UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2025
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______ to ______.
Commission
File Number: 001-41463
bioAffinity
Technologies, Inc.
(Exact
name of registrant as specified in its charter)
Delaware
46-5211056
(State
or other jurisdiction of
incorporation or organization)
(I.R.S.
Employer
Identification No.)
3300
Nacogdoches Road , Suite 216 , San Antonio , Texas
78217
(Address
of principal executive offices)
(Zip
Code)
(210)
698-5334
(Registrant’s
telephone number, including area code)
Not
Applicable
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.007 per share
BIAF
The
Nasdaq Stock Market LLC
Tradeable
Warrants to purchase Common Stock
BIAFW
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to the filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The
number of shares of the issuer’s common stock outstanding as of August 13, 2025, was 28,468,612 .
Throughout
this Quarterly Report on Form 10-Q (this “Quarterly Report”), the terms “bioAffinity,” “bioAffinity Technologies,”
“we,” “us,” “our,” or “the Company” refer to bioAffinity Technologies, Inc., a Delaware
corporation, and its wholly owned subsidiaries, OncoSelect ® Therapeutics, LLC, a Delaware limited liability company, and
Precision Pathology Laboratory Services, LLC, a Texas limited liability company.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements are
predictive in nature, depend on or refer to future events or conditions, and are sometimes identified by words such as “may,”
“could,” “plan,” “project,” “predict,” “pursue,” “believe,” “expect,”
“estimate,” “anticipate,” “intend,” “target,” “seek,” “potentially,”
“will likely result,” “outlook,” “budget,” “objective,” “trend,” or similar
expressions of a forward-looking nature and the negative versions of such expressions. The forward-looking information contained in this
report is generally located under the heading “Management’s Discussion and Analysis of Financial Condition and Results of
Operations” but may be found in other locations as well. The forward-looking statements in this report generally relate to the
plans and objectives for future operations of bioAffinity Technologies, Inc. and are based on our management’s reasonable estimates
of future results or trends. Although we believe these forward-looking statements are reasonable, all forward-looking statements are
subject to various risks and uncertainties, and our projections and expectations may be incorrect. The factors that may affect our expectations
regarding our operations include, among others, the following:
●
our
projected financial position and estimated cash burn rate;
●
our
estimates regarding expenses, future revenues, and capital requirements;
●
the
success, cost, and timing of our clinical trials;
●
our
ability to obtain funding for our operations necessary to complete further development and commercialization of our diagnostic tests
or therapeutic product candidates;
●
our
dependence on third parties, including the conduct of our clinical trials;
●
our
ability to obtain the necessary regulatory approvals to market and commercialize our diagnostic tests or therapeutic product candidates;
●
the
potential that the results of our pre-clinical and clinical trials indicate our current diagnostic tests or any future diagnostic
tests or therapeutic product candidates we may seek to develop are unsafe or ineffective;
●
the
results of market research conducted by us or others;
●
our
ability to obtain and maintain intellectual property (“IP”) protection for our current diagnostic test or future diagnostic
tests and therapeutic product candidates;
●
our
ability to protect our IP rights and the potential for us to incur substantial costs from lawsuits to enforce or protect our IP rights;
●
the
possibility that a third party may claim we or our third-party licensors have infringed, misappropriated, or otherwise violated their
IP rights and that we may incur substantial costs and be required to devote substantial time defending against such claims;
●
the
success of competing therapies, diagnostic tests, and therapeutic products that are or will become available;
●
our
ability to expand our organization to accommodate potential growth and to retain and attract key personnel;
●
our
potential to incur substantial costs resulting from product liability lawsuits against us and the potential for such lawsuits to
cause us to limit the commercialization of our diagnostic tests and therapeutic product candidates;
●
market
acceptance of our diagnostic test and diagnostic tests in development and therapeutic product candidates, the size and growth of
the potential markets for our current diagnostic test, diagnostic tests in development, and therapeutic product candidates, and any
future diagnostic tests and therapeutic product candidates we may seek to develop, and our ability to serve those markets;
●
the
successful development of our commercialization capabilities, including sales and marketing capabilities;
●
compliance
with government regulations, including environmental, health, and safety regulations, and liabilities thereunder;
●
the
impact of a health epidemic on our business, our clinical trials, our research programs, healthcare systems, or the global economy
as a whole;
●
general
instability of economic and political conditions in the United States, including inflationary pressures, increased interest rates,
economic slowdown or recession, and escalating geopolitical tensions;
2
●
anticipated
uses of net proceeds from our financings;
●
the
increased expenses associated with being a public company; and
●
other
factors discussed elsewhere in this Quarterly Report.
Many
of the foregoing risks and uncertainties, as well as risks and uncertainties that are currently unknown to us, are, and may be, exacerbated
by factors such as the ongoing conflict between Ukraine and Russia, the war in the Middle East, escalating tensions between China and
Taiwan, increasing economic uncertainty and inflationary pressures, and any consequent worsening of the global business and economic
environment. New factors emerge from time to time, and it is not possible for us to predict all such factors. Should one or more of the
risks or uncertainties described in this Quarterly Report or any other filing with the Securities and Exchange Commission (the “SEC”)
occur or should the assumptions underlying the forward-looking statements we make herein and therein prove incorrect, our actual results
and plans could differ materially from those expressed in any forward-looking statements. We undertake no obligation to update publicly
any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.
You
should read this Quarterly Report and the documents that we reference within it with the understanding that our actual future results,
performance, and events and circumstances may be materially different from what we expect.
Website
and Social Media Disclosure
We
use our websites (www.bioaffinitytech.com, ir.bioaffinitytech.com, www.cypathlung.com and www.precisionpath.us/) to share Company information.
Information contained on or that can be accessed through our websites is not, however, incorporated by reference in this Quarterly Report.
Investors should not consider any such information to be part of this Quarterly Report.
3
bioAffinity
Technologies, Inc.
FORM
10-Q
TABLE
OF CONTENTS
PART I
FINANCIAL INFORMATION
ITEM
1 -
Condensed Consolidated Financial Statements (unaudited)
5
Condensed Consolidated Balance Sheets at June 30, 2025 (unaudited) and December 31, 2024
5
Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months ended June 30, 2025 and 2024
6
Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months ended June 30, 2025 and 2024
7
Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months ended June 30, 2025 and 2024
8
Notes to Unaudited Condensed Consolidated Financial Statements
9
ITEM
2 -
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
ITEM
3 -
Quantitative and Qualitative Disclosures about Market Risk
28
ITEM
4 -
Controls and Procedures
28
PART II
OTHER
INFORMATION
ITEM
1 -
Legal Proceedings
29
ITEM
1A -
Risk Factors
29
ITEM
2 -
Unregistered Sales of Equity Securities and Use of Proceeds
31
ITEM
3 -
Defaults Upon Senior Securities
31
ITEM
4 -
Mine Safety Disclosure
31
ITEM
5 -
Other Information
31
ITEM
6 -
Exhibits
32
Signatures
33
4
PART
I
FINANCIAL
INFORMATION
ITEM
1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
bioAffinity
Technologies, Inc.
Condensed
Consolidated Balance Sheets
June 30, 2025
December 31, 2024
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 802,835
$ 1,105,291
Accounts and other receivables, net
421,869
1,139,204
Inventory
43,971
27,608
Prepaid expenses and other current assets
400,151
422,995
Total current assets
1,668,826
2,695,098
Non-current assets:
Property and equipment, net
351,368
375,385
Operating lease right-of-use asset, net
399,879
463,011
Finance lease right-of-use asset, net
167,730
780,872
Goodwill
1,404,486
1,404,486
Intangible assets, net
745,972
775,139
Other assets
12,814
19,676
Total assets
$ 4,751,075
$ 6,513,667
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
Current liabilities:
Accounts payable
$ 1,169,837
$ 987,311
Accrued expenses
1,048,034
1,398,722
Unearned revenue
24,404
24,404
Operating lease liability, current portion
133,239
127,498
Finance lease liability, current portion
179,844
395,301
Notes payable, current portion
32,946
171,669
Total current liabilities
2,588,304
3,104,905
Non-current liabilities:
Operating lease liability, net of current portion
274,074
342,098
Finance lease liability, net of current portion
3,942
444,448
Notes payable, net of current portion
45,952
20,180
Warrant liability
3,974,911
—
Total liabilities
6,887,183
3,911,631
Commitments and contingencies (Note 11)
-
-
Stockholders’ equity (deficit):
Preferred stock, par value $ 0.001 per share; 20,000,000 shares authorized; no shares issued or outstanding at June 30, 2025, and December 31, 2024
—
—
Common stock, par value $ 0.007 per share; 100,000,000 shares authorized; 28,459,541 and 15,576,674 issued and outstanding at June 30, 2025, and December 31, 2024, respectively
197,236
106,593
Additional paid-in capital
58,032,170
56,139,753
Accumulated deficit
( 60,365,514 )
( 53,644,310 )
Total stockholders’ equity (deficit)
( 2,136,108 )
2,602,036
Total liabilities and stockholders’ equity (deficit)
$ 4,751,075
$ 6,513,667
The
accompanying notes are an integral part of these condensed consolidated financial statements.
5
bioAffinity
Technologies, Inc.
Unaudited
Consolidated Statements of Operations
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Net revenue
$ 1,269,483
$ 2,397,652
$ 3,123,080
$ 4,804,043
Operating expenses:
Direct costs and expenses
1,016,602
1,407,710
2,384,462
2,981,151
Research and development
311,372
402,433
678,758
796,072
Clinical development
129,279
51,462
267,632
100,422
Selling, general and administrative
2,214,561
2,472,775
4,667,110
4,658,719
Depreciation and amortization
113,229
151,070
267,817
300,707
Total operating expenses
3,785,043
4,485,450
8,265,779
8,837,071
Loss from operations
( 2,515,560 )
( 2,087,798 )
( 5,142,699 )
( 4,033,028 )
Other income (expense):
Interest income
2,025
5,186
2,567
11,313
Interest expense
( 10,460 )
( 22,249 )
( 25,945 )
( 45,799 )
Other income
38,053
1
38,055
4,511
Other expense
( 483,043 )
—
( 492,685 )
—
Change in fair value of warrants issued
( 1,062,818 )
—
( 1,062,818 )
—
Total other income (expense), net
( 1,516,243 )
( 17,062 )
( 1,540,826 )
( 29,975 )
Net loss before provision for income tax expense
( 4,031,803 )
( 2,104,860 )
( 6,683,525 )
( 4,063,003 )
Income tax expense
28,984
5,419
37,679
9,091
Net loss
$ ( 4,060,787 )
$ ( 2,110,279 )
$ ( 6,721,204 )
$ ( 4,072,094 )
Net loss per common share, basic and diluted
$ ( 0.17 )
$ ( 0.19 )
$ ( 0.20 )
$ ( 0.38 )
Weighted average common shares outstanding
24,021,546
11,389,308
20,148,211
10,655,483
The
accompanying notes are an integral part of these unaudited consolidated financial statements
6
bioAffinity
Technologies, Inc.
Unaudited
Consolidated Statements of Changes in Stockholders’ Equity
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
For the Six Months Ended June 30, 2025
Preferred Stock
Common Stock
Additional
Paid-in
Accumulated
Stockholders’
Equity
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balance at December 31, 2024
—
$ —
15,227,619
$ 106,593
$ 56,139,753
$ ( 53,644,310 )
$ 2,602,036
Stock-based compensation expense
—
—
294,068
2,059
536,164
—
538,223
Sale of common stock, net
—
—
7,784,904
54,494
187,834
—
242,328
Exercise of stock warrants
—
—
4,870,010
34,090
1,524,486
—
1,558,576
Offering costs
—
—
—
—
( 356,067 )
—
( 356,067 )
Net loss
—
—
—
—
—
( 6,721,204 )
( 6,721,204 )
Balance at June 30, 2025 (unaudited)
—
$ —
28,176,601
$ 197,236
$ 58,032,170
$ ( 60,365,514 )
$ ( 2,136,108 )
For the Three Months Ended June 30, 2025
Preferred Stock
Common Stock
Additional
Paid-in
Accumulated
Stockholders’
Equity
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balance at March 31, 2025 (unaudited)
—
$ —
17,825,351
$ 124,777
$ 57,619,354
$ ( 56,304,727 )
$ 1,439,404
Stock-based compensation expense
—
—
134,809
944
210,663
—
211,607
Sale of common stock
—
—
7,784,904
54,494
187,834
—
242,328
Exercise of stock warrants
—
—
2,431,537
17,021
23,087
—
40,108
Offering costs
—
—
—
—
( 8,768 )
—
( 8,768 )
Net loss
—
—
—
—
—
( 4,060,787 )
( 4,060,787 )
Balance at June 30, 2025 (unaudited)
—
$ —
28,176,601
$ 197,236
$ 58,032,170
$ ( 60,365,514 )
$ ( 2,136,108 )
For the Six Months Ended June 30, 2024
Preferred Stock
Common Stock
Additional
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance at December 31, 2023
—
$ —
9,394,610
$ 65,762
$ 49,393,972
$ ( 44,604,479 )
$ 4,855,255
Stock-based compensation expense
—
—
284,357
1,991
567,916
—
569,907
Exercise of stock options
—
—
208,031
454
74,445
—
74,899
Exercise of stock warrants
—
—
48
—
147
—
147
Sale of common stock
—
—
1,600,000
11,200
2,488,800
—
2,500,000
Sale of common stock,net
—
—
1,600,000
11,200
2,488,800
—
2,500,000
Offering costs
—
—
—
—
( 495,000 )
—
( 495,000 )
Net loss
—
—
—
—
—
( 4,072,094 )
( 4,072,094 )
Balance at June 30, 2024 (unaudited)
—
$ —
11,487,046
$ 79,407
$ 52,030,280
$ ( 48,676,573 )
$ 3,433,114
For the Three Months Ended June 30, 2024
Preferred Stock
Common Stock
Additional
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance at March 31, 2024
—
$ —
11,216,491
$ 78,515
$ 51,744,830
$ ( 46,566,294 )
$ 5,257,051
Balance
—
$ —
11,216,491
$ 78,515
$ 51,744,830
$ ( 46,566,294 )
$ 5,257,051
Stock-based compensation expense
—
—
127,324
892
285,303
—
286,195
Exercise of stock options
—
—
143,183
—
—
—
—
Exercise of stock warrants
—
—
48
—
147
—
147
Net loss
—
—
—
—
—
( 2,110,279 )
( 2,110,279 )
Balance at June 30, 2024 (unaudited)
—
$ —
11,487,046
$ 79,407
$ 52,030,280
$ ( 48,676,573 )
$ 3,433,114
Balance
—
$ —
11,487,046
$ 79,407
$ 52,030,280
$ ( 48,676,573 )
$ 3,433,114
The
accompanying notes are an integral part of these condensed consolidated financial statements.
