1 unchanged sentence
of Disclosure Controls and Procedures
−Removed: Company has adopted and maintains disclosure controls and procedures that are designed to provide reasonable assurance that information
−Removed: required to be disclosed in the reports filed under the Exchange Act, such as this Annual Report, is collected, recorded, processed,
−Removed: summarized, and reported within the time periods specified under the rules of the SEC.
−Removed: As of December 31, 2024, the end of the period
−Removed: covered by this Annual Report, our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of our “disclosure
−Removed: controls and procedures,” as defined in Rule 13a-15(e) under the Exchange Act\.
−Removed: The Chief Executive Officer and Chief Financial
−Removed: Officer assessed the effectiveness of our disclosure controls and procedures as of December 31, 2024.
−Removed: Based on their assessment, they
−Removed: have concluded that, as of December 31, 2024, our disclosure controls and procedures are effective.
+Added: principal executive officer and principal financial officer evaluated the effectiveness of our “disclosure controls and procedures”
+Added: as of December 31, 2025, the end of the period covered by this Annual Report on Form 10-K.
+Added: The term “disclosure controls and procedures”
+Added: as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed
+Added: to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed,
+Added: summarized and reported, within the time periods specified in the SEC’s rules and forms.
+Added: Disclosure controls and procedures include,
+Added: without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports
+Added: that it files under the Exchange Act is accumulated and communicated to a company’s management, including its principal executive
+Added: officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
+Added: In designing and evaluating
+Added: the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated,
+Added: cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute
+Added: assurance that all control issues and instances of fraud, if any, within a company have been detected.
+Added: Based on the evaluation of our
+Added: disclosure controls and procedures as of December 31, 2025, our Chief Executive Officer and our Chief Financial Officer concluded that,
+Added: as of such date, our disclosure controls and procedures were effective.
Control over Financial Reporting
25 unchanged sentences
Therefore, it is possible to design
−Removed: into the process safeguards to reduce, though not eliminate, this risk.
+Added: into the processes, safeguards to reduce, though not eliminate, this risk.
the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted
2 unchanged sentences
our evaluation, we concluded that our internal control over financial reporting was effective as of December 31, 2025.
−Removed: of December 31, 2024, we are a non-accelerated filer, and our independent registered accounting firm is not required to issue an
−Removed: attestation report on our internal control over financial reporting .
+Added: of December 31, 2025, we are a non-accelerated filer, and our independent registered public accounting firm is not required to issue
+Added: an attestation report on our internal control over financial reporting .
Other Information.
3 unchanged sentences
Directors, Executive Officers, and Corporate Governance.
−Removed: information required by this item of this Annual Report will be included under the caption “Directors, Executive Officers, and
−Removed: Corporate Governance” in our 2025 Proxy Statement, and is incorporated by reference herein.
+Added: information required by this item is incorporated herein by reference to the Proxy Statement.
Executive Compensation.
−Removed: information required by this item of this Annual Report will be included under the caption “Executive and Director Compensation”
−Removed: in our 2025 Proxy Statement, and is incorporated by reference herein.
+Added: information required by this item is incorporated herein by reference to the Proxy Statement.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
−Removed: information required by this item of this Annual Report will be included in our 2025 Proxy Statement and is incorporated by reference
+Added: information required by this item is incorporated herein by reference to the Proxy Statement.
Certain Relationships and Related Transactions, and Director Independence.
−Removed: information required by this item of this Annual Report will be included under the captions “Certain Relationships and Related
−Removed: Party Transactions” and “Board of Directors and Corporate Governance – Director Independence” in our 2025 Proxy
−Removed: Statement and is incorporated by reference herein.
+Added: information required by this item is incorporated herein by reference to the Proxy Statement.
Principal Accountant Fees and Services.
−Removed: information required by this item of this Annual Report will be included in our 2025 Proxy Statement and is incorporated by reference
+Added: information required by this item is incorporated herein by reference to the Proxy Statement.
Exhibit and Financial Statement Schedules.
17 unchanged sentences
001-41463) filed with the SEC on October 21, 2024)
+Added: Certificate of Amendment to the Certificate of Incorporation (Incorporated by reference as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on August 14, 2025)
+Added: Certificate of Designations of Series B Convertible Preferred Stock (Incorporated by reference as Exhibit 3.2 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on August 14, 2025)
+Added: Certificate of Amendment to Certificate of Incorporation of bioAffinity Technologies, Inc.
+Added: (Incorporated by reference as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on September 17, 2025)
Form of Registrant’s Common Stock Certificate (Incorporated by reference as Exhibit 4.1 to the Registrant’s Form S-1/A filed with the SEC on June 16, 2022)
12 unchanged sentences
Form of Placement Agent Warrant (Incorporated by reference as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on March 8, 2024)
−Removed: Description of Securities
+Added: Description of Securities (Incorporated by reference as Exhibit 4.13 to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 31, 2025)
Form of Purchase Warrant (Incorporated by reference as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No.
10 unchanged sentences
001-41463) filed with the SEC on February 27, 2025)
+Added: Form of April 2025 Warrant (Incorporated by reference as Exhibit 4.19 to the Registrant’s Form S-1 filed May 2, 2025)
+Added: Form of Pre-Funded Arrant (Incorporated by reference as Exhibit 4.20 to the Registrant’s Form S-1 filed May 2, 2025)
+Added: Form of Placement Agent Warrant (Incorporated by reference as Exhibit 4.21 to the Registrant’s Form S-1 filed May 2, 2025)
+Added: Form of Warrant Agent Agreement for the April 2025 Warrants (Incorporated by reference as Exhibit 4.22 to the Registrant’s Form S-1 filed May 2, 2025)
+Added: Form of Pre-Funded Warrant (Incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on May 8, 2025)
+Added: Form of May 2025 Warrant (Incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on May 8, 2025)
+Added: Form of Placement Agent Warrant (Incorporated by reference to Exhibit 4.3 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on May 8, 2025)
+Added: Form of Warrant (Incorporated by reference as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on August 14, 2025)
+Added: Form of Placement Agent Warrant (Incorporated by reference as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on August 14, 2025)
+Added: Form of New Warrant (Incorporated by reference as Exhibit 4.3 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on August 14, 2025)
+Added: Form of Warrant Amendment (Incorporated by reference as Exhibit 4.4 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on August 14, 2025)
+Added: Form of May 2025 Warrant Amendment (Incorporated by reference as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on September 2, 2025)
+Added: Form of August 2025 Warrant Amendment (Incorporated by reference as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on September 2, 2025)
+Added: Form of Pre-Funded Warrant (Incorporated by reference as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on September 30, 2025)
2014 Equity Incentive Plan of Registrant, as amended.
103 unchanged sentences
001-41463) filed with the SEC on February 27, 2025)
+Added: Form of Securities Purchase Agreement (Incorporated by reference as Exhibit 10.42 to the Registrant’s Form S-1 filed May 2, 2025)
+Added: Placement Agency Agreement, dated as of May 5, 2025, by and between bioAffinity Technologies, Inc.
+Added: and WallachBeth Capital LLC (Incorporated by reference to Exhibit 1.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on May 8, 2025)
+Added: Form of Securities Purchase Agreement (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on May 8, 2025)
+Added: At-The-Market Issuance Sales Agreement by and between bioAffinity Technologies, Inc.
+Added: and WallachBeth Capital LLC (Incorporated by reference as Exhibit 1.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on May 27, 2025)
+Added: Placement Agency Agreement dated August 13, 2025 (Incorporated by reference as Exhibit 1.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on August 14, 2025)
+Added: Form of Securities Purchase Agreement (Incorporated by reference as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on August 14, 2025)
+Added: Form of Registration Rights Agreement (Incorporated by reference as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on August 14, 2025)
+Added: Form of Warrant Inducement Agreement (Incorporated by reference as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on August 14, 2025)
+Added: Financial Advisory Agreement dated August 13, 2025 (Incorporated by reference as Exhibit 10.4 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on August 14, 2025)
+Added: Placement Agency Agreement dated as of September 25, 2025, by and between bioAffinity Technologies, Inc.
