Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: The following discussion
−Removed: and analysis is intended to help you understand our results of operations and financial condition as
−Removed: of March 31, 2024 and for the three months ended March 31, 2024 and 2023 .
+Added: following discussion and analysis is intended to help you understand our results of operations and financial condition as
+Added: of June 30, 2024 and for the six months ended June 30, 2024 and 2023 .
This discussion and analysis is provided as a supplement
6 unchanged sentences
Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2023 .
−Removed: Cautionary Statement
−Removed: The following discussion
−Removed: and analysis should be read in conjunction with our condensed consolidated financial statements and the notes to those financial statements
−Removed: that are included elsewhere in this Quarterly Report on Form 10-Q.
−Removed: Our actual results may differ materially from those anticipated in
−Removed: the following discussion, as a result of a variety of risks and uncertainties, including those described under Part I, Item 1A.
−Removed: in our Annual Report on Form 10-K for the year ended December 31, 2023.
+Added: following discussion and analysis should be read in conjunction with our condensed consolidated financial statements and the notes to
+Added: those financial statements that are included elsewhere in this Quarterly Report on Form 10-Q.
+Added: Our actual results may differ materially
+Added: from those anticipated in the following discussion, as a result of a variety of risks and uncertainties, including those described under
+Added: Part I, Item 1A.
+Added: Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2023.
Forward-Looking
statements contained herein constitute “forward-looking statements”.
−Removed: Except for the historical information contained
−Removed: herein, this Quarterly Report on Form 10-Q contains forward-looking statements (identified by the words “estimate,”
−Removed: “project,” “anticipate,” “plan,” “expect,” “intend,”
−Removed: “believe,” “hope,” “strategy” and similar expressions), which are based on our current
−Removed: expectations and speak only as of the date made.
−Removed: These forward-looking statements are subject to various risks, uncertainties and
−Removed: factors that could cause actual results to differ materially from the results anticipated in the forward-looking statements,
−Removed: including, without limitation, those discussed under Part I, Item 1A.
−Removed: Risk Factors in our Annual Report on Form 10-K for the year
−Removed: ended December 31, 2023, as filed with the Securities and Exchange Commission on April 1, 2024 and those described herein that could
−Removed: cause actual results to differ materially from the results anticipated in the forward-looking statements.
−Removed: Factors That May Adversely
−Removed: Affect our Results of Operations
−Removed: Our results of operations may be adversely affected
−Removed: by various factors that could cause economic uncertainty and volatility in the financial markets, many of which are beyond our control.
−Removed: Our business could be impacted by, among other things, downturns in the financial markets or in economic conditions, increases in oil
−Removed: prices, inflation, increases in interest rates, supply chain disruptions, declines in consumer confidence and spending, any ongoing effects
−Removed: of the Covid-19 pandemic, including resurgences and the emergence of new variants and geopolitical instability, such as the military conflict
−Removed: in Ukraine and the Middle East.
−Removed: We cannot at this time fully predict the likelihood of one or more of the above events, their duration
−Removed: or magnitude, or the extent to which they may negatively impact our business.
−Removed: The objective of our Management’s
−Removed: Discussion and Analysis of Financial Condition and Results of Operations is to provide users of our financial statements with the following:
−Removed: a narrative explanation from the perspective of management of our financial condition, results of operations, cash flows, liquidity and certain other factors that may affect future results;
−Removed: useful context to the financial statements;
−Removed: information that allows assessment of the relationship between our past performance and future performance.
−Removed: This Management’s Discussion
−Removed: and Analysis is a supplement to, and should be read together with, our financial statements, including notes, referenced elsewhere in
−Removed: this report, and is provided to enhance your understanding of our operations and financial condition.
−Removed: Due to rounding, some parts of this
−Removed: discussion may not sum or calculate precisely to the totals and percentages provided in the tables.
+Added: Except for the historical information contained herein,
+Added: this Quarterly Report on Form 10-Q contains forward-looking statements (identified by the words “estimate,” “project,”
+Added: “anticipate,” “plan,” “expect,” “intend,” “believe,” “hope,”
+Added: “strategy” and similar expressions), which are based on our current expectations and speak only as of the date made.
+Added: forward-looking statements are subject to various risks, uncertainties and factors that could cause actual results to differ materially
+Added: from the results anticipated in the forward-looking statements, including, without limitation, those discussed under Part I, Item 1A.
+Added: Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities and Exchange Commission
+Added: on April 1, 2024 and those described herein that could cause actual results to differ materially from the results anticipated in the
+Added: forward-looking statements.