7
bioAffinity
Technologies, Inc.
Unaudited
Consolidated Statements of Cash Flows
(unaudited)
Six Months Ended June 30,
2025
2024
Cash flows from operating activities
Net loss
$ ( 6,721,204 )
$ ( 4,072,094 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
267,817
300,707
Stock-based compensation expense
538,223
569,907
Fair value adjustment on warrants
1,062,818
—
Changes in operating assets and liabilities:
Accounts and other receivables
717,335
( 783,952 )
Inventory
( 16,363 )
( 11,284 )
Prepaid expenses and other assets
29,706
63,676
Accounts payable
182,526
243,313
Accrued expenses
( 350,688 )
( 180,718 )
Unearned revenue
—
( 6,923 )
Operating lease right-of-use asset
849
( 1,032 )
Net cash used in operating activities
( 4,288,981 )
( 3,878,400 )
Cash flows from investing activities
Purchase of property and equipment
( 64,213 )
( 69,672 )
Net cash used in investing activities
( 64,213 )
( 69,672 )
Cash flows from financing activities
Proceeds from issuance of Common Stock from direct offering, net of underwriting discounts, commissions, and offering expenses of $ 112,922 in 2025 and $ 495,000 in 2024
2,798,354
2,005,000
Proceeds from exercised stock options
—
74,899
Proceeds from exercise of warrants, net of underwriting discounts, commissions, and offering expenses of $ 243,145
1,558,576
147
Payment on loans payable
( 112,951 )
—
Proceeds from loans payable
—
26,872
Principal repayments on finance leases
( 193,241 )
( 179,105 )
Net cash provided by financing activities
4,050,738
1,927,813
Net decrease in cash and cash equivalents
( 302,456 )
( 2,020,259 )
Cash and cash equivalents at beginning of period
1,105,291
2,821,570
Cash and cash equivalents at end of period
$ 802,835
$ 801,311
Supplemental disclosures of cash flow information:
Interest expense paid in cash
$ 2,567
$ 45,799
Income taxes paid in cash
37,679
9,091
The
accompanying notes are an integral part of these condensed consolidated financial statements.
8
bioAffinity
Technologies, Inc.
Notes
to Condensed Consolidated Financial Statements
(unaudited)
Note
1. NATURE OF OPERATIONS, ORGANIZATION, AND BASIS OF PRESENTATION
Description
of Business
bioAffinity
Technologies, Inc., a Delaware corporation (the “Company,” or “bioAffinity Technologies”), addresses the need
for noninvasive diagnosis of lung cancer at early stage and other diseases of the lung. bioAffinity Technologies’ proprietary platform
uses flow cytometry and automated data analysis built by machine learning, a form of artificial intelligence (“AI”), to preferentially
target cancer cell populations and other cell populations indicative of a diseased state. The Company’s first diagnostic test,
CyPath ® Lung, is a noninvasive test for early detection of lung cancer, the leading cause of cancer-related deaths. CyPath ®
Lung is offered for sale to physicians by the Company’s subsidiary, Precision Pathology Laboratory Services, LLC (“PPLS”).
The Company is developing its flow cytometry platform to address the need to identify patients who can benefit from new and emerging
therapies for asthma and Chronic Obstructive Pulmonary Disease (COPD) with noninvasive precision diagnostic tests. Research also is advancing
the Company’s therapeutic discoveries that could in the future result in broad-spectrum cancer treatments, beginning with treatment delivered topically for squamous cell skin cancer. Commercial operations
and product development are conducted in laboratories at PPLS and laboratory space leased at The University of Texas at San Antonio.
Organization
The
Company was formed on March 26, 2014, as a Delaware corporation with its corporate offices located in San Antonio, Texas. On June 15,
2016, the Company formed a wholly owned subsidiary, OncoSelect ® Therapeutics, LLC, as a Delaware limited liability company.
On August 14, 2023, the Company formed a wholly owned subsidiary, PPLS, as a Texas limited liability company, to acquire the assets of
Village Oaks Pathology Services, P.A. (“Village Oaks”), a Texas professional association d/b/a Precision Pathology Services,
including the clinical pathology laboratory it owned.
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting
principles in the United States (“GAAP”) and pursuant to the rules and regulations of the SEC for interim financial reporting.
The condensed consolidated financial statements are unaudited and in management’s opinion include all adjustments, including normal
recurring adjustments and accruals, necessary for a fair presentation of the results for the interim periods presented. The condensed
consolidated balance sheet as of December 31, 2024, was derived from the audited consolidated financial statements at that date but does
not include all the information and footnotes required by GAAP. Operating results for the periods presented are not necessarily indicative
of the results that may be expected for the fiscal year ending December 31, 2025, or any future period. These unaudited condensed consolidated
financial statements should be read in conjunction with the audited annual consolidated financial statements and notes included in the
Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 31, 2025 (the “2024 Form 10-K”).
Liquidity
and Capital Resources
In
accordance with Accounting Standards Update (“ASU”) 2014-15, Presentation of Financial Statements – Going Concern
(Subtopic 205-40), the Company has evaluated whether there are conditions and events that raise substantial doubt about the Company’s
ability to continue as a going concern for at least one year after the date the condensed consolidated financial statements are issued.
The
Company has incurred significant losses and negative cash flows from operations since inception and expects to continue to incur losses
and negative cash flows for the foreseeable future. As a result, the Company had an accumulated deficit of approximately $ 60.4 million
at June 30, 2025. The Company’s cash and cash equivalents at June 30, 2025, were approximately $ 0.8 million. Based on the Company’s
current expected level of operating expenditures and the cash and cash equivalents on hand at June 30, 2025, management concludes that
there is substantial doubt about the Company’s ability to continue as a going concern for a period of at least twelve (12) months
subsequent to the issuance of the accompanying unaudited condensed consolidated financial statements. In May 2025, the Company completed
a public offering of its common stock pursuant to which the Company raised an additional $ 3.25 million in cash in gross proceeds. Without
funding from the proceeds of a capital raise or strategic relationship or grant, management anticipates that the Company’s current
cash resources are sufficient to continue operations through August 2025. The Company will need to raise further capital through the
sale of additional equity or debt securities or other debt instruments, strategic relationships or grants, or other arrangements to support
its future operations, if revenue from operations does not significantly increase. If such funding is not available or not available
on terms acceptable to the Company, the Company’s current development plan may be curtailed. Furthermore, an alternative source
of funding to the sale of additional equity or debt securities is the exercise of outstanding warrants for which there can be no guarantee.
No adjustments have been made to the presented condensed consolidated financial statements as a result of this uncertainty.
9
Note
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of financial statements in conformity with GAAP in the U.S. requires management to make significant judgments and estimates
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Management bases these significant judgments
and estimates on historical experience and other assumptions it believes to be reasonable based upon information presently available.
Actual results could differ from those estimates under different assumptions, judgments, or conditions.
Principles
of Consolidation
The
Company’s consolidated financial statements reflect its financial statements, those of its wholly owned subsidiaries, and certain
variable interest entities where the Company is the primary beneficiary. The accompanying consolidated financial statements include all
the accounts of the Company, its wholly owned subsidiaries, OncoSelect ® Therapeutics, LLC and PPLS, and the variable interest
entity, Village Oaks. All significant intercompany balances and transactions have been eliminated.
In
determining whether the Company is the primary beneficiary of a variable interest entity, it applies a qualitative approach that determines
whether it has both (1) the power to direct the economically significant activities of the entity and (2) the obligation to absorb losses
of, or the right to receive benefits from, the entity that could potentially be significant to that entity. The Company continuously
assesses whether it is the primary beneficiary of a variable interest entity as changes to existing relationships or future transactions
may result in the Company consolidating or deconsolidating one or more of its collaborators or partners.
Cash
and Cash Equivalents
For
the purpose of the statement of cash flows, the Company considers all highly liquid investments with original maturities of three months
or less at the time of purchase to be cash equivalents. Cash equivalents are stated at cost, which approximates market value, because
of the short maturity of these instruments.
Concentration
of Risk
The
Company has significant cash balances at financial institutions which throughout the year regularly exceed the federally insured limit
of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial
condition, results of operations, and cash flow.
Advertising
Expense
The
Company expenses all advertising costs as incurred. Advertising expense was $ 171,822 and $ 131,125 for the six months ended June 30, 2025
and 2024, respectively, and $ 143,616 and $ 119,205 for the three months ended June 30, 2025 and 2024, respectively.
Loss
Per Share
Basic
loss per share is computed by dividing net loss attributable to common stockholders by the weighted-average number of shares of the Company’s
Common Stock outstanding during the period. Diluted loss per share is computed by dividing net loss attributable to common stockholders
by the sum of the weighted-average number of shares of Common Stock outstanding during the period and the weighted-average number of
dilutive Common Stock equivalents outstanding during the period, using the treasury stock method. Dilutive Common Stock equivalents are
comprised of in-the-money stock options, convertible notes payable, unvested restricted stock, and warrants based on the average stock
price for each period using the treasury stock method.
10
The
following potentially dilutive securities have been excluded from the computations of weighted-average shares of Common Stock outstanding
as of June 30, 2025 and 2024, as they would be anti-dilutive:
SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES
2025
2024
As of June 30,
2025
2024
Shares underlying options outstanding
304,125
337,810
Shares underlying warrants outstanding
28,193,118
8,838,669
Shares underlying unvested restricted stock
282,940
246,044
Anti-dilutive securities
28,780,183
9,422,523
Revenue
Recognition
To
determine revenue recognition for the arrangements that the Company determines are within the scope of ASC 606, Revenue from Contracts
with Customers , the Company performs the following five steps: (1) identify the contract(s) with a customer, (2) identify the performance
obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in
the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation.
Post-acquisition
of PPLS, additional revenue streams have been consolidated starting September 19, 2023. PPLS generates three sources of revenue: (1)
patient service fees, (2) histology service fees, and (3) medical director fees. The Company recognizes as revenue the amount that reflects
the consideration to which it expects to be entitled in exchange for goods sold or services rendered primarily upon completion of the
testing process (when results are reported) or when services have been rendered.
The
Company follows a standard process, which considers historical denial and collection experience and other factors (including the period
of time that the receivables have been outstanding), to estimate contractual allowances and implicit price concessions, recording adjustments
in the current period as changes in estimates. The process for estimating revenues and the ultimate collection of accounts receivable
involves significant judgment and estimation.
SCHEDULE OF REVENUE RECOGNITION
2025
2024
For the six months ended
June 30,
2025
2024
Patient service fees 1
$ 2,512,449
$ 4,209,955
Histology service fees
572,358
530,053
Medical director fees
33,897
33,193
Department of Defense observational studies
—
6,923
Other revenues
4,376
23,919
Total net revenue
$ 3,123,080
$ 4,804,043
1
Patient
services fees include direct billing for CyPath ® Lung diagnostic test of approximately $ 323,000 and $ 199,000 for the
six months ended June 30, 2025 and 2024, respectively.
Property
and Equipment
In
accordance with ASC 360-10, Accounting for the Impairment of Long-Lived Assets , the Company periodically reviews the carrying
value of its long-lived assets, such as property, equipment, and definite-lived intangible assets, to test whether current events or
circumstances indicate that such carrying value may not be recoverable. When evaluating assets for potential impairment, the Company
compares the carrying value of the asset to its estimated undiscounted future cash flows. If an asset’s carrying value exceeds
such estimated cash flows (undiscounted and with interest charges), the Company records an impairment charge for the difference. The
Company did not record any impairment for the three and six months ended June 30, 2025, or for the fiscal year ended December 31, 2024.