+Added: and WallachBeth Capital LLC (Incorporated by reference as Exhibit 1.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on September 30, 2025)
+Added: Form of Securities Purchase Agreement (Incorporated by reference as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on September 30, 2025)
+Added: Placement Agency Agreement, dated October 8, 2025, by and between bioAffinity Technologies Inc.
+Added: and WallachBeth Capital LLC (Incorporated by reference as Exhibit 1.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on October 9, 2025)
+Added: Form of Securities Purchase Agreement, dated as of October 8, 2025, by and between the Company and the purchasers listed on the signature pages thereto (Incorporated by reference as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No.
+Added: 001-41463) filed with the SEC on October 9, 2025)
Code of Business Conduct of the Registrant (Incorporated by reference as Exhibit 14.1 to the Registrant’s Form S-1 filed with the SEC on May 25, 2022)
−Removed: and Restated Insider Trading Policy of the Registrant
+Added: Amended and Restated Insider Trading Policy of the Registrant (Incorporated by reference as Exhibit 19.1 to the Registrant’s Annual Report on Form 10-K filed with the SEC on March 31, 2025)
List of Subsidiaries of the Registrant (Incorporated by reference as Exhibit 21.1 to the Registrant’s Annual Report on Form 10-K filed with the SEC on April 1, 2024)
14 unchanged sentences
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
−Removed: on its behalf by the undersigned, thereunto duly authorized on the 31 st day of March, 2025.
+Added: on its behalf by the undersigned, thereunto duly authorized on the 13 th day of March, 2026.
Technologies, Inc.
11 unchanged sentences
Robert Anderson
−Removed: Stuart Diamond
−Removed: Roby Joyce, M.D.
+Added: John Oppenheimer
Technologies, Inc.
3 unchanged sentences
Consolidated Statements of Operations for the years ended December 31, 2025 and 2024
−Removed: Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders’ Equity for the years ended December 31, 2024 and 2023
+Added: Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2025 and 2024
Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024
5 unchanged sentences
have audited the accompanying consolidated balance sheets of bioAffinity Technologies, Inc.
−Removed: (the “Company”) as of
−Removed: December 31, 2024 and 2023, and the related consolidated statements of operations, changes in stockholders’ equity, and cash
−Removed: flows, for each of the two years in the period ended December 31, 2024, and the related notes (collectively referred to as the
−Removed: “consolidated financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly, in all
−Removed: material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results
−Removed: of its operations and its cash flows for each of the two years in the period ended December 31, 2024, in conformity with principles generally accepted in the United States of America.
−Removed: Substantial Doubt Regarding the Company’s
−Removed: Ability to Continue as a Going Concern
+Added: (the “Company”)
+Added: as of December 31, 2025 and 2024, and the related consolidated statements of operations, changes in stockholders’ equity and cash
+Added: flows, for each of the two years in the period ended December 31, 2025, and the related notes (collectively referred to as the “consolidated
+Added: financial statements”).
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
+Added: position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the two years in
+Added: the period ended December 31, 2025, in conformity with principles generally accepted in the United States of America.
+Added: Doubt Regarding the Company’s Ability to Continue as a Going Concern
The accompanying consolidated financial statements
8 unchanged sentences
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
−Removed: consolidated financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion
−Removed: on these consolidated financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public
−Removed: Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
−Removed: in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
−Removed: and the PCAOB.
−Removed: conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
−Removed: consolidated financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have,
−Removed: nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits, we are required to
−Removed: obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness
−Removed: of the Company’s internal control over financial reporting.
+Added: These consolidated financial statements are the responsibility
+Added: of the Company’s management.
+Added: Our responsibility is to express an opinion on these consolidated financial statements based on our
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)
+Added: and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable
+Added: rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audits in accordance with the standards
+Added: of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
+Added: financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we
+Added: engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits, we are required to obtain an understanding
+Added: of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
+Added: internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
−Removed: due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis,
−Removed: evidence regarding the amounts and disclosures in the consolidated financial statements.
−Removed: Our audits also included evaluating the
−Removed: accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
+Added: Our audits included performing procedures to assess
+Added: the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
+Added: that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
−Removed: WithumSmith+Brown, PC
−Removed: have served as the Company’s auditor since 2021.
−Removed: York, New York
−Removed: ID Number 100
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by
+Added: management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that our audits provide
+Added: a reasonable basis for our opinion.
+Added: /s/ WithumSmith+Brown,
+Added: We have served as the Company’s
+Added: auditor since 2021.
+Added: New York, New York
+Added: March 13, 2026
+Added: PCAOB ID Number 100
Technologies, Inc.
Balance Sheets
−Removed: as of December 31, 2024 and 2023
+Added: of December 31, 2025 and 2024
Current assets:
−Removed: cash equivalents
−Removed: Accounts and other receivables,
−Removed: expenses and other current assets
+Added: Cash and cash equivalents
+Added: Accounts and other receivables, net
+Added: Prepaid expenses and other current assets
Total current assets
Non-current assets:
−Removed: Property and equipment,
−Removed: Operating lease right-of-use
−Removed: Finance lease right-of-use
+Added: Property and equipment, net
+Added: Operating lease right-of-use asset, net
+Added: Finance lease right-of-use asset, net
Intangible assets, net
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
2 unchanged sentences
Unearned revenue
−Removed: Operating lease liability,
−Removed: current portion
−Removed: Finance lease liability,
−Removed: current portion
−Removed: payable, current portion
+Added: Operating lease liability, current portion
+Added: Finance lease liability, current portion
+Added: Notes payable, current portion
Total current liabilities
Non-current liabilities
−Removed: Operating lease liability,
−Removed: net of current portion
−Removed: Finance lease liability,
−Removed: net of current portion
+Added: Operating lease liability, net of current portion
+Added: Finance lease liability, net of current portion
Notes payable, net of current portion
Total liabilities
−Removed: Commitments and contingencies (See Note
+Added: Commitments and contingencies (Note 11)
Stockholders’ equity:
−Removed: Preferred stock, no
−Removed: shares issued or outstanding at December 31, 2024 and 2023, respectively
+Added: Preferred stock, $ 0.001
+Added: shares authorized;
+Added: shares issued and outstanding at December 31, 2025 and 2024, respectively
Common Stock, par value $ 0.007
−Removed: $ 0.007 per share;
350,000,000 shares authorized;
−Removed: 15,576,674 and 9,394,610 shares issued and outstanding as of December 31, 2024 and
−Removed: 2023, respectively
+Added: and 519,158 issued and outstanding at December
+Added: 31, 2025 and 2024, respectively( 1 )
Additional paid-in capital(1)
+Added: Accumulated deficit
( 68,554,064 )
( 53,644,310 )
−Removed: stockholders’ equity
−Removed: Total liabilities, and
−Removed: stockholders’ equity
+Added: Total stockholders’ equity
+Added: Total liabilities and stockholders’ equity
+Added: values of Common Stock and paid-in capital, as well as the number of shares issued and outstanding, have been retroactively adjusted
+Added: in order to give effect to the Company’s 1-for-30 reverse stock split.
accompanying notes are an integral part of these consolidated financial statements.
6 unchanged sentences
Clinical development
−Removed: Selling, general and
−Removed: administrative
−Removed: and amortization
−Removed: operating expenses
−Removed: from operations
+Added: Selling, general and administrative
+Added: Depreciation and amortization
+Added: Total operating expenses
+Added: Loss from operations
( 10,572,508 )
4 unchanged sentences
Other expense
−Removed: before income taxes
+Added: Change in fair value of warrants issued
( 3,810,278 )
+Added: Loss before income tax expense
( 14,865,712 )
+Added: ( 9,028,181 )
Income tax expense
3 unchanged sentences
Weighted average common shares outstanding (2)
+Added: values of Common Stock and paid-in capital, as well as the number of shares issued and outstanding, have been retroactively adjusted
+Added: in order to give effect to the Company’s 1-for-30 reverse stock split.
accompanying notes are an integral part of these consolidated financial statements.