+Added: That May Adversely Affect our Results of Operations
+Added: results of operations may be adversely affected by various factors that could cause economic uncertainty and volatility in the financial
+Added: markets, many of which are beyond our control.
+Added: Our business could be impacted by, among other things, downturns in the financial markets
+Added: or in economic conditions, increases in oil prices, inflation, increases in interest rates, supply chain disruptions, declines in consumer
+Added: confidence and spending, any ongoing effects of the Covid-19 pandemic, including resurgences and the emergence of new variants and geopolitical
+Added: instability, such as the military conflict in Ukraine and the Middle East.
+Added: We cannot at this time fully predict the likelihood of one
+Added: or more of the above events, their duration or magnitude, or the extent to which they may negatively impact our business.
+Added: objective of our Management’s Discussion and Analysis of Financial Condition and Results of Operations is to provide users of our
+Added: financial statements with the following:
+Added: narrative explanation from the perspective of management of our financial condition, results of operations, cash flows, liquidity
+Added: and certain other factors that may affect future results;
+Added: context to the financial statements;
+Added: that allows assessment of the relationship between our past performance and future performance.
+Added: Management’s Discussion and Analysis is a supplement to, and should be read together with, our financial statements, including
+Added: notes, referenced elsewhere in this report, and is provided to enhance your understanding of our operations and financial condition.
+Added: Due to rounding, some parts of this discussion may not sum or calculate precisely to the totals and percentages provided in the tables.
following discussion and analysis provide information that our management believes is relevant to an assessment and understanding of
1 unchanged sentence
that appear elsewhere in this Quarterly Report on Form 10-Q.
−Removed: Overview and Outlook
based renewable energy company focused on the extraction, refinement and distribution of technical minerals in an environmentally
5 unchanged sentences
the corporate reorganization and repositioning process, we found ourselves with the unique opportunity to acquire mining claims that
−Removed: historically reported high levels of lithium and other technical minerals crucial to produce batteries used in many technology products and markets.
−Removed: We hired and affiliated ourselves with industry veterans
−Removed: that bring decades of experience, credibility and relationships.
−Removed: November 5, 2021, we acquired the rights to 102 federal mining claims located in the Lisbon Valley of Utah for $100,000 plus the
−Removed: future payment of royalties based on a percentage of the net revenue from the sale of lithium produced from a portion of the mining
+Added: historically reported high levels of lithium and other technical minerals crucial to produce batteries used in many technology products
+Added: We hired and affiliated ourselves with industry veterans that bring decades of experience, credibility and relationships.
+Added: November 5, 2021, we acquired the rights to 102 federal mining claims located in the Lisbon Valley of Utah for $100,000 plus the future
+Added: payment of royalties based on a percentage of the net revenue from the sale of lithium produced from a portion of the mining property.
The acquisition was driven by historical mineral data from seven existing wells with brine aquifer access.
−Removed: We are defined
−Removed: as an exploration stage issuer, under SEC Regulation S-K Item 1300.
−Removed: An independent third-party technical report indicated that
−Removed: further investment and development in the claims was warranted, although no determination has been made whether we have any reserves
−Removed: Similarly, no determination has been made whether mineralization could be economically and legally produced or
−Removed: We have no mineral reserves as defined by Regulation S-K Item 1300 and have had no mining revenue to date.
−Removed: In July 2023, we acquired
−Removed: and staked additional lithium mining claims adjacent to our Lisbon Valley Project in Utah.
−Removed: The new claims have been registered with the
−Removed: We now own a total of 743 placer claims over 14,320 acres (approximately 22 square miles), comprised of the 102 original mining claims
−Removed: and 641 new claims.
−Removed: On April 25, 2023, we formed
−Removed: Mountain Sage Minerals, LLC, a Utah limited liability company.
−Removed: We plan to expand our holdings in the Lisbon Valley area with the acquisition
−Removed: of additional mineral claims and joint venture opportunities through this entity.
−Removed: On June 1, 2023, we entered
−Removed: into an Agreement and Plan of Merger (the “Merger Agreement”) with Seaport Global Acquisition II Corp.
−Removed: and Lithium Merger Sub, Inc., a wholly owned subsidiary of SGII.
−Removed: SGII is a blank check company, also referred to as a special purpose
−Removed: acquisition company, formed for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization
−Removed: or other similar business combination with one or more businesses.
−Removed: As a result of the Merger Agreement, we would have become a wholly
−Removed: owned subsidiary of SGII.
−Removed: Following material changes to the transaction proposed by SGII making the transaction untenable to us, on November
−Removed: 20, 2023, SGII notified us that it had elected to terminate the Merger Agreement.