Property
and equipment are carried at cost, net of accumulated depreciation. Depreciation is computed using the straight-line method over the
estimated useful life of the asset. Amortization of leasehold improvements is computed using the shorter of the lease term or estimated
useful life of the asset. Additions and improvements are capitalized, while repairs and maintenance are expensed as incurred. Useful
lives of each asset class are as follows:
SCHEDULE OF PROPERTY AND EQUIPMENT USEFUL LIFE
Asset
Category
Useful
Life
Computer
equipment
3 - 5
years
Computer
software
3
years
Equipment
3 - 5
years
Furniture
and fixtures
5 - 7
years
Vehicles
5
years
Leasehold
improvements
Lesser
of lease term or useful life
11
Intangible
Assets
The
Company’s acquisition of PPLS on September 18, 2023 identified goodwill and intangible assets. Goodwill represents the purchase
price in excess of fair values assigned to the underlying identifiable net assets of the acquired business. The Company tests goodwill
for impairment annually and, therefore, does not record amortization. The intangible assets and their respective useful lives are as
follows: trade names and trademarks ( 18 years) and customer relationships ( 14 years). Intangible assets, net of accumulated amortization,
are summarized as follows as of June 30, 2025, and December 31, 2024:
SCHEDULE OF INTANGIBLE ASSETS
June 30,
December 31,
2025
2024
Cost
Goodwill
$ 1,404,486
$ 1,404,486
Trade names and trademarks
150,000
150,000
Customer relationships
700,000
700,000
Cost
2,254,486
2,254,486
Accumulated amortization
Trade names and trademarks
( 14,861 )
( 10,694 )
Customer relationships
( 89,167 )
( 64,167 )
Accumulated amortization
( 104,028 )
( 74,861 )
Intangible assets, net
$ 2,150,458
$ 2,179,625
The
Company incurred amortization of intangible assets of $ 29,167 for each of the six months ended June 30, 2025 and 2024, and $ 14,583 for
each of the three months ended June 30, 2025 and 2024.
Recent
Accounting Pronouncements
In November 2024, the FASB issued ASU
2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation
of Income Statement Expenses (“ASU 2024-03”), which requires disclosure about the types of costs and expenses included in
certain expense captions presented on the income statement. The new disclosure requirements are effective for the Company’s annual
periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. The
Company is currently evaluating the impact of this pronouncement on its related disclosures.
Segment
Information
The
Company is organized into two operating segments, Diagnostic Research and Development (“R&D”) and Laboratory Services,
whereby its chief operating decision maker (“CODM”) assesses the performance of and allocates resources. The CODM is the
Chief Executive Officer. Diagnostic R&D includes research and development and clinical development on diagnostic tests and therapeutic
discoveries. Any revenues assigned to Diagnostic R&D are proceeds received from observational studies. Laboratory services include
all the operations from Village Oaks and PPLS in addition to sales and marketing costs of CyPath ® Lung from bioAffinity
Technologies.
SCHEDULE OF SEGMENT INFORMATION
2025
2024
2025
2024
Three months ended June 30,
Six months ended June 30,
2025
2024
2025
2024
Net revenue:
Diagnostic R&D
$ —
$ 4,038
$ —
$ 6,923
Laboratory services 1
1,269,483
2,393,614
3,123,080
4,797,120
Total net revenue
1,269,483
2,397,652
3,123,080
4,804,043
Operating expenses:
Diagnostic R&D
( 440,651 )
( 453,895 )
( 946,390 )
( 896,494 )
Laboratory services
( 1,646,471 )
( 2,535,285 )
( 3,914,127 )
( 5,272,284 )
General corporate activities
( 1,697,921 )
( 1,496,270 )
( 3,405,262 )
( 2,668,293 )
Total operating loss
( 2,515,560 )
( 2,087,798 )
( 5,142,699 )
( 4,033,028 )
Non-operating income (expense), net
( 1,516,243 )
( 17,062 )
( 1,540,826 )
( 29,975 )
Net loss before income tax expense
( 4,031,803 )
( 2,104,860 )
( 6,683,525 )
( 4,063,003 )
Income tax expense
( 28,984 )
( 5,419 )
( 37,679 )
( 9,091 )
Net loss
$ ( 4,060,787 )
$ ( 2,110,279 )
$ ( 6,721,204 )
$ ( 4,072,094 )
1
The
majority of the decrease versus the prior year is primarily due to discontinuing certain unprofitable pathology services to focus
on CyPath ® Lung and other high-margin services.
12
Research
and Development
Research
and development costs are charged to expense as incurred. The Company’s research and development expenses consist primarily of
expenditures for laboratory operations, preclinical studies, compensation, and consulting costs.
Accrued
Research and Development Costs
The
Company records accrued liabilities for estimated costs of research and development activities conducted by service providers, which
include preclinical studies. The Company records the estimated costs of research and development activities based upon the estimated
amount of services provided but not yet invoiced and includes these costs in accrued expenses in the accompanying condensed consolidated
balance sheets and within research and development expense in the accompanying condensed consolidated statements of operations.
The
Company accrues for these costs based on factors such as estimates of the work completed and in accordance with agreements established
with service providers. The Company makes significant judgments and estimates in determining the accrued expenses balance in each reporting
period. As actual costs become known, the Company adjusts its accrued liabilities. The Company has not experienced any material differences
between accrued costs and actual costs incurred since its inception.
Regulatory
Matters
Regulations
imposed by federal, state, and local authorities in the U.S. are a significant factor in providing medical care. In the U.S., drugs,
biological products, and medical devices are regulated by the Federal Food, Drug, and Cosmetic Act (“FDCA”), which is administered
by the Food and Drug Administration (“FDA”) and the Centers for Medicare & Medicaid Services (“CMS”). The
Company has not yet obtained marketing authorization from the FDA but is able to market its CyPath ® Lung test as a laboratory
developed test (“LDT”) sold by our wholly owned subsidiary PPLS, a clinical pathology laboratory accredited by the College
of American Pathologists (“CAP”) and certified under the Clinical Laboratory Improvement Amendments (“CLIA”).
Note
3. ACCOUNTS AND OTHER RECEIVABLES, NET
The
following is a summary of accounts receivables and other receivables:
SCHEDULE OF ACCOUNTS AND OTHER RECEIVABLES
June 30, 2025
December 31, 2024
Patient service fees
$ 237,586
$ 915,488
Histology service fees
148,871
190,648
Medical director fees
15,896
5,194
Other receivables
19,516
27,874
Total accounts and other receivables, net
$ 421,869
$ 1,139,204
Note
4. PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid
expenses and other current assets are summarized below:
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
June 30, 2025
December 31, 2024
Prepaid insurance
$ 141,183
$ 248,364
Legal and professional
28,323
27,448
Other
230,645
147,183
Total prepaid expenses and other current assets
$ 400,151
$ 422,995
13
Note
5. PROPERTY AND EQUIPMENT, NET
Property
and equipment are summarized below:
SCHEDULE OF PROPERTY AND EQUIPMENT
June 30, 2025
December 31, 2024
Lab equipment
$ 679,995
$ 662,747
Computers and software
81,433
81,433
Leasehold improvements
32,781
19,353
Vehicles
181,640
148,103
Property and equipment, gross
975,849
911,636
Accumulated depreciation
( 624,481 )
( 536,251 )
Total property and equipment, net
$ 351,368
$ 375,385
Depreciation
expense was $ 88,231 and $ 79,054 for the six months ended June 30, 2025 and 2024, respectively, and $ 44,468 and $ 40,243 for the three
months ended June 30, 2025 and 2024, respectively.
Note
6. ACCRUED EXPENSES
Accrued
expenses are summarized below:
SCHEDULE OF ACCRUED EXPENSES
June
30, 2025
December
31, 2024
Compensation
$
776,065
$
1,079,839
Legal
and professional
45,832
98,477
Clinical
113,547
160,371
Other
112,590
60,035
Total
accrued expenses
$
1,048,034
$
1,398,722
Note
7. UNEARNED REVENUE
The
Company engaged in an observational study of CyPath ® Lung with the U.S. Department of Defense (“DOD”). A total
of 70 CyPath ® Lung units were ordered and shipped. However, in compliance with FASB ASC 606, the performance obligation
was complete for only 40 units as of June 30, 2025. The performance obligation is deemed complete after samples have been collected,
processed, and analyzed and results communicated to patients. The unearned revenue balance amounted to $ 24,404 as of June 30, 2025, and
December 31, 2024.
Note
8. FAIR VALUE MEASUREMENTS
The
Company analyzes all financial instruments with features of both liabilities and equity under the FASB accounting standard for such instruments.
Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant
to the fair value measurement.
The
three levels of the hierarchy and the related inputs are as follows:
Level
Inputs
1
Unadjusted
quoted prices in active markets for identical assets and liabilities;
Unadjusted
quoted prices in active markets for similar assets and liabilities.
2
Unadjusted
quoted prices for identical or similar assets or liabilities in markets that are not active; or
inputs
other than quoted prices that are observable for the asset or liability.
3
Unobservable
inputs for the asset or liability.
The
estimated fair value of certain financial instruments, including cash and cash equivalents, accounts and other receivables, prepaid and
other current assets, accounts payable, accrued expenses, and note payable, are carried at historical cost basis, which approximates
their fair values because of the short-term nature of these instruments.
Warrants
The
Company issued liability classified warrants in connection with the issuance of the May 2025 warrants. The warrants were liability classified
as a result of certain terms in the May 2025 warrant agreement and is reflected as a liability in the condensed consolidated balance
sheets. The Company uses a Black Scholes model to estimate the fair value of the warrants. Changes in the fair value of the warrants
are recognized in “Change in fair value of warrants issued” for each reporting period in the condensed consolidated income
statement. Refer to Note 14 for additional details of the warrants.
The
following tables present liabilities measured and recorded at fair value on the Company’s consolidated balance sheet as of June
30, 2025, the Company notes there were no liabilities as of December 31, 2024.
SCHEDULE
OF LIABILITIES MEASURED AND RECORDED FAIR VALUE
Total
Level 1
Level 2
Level 3
June 30, 2025
Total
Level 1
Level 2
Level 3
Liability classified warrants
$ 3,974,911
$ —
$ —
$ 3,974,911
Total
$ 3,974,911
$ —
$ —
$ 3,974,911
The
Company initially recorded a warrant liability of $ 2.9 million as a result of the May 2025 public offering. The Company remeasured the
warrants as of June 30, 2025 and recognized a $ 1.1 million change in the fair value of the warrants.
Note
9. LEASES
The
Company has one operating lease for its real estate and office space for the CAP/CLIA laboratory, as well as multiple finance leases
for lab equipment in Texas that were acquired through the September 18, 2023 acquisition. On April 1, 2025, the company terminated one
of the finance leases related to lab equipment due to the Company’s targeted strategic actions announced in March, 2025. Additionally,
the Company entered into another operating lease on September 1, 2024, with regard to office space. The Company has operating leases
consisting of office space with remaining lease terms ranging from 2.8 to 5.2 years as of June 30, 2025. The Company has finance leases
consisting of lab equipment with remaining lease terms ranging from approximately 0.8 to 1.58 years as of June 30, 2024, for which the
Company has determined that it will use the equipment for a major part of its remaining economic life.
The
lease agreements generally do not provide an implicit borrowing rate. Therefore, the Company used a benchmark approach as of the date
of inception of the leases to derive an appropriate incremental borrowing rate to discount remaining lease payments. The Company benchmarked
itself against other companies of similar credit ratings and comparable quality and derived imputed interest rates ranging from 6.41 %
to 8.07 % for the lease term lengths.
Leases
with an initial term of 12 months or less are not recorded on the balance sheet. There are no material residual guarantees associated
with any of the Company’s leases, and there are no significant restrictions or covenants included in the Company’s lease
agreements. Certain leases include variable payments related to common area maintenance and property taxes, which are billed by the landlord,
as is customary with these types of charges for office space. The Company has not entered into any lease arrangements with related parties,
and the Company is not the sublessor in any arrangement.
The
Company’s existing leases contain escalation clauses and renewal options. The Company has evaluated several factors in assessing
whether there is reasonable certainty that the Company will exercise a contractual renewal option. For leases with renewal options that
are reasonably certain to be exercised, the Company included the renewal term in the total lease term used in calculating the right-of-use
asset and lease liability.
14
The
components of lease expense, which are included in selling, general and administrative expense and depreciation and amortization for
the three and six months ended June 30, 2025 and 2024, are as follows:
SCHEDULE OF COMPONENTS OF LEASE EXPENSE
2025
2024
2025
2024
Three months ended June 30,
Six months ended June 30,
2025
2024
2025
2024
Amortization of right-of-use asset - finance lease
$ 54,177
$ 224,567
$ 150,420
$ 320,810
Interest on lease liabilities - finance lease
7,410
22,235
20,491
45,785
Operating lease cost
39,764
29,916
79,529
59,831
Total lease cost
$ 101,351
$ 276,718
$ 250,440
$ 426,426
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases
$ ( 92,975 )
$ ( 90,440 )
$ ( 193,241 )
$ ( 179,105 )
Operating cash flows from operating leases
( 31,443 )
( 23,434 )
( 56,238 )
( 46,402 )
SCHEDULE OF BALANCE SHEET INFORMATION RELATING TO LEASES
Operating leases:
June 30, 2025
December 31, 2024
Operating lease right-of-use, assets
$ 399,879
$ 463,011
Operating lease liability, current
$ 133,239
$ 127,498
Operating lease liability, non-current
274,074
342,098
Total operating lease liabilities
$ 407,313
$ 469,596
Finance leases:
June 30, 2025
December 31, 2024
Finance lease right-of-use asset, gross
$ 565,030
$ 1,294,168
Accumulated amortization
( 397,300 )
( 513,296 )
Finance lease right-of-use asset, net
$ 167,730
$ 780,872
Finance lease liability, current portion
$ 179,844
$ 395,301
Finance lease liability, long-term
3,942
444,448
Total finance lease liabilities
$ 183,786
$ 839,749
Weighted-average remaining lease term:
June 30, 2025
December 31, 2024
Operating leases (in years)
3.83
4.21
Finance leases (in years)
0.88
2.39
Weighted-average discount rate:
June 30, 2025
December 31, 2024
Operating leases
7.36 %
7.41 %
Finance leases
7.85 %
8.03 %
Future
minimum lease payments under non-cancellable lease as of June 30, 2025, are as follows:
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENT UNDER NON-CANCELLABLE
Operating
Leases
Finance
Leases
Remaining
for 2025
$
79,156
$
122,767
2026
159,282
67,425
2027
110,063
—
2028
40,616
—
2029
42,252
—
2030
and thereafter
28,919
—
Total
undiscounted cash flows
460,288
190,192
Less
discounting
( 52,975
)
( 6,406
)
Present
value of lease liabilities
$
407,313
$
183,786
15
Note
10. NOTES PAYABLE
Vehicles
Notes Payable
On
January 10, 2025, the Company entered into a second Finance Agreement to purchase a 2024 Toyota Corolla for $ 33,517 with a maturity date
of January 18, 2031 . The loan bears fixed interest at a rate of 11.65 % per annum, with monthly payments of $ 651 , which is comprised of
principal and interest. This loan is collateralized by the underlying vehicle. The balance of this loan as of June 30, 2025, was $ 31,876 .