2 unchanged sentences
the Years Ended December 31, 2025 and 2024
+Added: Preferred Stock
+Added: Common Stock (3)
Stockholders’
2 unchanged sentences
Stock-based compensation
−Removed: Stock issued in connection with the acquisition
+Added: Exercise of stock options
+Added: Exercise of stock warrants
+Added: Sale of Common Stock
+Added: Offering Costs
( 1,261,898 )
( 1,261,898 )
−Removed: Balance at December 31, 2023
( 9,039,381 )
( 9,039,831 )
+Added: Balance at December 31, 2024
+Added: $ ( 53,644,310 )
Stock-based compensation
−Removed: Exercise of stock options
−Removed: Exercise of stock warrants
Sale of common stock
+Added: Exercise of stock warrants
+Added: Issuance of preferred stock
+Added: Conversion of preferred stock
Offering costs
1 unchanged sentence
( 1,771,939 )
+Added: Reclass of warrant liability to equity
( 14,909,754 )
2 unchanged sentences
$ ( 68,554,064 )
−Removed: $ ( 53,644,310 )
+Added: values of Common Stock and paid-in capital, as well as the number of shares issued and outstanding, have been retroactively adjusted
+Added: in order to give effect to the Company’s 1-for-30 reverse stock split.
accompanying notes are an integral part of these consolidated financial statements.
2 unchanged sentences
the Years Ended December 31, 2025 and 2024
−Removed: Cash flows from operating
+Added: Cash flows from operating activities
$ ( 14,909,754 )
$ ( 9,039,831 )
−Removed: Adjustments to reconcile
−Removed: net loss to net cash used in operating activities:
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
−Removed: Stock-based compensation
−Removed: Changes in operating
−Removed: assets and liabilities:
+Added: Stock-based compensation expense
+Added: Fair value adjustment on warrants
+Added: Changes in operating assets and liabilities:
Accounts and other receivables
−Removed: Prepaid expenses and
+Added: Prepaid expenses and other assets
Accounts payable
1 unchanged sentence
Unearned revenue
−Removed: Accrued interest
−Removed: lease right-of-use asset
−Removed: cash used in operating activities
−Removed: ( 7,264,795 )
+Added: Operating lease right-of-use asset
+Added: Net cash used in operating activities
( 9,328,842 )
−Removed: Cash flows from investing
−Removed: Purchase of property
−Removed: and equipment
−Removed: net of cash acquired
( 7,264,795 )
−Removed: cash used in investing activities
+Added: Cash flows from investing activities
+Added: Purchase of property and equipment
+Added: Net cash used in investing activities
+Added: Cash flows from financing activities
+Added: Proceeds from issuance of Common Stock from direct offering
+Added: Proceeds from exercised stock options
+Added: Proceeds from exercise of warrants
+Added: Proceeds from issuance of Convertible Preferred Stock
+Added: Payment of offering costs for financing activities
( 1,771,939 )
−Removed: Cash flows from financing
−Removed: Proceeds from issuance
−Removed: of common stock from direct offering, net of underwriting discounts, commissions, and offering expenses of $ 1,334,811
−Removed: Proceeds from exercised
−Removed: stock options
−Removed: Proceeds from exercise
−Removed: Payment on loans payable
−Removed: Proceeds from loans
−Removed: repayments on finance leases
−Removed: Net cash provided by (used in) by financing activities
−Removed: Net decrease in cash and cash equivalents
( 1,261,898 )
+Added: (Payments) proceeds from loans payable
+Added: Principal repayments on finance leases
+Added: Net cash provided by financing activities
+Added: Net change in cash and cash equivalents
( 1,716,279 )
−Removed: Cash and cash equivalents
−Removed: at beginning of year
−Removed: and cash equivalents at end of year
−Removed: Supplemental disclosures
−Removed: of cash flow information:
−Removed: Income taxes paid in
+Added: Cash and cash equivalents at beginning of year
+Added: Cash and cash equivalents at end of year
+Added: Supplemental disclosures of cash flow information:
+Added: Income taxes paid in cash
Interest paid
−Removed: Noncash investing activities:
−Removed: Stock issuance in connection
−Removed: with the acquisition
Noncash financing activities:
−Removed: Fair value of warrants
−Removed: issued to placement agents
+Added: Fair value of warrants issued to placement agents
accompanying notes are an integral part of these consolidated financial statements.
3 unchanged sentences
BASIS OF PRESENTATION, ORGANIZATION AND NATURE OF OPERATIONS
−Removed: bioAffinity Technologies, Inc., a Delaware corporation (the “Company,” or “bioAffinity Technologies”),
−Removed: addresses the need for noninvasive diagnosis of lung cancer at early stage and other diseases of the lung.
−Removed: bioAffinity Technologies’
−Removed: proprietary platform uses flow cytometry and automated data analysis built by machine learning, a form of artificial intelligence, to
−Removed: preferentially target cancer cell populations and other cell populations indicative of a diseased state.
−Removed: The Company’s first diagnostic
−Removed: test, CyPath ® Lung, is a noninvasive test for early detection of lung cancer, the leading cause of cancer-related deaths.
−Removed: CyPath ® Lung is offered for sale to physicians by the Company’s subsidiary, Precision Pathology Laboratory Services,
−Removed: LLC (“PPLS”).
−Removed: The Company also conducted and intends to seek strategic partners to advance therapeutic discoveries that could
−Removed: in the future result in broad-spectrum cancer treatments.
−Removed: Research and optimization of the Company’s proprietary platform technologies
−Removed: are conducted in laboratories at PPLS and laboratory space leased at The University of Texas at San Antonio.
+Added: Technologies, Inc., a Delaware corporation (the “Company,” or “bioAffinity Technologies”), addresses the need
+Added: for noninvasive diagnosis of lung cancer at early stage and other diseases of the lung.
+Added: bioAffinity Technologies’ proprietary platform
+Added: uses flow cytometry and automated data analysis built by machine learning, a form of artificial intelligence (“AI”), to preferentially
+Added: target cancer cell populations and other cell populations indicative of a diseased state.
+Added: The Company’s first diagnostic test,
+Added: CyPath ® Lung, is a noninvasive test for early detection of lung cancer, the leading cause of cancer-related deaths.
+Added: Lung is offered for sale to physicians by the Company’s subsidiary, Precision Pathology Laboratory Services, LLC (“PPLS”).
+Added: The Company is developing its flow cytometry platform to address the need to identify patients who can benefit from new and emerging
+Added: therapies for asthma and chronic obstructive pulmonary disease (“COPD”) with noninvasive precision diagnostic tests.
+Added: Research also is advancing
+Added: the Company’s therapeutic discoveries that could in the future result in broad-spectrum cancer treatments, beginning with treatment
+Added: delivered topically for squamous cell skin cancer.
+Added: Commercial operations and product development are conducted in laboratories at PPLS
+Added: and laboratory space leased at The University of Texas at San Antonio.
Company was formed on March 26, 2014, as a Delaware corporation with its corporate offices located in San Antonio, Texas.
9 unchanged sentences
Securities and Exchange Commission (“SEC”).
−Removed: and Capital Resources
+Added: share and per-share amounts in the accompanying footnotes have been retroactively adjusted to reflect the Company’s 1-for-30 reverse
+Added: Going Concern
accordance with Accounting Standards Update (“ASU”) 2014-15, Presentation of Financial Statements – Going Concern
1 unchanged sentence
ability to continue as a going concern for at least one year after the date the consolidated financial statements are issued.
−Removed: Company has incurred significant losses and negative cash flows from operations since inception and expects to continue to incur losses
−Removed: and negative cash flows for the foreseeable future.
−Removed: As a result, the Company had an accumulated deficit of $ 53.6 million at December
−Removed: The Company’s cash and cash equivalents at December 31, 2024, were approximately $ 1.1 million.
−Removed: Based on the Company’s
−Removed: current expected level of operating expenditures and the cash and cash equivalents on hand at December 31, 2024, management concludes
−Removed: that there is substantial doubt about the Company’s ability to continue as a going concern for a period of at least twelve (12)
−Removed: months subsequent to the issuance of the accompanying consolidated financial statements.
−Removed: Without funding from the proceeds of a capital raise or strategic relationship
−Removed: or grant, management anticipates that the Company’s cash resources are sufficient to continue operations through April 2025.