+Added: We are defined as an exploration
+Added: stage issuer, under SEC Regulation S-K Item 1300.
+Added: An independent third-party technical report indicated that further investment and development
+Added: in the claims was warranted, although no determination has been made whether we have any reserves of minerals.
+Added: Similarly, no determination
+Added: has been made whether mineralization could be economically and legally produced or extracted.
+Added: We have no mineral reserves as defined
+Added: by Regulation S-K Item 1300 and have had no mining revenue to date.
+Added: July 2023, we acquired and staked additional lithium mining claims adjacent to our Lisbon Valley Project in Utah.
+Added: The new claims have
+Added: been registered with the BLM.
+Added: We now own a total of 743 placer claims over 14,320 acres (approximately 22 square miles), comprised of
+Added: the 102 original mining claims and 641 new claims.
+Added: April 25, 2023, we formed Mountain Sage Minerals, LLC, a Utah limited liability company.
+Added: We plan to expand our holdings in the Lisbon
+Added: Valley area with the acquisition of additional mineral claims and joint venture opportunities through this entity.
+Added: June 1, 2023, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Seaport Global Acquisition II
+Added: (“SGII”) and Lithium Merger Sub, Inc., a wholly owned subsidiary of SGII.
+Added: SGII is a blank check company, also referred
+Added: to as a special purpose acquisition company, formed for the purpose of effectuating a merger, capital stock exchange, asset acquisition,
+Added: stock purchase, reorganization or other similar business combination with one or more businesses.
+Added: As a result of the Merger Agreement,
+Added: we would have become a wholly owned subsidiary of SGII.
+Added: Following material changes to the transaction proposed by SGII making the transaction
+Added: untenable to us, on November 20, 2023, SGII notified us that it had elected to terminate the Merger Agreement.
have been moving forward with our strategy of employing advanced brine extractive technology methodologies and have been in talks with
11 unchanged sentences
of Operations
−Removed: months ended March 31, 2024, Compared to Three months ended March 31, 2023
−Removed: the three months ended March 31, 2024, and 2023, our company had no revenue.
−Removed: and administrative expenses for the three months ended March 31, 2024, were $264,035, a decrease of $182,411 or 41%, compared to
−Removed: $446,476 for the three months ended March 31, 2023.
−Removed: The decrease in operating expenses was mainly due to a decrease in professional
−Removed: In addition, we initiated construction strategies based on reports from
−Removed: RESPEC Company LLC, the Company’s geotech, engineering and resource management partner, for geological modeling and drill entry
−Removed: design and related planning.
+Added: months ended June 30, 2024, Compared to Three months ended June 30, 2023
+Added: the three months ended June 30, 2024, and 2023, our company had no revenue.
+Added: and administrative expenses for the three months ended June 30, 2024, were $445,791, a decrease of $648,275 or 59%, compared to $1,094,066
+Added: for the three months ended June 30, 2023.
+Added: The decrease in operating expenses was mainly due to a decrease in professional fees.
+Added: three months ended June 30, 2023 the higher operating expenses were attributable to costs incurred for staking new claims in Utah, exploration
+Added: well permitting, development of technical reports and geological modeling, and legal fees associated with the SPAC business combination
+Added: Value of Stock Issued for Note Modification
+Added: the three months ended June 30, 2024, our company recorded a fair value of stock issued for note modification of $9,000.
+Added: No such transactions
+Added: were noted during the three months ended June 30, 2023.
+Added: expense for the three months ended June 30, 2024, was $95,944, as compared to $37,063 during the three months ended June 30, 2023.
+Added: a result of the foregoing, the net loss for the three months ended June 30, 2024, was $550,735 as compared to the net loss of $1,131,129
+Added: during the three months ended June 30, 2023.
+Added: months ended June 30, 2024, Compared to Six months ended June 30, 2023
+Added: the six months ended June 30, 2024, and 2023, our company had no revenue.
+Added: and administrative expenses for the six months ended June 30, 2024, were $709,826, a decrease of $830,716 or 54%, compared to $1,540,542
+Added: for the six months ended June 30, 2023.
+Added: The decrease in operating expenses was mainly due to a decrease in professional fees.
+Added: six months ended June 30, 2023 the higher operating expenses were attributable to costs incurred for staking new claims in Utah, exploration
+Added: well permitting, development of technical reports and geological modeling, and legal fees associated with the SPAC business combination
(Loss) on Settlement of Liabilities
−Removed: the three months ended March 31, 2024, our company recorded a loss on settlement of liabilities of $516,083.