The current portion of the balance of this loan as of June 30, 2025 was $ 4,330 .
On
March 18, 2024, the Company entered into a Finance Agreement to purchase a 2024 Toyota Corolla for $ 33,620 with a maturity date of February
18, 2030 . The loan bears fixed interest at a rate of 5.99 % per annum, with monthly payments of $ 467 , which is comprised of principal
and interest. This loan is collateralized by the underlying vehicle. The balance of this loan as of June 30, 2025, and December 31, 2024,
was $ 22,765 and $ 24,849 , respectively. The current portion of the balance of this loan as of June 30, 2025, and December 31, 2024, was
$ 4,359 and $ 5,603 , respectively.
Directors
and Officers Insurance Policy – 2024
In
September 2024, the Company obtained short-term financing of approximately $ 260,000 with 11 monthly payments of approximately $ 24,000
and interest at a 6.7 % fixed annual rate for director and officer insurance policies. The current portion of the balance of this loan
as of June 30, 2025, and December 31, 2024, was $ 24,257 and $ 167,000 , respectively.
Note
11. COMMITMENTS AND CONTINGENCIES
Legal
Matters
From
time to time, the Company is involved in various disputes and litigation matters that arise in the ordinary course of business. To date,
the Company has no material pending legal proceedings.
Note
12. COMMON STOCK
Common
Stock
The
Company has authorized a total of 100,000,000 shares of Common Stock, $ 0.007 par value per share. On June 4, 2024, the Company received
stockholder approval to increase the number of authorized shares of Common Stock from 25,000,000 shares to 100,000,000 shares, and on
June 5, 2024, the Company filed an amendment to its Certificate of Incorporation with the Secretary of State of the State of Delaware
to effect the increase. The Company has issued 28,459,541 shares of Common Stock, of which 282,940 are unvested restricted stock awards
as of June 30, 2025, and 15,576,674 shares of Common Stock, of which 349,057 are unvested restricted stock awards as of December 31,
2024.
On
May 7, 2025, the Company completed a public offering of securities for gross proceeds to the Company of $ 3.25 million, before deducting
placement agent fees and other estimated expenses payable by the Company. The offering consisted of 10,156,250 shares of our Common Stock,
of which 2,371,346 were pre-funded warrants, together with warrants to initially purchase up to 15,234,375 shares of Common Stock, at
a combined offering price for each share of common stock and accompanying warrant of $ 0.32 per share. Each pre-funded warrant and accompanying
warrant was sold at a combined public offering price of $ 0.313 (See Note 14 – Warrants). In connection with this offering, the
Company paid a cash fee equal to 8.0 % of the aggregate gross proceeds, expenses up to $ 120,000 and issued 304,687 warrants with substantially
the same terms as the warrants issued as part of the public offering, except the warrants do not have an anti-dilution adjustment.
On
May 22, 2025, the Company entered into an At-The-Market Issuance Sales Agreement (the “ATM Agreement”) with WallachBeth Capital
LLC (“WallachBeth”), as sales agent providing for the sale our common stock from time to time in an “at the market
offering” program. The aggregate market value of the shares of Common Stock eligible for sale is currently $ 5,801,000 . The ATM
Agreement provides that WallachBeth will receive 3.0 % of the gross sales price sold under the ATM Agreement. From May 22, 2025 through
June 30, 2025, the Company did not sell any shares through the ATM Agreement.
16
Note
13. STOCK-BASED COMPENSATION
The
Company granted options and restricted stock awards under its 2014 Equity Incentive Plan (the “2014 Plan”). Under the 2014
Plan, the Company is authorized to grant options or restricted stock for up to 2,000,000 shares of Common Stock. On June 6, 2023, the
Company received stockholder approval to increase the number of authorized shares from 1,142,857 to 2,000,000 . Options or restricted
stock awards may be granted to employees, the Company’s board of directors, and external consultants who provide services to the
Company. Options and restricted stock awards granted under the 2014 Plan have vesting schedules with terms of one to three years and
become fully exercisable based on specific terms imposed at the date of grant . The 2014 Plan expired according to the respective 10 -year
term of the 2014 Plan in March 2024. A new 2024 Incentive Compensation Plan (the “2024 Plan”) was approved at the Annual
Meeting of Shareholders on June 4, 2024.
The
Company has recorded stock-based compensation expense related to the issuance of restricted stock awards in the following line items
in the accompanying condensed consolidated statements of operations:
SUMMARY OF STOCK-BASED COMPENSATION EXPENSE RECOGNIZED FOR STOCK OPTION AWARDS
2025
2024
2025
2024
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Research and development
$ ( 8,334 )
$ 35,345
$ 12,916
$ 57,227
General and administrative
219,941
251,949
525,307
512,680
Total stock-based compensation
expense
$ 211,607
$ 287,294
$ 538,223
$ 569,907
The
following table summarizes stock option activity under the 2014 Plan and 2024 Plan:
SUMMARY OF OPTION ACTIVITY
Number of
options
Weighted-average
exercise price
Weighted-average
remaining contractual
term (in years)
Aggregate
intrinsic value
Outstanding at December 31, 2024
304,125
$ 6.95
4.45
—
Granted
—
—
—
—
Exercised
—
—
—
—
Forfeited
—
—
—
—
Outstanding at June 30, 2025
304,125
$ 6.95
3.90
—
Vested and exercisable at June 30, 2025
304,125
$ 6.95
3.90
—
As
of June 30, 2025, there was no unrecognized compensation cost related to non-vested stock options.
The
following table summarizes restricted stock award activity under the 2014 Plan and 2024 Plan:
SUMMARY OF RESTRICTED STOCK AWARD
Number of
As of June 30, 2025
restricted
stock awards
(RSA)
Weighted-
average
grant price
FMV on
grant date
Vested
number
of RSA
Unvested
number
of RSA
Balance at December 31, 2024
1,326,861
$ 1.99
$ 2,636,259
1,215,592
171,671
Granted
258,398
0.81
208,559
121,408
136,990
Forfeited
( 25,721 )
0.81
( 20,834 )
—
( 25,721 )
Balance at June 30, 2025
1,559,538
$ 1.81
$ 2,823,984
1,139,496
282,940
During
the three months ended June 30, 2025, the Company issued restricted stock awards (“RSAs”) for 5,000 shares of Common Stock
to employees, non-employees, and the board of directors. The shares vest in equal monthly installments over terms of immediately and
up to three years , subject to the employees and non-employees providing continuous service through the vesting date. During the six months
ended June 30, 2025, 172,660 shares vested from RSAs granted prior to January 1, 2025, and 121,408 shares vested from RSAs granted during
the six months ended June 30, 2025.
17
Note
14. WARRANTS
The
Company’s outstanding Common Stock warrants are a combination of equity and liability classified. As of June 30, 2025, and December
31, 2024, the Company had 28,193,118 and 12,298,124 warrants outstanding to purchase one share of the Company’s Common Stock for
each warrant at a weighted average exercise price of $ 1.44 and expire at various dates through May 2030. During the six months ended
June 30, 2025, a total number of 4,870,010 warrants were exercised into an equivalent number of shares of Common Stock as compared to
48 warrants being exercised during the six months ended June 30, 2024. The proceeds of the exercised warrants for the six months ended
June 30, 2025 were approximately $ 2.4 million, compared to proceeds of $ 294 during the six months ended June 30, 2024.
On
February 25, 2025, the Company entered into a warrant inducement agreement (the “February Inducement Agreement”) with certain
holders (the “Holders”) of the Company’s warrants to purchase shares of the Company’s common stock, issued in
a private placement offering that closed on October 21, 2024 (the “October Warrants”), and a private placement offering that
closed on August 5, 2024 (the “August Warrants” and, together with the October Warrants, collectively, the “Existing
Warrants”). In consideration of the Holders’ immediate exercise of the Existing Warrants in accordance with the February
Inducement Agreement, the Company issued unregistered Common Stock Purchase Warrants (the “New Warrants”) to purchase an
aggregate of up to 2,926,166 shares of Common Stock (the “New Warrant Shares”) to the Holders of the Existing Warrants, with
an exercise price of $ 0.85 .
On
May 7, 2025 the Company completed a public offering (the “Offering”) of 7,784,904 shares of our Common Stock, pre-funded
warrants to purchase 2,371,346 shares of our Common Stock, together with warrants to initially purchase up to 15,234,375 shares of Common
Stock (the “May 2025 Warrants”). Each share and accompanying warrant was sold at a combined public offering price of $ 0.32
per share, and each pre-funded warrant and accompanying warrant was sold at a combined public offering price of $ 0.313 per share.
The
May 2025 Warrants have an initial exercise price of $ 0.352 per share. and are exercisable for a term of five years on a date that is
five years after the later of receiving the shareholder The number of shares of our Common Stock
issuable upon exercise of the May 2025 Warrant Shares is subject to the following adjustments: (i) a 30 % increase in the number of shares
of Common Stock that would be issuable upon exercise of the May 2025 Warrants if a reverse stock split is effected prior to the expiration
of the May 2025 Warrants (the “Reverse Stock Split Adjustment”), and (ii) subject to Warrant Stockholder Approval (as defined
below), a decrease of the exercise price of the May 2025 Warrants, if in a subsequent offering of the Company’s securities the
price paid for Common Stock, the exercise price of any options or warrants or the conversion price of any convertible securities issued
in such subsequent offering is less than the exercise price immediately prior to such subsequent offering, to an exercise price that
is equal to the lowest of the price paid for Common Stock, the exercise price of any options or warrants or the conversion price of any
convertible securities issued in such subsequent offering (subject to a floor of $ 0.10 per share) and an increase in the number of shares
of Common Stock underlying the May 2025 Warrants upon such exercise price reset so that the reset exercise price multiplied by the increased
number of shares equals the aggregate proceeds that would have resulted from the full exercise of the May 2025 Warrants immediately prior
to the reset (the “Anti-Dilution Adjustment”). The May 2025 Warrants will be immediately exercisable, except that the issuance
of shares of Common Stock upon exercise of the May 2025 Warrants pursuant to the Anti-Dilution Adjustment will be subject to the filing
of an amendment to the Company’s certificate of incorporation, as amended (the “Certificate of Incorporation”), with
the Secretary of State of the State of Delaware to increase the Company’s authorized number of shares of Common Stock to 350,000,000
shares (the “Certificate of Amendment”) and the date of stockholder approval of the Anti-Dilution Adjustment (collectively,
the “Warrant Stockholder Approval”). The May 2025 Warrants will expire on the five-year anniversary of the later of the date
that the Company files a Current Report on Form 8-K giving public notice of the Warrant Stockholder Approval (the “Stockholder
Approval Notice Date”) and the effective date of the filing of the Certificate of Amendment. .
The
Company agreed not to consummate a subsequent offering of its securities at a price less than the exercise price of the May 2025 Warrants
immediately prior to such subsequent offering (a “Dilutive Issuance”) until the earlier of (i) eight months from the closing
date of the Offering; and (ii) later of: (a) the filing of a registration statement registering certain shares of Common Stock issuable
as a result of the Anti-Dilution Adjustment; (b) the Stockholder Approval Notice Date; and (c) the effective date of the filing of the
Certificate of Amendment. Based on an initial exercise price of $ 0.352 per share (equal to 110% of the combined offering price per Share
and accompanying May 2025 Warrant), if a reverse stock split is effected an additional 4,570,312 shares of Common Stock (on a pre-reverse
stock split basis which number shall be adjusted based on the reverse stock split ratio) will be issuable upon exercise of the May 2025
Warrants and then, subject to obtaining Warrant Stockholder Approval, if a Dilutive Issuance is consummated, an additional 49,907,811
shares of Common Stock (on a pre-reverse stock split basis which number shall be adjusted based on the reverse stock split ratio) would
be issuable upon exercise of the May 2025 Warrants.
The
exercise price of the May 2025 Warrants and number of shares of Common Stock issuable upon exercise thereof will also adjust in the event
of certain stock dividends and distributions, stock splits, stock combinations, reclassifications or similar events.
The
pre-funded warrants may be exercised on a cashless basis at any time at an exercise price of $ 0.007 per share. The May 2025 Warrants
may be exercised on a cashless basis if at the time of exercise there is no effective registration statement registering, or the prospectus
contained therein is not available for, the issuance of the May 2025 Warrant Shares to the holder, provided however that those purchasers
who do not enter into the Purchase Agreement and do not provide the Company with information required for registration of the resale
of shares of Common Stock shall not have any of their shares issuable as a result of an Anti-Dilution Adjustment included in the registration
statement the Company will file covering shares issuable as a result of an Anti-Dilution Adjustment and will not be able to effect a
cashless exercise with respect to such shares.