−Removed: The Company may need to raise further
−Removed: capital through the sale of additional equity or debt securities or other debt instruments, strategic relationships or grants, or other
−Removed: arrangements to support its future operations, if revenue from operations does not significantly increase.
−Removed: If such funding is not available
−Removed: or not available on terms acceptable to the Company, the Company’s current development plan may be curtailed.
−Removed: Furthermore, an alternative
−Removed: source of funding to the sale of additional equity or debt securities is the exercise of outstanding warrants for which there can be
−Removed: no guarantee.
−Removed: No adjustments have been made to the presented consolidated financial statements as a result of this uncertainty.
+Added: Company has incurred significant losses and negative cash flows from operations since inception and expects to continue to incur
+Added: losses and negative cash flows for the foreseeable future.
+Added: As a result, the Company had an accumulated deficit of $ 68.6
+Added: million at December 31, 2025.
+Added: The Company’s cash and cash equivalents at December 31, 2025, were approximately $ 6.4
+Added: Based on the Company’s current expected level of operating expenditures and the cash and cash equivalents on hand at
+Added: December 31, 2025, management concludes that there is substantial doubt about the Company’s ability to continue as a going
+Added: concern for a period of at least twelve (12) months subsequent to the issuance of the accompanying consolidated financial
+Added: Without funding from the proceeds from the issuance of equity or debt securities, exercise of outstanding warrants,
+Added: funding from a potential strategic relationship or grants, management anticipates that the Company’s cash resources are
+Added: sufficient to continue operations through June 2026.
+Added: The Company will need to raise further capital through the sale of additional
+Added: equity or debt securities or other debt instruments, strategic relationships or grants, or other arrangements to support its future
+Added: operations, if revenue from operations does not significantly increase.
+Added: If such funding is not available or not available on terms
+Added: acceptable to the Company, the Company’s current development plan may be curtailed.
+Added: No adjustments have been made to the presented consolidated financial statements as a result of this
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: The preparation of financial statements in conformity with GAAP in the U.S.
−Removed: requires management to make significant
−Removed: judgments and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
−Removed: at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: Management bases
−Removed: these significant judgments and estimates on historical experience and other assumptions it believes to be reasonable based upon information
−Removed: presently available.
+Added: preparation of financial statements in conformity with GAAP in the U.S.
+Added: requires management to make significant judgments and estimates
+Added: that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
+Added: statements and the reported amounts of revenues and expenses during the reporting period.
+Added: Management bases these significant judgments
+Added: and estimates on historical experience and other assumptions it believes to be reasonable based upon information presently available.
Actual results could differ from those estimates under different assumptions, judgments, or conditions.
12 unchanged sentences
may result in the Company consolidating or deconsolidating one or more of its collaborators or partners.
−Removed: September 18, 2023, the Company, in connection with the Asset Purchase Agreement it entered into with Village Oaks and Roby P.
−Removed: M.D., dated September 18, 2023, acquired substantially all the assets and assumed certain liabilities of Village Oaks in exchange for
−Removed: total consideration of $ 3,500,000 , which consists of:
−Removed: (1) $ 2.5 million in cash paid at closing and (2) 564,972 shares of the Company’s
−Removed: Common Stock valued at $ 1 million.
−Removed: The assets purchased included a clinical pathology laboratory regulated by the Centers for Medicare
−Removed: and Medicaid Services (“CMS”) and accredited by the College of American Pathologists (“CAP”) and certified under
−Removed: the Clinical Laboratory Improvement Amendments of 1988 (“CLIA”).
−Removed: The primary reason for the acquisition was control of the
−Removed: laboratory in which CyPath ® Lung is ordered and processed.
−Removed: Company recognized goodwill of $ 1,404,000 arising from the acquisition.
−Removed: The acquisition is being accounted for as a business combination
−Removed: in accordance with ASC 805.
−Removed: The Company has determined the fair values of the accounts receivable, accounts payable, and accrued expenses
−Removed: that make up the majority of the net working capital assumed in the acquisition.
−Removed: following table summarizes the purchase price and finalized purchase price allocations relating to the acquisition:
−Removed: OF PURCHASE PRICE AND FINALIZED PURCHASE PRICE ALLOCATIONS
−Removed: purchase consideration
−Removed: Net working capital (including
−Removed: Property and equipment
−Removed: Customer relationships
−Removed: Trade names and trademarks
−Removed: represents the excess fair value after the allocation to the identifiable net assets.
−Removed: The calculated goodwill is not deductible for tax
−Removed: Company incurred and expensed approximately $ 811,000
−Removed: in acquisition costs.
and Cash Equivalents
−Removed: the purpose of the consolidated statement of cash flows, the Company considers all highly liquid investments with original
−Removed: maturities of three months or less at the time of purchase to be cash equivalents.
−Removed: Cash equivalents are stated at cost, which
−Removed: approximates market value because of the short maturity of these instruments.
+Added: the purpose of the consolidated statements of cash flows, the Company considers all highly liquid investments with original maturities
+Added: of three months or less at the time of purchase to be cash equivalents.
+Added: Cash equivalents are stated at cost, which approximates market
+Added: value because of the short maturity of these instruments.
Concentration
12 unchanged sentences
Dilutive Common Stock equivalents
−Removed: are comprised of in-the-money stock options, convertible notes payable, and warrants based on the average stock price for each period
+Added: are comprised of in-the-money stock options, convertible preferred stock, warrants, and unvested restricted stock based on the average stock price for each period
using the treasury stock method.
1 unchanged sentence
as of December 31, 2025 and 2024, as they would be anti-dilutive:
−Removed: OF POTENTIALLY DILUTIVE SECURITIES
−Removed: of December 31,
+Added: SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES
+Added: As of December 31,
Shares underlying options outstanding
+Added: Shares underlying convertible preferred stock
Shares underlying warrants outstanding
−Removed: Shares underlying unvested
−Removed: restricted stock outstanding
−Removed: Anti-dilutive
−Removed: determine revenue recognition for the arrangements that the Company determines are within the scope of ASC 606, Revenue from Contracts
+Added: Shares underlying unvested restricted stock
+Added: Anti-dilutive securities
+Added: determine revenue recognition for the arrangements that the Company determines are within the scope of Accounting Standards Codification (“ASC”) 606, Revenue from Contracts
with Customers , the Company performs the following five steps:
3 unchanged sentences
Post-acquisition
−Removed: of PPLS, additional revenue streams have been consolidated starting September 19, 2023.
+Added: of PPLS, additional revenue streams have been consolidated since September 19, 2023.
PPLS generates three sources of revenue:
−Removed: patient service fees, (2) histology service fees, and (3) medical director fees.
−Removed: The Company recognizes as revenue the amount that reflects
−Removed: the consideration to which it expects to be entitled in exchange for goods sold or services rendered primarily upon completion of the
−Removed: testing process (when results are reported) or when services have been rendered.
+Added: service fees, (2) histology service fees, and (3) medical director fees.
+Added: The Company recognizes as revenue the amount that reflects the
+Added: consideration to which it expects to be entitled in exchange for goods sold or services rendered primarily upon completion of the testing
+Added: process (when results are reported) or when services have been rendered.
Company follows a standard process, which considers historical denial and collection experience and other factors (including the period
3 unchanged sentences
involves significant judgment and estimation.
−Removed: Pre-acquisition, bioAffinity’s revenue was generated in three ways:
−Removed: (1) royalties from
−Removed: the Company’s diagnostic test, CyPath ® Lung, (2) clinical flow cytometry services provided to Village Oaks related
−Removed: to the Company’s CyPath ® Lung test, and (3) CyPath ® Lung tests purchased by the U.S.
−Removed: Department of
−Removed: Defense (“DOD”) for an observational study, “Detection of Abnormal Respiratory Cell Populations in Lung Cancer Screening
−Removed: Patients Using the CyPath ® Lung Assay (NCT05870592),” and research and development on using bronchoalveolar lavage
−Removed: fluid as a biological sample to assess cardiopulmonary function and exercise performance in military personnel post COVID-19 infection.