−Removed: During the three months
−Removed: ended March 31, 2023, our company recorded a gain on settlement of liabilities of $67,984, consisting of $7,008 in principal and $60,976
−Removed: in interest forgiven by creditors.
+Added: the six months ended June 30, 2024, our company recorded a loss on settlement of liabilities of $516,083.
+Added: During the six months ended
+Added: June 30, 2023, our company recorded a gain on settlement of liabilities of $67,984, consisting of $7,008 in principal and $60,976 in
+Added: interest forgiven by creditors.
Value of Stock Issued for Note Modification
−Removed: the three months ended March 31, 2024, our company recorded a fair value of stock issued for note modification of $5,382.
+Added: the six months ended June 30, 2024, our company recorded a fair value of stock issued for note modification of $14,382.
No such transactions
−Removed: were noted during the three months ended March 31, 2023.
−Removed: expense for the three months ended March 31, 2024, was $78,383, as compared to $10,154 during the three months ended March 31, 2023.
−Removed: a result of the foregoing, the net loss for the three months ended March 31, 2024, was $863,883 as compared to the net loss of $388,646
−Removed: during the three months ended March 31, 2023.
+Added: were noted during the six months ended June 30, 2023.
+Added: expense for the six months ended June 30, 2024, was $174,327, as compared to $47,217 during the six months ended June 30, 2023.
+Added: a result of the foregoing, the net loss for the six months ended June 30, 2024, was $1,414,618 as compared to the net loss of $1,519,775
+Added: during the six months ended June 30, 2023.
and Capital Resources
2 unchanged sentences
consolidated financial statements have been prepared on a going concern basis.
−Removed: Our company had a net loss of $863,883 during the three
−Removed: months ended March 31, 2024, had accumulated losses totaling $21,103,522, and a working capital deficit of $4,079,828 as of March 31,
+Added: Our company had a net loss of $1,414,618 during the six
+Added: months ended June 30, 2024, had accumulated losses totaling $21,654,257, and a working capital deficit of $4,608,868 as of June 30, 2024.
These factors, among others, indicate that our company may be unable to continue as a going concern.
−Removed: The consolidated financial
−Removed: statements do not include any adjustments that might result from the outcome of these uncertainties.
+Added: The consolidated financial statements
+Added: do not include any adjustments that might result from the outcome of these uncertainties.
we acquired our first mining claims in November 2021, we have faced an increasingly challenging liquidity situation that has limited
our ability to execute our operating plan.
−Removed: Our company will need to raise additional financing in order to fund its operations for
−Removed: the next 12 months and to allow us to continue the development of its business plans and satisfy its obligations on a timely
−Removed: Should additional financing not be available, we will have to negotiate with its lenders to extend the repayment dates
−Removed: of its indebtedness.
−Removed: There can be no assurance that our company will be able to successfully restructure its debt obligations in the
−Removed: event it fails to obtain additional financing.
+Added: Our company will need to raise additional financing in order to fund its operations for the
+Added: next 12 months and to allow us to continue the development of its business plans and satisfy its obligations on a timely basis.
+Added: additional financing not be available, we will have to negotiate with its lenders to extend the repayment dates of its indebtedness.
+Added: There can be no assurance that our company will be able to successfully restructure its debt obligations in the event it fails to obtain
+Added: additional financing.
of additional capital through various financing transactions or arrangements with third parties may include equity or debt financing,
9 unchanged sentences
Flows from Operating Activities
−Removed: the three months ended March 31, 2024, our company used $85,886 of cash in operating activities as a result of our net
−Removed: loss of $863,883, offset by loss on debt settlement of $516,083 and amortization of debt discount of $20,235, fair value of stock issued
−Removed: for note modification of $5,382, share-based compensation of $1,566, and net changes in operating assets and liabilities of $110,814.
−Removed: the three months ended March 31, 2023, our company used $317,613 of cash in operating activities as a result of our net
−Removed: loss of $388,646, increased by gain on debt settlement of $67,984 and offset by net changes in operating assets and liabilities of $139,017.
+Added: the six months ended June 30, 2024, our company used $273,154 of cash in operating activities as a result of our net loss of $1,414,618,
+Added: offset by loss on debt settlement of $516,083 and amortization of debt discount of $24,737, fair value of stock issued for note modification
+Added: of $14,382, share-based compensation of $14,261, and net changes in operating assets and liabilities of $572,001.
+Added: the six months ended June 30, 2023, the Company used $1,491,431 of cash in operating activities as a result of the Company’s net
+Added: loss of $1,519,775, increased by gain on debt settlement of $67,984 and net changes in operating assets and liabilities of $277,322,
+Added: and offset by share-based compensation of $373,650.