As
of June 30, 2025, all pre-funded warrants had been exercised and the Company received proceeds $ 12,855 and issued 2,361,224 shares. In
addition, designees of the placement agent for the Offering were issued warrants to purchase an aggregate of up to 304,687 shares of
Common Stock, with an exercise price of $ 0.352 per share and are exercisable for five years.
18
The
following table summarizes the calculated aggregate fair values for the warrant derivative liability using the Black-Scholes method based
on the following assumptions for the Offering:
SUMMARY OF AGGREGATE FAIR VALUES FOR THE WARRANT DERIVATIVE LIABILITY
Exercise price per share of warrant
$ 0.352
Fair market closing price per share of Common Stock
$ 0.21
Volatility
152 %
Expected term (years)
5
Risk-free interest rate
3.87 %
Dividend yield
0 %
The
fair value of the above warrants was recorded as a warrant liability for the Offering, with the residual proceeds recorded in additional paid-in
capital. The fair value of the Offering using the assumptions above was approximately $ 2.9 million for the warrant liability and approximately
$ 0.2 million to equity.
During
the six months ended June 30, 2025, 70,313
warrants were exercised resulting in reclassification to additional paid-in capital in the amount of approximately $ 46,000 .
Due to fair value changes since the transaction through June 30, 2025, the Company recorded a loss on the remeasurement of its
warrant liabilities of approximately $ 1.0
million.
As
of June 30, 2025, there were tradeable warrants to purchase up to an aggregate of 1,601,255 shares of Common Stock outstanding and non-tradeable
warrants to purchase an aggregate of up to 2,704,458 shares of Common Stock outstanding.
SCHEDULE OF CLASS OF WARRANT
Number of
warrants issued
Weighted-
average
exercise price
Number of
warrants exercised
Number of
warrants outstanding
Pre-IPO convertible notes
2,900,904
$ 5.31
—
2,900,904
IPO tradeable
2,326,835
3.06
( 725,580 )
1,601,255
IPO non-tradeable
3,015,464
3.06
( 311,006 )
2,704,458
Direct offering March 8, 2024
1,600,000
1.64
( 1,066,667 )
533,333
Placement agent direct offering March 8, 2024
32,000
1.64
—
32,000
Inducement/direct offering August 5, 2024
1,752,082
1.50
( 1,302,082 )
450,000
Placement agent direct offering August 5, 2024
49,862
1.50
—
49,862
Direct offering October 21, 2024
2,662,782
1.50
( 1,136,391 )
1,526,391
Warrant inducement February 25, 2025
2,926,166
0.85
—
2.926.166
Public offering May 7, 2025
15,234,375
0.35
( 70,313 )
15,164.062
Placement agent offering May 7, 2025
304,687
0.35
—
304,687
Balance at June 30, 2025
32,805,157
$ 1.44
( 4,612,039 )
28,193,118
Note
15. SUBSEQUENT EVENTS
On
May 22, 2025, the Company initiated an ATM Agreement under a prospectus supplement for aggregate sales proceeds of up to $ 5.8 million.
In July 2025, the Company has sold an aggregate of 8,371 shares for gross proceeds of approximately $ 3,000 , and paid cash commissions
of approximately $ 100 to WallachBeth.
On July 4, 2025,
the “One Big Beautiful Bill Act” was signed into law, which includes significant changes to federal tax law and other regulatory
provisions that may impact the Company. We are currently evaluating the provisions of the new law and the potential effects on our financial
position, results of operations, and cash flows.
On
July 22, 2025, the Company held its 2025 Annual Meeting of Stockholders (the “2025 Annual Meeting”). At the 2025 Annual Meeting,
the Company’s stockholders approved each of the following proposals: (i) the election of Maria Zannes, Steven Girgenti, Robert
Anderson, Peter Knight, Gary Rubin, Roby Joyce, MD and Jamie Platt, PhD to the Company’s board of directors to serve until the
2026 Annual Meeting of Stockholders and until such director’s successor has been duly elected and qualified; (ii) the ratification
of the appointment of WithumSmith+Brown, PC as the Company’s independent registered public accounting firm for the fiscal year
ending December 31, 2025; (iii) an amendment to the Company’s Certificate of Incorporation to effect a reverse stock split, at
the discretion of the Company’s board of directors, within a range of 1-for-2 to 1-for-100; (iv) the issuance of up to an aggregate
of 2,926,166 shares of our Common Stock upon the exercise of our Common Stock purchase warrants issued in connection with our private
placement offering that closed on February 26, 2025, that may be equal to or exceed 20% of our Common Stock outstanding before such offering,
pursuant to Nasdaq listing rules; (v) an amendment to the Company’s Certificate of Incorporation,
as amended, at the discretion of the Board, to increase the authorized number of shares of the Company’s Common Stock, from 100,000,000
to 350,000,000 ; (vi) the Anti-Dilution Adjustment provision of the May 2025 Warrants; and (vii) the adjournment proposal.
On August 7,
2025, the Company received notice from Nasdaq noting the Company’s bid price for its common stock closed at less than $ 1 per share
over the previous 30 consecutive business days as of February 7, 2025, and has not regained compliance according to Listing Rule 5550(a)(2).
In addition, the Company did not comply with the continued listing requirement of a minimum of $ 2.5 million in stockholders’ equity
set forth in Listing Rule 5550(b)(1). As of August 14, 2025 the Company requested a hearing appeal on the determination. Such request
will stay any further action by Nasdaq and will allow the Company’s ordinary shares to continue to trade on Nasdaq under the symbol “BIAF”
at least pending the issuance of the Panel’s decision and the expiration of any extension the Panel may grant to the Company following
the appeal.
On August 13, 2025, the Company entered into a securities
purchase agreement with certain institutional and accredited investors, pursuant to which the Company agreed to issue and sell, in a private
placement, (i) 990 shares of the Company’s newly designated Series B Convertible Preferred Stock, with a par value $ 0.001 per share
and stated value of $ 1,000 per share, for gross proceeds to the Company of $ 990,000 , initially convertible into 4,304,343 shares of the
Company’s Common Stock, par value $ 0.007 per share at an initial conversion price of $ 0.23 per share and (ii) warrants to purchase
up to 6,714,780 shares of the Company’s Common Stock at an exercise price of $ 0.352 per share of Common Stock.
On August 13, 2025, the Company entered into a warrant
inducement agreement with the holder of a warrant to purchase 450,000 shares of Common Stock originally issued on August 5, 2024 , with
a current exercise price of $ 1.25 per share and a warrant to purchase 650,000 shares of Common Stock originally issued on October 21,
2024 with a current exercise price of $ 1.50 per share, pursuant to which the Holder agreed to exercise in cash the Existing Warrants at
a reduced exercise price of $ 0.23 per share, for gross proceeds to the Company of $ 253,000 . As an inducement to such exercise, the Company
agreed to issue to the holder unregistered warrants (the “New Warrants”) to purchase up to 1,430,000 shares of the Company’s
Common Stock. The New Warrants, which have an exercise price of $ 0.352 per share and will not become exercisable until the Company’s
stockholders approve the issuance of shares of Common Stock.
As a result of the foregoing transactions on August
13, 2025, the Company will issue approximately 8.0 million additional warrants to the participants in the May 2025 public offering.
19
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
You
should read the following discussion and analysis of our financial condition and results of operations together with our financial statements
and the related notes appearing elsewhere in this Quarterly Report on Form 10-Q. In addition to historical information, this discussion
and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially
from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified
below, and those discussed in the section titled “Risk Factors” included in our Annual Report on Form 10-K for the fiscal
year ended December 31, 2024 as may be amended, supplemented or superseded from time to time by other reports we file with the SEC. All
amounts in this report are in U.S. dollars, unless otherwise noted.
Company
Overview
Business
We
develop noninvasive diagnostics to detect early-stage lung cancer and other diseases of the lung using flow cytometry and automated analysis
developed by machine learning, a form of AI. One of our diagnostic tests analyzes cell populations, including cancer and cancer-related
cells, that are indicative of a specific diseased state.
Our
diagnostic test, CyPath ® Lung, addresses the need for noninvasive detection of early-stage lung cancer. Lung cancer is
the leading cause of cancer-related deaths worldwide. Physicians order CyPath ® Lung to assist in their assessment of patients
who are at high risk for lung cancer. The CyPath ® Lung test enables physicians to more confidently identify patients who
will likely benefit from timely intervention and more invasive follow-up procedures and those who are likely without lung cancer and
should continue screening in accordance with guidelines. CyPath ® Lung has the potential to increase overall diagnostic accuracy of lung cancer,
which could lead to increased survival, fewer unnecessary invasive procedures, reduced patient anxiety, and lower medical costs.
Commercial
laboratory services, including CyPath ® Lung, are performed at our wholly owned subsidiary PPLS which we acquired by purchasing
the assets of Village Oaks Pathology Services, P.A., a Texas professional association d/b/a Precision Pathology Services, that included
the CAP-accredited and CLIA-certified commercial laboratory it owned. We own and operate the clinical anatomic and clinical pathology
laboratory. CyPath ® Lung is offered for sale to physicians by PPLS.
We continue to advance development our flow cytometry+AI platform for diagnostic
tests targeted at Chronic Obstructive Pulmonary Disease (COPD) and asthma. Diagnostics under development are designed to detect specific
receptors in sputum that determine the effectiveness of new and emerging therapies for asthma
and COPD that have proved to effectively treat some but not all patients.
Through
our wholly owned subsidiary, OncoSelect ® Therapeutics, LLC, we have conducted research that has led to discoveries
and advancement of novel cancer therapeutic approaches that specifically and selectively target cancer cells. We continue to advance
research and development for use of this technology for topical treatment of squamous cell skin cancer. We expect to present our
findings at conferences and publish our research in peer-reviewed journals in the near future. We intend to seek strategic partners
to develop our therapeutic discoveries which could result in broad-spectrum cancer treatments in the future.
Research
and optimization of our platform technologies are conducted in laboratories at our wholly owned subsidiary PPLS and leased laboratory
space at The University of Texas at San Antonio.
Current
Year Financial Highlights
Key
financial results for the six months ended June 30, 2025, include:
●
CyPath ®
Lung testing revenue increased approximately 62% to $323,000 as compared to $199,000 for the six months ended June 30, 2024, due
to an increase in total test results delivered of 169 for the six months ended June 30, 2025.
●
Consolidated revenue decreased
approximately 35% to $3.1 million as compared to $4.8 million for the six months ended June 30, 2024, primarily as a result of the
Company’s targeted strategic actions to discontinue certain unprofitable pathology services, reduce costs through operational
efficiency, and drive sales growth for CyPath ® Lung.
●
The Company raised approximately
$3.25 million in gross proceeds from equity transactions in the current quarter to fund operating activities.
20
Recent
Developments
Record CyPath ® Lung Sales
On August 13 , 2025, the Company
announced that the number of completed CyPath ® Lung tests in July represented a 72% increase over the previous monthly
average for the first six months of 2025. The upward trend reflects back-to-back record monthly sales in June and July. The Company reaffirmed
its forecast of 3X year-over-year revenues for CyPath ® Lung.
Patient
Case Studies
Detection at Stage 1A followed by treatment offers a 95% 10-year survival
rate as compared to the current overall 5-year survival rate of 26%. and the patient’s prognosis, according to a NEJM study. Physicians
have reported numerous patient case studies in which CyPath ® Lung was the critical clinical decision maker including instances
in which cancer was detected in Stage 1A when existing treatments can be curative. On July 29, 2025, the Company released details of a
case study in which Stage 1A invasive mucinous adenocarcinoma was detected by CyPath ® Lung after imaging and a competitive
serum test were indeterminate.
On
July 23, 2025, the Company announced that CyPath ® Lung identified a Stage 1A neuroendocrine tumor in the patient’s
lung after PET scan, bronchoscopies and a serum tumor marker test suggested the pulmonary nodule was non-cancerous inflammation.
On
July 9, 2025, the Company released details of a complex clinical case in which CyPath ® Lung identified Stage 1A adenocarcinoma
lung cancer in a patient whose PET imaging and risk model probability indicated a low risk of malignancy. In each case, use of our test
was the determining factor that led to a biopsy and treatment.
These
most recent case studies follow release on May 8, 2025, of the report “CyPath ® Lung in Practice” authored
by Gordon Downie, MD, PhD, then Director of the Titus Regional Hospital Lung Nodule Clinic and Interventional Pulmonology, in which he
reported on case studies including an 85-year-old patient who averted biopsy after CyPath ® Lung was negative for cancer,
persuading the patient to wait for three months when a new CT showed the nodules had disappeared. The paper also reported on a patient
who was previously treated for lung cancer and had a small nodule in the opposing lung. The CyPath ® Lung was positive
for cancer and a biopsy confirmed a second primary lung cancer for which the patient is being treated. In a third case study, CyPath ®
Lung helped identify a hidden recurrence of breast cancer after a routine CT detected a small pulmonary nodule.