−Removed: The royalty income from CyPath ® Lung and clinical flow cytometry services income, beginning September 19, 2023, are related
−Removed: party income and, therefore, eliminated from consolidated net revenues.
−Removed: OF REVENUE RECOGNITION
−Removed: Patient service
+Added: SCHEDULE OF REVENUE RECOGNITION
+Added: service fees 1
Histology service fees
2 unchanged sentences
Other revenues
−Removed: services fees include direct billing for CyPath® Lung diagnostic test of approximately $ 516,000 and $ 35,000 for the years
−Removed: ended December 31, 2024 and 2023.
+Added: Total net revenue
+Added: services fees include direct billing for CyPath® Lung diagnostic test of approximately $ 963,000 and $ 516,000 for the years ended
+Added: December 31, 2025 and 2024.
Reclassifications
prior year balances have been reclassified to conform to current year presentation.
−Removed: Any reclassifications had an immaterial effect on the Company’s consolidated financial statements and had no
−Removed: effect on prior periods net income or stockholders’ equity.
+Added: Any reclassifications had an immaterial effect
+Added: on the Company’s consolidated financial statements and had no effect on prior periods net loss or stockholders’
+Added: Accounts and other receivables, net
+Added: Substantially all accounts receivable are due from
+Added: insurance companies, U.S.
+Added: and state governmental agencies, and patients.
+Added: The Company believes credit risks are mitigated as a result of
+Added: the large number customers.
+Added: The portion of the Company’s accounts receivable due from patients comprises the largest portion of
+Added: credit risk, assumptions and judgments are used to assess collectability from patients.
and Equipment, Net
−Removed: accordance with ASC 360-10, Accounting for the Impairment of Long-Lived
−Removed: Assets ( “ASC 360” ) , the Company periodically reviews the carrying value of its long-lived assets, such as property,
−Removed: equipment, and definite lived intangible assets, to test whether current events or circumstances indicate that such carrying value may
−Removed: not be recoverable.
−Removed: When evaluating assets for potential impairment, the Company compares the carrying value of the asset to its estimated
−Removed: undiscounted future cash flows.
−Removed: If an asset’s carrying value exceeds such estimated cash flows (undiscounted and with interest charges),
−Removed: the Company records an impairment charge for the difference.
−Removed: The Company did not record any impairment for the years ended December 31,
−Removed: 2024 or 2023.
+Added: accordance with ASC 360-10, Accounting for the Impairment of Long-Lived Assets ( “ASC 360” ) , the Company periodically
+Added: reviews the carrying value of its long-lived assets, such as property, equipment, and definite-lived intangible assets, to test whether
+Added: current events or circumstances indicate that such carrying value may not be recoverable.
+Added: When evaluating assets for potential impairment,
+Added: the Company compares the carrying value of the asset to its estimated undiscounted future cash flows.
+Added: If an asset’s carrying value
+Added: exceeds such estimated cash flows (undiscounted and with interest charges), the Company records an impairment charge for the difference.
+Added: The Company did not record any impairment for the years ended December 31, 2025 or 2024.
and equipment are carried at cost, net of accumulated depreciation.
5 unchanged sentences
lives of each asset class are as follows:
−Removed: OF PROPERTY AND EQUIPMENT USEFUL LIFE
+Added: SCHEDULE OF PROPERTY AND EQUIPMENT USEFUL LIFE
of lease term or useful life
4 unchanged sentences
their respective useful lives are as follows:
−Removed: trade names and trademarks ( 18
−Removed: years) and customer relationships ( 14
−Removed: Intangible assets, net of accumulated
−Removed: amortization, are summarized as follows as of December 31, 2024 and 2023:
−Removed: OF INTANGIBLE ASSETS
+Added: trade names and trademarks ( 18 years) and customer relationships ( 14 years).
+Added: assets, net of accumulated amortization, are summarized as follows as of December 31, 2025 and 2024:
+Added: SCHEDULE OF INTANGIBLE ASSETS
Trade names and trademarks
5 unchanged sentences
Intangible assets, net
−Removed: the year ended December 31, 2024, amortization of intangible assets totaled $ 58,333 compared to $ 16,528 in the prior year comparative
−Removed: Goodwill is reviewed annually for impairment in accordance with ASC
−Removed: 350 - Intangibles – Goodwill and Other , and intangible assets are reviewed annually for impairment in accordance with ASC 360
−Removed: unless circumstances dictate the need for more frequent assessment.
−Removed: The Company elected to perform a quantitative impairment analysis
−Removed: as of December 31, 2024.
−Removed: The annual quantitative assessment of the intangible assets was performed utilizing a discounted cash flow analysis
−Removed: (“income approach”) .
−Removed: The income approach measures the fair value of an interest
−Removed: in a business by discounting expected future cash flows to present value.
−Removed: The results of the annual quantitative impairment analysis indicated
−Removed: that the fair value exceeded the carrying value of the reporting unit and therefore resulted in no impairment needed.
+Added: the years ended December 31, 2025 and 2024, amortization of intangible assets totaled $ 58,334 .
+Added: is reviewed annually for impairment in accordance with ASC 350, Intangibles – Goodwill and Other , and intangible assets are
+Added: reviewed annually for impairment in accordance with ASC 360 unless circumstances dictate the need for more frequent assessment.
+Added: elected to perform a quantitative impairment analysis as of December 31, 2025.
+Added: The annual quantitative assessment of the intangible assets
+Added: was performed utilizing a discounted cash flow analysis (“income approach”) .
+Added: income approach measures the fair value of an interest in a business by discounting expected future cash flows to present value.
+Added: results of the annual quantitative impairment analysis indicated that the fair value exceeded the carrying value of the reporting unit
+Added: and therefore resulted in no impairment needed.
+Added: estimated amortization expense related to amortizable intangible assets for each of the five succeeding fiscal years and thereafter as
+Added: of December 31, 2025 is as follows:
+Added: SCHEDULE OF ESTIMATED AMORTIZATION
+Added: OF INTANGIBLE ASSETS
+Added: Year Ending December 31,
Accounting Pronouncements
Company continues to monitor new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) and
−Removed: does not believe any accounting pronouncements issued through the date of this Annual report will have a material impact on the Company’s consolidated
−Removed: financial statements.
−Removed: Company adopted FASB issued Accounting Standards Update (“ASU”) No.
−Removed: 2023-07, Segment Reporting (Topic 280):
−Removed: Improvements to Reportable
−Removed: Segment Disclosures on December 31, 2024, on a retrospective basis.
−Removed: The Company used the five steps to ASC 280 to evaluate what, if any, segment reporting
−Removed: would be beneficial for shareholders.
−Removed: These five steps included:
−Removed: 1) evaluate operating segments for aggregation, 2) perform quantitative
−Removed: threshold tests, 3) evaluate remaining operating segments for aggregation, 4) ensure that 75% of revenue is reported, and 5) consider
−Removed: practical limit.
−Removed: Based on the analysis above against those five steps, management concludes that segment reporting is required for two
−Removed: segment operations:
−Removed: 1) diagnostic R&D and 2) laboratory services (See Note 2).
−Removed: The FASB issued Accounting Standards Update (“ASU”)
+Added: does not believe any accounting pronouncements issued through the date of this Annual Report will have a material impact on the Company’s
+Added: consolidated financial statements.
+Added: Company adopted FASB issued ASU No.
ASU 2023-09, Income Taxes (Topic 740):
−Removed: Improvement to Income Tax Disclosures which requires public business entities
−Removed: to disclose annually a tabular rate reconciliation, including specific items such as state and local income tax, tax credits, nontaxable
−Removed: or nondeductible items, among others, and a separate disclosure requiring disaggregation of reconciling items as described above which
−Removed: equal or exceed 5% of the product of multiplying income from continuing operations by the applicable statutory income tax rate.
−Removed: is effective for all public business entities for annual periods beginning after December 15, 2024.
−Removed: The adoption of this standard
−Removed: is not expected to have a material effect on the Company’s operating results or financial condition.
+Added: Improvement to Income Tax Disclosures.