Flows from Investing Activities
−Removed: the three months ended March 31, 2024 and 2023, our company had no investing activities.
+Added: the six months ended June 30, 2024, our company had no investing activities.
+Added: the six months ended June 30, 2023, the Company expended $106,000 for staking activities related to new federal mining claims located
+Added: in the Lisbon Valley of Utah.
Flows from Financing Activities
−Removed: the three months ended March 31, 2024, financing activities provided $105,000 in proceeds from convertible notes.
−Removed: the three months ended March 31, 2023, financing activities provided $1,314,000, resulting from $1,125,000 in proceeds from convertible
+Added: the six months ended June 30, 2024, financing activities provided $284,182 resulting from $105,000 in proceeds from convertible notes
+Added: and $179,182 in proceeds from promissory notes.
+Added: the six months ended June 30, 2023, financing activities provided $1,764,000, resulting from $1,575,000 in proceeds from convertible
notes, and $189,000 in proceeds from the exercise of warrants.
2 unchanged sentences
regarding our outstanding promissory notes:
−Removed: to a Convertible Note Amendment Agreement with each of five investors holding convertible
−Removed: notes in the aggregate principal amount of $ 1,750,000
−Removed: with accrued interest of $125,646, each of these investors agreed to (a) extend the maturity
−Removed: date of their note to the earlier of (i) September 30, 2024 or (ii) the closing of an “uplisting”
−Removed: transaction in which our common stock is traded on a national securities exchange and (b)
−Removed: impose a limitation on their conversions so that the investor will not effect a conversion
−Removed: under its note until the earlier of (i) the uplisting transaction closing or (ii) July 1,
−Removed: to a Convertible Note Amendment Agreement with one investor holding a convertible note in
−Removed: the principal amount of $50,000 with accrued interest of $3,583, the investor agreed to:
−Removed: (a) extend the maturity date of its note to the earlier of (i) March 31, 2025 or (ii) the
−Removed: closing of an uplisting transaction in which our common stock is traded on a national securities
−Removed: exchange and (b) impose a limitation on its conversions so that the investor will not effect
−Removed: a conversion under its note until the earlier of (i) the uplisting transaction closing or
−Removed: (ii) the maturity date.
−Removed: to a Promissory Note Amendment Agreement with one investor holding
−Removed: a promissory note in the principal amount of $25,000 with accrued interest of $2,971, the
−Removed: investor agreed to:
−Removed: (a) extend the maturity date of its note to the earlier of (i) March
−Removed: 31, 2025 or (ii) the closing of an uplisting transaction in which our common stock is traded
−Removed: on a national securities exchange and (b) impose a limitation on conversions so that the
−Removed: investor will not effect a conversion under its note until the earlier of (i) the uplisting
−Removed: transaction closing or (ii) the maturity date.
+Added: to a Convertible Note Amendment Agreement with each of five investors holding convertible notes in the aggregate principal amount
+Added: of $ 1,750,000 with accrued interest of $125,646, each of these investors agreed to (a) extend
+Added: the maturity date of their note to the earlier of (i) September 30, 2024 or (ii) the closing of an “uplisting” transaction
+Added: in which our common stock is traded on a national securities exchange and (b) impose a limitation on their conversions so that the
+Added: investor will not effect a conversion under its note until the earlier of (i) the uplisting transaction closing or (ii) July 1, 2024.
+Added: to a Convertible Note Amendment Agreement with one investor holding a convertible note in the principal amount of $50,000 with accrued
+Added: interest of $3,583, the investor agreed to:
+Added: (a) extend the maturity date of its note to the earlier of (i) March 31, 2025 or (ii)
+Added: the closing of an uplisting transaction in which our common stock is traded on a national securities exchange and (b) impose a limitation
+Added: on its conversions so that the investor will not effect a conversion under its note until the earlier of (i) the uplisting transaction
+Added: closing or (ii) the maturity date.
+Added: to a Promissory Note Amendment Agreement with one investor holding a promissory note in the
+Added: principal amount of $25,000 with accrued interest of $2,971, the investor agreed to:
+Added: (a) extend the maturity date of its note to
+Added: the earlier of (i) March 31, 2025 or (ii) the closing of an uplisting transaction in which our common stock is traded on a national
+Added: securities exchange and (b) impose a limitation on conversions so that the investor will not effect a conversion under its note until
+Added: the earlier of (i) the uplisting transaction closing or (ii) the maturity date.
consideration for the extensions of the maturity date and agreement not to convert their notes,
34 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.