Appointment
of Chief Medical Officer
On
June 15, 2025, Dr. Gordon Downie was appointed Chief Medical Officer. Dr. Downie brings more than three decades of experience in pulmonary
medicine, clinical research, medical innovation, and interventional pulmonology to the role. He has authored more than 30 peer-reviewed
publications, many centered on innovation in bronchoscopy, early lung cancer diagnosis and medical device development. He has worked
extensively in both academic medicine and private practice, led FDA-approved research programs, and served in national leadership roles
with the American College of Chest Physicians in the areas of interventional pulmonology, lung cancer, and medical ethics.
Patent
Awards
On
June 24, 2025, the Company announced that the China National Intellectual Property Administration (CNIPA) has issued a notification of
patent grant for the company’s novel composition and method for selectively killing cancer by targeting the CD320 and LRP2 receptors
on the cell membrane. The Company reported that research and development of this broad-spectrum therapeutic approach will be applied
first to topical application for treatment of skin cancers.
21
On
July 22, 2025, the Company announced its patent related to a method to detect lung disease through flow cytometry analysis of sputum
has been allowed by the Canadian Patent Office. The Canadian patent protects the use of defined antibodies and the porphyrin TCPP to
label cell populations in sputum and the use of flow cytometry to determine the presence of lung cancer cells in the sputum.
On July 15, 2025, the Company announced it received
notification of allowance from the China National Intellectual Property Administration (CNIPA) for a patent application related to methods
of predicting the likelihood of lung cancer using flow cytometry. The newly allowed Chinese patent protects the use of defined antibodies
and the porphyrin TCPP to label cell populations in sputum and the use of flow cytometry to determine the presence of lung cancer cells
in the sputum.
On May 28, 2025, the Company announced the U.S. Patent
and Trademark Office (USPTO) issued a new patent covering a novel composition and method for selectively killing cancer by targeting the
CD320 and LRP2 receptors on the cell membrane. Company research and development of this broad-spectrum therapeutic approach will be applied
first to topical application for treatment of skin cancers.
Recent
Financings
On
May 7, 2025, the Company completed a public offering of securities for gross proceeds to the Company of $3.25 million, before deducting
agent fees and other estimated expenses payable by the company. The offering consisted of 10,156,250 shares of our Common Stock, of which
2,371,346 were pre-funded warrants, together with warrants to purchase up to 15,234,375 shares of Common Stock, at a combined offering
price for each share of common stock (or pre-funded warrant) and accompanying warrant of $0.32 per share. The warrants have an exercise
price of $0.352 per share and have certain provisions that allow for additional shares to be issued in the event of a reverse split of
the Company’s common stock. Additionally, the warrants include an anti-dilution adjustment which is subject to stockholder approval.
On August 13, 2025, the Company entered into a securities
purchase agreement with certain institutional and accredited investors, pursuant to which the Company agreed to issue and sell, in a private
placement, (i) 990 shares of the Company’s newly designated Series B Convertible Preferred Stock, with a par value $0.001 per share
and stated value of $1,000 per share, for gross proceeds to the Company of $990,000, initially convertible into 4,304,343 shares of the
Company’s Common Stock, par value $0.007 per share at an initial conversion price of $0.23 per share and (ii) warrants to purchase
up to 6,714,780 shares of the Company’s Common Stock at an exercise price of $0.352 per share of Common Stock.
On August 13, 2025, the Company entered into a warrant
inducement agreement with the holder of a warrant to purchase 450,000 shares of Common Stock originally issued on August 5, 2024, with
a current exercise price of $1.25 per share and a warrant to purchase 650,000 shares of Common Stock originally issued on October 21,
2024 with a current exercise price of $1.50 per share, pursuant to which the Holder agreed to exercise in cash the Existing Warrants at
a reduced exercise price of $0.23 per share, for gross proceeds to the Company of $253,000. As an inducement to such exercise, the Company
agreed to issue to the holder unregistered warrants (the “New Warrants”) to purchase up to 1,430,000 shares of the Company’s
Common Stock. The New Warrants, which have an exercise price of $0.352 per share and will not become exercisable until the Company’s
stockholders approve the issuance of shares of Common Stock.
As a result of the foregoing transactions on August
13, 2025, the Company will issue approximately 8.0 million additional warrants to the participants in the May 2025 public offering.
Nasdaq Compliance
On August 7,
2025, the Company received notice from Nasdaq noting the Company’s bid price for its common stock closed at less than $1 per share
over the previous 30 consecutive business days as of February 7, 2025, and has not regained compliance according to Listing Rule 5550(a)(2).
In addition, the Company did not comply with the continued listing requirement of a minimum of $2.5 million in stockholders’ equity
set forth in Listing Rule 5550(b)(1). As of August 14, 2025 the Company requested a hearing appeal on the determination. Such request
will stay any further action by Nasdaq and will allow the Company’s ordinary shares to continue to trade on Nasdaq under the symbol “BIAF”
at least pending the issuance of the Panel’s decision and the expiration of any extension the Panel may grant to the Company following
the appeal.
Financial
To
date, we have devoted a substantial portion of our efforts and financial resources to the development of our diagnostic test, CyPath ®
Lung. As a result, since our inception in 2014, we have funded our operations principally through private and public sales of our
equity. As of June 30, 2025, we had cash and cash equivalents of $0.8 million. As of August 14, 2025, after the 2025 equity financing,
we had cash and cash equivalents of $0.3 million, which we expect will not support our operations through August 2025. We have incurred
significant losses and negative cash flows from operations since inception and expect to continue to incur losses and negative cash flows
for the foreseeable future. Based on the Company’s current expected level of operating expenditures and the cash and cash equivalents
on hand at June 30, 2025, management concludes that there is substantial doubt about the Company’s ability to continue as a going
concern for a period of at least twelve (12) months subsequent to the issuance of the accompanying condensed consolidated financial statements.
Prior
to acquisition of the clinical pathology laboratory by PPLS, Village Oaks, under the trade name Precision Pathology Services, had licensed
and developed CyPath ® Lung as a laboratory developed test (“LDT”) for sale to physicians. The license agreement
provided that revenues from the sale would be split evenly between the Company and Village Oaks. In the second quarter of 2022, prior
to the acquisition, we started to recognize revenue as part of a limited beta market testing program of the CyPath ® Lung
test. We have never been profitable, and as of June 30, 2025, we had a working capital deficit of approximately $0.9 million and an accumulated
deficit of approximately $60.4 million. We expect to continue to incur significant operating losses for the foreseeable future as we
continue the development of our diagnostic tests and advance our diagnostic tests through clinical trials.
We
anticipate raising additional cash needed through the private or public sales of equity or debt securities, collaborative arrangements,
or a combination thereof to continue to fund our operations and develop our products. There is no assurance that any such collaborative
arrangement will be entered into or that financing will be available to us when needed in order to allow us to continue our operations
or, if available, on terms acceptable to us. If we do not raise sufficient funds in a timely manner, we may be forced to curtail operations,
delay our clinical trials, cease operations altogether, or file for bankruptcy.
22
Results
of Operations
Three
Months Ended June 30, 2025, Compared to Three Months Ended June 30, 2024
Net
loss for the three months ended June 30, 2025, was approximately $4.1 million, compared to a net loss of approximately $2.1 million for
the three months ended June 30, 2024.
Revenue
Since
acquisition of the clinical pathology laboratory on September 19, 2023, additional revenue streams have been consolidated. PPLS generates
three sources of revenue: (1) patient service fees, (2) histology service fees, and (3) medical director fees. The Company recognizes
as revenue the amount that reflects the consideration to which it expects to be entitled in exchange for goods sold or services rendered
primarily upon completion of the testing process (when results are reported) or when services have been rendered.
For the Three Months Ended
June 30,
2025
2024
Patient service fees 1
$ 942,067
$ 2,060,906
Histology service fees
308,604
292,081
Medical director fees
17,309
17,135
Department of Defense observational studies
—
4,038
Other revenues
1,503
23,492
Total net revenue
$ 1,269,483
$ 2,397,652
1
Patient services fees include direct billing for CyPath ® Lung diagnostic tests as well as anatomical tests and pathology services unrelated to CyPath ®
Lung including services discontinued due to unprofitability.
Consolidated
revenue decreased approximately $1.1 million, or 35%, to $1.3 million for the three months ended June 30, 2025, as compared to $2.4 million
for the three months ended June 30, 2024, primarily as a result of the Company’s targeted strategic actions to discontinue certain
unprofitable pathology services, and drive sales growth for CyPath ® Lung. CyPath ® Lung testing revenue decreased approximately
$9,000, or 5%, to $153,000 for the three months ended June 30, 2025, compared to $162,000 for the three months ended June 30, 2024, as
a result of a total of 197 test results delivered for the three months ended June 30, 2025, compared to 168 tests for the three months
ended June 30, 2024. During the second quarter of the prior year, the Company was estimating CyPath ® Lung revenue using
limited collection data due to the early stages of collections on the test. However, during the current year the Company is using recent
timely collection data to estimate revenue on historical collections. Therefore, the Company recognizes a decrease in revenue compared
to the prior year with an increase in tests.
Operating
Expenses
Three Months Ended
Change in 2025
June 30,
Versus 2024
2025
2024
$
%
Operating expenses:
Direct costs and expenses
$ 1,016,602
$ 1,407,710
$ (391,108 )
(28 )%
Research and development
311,372
402,433
(91,061 )
(23 )%
Clinical development
129,279
51,462
77,817
151 %
Selling, general and administrative
2,214,561
2,472,775
(258,214 )
(10 )%
Depreciation and amortization
113,229
151,070
(37,841 )
(25 )%
Total operating expenses
$ 3,785,043
$ 4,485,450
$ (700,407 )
(16 )%
Operating
expenses totaled approximately $3.8 million and $4.5 million during the three months ended June 30, 2025 and 2024, respectively. The
decrease in operating expenses is the result of the following factors:
Direct
costs and expenses
Our
direct costs and expenses are primarily direct labor for pathology services, laboratory supplies and reagents, laboratory equipment,
and allocated shared facilities. Direct costs and expenses totaled $1.0 million and $1.4 million during the three months ended June 30,
2025 and 2024, respectively. The decrease of approximately $0.3 million for 2025 compared to 2024 was primarily attributable to the targeted
strategic actions which occurred in March 2025, aimed at streamlining operations and reducing costs related to our lab operations.
23
Research
and Development Expenses
Our
research and development expenses consist primarily of expenditures for lab operations, preclinical studies, compensation, and consulting
costs.
Research
and development expenses totaled approximately $311,000 and $402,000 for the three months ended June 30, 2025 and 2024, respectively.
The decrease of approximately $91,000, or 23%, for the three months ended June 30, 2025, compared to the same period in 2024 was primarily
attributable to a decrease in compensation costs and benefits and lab supplies.
Clinical
Development
Clinical
development expenses totaled approximately $129,000 and $51,000 for the three months ended June 30, 2025 and 2024, respectively. The
increase of approximately $77,000, or 151%, for the three months ended June 30, 2025, compared to the same period in 2024 was primarily
attributable to an increase in professional fees in 2025 related to managing our clinical strategy for our pivotal clinical trial.
Selling,
General and Administrative
Our
selling, general and administrative expenses consist primarily of expenditures related to employee compensation, selling and marketing
costs, legal, accounting, tax and other professional services, and general operating expenses.
Selling,
general and administrative expenses totaled approximately $2.2 million and $2.5 million for the three months ended June 30, 2025 and
2024, respectively. The decrease of approximately $0.3 million, or 10%, for the three months ended June 30, 2025, compared to the same
period in 2024 was primarily attributable a decrease in general and administrative costs related to lab operations as a result of our
targeted strategic actions which occurred in March 2025, aimed at streamlining operations and reducing costs. These decreases were partially
offset by an increase in employee compensation related to the addition of additional personnel and support services to support sales
of our diagnostic test, CyPath ® Lung.
Depreciation
and Amortization
Depreciation
and amortization expenses totaled approximately $113,000 and $151,000 for the three months ended June 30, 2025 and 2024, respectively.
The decrease of approximately $38,000, or 25%, for the three months ended June 30, 2025, compared to the same period in 2024 was primarily
attributable to the termination of a financing lease in April 2025 due to the Company’s targeted strategic actions announced in
March, 2025.
Other
Income (Expense)
Three Months Ended
Change in 2025
June 30,
Versus 2024
2025
2024
$
%
Interest (expense) income, net
$ (8,435 )
$ (17,063 )
$ 8,623
(14 )%
Other income (expense), net
(444,990 )
1
(444,991 )
— )%
Gain (loss) on remeasurement of warrant liabilities
(1,062,818 )
—
(1,062,818 )
— %
Total other (expense) income
$ (1,516,243 )
$ (17,062 )
$ (1,499,181 )
8787 %
Total
other income (expense), net totaled ($1.5 million) and approximately ($17,000) for the three months ended June 30, 2025 and 2024, respectively.
The increase in the total other expenses of approximately $1.5 million is mostly attributable to the remeasurement of warrant liability
and offering costs related to the May public offering.
Six
Months Ended June 30, 2025, Compared to Six Months Ended June 30, 2024
Net
loss for the six months ended June 30, 2025, was approximately $6.7 million, compared to a net loss of approximately $4.1 million for
the six months ended June 30, 2024.
24
Revenue
Since
acquisition of the clinical pathology laboratory on September 19, 2023, additional revenue streams have been consolidated. PPLS generates
three sources of revenue: (1) patient service fees, (2) histology service fees, and (3) medical director fees. The Company recognizes
as revenue the amount that reflects the consideration to which it expects to be entitled in exchange for goods sold or services rendered
primarily upon completion of the testing process (when results are reported) or when services have been rendered.