+Added: requires enhanced annual disclosures, including:
+Added: (i) disaggregated information in the rate reconciliation, (ii) disaggregation of income
+Added: (loss) from continuing operations before income tax expense (benefit) between domestic and foreign, (iii) disaggregation of income tax
+Added: expense (benefit) from continuing operations by federal, state, and foreign, and (iv) disaggregated disclosure of income taxes paid by
+Added: jurisdiction.
+Added: The Company adopted ASU 2023-09 on January 1, 2025 prospectively.
+Added: The adoption of ASU 2023-09 resulted in expanded
+Added: income tax disclosures in Note 15.
+Added: Income Taxes.
taxes are accounted for under the asset and liability method.
13 unchanged sentences
31, 2025 and 2024, and the Company had no accruals for interest and penalties at December 31, 2025 or 2024.
−Removed: The Company is organized in two operating segments, Diagnostic Research and
−Removed: Development (“R&D”) and Laboratory Services, whereby its chief operating decision maker (“CODM”) uses operating
−Removed: income as the primary measure of segment profit or loss to assess performance and make resource allocation decisions, in addition to monitoring
−Removed: revenue growth and research and development progress.
+Added: Company is organized in two operating segments, Diagnostic Research and Development (“R&D”) and Laboratory Services,
+Added: whereby its chief operating decision maker (“CODM”) uses operating income as the primary measure of segment profit or loss
+Added: to assess performance and make resource allocation decisions, in addition to monitoring revenue growth and research and development progress.
The CODM is the Chief Executive Officer.
5 unchanged sentences
OF SEGMENT INFORMATION
−Removed: of December 31,
+Added: As of December 31,
Net revenues:
+Added: Diagnostic R&D
+Added: Laboratory services
+Added: Total net revenues
Operating expenses:
5 unchanged sentences
( 9,946,452 )
−Removed: corporate activities
+Added: General corporate activities
( 7,693,314 )
3 unchanged sentences
( 8,953,445 )
−Removed: Non-operating
−Removed: income (expense), net
+Added: Non-operating expense, net
+Added: ( 4,293,204 )
Net loss before income taxes
1 unchanged sentence
( 9,028,181 )
+Added: Income tax expense
$ ( 14,909,754 )
8 unchanged sentences
The Company records the estimated costs of research and development activities based upon the estimated
−Removed: amount of services provided but not yet invoiced and includes these costs in accrued expenses in the accompanying consolidated
−Removed: balance sheets and within research and development expense in the accompanying consolidated statements of operations.
+Added: amount of services provided but not yet invoiced and includes these costs in accrued expenses in the accompanying consolidated balance
+Added: sheets and within research and development expense in the accompanying consolidated statements of operations.
Company accrues for these costs based on factors such as estimates of the work completed and in accordance with agreements established
18 unchanged sentences
Other receivables
−Removed: accounts and other receivables, net
+Added: Total accounts and other receivables, net
PREPAID EXPENSES AND OTHER CURRENT ASSETS
3 unchanged sentences
Legal and professional
−Removed: prepaid expenses and other current assets
+Added: Total prepaid expenses and other current assets
PROPERTY AND EQUIPMENT, NET
5 unchanged sentences
and equipment, gross
−Removed: accumulated depreciation
−Removed: and amortization
−Removed: property and equipment, net
+Added: accumulated depreciation and amortization
+Added: Total property and equipment, net
property and equipment depreciation and amortization expense was $ 170,359 and $ 162,332 for the years ended December 31, 2025 and 2024,
4 unchanged sentences
Legal and professional
−Removed: accrued expenses
+Added: Total accrued expenses
UNEARNED REVENUE
−Removed: Company engaged in an observational study of CyPath ® Lung with the DOD.
−Removed: A total of 70 CyPath ® Lung units
−Removed: were ordered and shipped.
−Removed: However, in compliance with FASB ASC 606, the performance obligation was complete for only 40 units as of December
+Added: Company engaged in an observational study of CyPath ® Lung with the Department of War.
+Added: A total of 70 CyPath ®
+Added: Lung units were ordered and shipped.
+Added: However, in compliance with FASB ASC 606, the performance obligation was complete for only 41 units
+Added: as of December 31, 2025.
The performance obligation is deemed complete after samples have been collected and processed and results analyzed.
−Removed: revenue balance amounted to $ 24,404 and $ 33,058 as of December 31, 2024 and 2023, respectively.
+Added: The unearned revenue balance amounted to $ 23,827 and $ 24,404 as of December 31, 2025 and 2024, respectively.
+Added: August 2025, the Company engaged with Veterans Administration (“VA”) medical centers to purchase CyPath ®
+Added: A total of 30 tests were ordered and shipped.
+Added: However, in compliance with FASB ASC 606, the performance obligation
+Added: was complete for only eight tests as of December 31, 2025.
+Added: The performance obligation is deemed complete after samples have been collected,
+Added: processed, and analyzed and results communicated to patients.
+Added: The unearned revenue balance amounted to $ 18,578 as of December 31, 2025.
FAIR VALUE MEASUREMENTS
3 unchanged sentences
three levels of the hierarchy and the related inputs are as follows:
−Removed: Unadjusted quoted prices in active markets for identical assets and liabilities.
+Added: quoted prices in active markets for identical assets and liabilities;
quoted prices in active markets for similar assets and liabilities.
−Removed: Unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active;
−Removed: Inputs other than quoted prices that are observable for the asset or liability.
−Removed: Unobservable inputs for the asset or liability.
+Added: quoted prices for identical or similar assets or liabilities in markets that are not active;
+Added: other than quoted prices that are observable for the asset or liability.
+Added: inputs for the asset or liability.
estimated fair value of certain financial instruments, including cash and cash equivalents, accounts and other receivables, prepaid and
−Removed: other current assets, accounts payable, accrued expenses, and loan payable, are carried at historical cost basis, which approximates
+Added: other current assets, accounts payable, accrued expenses, and note payable, are carried at historical cost basis, which approximates
their fair values because of the short-term nature of these instruments.
+Added: Company issued liability classified warrants in connection with the issuance of the May 2025 warrants.
+Added: The warrants were liability classified
+Added: as a result of certain terms in the May 2025 warrant agreement, and the terms were amended during September 2025 to trigger an equity
+Added: classification on the date of the reverse stock split.
+Added: The Company uses a Black-Scholes model to estimate the fair value of the warrants.
+Added: Changes in the fair value of the warrants are recognized in “Change in fair value of warrants issued” for each reporting
+Added: period in the consolidated statements of operations.
+Added: were no warrant liabilities as of December 31, 2025 and 2024.
+Added: The Company initially recorded a warrant liability of $ 2.9
+Added: million as a result of the May 2025 public offering.
+Added: The Company revalued and recognized an aggregate of $ 3.8
+Added: million for the change in fair value of warrants issued before adjusting the warrant liability to equity classified warrants.
Company has one operating lease for its real estate and office space for the CAP/CLIA laboratory, as well as multiple finance leases
for lab equipment in Texas that were acquired through the September 18, 2023, acquisition.
−Removed: Additionally, the Company entered into another
−Removed: operating lease on September 1, 2024 with regard to office space.
−Removed: The Company has operating leases consisting of office space with remaining
−Removed: lease terms ranging from 3.1 to 5.9 years as of December 31, 2024.
−Removed: The Company has finance leases consisting of office and lab equipment
−Removed: with remaining lease terms ranging from approximately 1.25 to 3.0 years as of December 31, 2024, for which the Company has determined
−Removed: that it will use the equipment for a major part of its remaining economic life.
+Added: On April 1, 2025, the Company terminated one
+Added: of the finance leases and entered into a new finance lease agreement for equipment on October 20, 2025.
+Added: Additionally, the Company entered
+Added: into another operating lease on September 1, 2024, with regard to office space.
+Added: The Company has operating leases consisting of office
+Added: space with remaining lease terms ranging from 1.6 to 4.7 years as of December 31, 2025.
+Added: The Company has finance leases consisting of
+Added: lab equipment with remaining lease terms ranging from approximately 0.3 to 6.8 years as of December 31, 2025, for which the Company has
+Added: determined that it will use the equipment for a major part of its remaining economic life.
lease agreements generally do not provide an implicit borrowing rate.