For the Six Months Ended
June 30,
2025
2024
Patient service fees 1
$ 2,512,449
$ 4,209,955
Histology service fees
572,358
530,053
Medical director fees
33,897
33,193
Department of Defense observational studies
—
6,923
Other revenues
4,376
23,919
Total net revenue
$ 3,123,080
$ 4,804,043
1
Patient services fees include direct billing for CyPath ® Lung diagnostic tests and anatomical testing and pathology services wholly unrelated to CyPath ®
Lung including those services discontinued due to unprofitability.
Consolidated
revenue decreased approximately $1.7 million, or 35%, to $3.1 million for the six months ended June 30, 2025, as compared to $4.8 million
for the three months ended June 30, 2024, primarily as a result of the Company’s targeted strategic actions to discontinue certain
unprofitable pathology services, and drive sales growth for CyPath ® Lung. CyPath ® Lung testing revenue increased approximately
$116,000, or 56%, to $323,000 for the six months ended June 30, 2025, compared to $207,000 for the six months ended June 30, 2024, as
a result of a total of 390 test results delivered for the three months ended June 30, 2025, compared to 221 tests for the six months
ended June 30, 2024
Operating
Expenses
Six
Months Ended
Change
in 2025
June
30,
Versus
2024
2025
2024
$
%
Operating expenses:
Direct
costs and expenses
$ 2,384,462
$ 2,981,151
$ (596,689 )
(20 )%
Research
and development
678,758
796,072
(117,314 )
(15 )%
Clinical
development
267,632
100,422
167,210,
167 %
Selling,
general and administrative
4,667,110
4,658,719
8,391
0 %
Depreciation
and amortization
267,817
300,707
(32,890 )
%
Total
operating expenses
$ 8,265,779
$ 8,837,071
$ (571,292 )
(6 )%
Operating
expenses totaled approximately $8.3 million and $8.8 million during the six months ended June 30, 2025 and 2024, respectively. The decrease
in operating expenses is the result of the following factors:
Direct
costs and expenses
Our
direct costs and expenses are primarily direct labor for pathology services, laboratory supplies and reagents, laboratory equipment,
and allocated shared facilities. Direct costs and expenses totaled approximately $2.4 million and $3.0 million during the six months
ended June 30, 2025 and 2024, respectively. The decrease of approximately $0.6 million for 2025 compared to 2024 was primarily attributable
to the targeted strategic actions which occurred in March 2025, aimed at streamlining operations and reducing costs related to our lab
operations.
Research
and Development Expenses
Our
research and development expenses consist primarily of expenditures for laboratory operations, preclinical and clinical studies, compensation,
and consulting costs.
Research
and development expenses totaled $0.7 million and $0.8 million for the six months ended June 30, 2025 and 2024, respectively. The decrease
of approximately $0.1 million, or 15%, for the six months ended June 30, 2025, compared to the same period in 2024 was primarily attributable
to a decrease in compensation costs and benefits and lab supplies.
Clinical
Development
Clinical
development expenses totaled approximately $0.3 million and $0.1 million for the six months ended June 30, 2025 and 2024, respectively.
The increase of approximately $0.2 million, or 16%, for the six months ended June 30, 2025, compared to the same period in 2024 was primarily
attributable to an increase in professional fees in 2025 related to managing our clinical strategy for our pivotal clinical trial.
Selling,
General and Administrative
Our
selling, general and administrative expenses consist primarily of expenditures related to employee compensation, selling and marketing
costs, legal, accounting and tax, and other professional services, and general operating expenses.
Selling,
general and administrative expenses totaled approximately $4.7 million for each of the six months ended June 30, 2025 and 2024, respectively.
Our selling, general and administrative costs stayed level as a result of decreases in aimed at streamlining operations and reducing
costs in our lab operations, offset by increases in employee compensation related to the addition of additional personnel and support
services to support sales of our diagnostic test, CyPath ® Lung.
25
Depreciation
and Amortization
Depreciation
and amortization expenses totaled approximately $268,000 and $300,00 for the six months ended June 30, 2025 and 2024, respectively. The
decrease of approximately $33,000, or 11%, for the six months ended June 30, 2025, compared to the same period in 2024 was primarily
attributable to the termination of a financing lease in April 2025 due to the Company’s targeted strategic actions announced in
March 2025.
Six Months Ended
Change in 2025
June 30,
Versus 2024
2025
2024
$
%
Interest (expense) income, net
$ (23,378 )
$ (34,486 )
$ 11,108
(32 )%
Other income (expense), net
(454,630 )
4,511
(459,141 )
(10,178 )%
Gain (loss) on remeasurement of warrant liabilities
(1,062,818 )
—
(1,062,818 )
— %
Total other (expense) income
$ (1,540,826 )
$ (29,975 )
$ (1,510,851 )
5,040 %
Other
Income (Expense)
Total
other income (expense), net totaled ($1.5 million) and approximately $(30,000) for the six months ended June 30, 2025 and 2024, respectively.
The increase in the total other expenses of approximately $1.5 million is mostly attributable the remeasurement of warrant liability
and offering costs related to the May public offering.
Liquidity,
Capital Resources, and Going Concern
To
date, we have funded our operations primarily through our IPO, exercise of stock options and warrants, and the sale of our securities,
resulting in gross proceeds of approximately $46.0 million. We have evaluated whether there are conditions and events that raise substantial
doubt about our ability to continue as a going concern for at least one year after the date the condensed consolidated financial statements
are issued.
We
have incurred losses since our inception in 2014 as a result of significant expenditures for operations and research and development
and, prior to April 2022, the lack of any approved diagnostic test or therapeutic products to generate revenue. For the six months ended
June 30, 2025 and 2024, we had net losses of $6.7 million and $4.1 million, respectively, and we expect to incur substantial additional
losses in future periods. We have an accumulated deficit of approximately $60.4 million as of June 30, 2025. Despite our recent financing
in May 2025 in which we raised gross proceeds of $3.25 million, and our financing in February 2025, in which we raised gross proceeds
of approximately $1.4 million, we believe our current cash and anticipated revenue from operations will not be sufficient to support
our operations through August 2025. Based on our current expected level of operating expenditures, current expected levels of revenue,
and the cash and cash equivalents on hand at June 30, 2025, of $0.8 million, management concludes that there is substantial doubt about
our ability to continue as a going concern for a period of at least twelve (12) months subsequent to the issuance of the accompanying
unaudited condensed consolidated financial statements contained in this Quarterly Report. We need to raise further capital through the
sale of additional equity or debt securities or other debt instruments, strategic relationships or grants, or through exercised outstanding
warrants to support our future operations unless our revenue increases significantly. Our business plan includes expansion for our commercialization
efforts which will require additional funding. If we are unable to improve our liquidity position, we may not be able to continue as
a going concern. Our ability to continue as a going concern is dependent upon our ability to generate revenue and raise capital from
financing transactions. There can be no assurance that we will be successful in accomplishing these objectives.
We
continue to seek sources of financing to fund our continued operations and research and development programs. To raise additional capital,
we may sell additional equity or debt securities, or enter into collaborative, strategic, and/or licensing transactions. There can be
no assurance that we will be able to complete any financing transaction in a timely manner or on acceptable terms or otherwise enter
into a collaborative or strategic transaction. If we are not able to raise additional cash, we may be forced to delay, curtail, or cease
development of our diagnostic tests or therapeutic products, or cease operations altogether.
Summary
Statements of Cash Flows
The
following information reflects cash flows for the periods presented:
Six Months Ended
June 30,
2025
2024
Cash and cash equivalents at beginning of period
$ 1,105,291
$ 2,821,570
Net cash used in operating activities
(4,288,981 )
(3,878,400 )
Net cash used in investing activities
(64,213 )
(69,672 )
Net cash provided by financing activities
4,050,738
1,927,813
Cash and cash equivalents at end of period
$ 802,835
$ 801,311
Net
Cash Used in Operating Activities
Net
cash used in operating activities was approximately $4.3 million and $3.9 million for the six months ended June 30, 2025 and 2024, respectively.
The increase of approximately $0.4 million in cash used by operations during the six months ended June 30, 2025, compared to the same
period in 2024 was primarily attributable to an increase of $2.6 million in our loss from operations, a decrease in accrued expenses
by $$0.2 million offset by a decrease in accounts receivable by $1.5 million compared to the prior year, and a fair value adjustment
to the warrant liability by $1.1 million related to the May 2025 warrant agreement.
26
Net
Cash Used in Investing Activities
We
used approximately $64,000 for the six months ended June 30, 2025, in investing activities related primarily to purchase of computer
and lab equipment, compared to approximately $70,000 used in investing activities for the six months ended June 30, 2024.
Net
Cash Provided by Financing Activities
Cash
provided in financing activities was approximately $4.1 million compared to cash provided by financing activities of approximately $1.9
million for the six months ended June 30, 2025 and 2024, respectively. The change in proceeds from prior year was primarily related to
net proceeds from the equity transactions of $4.4 million offset by payments for loans and finance leases of $0.3 million, compared to
the prior year of equity transactions of $2.1 offset by payments for loans and finance leases of $0.2 million.
Contractual
Obligations and Commitments
We
enter into contracts in the normal course of business with third-party contract organizations for clinical trials and other services
and products used for research and development and operating purposes. These contracts generally provide for termination following a
certain period after notice, and therefore we believe that any non-cancellable obligations under these agreements are not material.
Critical
Accounting Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make significant judgments and estimates that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Management bases these significant judgments
and estimates on historical experience and other assumptions it believes to be reasonable based upon information presently available.
Actual results could differ from those estimates under different assumptions, judgments, or conditions.
Patient
Fee Revenues
We
follow ASC 606, Revenue from Contracts with Customers , which requires revenue recognition in the period in which the service was
performed. To be able to report timely net revenues for the period, estimates are used for a portion of uncollected balances. The Company
follows a standard process, which considers historical denial and collection experience and other factors (including the period of time
that the receivables have been outstanding), to estimate contractual allowances and implicit price concessions, recording adjustments
in the current period as changes in estimates. The process for estimating revenues and the ultimate collection of accounts receivable
involves significant judgment and estimation.
Patient
Fee Receivables and Considerations for Credit Losses
We
follow accounting considerations of CECL - Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on
Financial Instruments. With the acquisition of PPLS and control of Village Oaks, the Company’s board-certified pathologists
provide anatomic and clinical pathology services for patients and other customers. The Company’s other customer types include contract
research organizations (“CROs”), hospitals, and independent laboratories. The majority of the Company’s revenues stem
from fees for services provided to patients, and thus in those arrangements, the patient is the customer, although the services may be
requested by a physician on the patient’s behalf. Furthermore, in addition to its contracts with patients, the Company separately
contracts with third-party payors (insurance companies and governmental payors), who are typically responsible for all or the majority
of the fees agreed upon for such services provided to patients. Historically, material amounts of gross charges are not collected due
to various agreements with insurance companies, capped pricing levels for government payors, and uncollectible balances from individual
payors. To estimate these allowances of credit losses, the Company assesses the portfolio risk segments and historical data on collection
rates. These estimated allowances offset patient revenues and accounts receivables.
Discount
Rate for Finance Leased Equipment
We
follow ASC 842, Leases . In February 2016, the FASB issued Topic ASC 842, under which a lessee is required to recognize most leases
on its balance sheet. We have elected to apply a third-party valuation incremental borrowing rate (“IBR”) as the discount
rate by class of underlying assets when the rate is not implicit in the lease.
Stock-Based
Compensation
We
follow ASC 718, Compensation – Stock Compensation , which requires the measurement and recognition of compensation expense
for all share-based payment awards made to employees, directors, and non-employees based on estimated fair values. We have used the Black-Scholes
option pricing model to estimate grant date fair value for all option grants. The assumptions we use in calculating the fair value of
share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application
of management judgment. Since we use different assumptions based on a change in factors, our stock-based compensation expense could be
materially different in the future.
Accounting
for Income Taxes
We
are governed by U.S. income tax laws, which are administered by the Internal Revenue Service. We follow ASC 740,
Accounting for Income Taxes , which requires an asset and liability approach to financial accounting and reporting for income taxes.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. A valuation allowance is provided when it is more likely than not that
some portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets is dependent upon the
generation of future taxable income and the reversal of deferred tax liabilities during the period in which the related temporary difference
becomes deductible.
27
Going
Concern
Our
evaluation of our ability to continue as a going concern requires us to evaluate our future sources and uses of cash sufficient to fund
our currently expected operations and research and development activities one year from the date our consolidated financial statements
are issued. We evaluate the probability associated with each source and use of cash resources in making our going concern determination.
The research and development of our diagnostic tests and therapeutic products are inherently subject to uncertainty.
Off-Balance
Sheet Arrangements
We
do not engage in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often
referred to as structured finance or special purpose entities, as a part of our ongoing business. Accordingly, we did not have any off-balance
sheet arrangements during any of the periods presented.
Emerging
Growth Company Status
We
are both an “emerging growth company” and a “smaller reporting company” as defined by Rule 12b-2 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”) and are therefore subject to reduced public company reporting requirements.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As
a smaller reporting company, pursuant to Item 305(e) of Regulation S-K promulgated under the Securities Act, we are not required to provide
the information required by this Item 3.