4 unchanged sentences
to 8.07 % for the lease term lengths.
−Removed: with an initial term of 12 months or less are not recorded on the consolidated balance sheets.
+Added: with an initial term of 12 months or less are not recorded on the balance sheet.
There are no material residual guarantees associated
11 unchanged sentences
components of lease expense, which are included in selling, general and administrative expense and depreciation and amortization for
−Removed: the year ended December 31, 2024, and 2023 are as follows:
+Added: the years ended December 31, 2025 and 2024 are as follows:
SCHEDULE OF COMPONENTS OF LEASE EXPENSE
−Removed: of lease expense:
−Removed: Amortization of right-of-use assets
−Removed: - finance lease
+Added: Components of lease expense:
+Added: Amortization of right-of-use assets - finance lease
Interest on lease liabilities - finance lease
1 unchanged sentence
Total lease cost
−Removed: Cash paid for amounts included in the measurement
−Removed: of lease liabilities:
+Added: Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases
1 unchanged sentence
SCHEDULE OF BALANCE SHEET INFORMATION RELATING TO LEASES
−Removed: lease right-of-use, assets
+Added: Operating leases:
+Added: Operating lease right-of-use assets
Operating lease liability, current
−Removed: Operating lease liability,
−Removed: Total operating lease
−Removed: Financing lease right-of-use assets,
+Added: Operating lease liability, non-current
+Added: Total operating lease liabilities
+Added: Financing leases:
+Added: Financing lease right-of-use assets, gross
Accumulated amortization
−Removed: Finance lease right-of-use
+Added: Finance lease right-of-use assets, net
Financing lease liability, current
−Removed: Financing lease liability,
−Removed: Total finance lease
−Removed: Weighted-average
−Removed: remaining lease term:
+Added: Financing lease liability, non-current
+Added: Total finance lease liabilities
+Added: Weighted-average remaining lease term:
Operating leases (in years)
Finance leases (in years)
−Removed: Weighted-average
−Removed: discount rate:
+Added: Weighted-average discount rate:
Operating leases
2 unchanged sentences
and thereafter
−Removed: Total undiscounted cash flows
−Removed: Less discounting
−Removed: Present value of lease
+Added: undiscounted cash flows
+Added: value of lease liabilities
NOTES PAYABLE
−Removed: Corolla - 2024
+Added: Notes Payable
+Added: January 10, 2025, the Company entered into a finance agreement to purchase a 2024 Toyota Corolla for $ 33,517 with a maturity date of
+Added: January 18, 2031 .
+Added: The loan bears fixed interest at a rate of 11.65 % per annum, with monthly payments of $ 651 , which is comprised of principal
+Added: and interest.
+Added: This loan is collateralized by the underlying vehicle.
+Added: The balance of this loan as of December 31, 2025, was $ 29,774 .
+Added: current portion of the balance of this loan as of December 31, 2025 was $ 4,588 .
March 18, 2024, the Company entered into a finance agreement to purchase a 2024 Toyota Corolla for $ 33,620 with a maturity date of February
2 unchanged sentences
This loan is collateralized by the underlying vehicle.
−Removed: The balance of this loan as of December 31, 2024, and 2023 was $ 24,849 and $ 0 , respectively.
−Removed: The current portion of the balance of this loan as of December 31, 2024, and 2023
−Removed: was $ 5,603 and $ 0 , respectively.
+Added: The balance of this loan as of December 31, 2025 and 2024, was $ 20,618
+Added: and $ 24,849 , respectively.
+Added: The current portion of the balance of this loan as of December 31, 2025 and 2024, was $ 4,491 and $ 5,603 ,
+Added: respectively.
and Officers Insurance Policy – 2025
−Removed: September 2024, the Company obtained short-term financing of approximately $ 0.26 million with 11 monthly payments of approximately $ 24,000
+Added: September 2025, the Company obtained short-term financing of approximately $ 127,500 with 10 monthly payments of approximately $ 13,000
and interest at a 6.70 % fixed annual rate for director and officer insurance policies.
−Removed: The current portion of the balance of this loan
−Removed: as of December 31, 2024, and December 31, 2023, was $ 167,000 and $ 0 , respectively.
+Added: The current portion of the balance of the Company’s
+Added: Directors and Insurance short-term financing as of December 31, 2025, was $ 90,002 and $ 167,000 as of December 31, 2024, for the 2024
+Added: Directors and Officers Insurance Policy.
+Added: In 2024, the Company financed the director and officer insurance policy.
COMMITMENTS AND CONTINGENCIES
1 unchanged sentence
the Company has no material pending legal proceedings.
+Added: CONVERTIBLE PREFERRED AND COMMON STOCK
+Added: Convertible Preferred Stock
+Added: Company has authorized a total of 20,000,000 shares of $ 0.001 per share par value preferred stock.
+Added: The Company has issued 700 shares
+Added: of preferred stock, designated as Series B.
+Added: In August 2025, the Company entered into a securities purchase agreement with certain institutional
+Added: and accredited investors, pursuant to which the Company agreed to issue and sell, in a private placement, (i) 990
+Added: shares of the Company’s newly designated Series B Convertible
+Added: Preferred Stock, with a par value $ 0.001
+Added: per share and stated value of $ 1,000
+Added: per share initially convertible into 143,476
+Added: shares of the Company’s Common Stock, par value $ 0.007
+Added: per share at an initial conversion price of $ 6.90
+Added: per share and (ii) warrants to purchase up to 223,824
+Added: shares of the Company’s Common Stock at an exercise price
+Added: per share of Common Stock.
+Added: The investors have converted 290
+Added: Series B Convertible Preferred Stock in exchange for 42,028
+Added: shares of Common Stock as of December 31, 2025.
+Added: of the Series B preferred stock have various rights as follows:
+Added: Voting Rights.
+Added: Except as otherwise required by
+Added: law, holders of Series B Preferred Stock shall not be entitled to any voting rights.
+Added: The holders of Series B Preferred
+Added: Stock shall be entitled to receive dividends on shares of Series B Preferred Stock equal (on an as-if-converted-to-Common-Stock basis)
+Added: to and in the same form as dividends actually paid on shares of the Common Stock when, as and if such dividends are paid on shares of
+Added: the Common Stock.
+Added: The Series B Preferred Stock will
+Added: be convertible into shares of Common Stock at an initial conversion price of $ 0.23 per share (the “Conversion Price”).
+Added: share of Series B Preferred Stock shall be convertible into such number of shares of Common Stock that results from dividing the Stated
+Added: Value by the Conversion Price.
+Added: Holders of Series B Preferred Stock are prohibited from converting shares of Series B Preferred Stock into
+Added: shares of Common Stock if, as a result of such conversion, such holder, together with its affiliates, would beneficially own in excess
+Added: of 4.99% of the total number of shares of Common Stock issued and outstanding immediately after giving effect to such conversion.
+Added: whenever on or after the date on which the Company obtains the Preferred Stockholder Approval, the Company is deemed to have issued or
+Added: sold any shares of Common Stock for a consideration per share less than the Conversion Price, the Conversion Price will be reduced to
+Added: such new issuance price subject to a floor price of $ 0.10 per share.
Company has authorized a total of 350,000,000 shares of Common Stock, $ 0.007 par value per share.
−Removed: On June 4, 2024, the Company received
+Added: On July 22, 2025, the Company received
stockholder approval to increase the number of authorized shares of Common Stock from 100,000,000 shares to 350,000,000 shares, and on
−Removed: June 5, 2024, the Company filed an amendment to its Certificate of Incorporation with the Secretary of State of the State of Delaware
+Added: August 13, 2025, the Company filed an amendment to its Certificate of Incorporation with the Secretary of State of the State of Delaware
to effect the increase.
1 unchanged sentence
as of December 31, 2025, and 519,158 shares of Common Stock, of which 11,638 are unvested restricted stock awards as of December 31,
+Added: 2024, adjusted for the 30-1 reverse stock split.