ITEM
4. CONTROLS AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
The
Company has adopted and maintains disclosure controls and procedures that are designed to provide reasonable assurance that information
required to be disclosed in the reports filed under the Exchange Act, such as this Quarterly Report, is collected, recorded, processed,
summarized, and reported within the time periods specified under the rules of the SEC. The term “disclosure controls and procedures,”
as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed
to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded,
processed, summarized, and reported within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures
include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the
reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including
its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions
regarding required disclosure. We have adopted and maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Exchange Act) that are designed to provide reasonable assurance that information required to be disclosed in the reports filed
under the Exchange Act, such as this Quarterly Report on Form 10-Q, is collected, recorded, processed, summarized, and reported within
the time periods specified in the rules of the SEC. The Company’s disclosure controls and procedures are also designed to ensure
that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure. As of June
30, 2025, the end of the period covered by this Quarterly Report, our Chief Executive Officer and Chief Financial Officer evaluated the
effectiveness of our “disclosure controls and procedures,” as defined in Rule 13a-15(e) under the Exchange Act. The Chief
Executive Officer and Chief Financial Officer assessed the effectiveness of our disclosure controls and procedures as of June 30, 2025.
Based on their assessment, they have concluded that as of June 30, 2025, our disclosure controls and procedures are effective.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal controls (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) over financial reporting
during the three months ended June 30, 2025, the period covered by this Quarterly Report, that could materially affect, or are reasonably
likely to materially affect, our internal control over financial reporting.
28
PART
II
ITEM
1. LEGAL PROCEEDINGS.
From
time to time, we are involved in various disputes and litigation matters that arise in the ordinary course of business. To date, we have
had no material pending legal proceedings, and we are not engaged in any legal proceedings that are expected, individually or in the
aggregate, to have a material adverse impact on our financial position or results of operations.
ITEM
1A. RISK FACTORS.
In
addition to other information set forth in this Quarterly Report, you should carefully consider the “Risk Factors” discussed
in the 2024 Form 10-K for a discussion of important factors that could cause actual results to differ materially from the results described
in or implied by the forward-looking statements contained in this Quarterly Report. Additional risks and uncertainties not currently
known to us or that we currently deem to be immaterial might materially adversely affect our actual business, financial condition, and
operating results. The following information updates and should be read in conjunction with the information disclosed in Part I, Item
1A, “Risk Factors,” contained in our 2024 Form 10-K. Except as disclosed below, there have been no material changes from
the risk factors disclosed in our 2024 Form 10-K.
Risks
Related to Our Financial Position
Our
business plan relies upon our ability to obtain additional sources of capital and financing. If the amount of capital we are able to
raise from financing activities, together with our revenues from operations, is not sufficient to satisfy our capital needs, we may be
required to cease operations.
Prior
to 2022, we had not generated any revenue. During the six months ended June 30, 2025, we generated revenue of approximately $3.1 million,
and $9.4 million during the year ended December 31, 2024.
To
become and remain profitable, we must succeed in generating additional laboratory revenue and developing and commercializing our diagnostic
tests and therapeutic products that we expect will generate significant income in the planned timeframe. This will require us to be successful
in a range of challenging activities, including completing preclinical testing and clinical trials of our diagnostic and therapeutic
technologies, obtaining regulatory approval for our diagnostic and therapeutic technologies, manufacturing, marketing, and selling any
diagnostic tests and therapeutic products for which we may obtain regulatory approval, and establishing and managing our collaborations
at various phases of each diagnostic test and therapeutic product candidate’s development. We are in the preliminary phases of
these activities. We may never succeed in these activities and, even if we do, may never generate sufficient income to achieve profitability.
To
become profitable, we must develop our diagnostic tests and therapeutic products, which will depend in large part on our ability to:
●
Develop, enhance, and protect
our diagnostic tests and therapeutic products;
●
Raise sufficient funding
to support our diagnostic tests and therapeutic product development program(s);
●
Complete pre-clinical testing
of new diagnostic and therapeutic products;
29
●
Expand commercialization
of CyPath ® Lung as an LDT under the CAP/CLIA guidelines and regulations administered by CMS and CAP and/or, if and
when we obtain clearance from FDA for our CyPath ® Lung test, to expand sales in accordance with FDA rules and regulations.
●
Develop and commercialize
CyPath ® Lung as a CE-marked test in accordance with the In Vitro Diagnostic Regulation (“IVDR”) of the
European Union (“EU”);
●
Conduct research studies
resulting in scientific results required to successfully develop therapeutic products based on our discoveries that the knockdown
of certain cell receptors results in cancer death without harm to healthy tissue;
●
Develop and conduct human
clinical studies to support the regulatory approval and marketing of our diagnostic test(s) and therapeutic product(s);
●
Develop and manufacture
the test(s) and product(s) to FDA standards, appropriate EU standards, and appropriate standards required for the commercialization
of our tests and products in countries in which we seek to sell our diagnostic test(s) and therapeutic product(s);
●
Obtain the necessary regulatory
approvals to market our diagnostic test(s) and therapeutic product(s);
●
Secure the necessary personnel
and infrastructure to support the development, commercialization, and marketing of our diagnostic test(s) and therapeutic product(s);
and
●
Develop strategic relationships
to support development, manufacturing, and marketing of our diagnostic test(s) and therapeutic product(s).
Even
if we do achieve profitability, we may not be able to sustain or increase profitability on a quarterly or annual basis. Our failure to
become and remain profitable would depress our value and could impair our ability to raise capital, expand our business, maintain the
research and development efforts, diversify our diagnostic tests and therapeutic product offerings, or even continue operations. A decline
in our value could also cause you to lose all or part of your investment.
We
must raise additional capital to fund our operations in order to continue as a going concern.
As
of June 30, 2025, we had an accumulated deficit of $60.4 million and $0.8 million cash on hand. As of August 14, 2025, our cash and cash
equivalents were $0.3 million. Despite our recent financings, we will need to raise further capital through the sale of additional equity
or debt securities or other debt instruments, strategic relationships or grants, or other arrangements to support our future operations.
Our business plan includes expansion for our commercialization efforts which will require additional funding. If we are unable to improve
our liquidity position, we may not be able to continue as a going concern. Our ability to continue as a going concern is dependent upon
our ability to generate revenue and raise capital from financing transactions. Without funding from the proceeds of a capital raise or
strategic relationship or grant, management anticipates that our cash resources are sufficient to continue operations through September
2025. Based on our current expected level of operating expenditures, current expected levels of revenue, and the cash and cash equivalents
on hand at June 30, 2025, of $0.8 million, management concludes that there is substantial doubt about our ability to continue as a going
concern for a period of at least twelve (12) months subsequent to the issuance of the accompanying unaudited condensed consolidated financial
statements contained in this Quarterly Report. Our future is dependent upon our ability to obtain financing and upon future profitable
operations from the development of new business opportunities. There can be no assurance that we will be successful in accomplishing
these objectives. Without such additional capital, we may be required to curtail or cease operations and be required to realize our assets
and discharge our liabilities other than in the normal course of business which could cause investors to suffer the loss of all or a
substantial portion of their investment. WithumSmith+Brown, PC, our independent registered public accounting firm for the fiscal year
ended December 31, 2024, has included an explanatory paragraph in its opinion that accompanies our audited consolidated financial statements
as of and for the year ended December 31, 2024, indicating that our current liquidity position raises substantial doubt about our ability
to continue as a going concern.
We
are unable to precisely estimate when we will begin to generate significant profit from revenue, if ever, from PPLS’ services,
the amount of profit or revenue that will be generated, or the expenses that will be incurred.
Since
its acquisition in September 2023, we have generated $16.8 million in revenue from PPLS. Once we begin to generate such profit, there
is no guarantee that it will be sufficient to realize the expected financial benefits of the acquisition. In addition, since we have
limited experience operating a clinical laboratory, we may not accurately estimate the expenses we will incur.
30
Risks
Related to Ownership of Our Common Stock and Warrants
Our
failure to meet the continued listing requirements of The Nasdaq Capital Market could result in a de-listing of our Common Stock.
The
shares of our Common Stock are listed for trading on The Nasdaq Capital Market under the symbol “BIAF” and our Tradeable
Warrants are listed under the symbol “BIAFW.” On February 7, 2025, we received written notice from the Listing Qualifications
Department of The Nasdaq Stock Market LLC (“Nasdaq”) notifying us that for the preceding 30 consecutive business days (December
23, 2024, through February 6, 2025), our Common Stock did not maintain a minimum closing bid price of $1.00 (“Minimum Bid Price
Requirement”) per share as required by Nasdaq Listing Rule 5550(a)(2). The notice has no immediate effect on the listing or trading
of our Common Stock, and the Common Stock will continue to trade on The Nasdaq Capital Market under the symbol “BIAF.” In
accordance with Nasdaq Listing Rule 5810(c)(3)(A), we have a compliance period of 180 calendar days, or until August 6, 2025, to regain
compliance with Nasdaq Listing Rule 5550(a)(2). Compliance may be achieved without further action if the closing bid price of our Common
Stock is at or above $1.00 for a minimum of ten consecutive business days at any time during the 180-day compliance period, in which
case Nasdaq will notify us if it determines we are in compliance and the matter will be closed; however, Nasdaq may require the closing
bid price to equal or to exceed the $1.00 minimum bid price requirement for more than 10 consecutive business days before determining
that a company complies.
If,
however, we do not achieve compliance with the Minimum Bid Price Requirement by August 6, 2025, we may be eligible for additional time
to comply. In order to be eligible for such additional time, we will be required to meet the continued listing requirements for market
value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the exception of the Minimum
Bid Price Requirement, and must notify Nasdaq in writing of our intention to cure the deficiency during the second compliance period.
We intend to actively monitor the bid price of our Common Stock and will consider available options to regain compliance with the Nasdaq
listing requirements.
If
we fail to satisfy the continued listing requirements of The Nasdaq Capital Market, such as the corporate governance requirements, the
stockholder’s equity requirement, or the minimum closing bid price requirement, The Nasdaq Capital Market may take steps to de-list
our Common Stock or Tradeable Warrants. As reported in this Quarterly Report on Form 10-Q, our stockholders’ equity of approximately
$(2.1) million is below the Nasdaq required stockholders’ equity of $2.5 million. As a result, we will be unable to request an
additional 180-day period within which to comply with the Minimum Bid Price Requirement. Such a de-listing or even notification of failure
to comply with such requirements would likely have a negative effect on the price of our Common Stock and Tradeable Warrants and would
impair the ability to sell or purchase our Common Stock when you wish to do so. In the event of a de-listing, we would take actions to
restore our compliance with The Nasdaq Capital Market’s listing requirements, but we can provide no assurance that any such action
taken by us would allow our Common Stock to become listed again, stabilize the market price, improve the liquidity of our Common Stock,
prevent our Common Stock from dropping below The Nasdaq Capital Market minimum bid price requirement, or prevent future non-compliance
with The Nasdaq Capital Market’s listing requirements.
The
National Securities Markets Improvement Act of 1996, which is a federal statute, prevents or preempts the states from regulating the
sale of certain securities, which are referred to as “covered securities.” Because our Common Stock is listed on The Nasdaq
Capital Market, it is a covered security. Although the states are preempted from regulating the sale of covered securities, the federal
statute does allow the states to investigate companies if there is a suspicion of fraud, and, if there is a finding of fraudulent activity,
then the states can regulate or bar the sale of covered securities in a particular case. Further, if we were to be delisted from The
Nasdaq Capital Market, our Common Stock would cease to be recognized as a covered security, and we would be subject to regulation in
each state in which we offer our securities.
Our
management collectively owns a substantial percentage of our Common Stock.
Based
on the provisions for determining beneficial ownership in accordance with Rule 13d-3 and Item 403 of Regulation S-K under the Exchange
Act, our officers and directors own or exercise control of approximately 46.13% of the voting power of our outstanding Common Stock.
As a result, investors may be prevented from affecting matters involving our Company, including:
●
the composition of our
Board and, through it, any determination with respect to our business direction and policies, including the appointment and removal
of officers;
●
any determinations with
respect to mergers or other business combinations;
●
our acquisition or disposition
of assets; and
●
our corporate financing
activities.
Furthermore,
this concentration of voting power could have the effect of delaying, deterring, or preventing a change of control or other business
combination that might otherwise be beneficial to our stockholders. This significant concentration of share ownership may also adversely
affect the trading price for our Common Stock because investors may perceive disadvantages in owning stock in a company that is controlled
by a small number of stockholders.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM
4. MINE SAFETY DISCLOSURES.
Not
applicable.
ITEM
5. OTHER INFORMATION.
Rule
10b5-1 Trading Plans
During
the fiscal quarter ended June 30, 2025, none of the Company’s directors or executive officers adopted or terminated any contract,
instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions
of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
31
ITEM
6. EXHIBITS.
Exhibit
No.
Title
of Document
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002
32.1**
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002
101.INS*
Inline XBRL Instance Document
101.SCH*
Inline XBRL Taxonomy Extension
Schema Document
101.CAL*
Inline XBRL Taxonomy Extension
Calculation Linkbase
101.DEF*
Inline XBRL Taxonomy Extension
Definition Linkbase Document
101.LAB*
Inline XBRL Taxonomy Extension
Label Linkbase Document *
101.PRE*
Inline XBRL Taxonomy Extension
Presentation Linkbase Document
104*
Cover Page Interactive
Data File – the cover page from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 is
formatted in Inline XBRL
*
Filed herewith.
**
Furnished herewith.
32
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
BIOAFFINITY TECHNOLOGIES, INC.
Date: August
14, 2025
By:
/s/
Maria Zannes
Maria Zannes
Chief Executive Officer, President, Founder, and Director
(Principal Executive Officer)
Date: August 14, 2025
By:
/s/ J. Michael
Edwards
J.
Michael Edwards
Vice
President and Chief Financial Officer
(Principal Financial and Accounting Officer)
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.