+Added: September 29, 2025, the Company consummated a best efforts public offering of an aggregate of (i) 1,047,694 shares of Common Stock and
+Added: (ii) pre-funded warrants to purchase up to 874,067 shares of Common Stock in lieu of shares of Common Stock.
+Added: Each share was sold at a
+Added: public offering price of $ 2.50 .
+Added: Each pre-funded warrant was sold at a public offering price of $ 2.493 .
+Added: The total gross proceeds for the
+Added: transaction were approximately $ 4.8 million.
+Added: In October 2025, we entered into definitive agreements
+Added: for the purchase and sale of 720,000 shares of Common Stock, at a purchase price of $ 2.50 per share in a registered direct offering priced
+Added: at-the-market under Nasdaq rules.
+Added: The gross proceeds from the offering were approximately $ 1.8 million before deducting placement agent
+Added: fees and other offering expenses payable by us.
+Added: May 22, 2025, the Company entered into an at-the-market issuance sales agreement (the “ATM Agreement”) with WallachBeth Capital
+Added: LLC (“WallachBeth”), as sales agent providing for the sale of common stock from time to time in an “at the market
+Added: offering” program.
+Added: The aggregate market value of the shares of Common Stock eligible for sale is currently $ 5,801,000 .
+Added: Agreement provides that WallachBeth will receive 3.0 % of the gross sales price sold under the ATM Agreement.
+Added: From May 22, 2025, through
+Added: December 31, 2025, the Company sold 114,672 shares of Common Stock through the ATM Agreement which accumulated approximately $ 1.2 million
+Added: in gross proceeds.
STOCK-BASED COMPENSATION
−Removed: Company granted options and restricted stock awards under its 2014 Equity Incentive Plan (the “2014 Plan”).
−Removed: Under the 2014
−Removed: Plan, the Company was authorized to grant options or restricted stock for up to 2,000,000 shares of Common Stock.
−Removed: On June 6, 2023, the
−Removed: Company received stockholder approval to increase the number of authorized shares from 1,142,857 to 2,000,000 .
−Removed: Options or restricted
−Removed: stock awards may be granted to employees, the Company’s board of directors, and external consultants who provide services to the
−Removed: Options and restricted stock awards granted under the 2014 Plan have vesting schedules with terms of one to three years and
−Removed: become fully exercisable based on specific terms imposed at the date of grant.
−Removed: The 2014 Plan expired according to the respective 10-year
−Removed: term of the 2014 Plan in March 2024.
−Removed: A new 2024 Incentive Compensation Plan (the “2024 Plan”) was approved at the Annual
−Removed: Meeting of Shareholders on June 4, 2024.
+Added: the Company’s 2014 Equity Incentive Plan (the “2014 Plan”), the Company is authorized to grant options or restricted
+Added: stock for up to 66,666
+Added: shares of Common Stock.
+Added: On June 6, 2023, the Company received
+Added: stockholder approval to increase the number of authorized shares from 38,095
+Added: adjusted for the 30-1 reverse split.
+Added: or restricted stock awards may be granted to employees, the Company’s board of directors, and external consultants who provide
+Added: services to the Company.
+Added: Options and restricted stock awards granted under the 2014 Plan have vesting schedules with terms of one to
+Added: three years and become fully exercisable based on specific terms imposed at the date of grant.
+Added: 2014 Plan expired at the end of its 10 -year
+Added: term in March 2024.
+Added: A new 2024 Incentive Compensation Plan (the “2024 Plan”) was approved at the Annual Meeting of Shareholders
+Added: on June 4, 2024.
Company has recorded stock-based compensation expense related to the issuance of restricted stock awards in the following line items
−Removed: in the accompanying condensed consolidated statements of operations:
+Added: in the accompanying consolidated statements of operations:
SUMMARY OF STOCK-BASED COMPENSATION EXPENSE RECOGNIZED FOR STOCK OPTION AWARDS
Research and development
−Removed: Selling, general and
−Removed: administrative
−Removed: stock-based compensation expense
+Added: Selling, general and administrative
+Added: Total stock-based compensation expense
following table summarizes stock option activity under the 2014 and 2024 Plans:
SUMMARY OF OPTION ACTIVITY
+Added: Weighted-average
+Added: exercise price
+Added: Weighted-average
+Added: remaining contractual
+Added: term (in years)
+Added: intrinsic value
Outstanding at December 31, 2024
Outstanding at December 31, 2025
−Removed: Vested and exercisable
−Removed: at December 31, 2024
+Added: Vested and exercisable at December 31, 2025
of December 31, 2025, there was no unrecognized compensation cost related to non-vested stock options.
−Removed: During the year ended December 31, 2024, 208,031 options were exercised at an exercise price of $ 1.155 , of which 143,183 options were from a cashless exercise, and 137,854 options were forfeited due to a cashless exercise.
following table summarizes restricted stock award activity under the 2014 and 2024 Plan:
3 unchanged sentences
Balance at December 31, 2025
−Removed: the year ended December 31, 2024, the Company issued restricted stock awards (“RSAs”) for 865,423 shares of Common Stock to employees,
−Removed: non-employees, and the Board of Directors.
−Removed: The shares vest in equal monthly installments over terms of between immediately up to three
+Added: the year ended December 31, 2025, the Company issued restricted stock awards (“RSAs”) for 8,598
+Added: shares of Common Stock to employees, non-employees, and the board of directors.
+Added: The shares vest in equal monthly installments over
+Added: terms of immediately and up to three
years , subject to the employees and non-employees providing continuous service through the vesting date.
−Removed: During the year ended December
−Removed: 31, 2024, 31,973 shares vested from RSAs granted prior to January 1, 2024, and 517,943 shares vested from RSAs granted during the year
+Added: During the year
ended December 31, 2025, 7,195
−Removed: the year ended December 31, 2023, the Company issued RSAs for 431,028 shares of Common Stock to employees and non-employees.
−Removed: vest in equal monthly installments over terms of between immediately up to one year , subject to the employees and non-employees providing
−Removed: continuous service through the vesting date.
−Removed: During the year ended December 31, 2023, 59,051 shares vested from RSAs previously issued.
+Added: shares vested from RSAs granted in 2025, and 7,621
+Added: shares vested from RSA’s granted prior to 2025.
Company’s outstanding Common Stock warrants are equity classified.
−Removed: As of December 31, 2024 and 2023, the Company
−Removed: had 12,298,124
−Removed: and 4,649,952
−Removed: warrants outstanding, respectively, to purchase one share of the Company’s Common Stock for each warrant at a weighted average exercise price
−Removed: and expire at various dates through October 2029.
+Added: As of December 31, 2025 and 2024, the Company had 1,348,494
+Added: warrants outstanding to purchase one share of the Company’s Common Stock for each warrant at a weighted average price of
+Added: These warrants expire at various dates through August 2030.
During the year ended December 31, 2025, a total number of 1,204,854
−Removed: warrants were exercised into an equivalent number of shares of Common Stock as compared to no
−Removed: warrants being exercised during the year ended December 31, 2023.
−Removed: The proceeds of the exercised warrants for the year ended December
−Removed: 31, 2024, was $ 1,343,390 ,
−Removed: compared to no
−Removed: proceeds during the year ended December 31, 2023.
−Removed: March 8, 2024, the Company issued to certain investors (1) in a registered direct offering, 1,600,000 shares of the Company’s
−Removed: Common Stock and (2) in a concurrent private placement, warrants to purchase an aggregate of 1,600,000 shares of Common Stock,
−Removed: with an exercise price of $ 1.64 (collectively, the “Transaction”), which Transaction constitutes a Dilutive Issuance
−Removed: under the terms of the warrants.
−Removed: In addition, the placement agent was granted warrants to purchase 32,000 shares of Common
−Removed: Stock, with an exercise price of $ 1.64 .
−Removed: August 5, 2024, the Company entered into warrant exercise agreements with three existing accredited investors to exercise certain outstanding
−Removed: warrants to purchase an aggregate of 1,041,667 of the Company’s shares of Common Stock (the “Existing Warrants”).
−Removed: exercising holders received in a private placement new unregistered warrants (the “New Warrants”) to purchase up to an aggregate
−Removed: of 1,302,082 shares of Common Stock with an exercise price of $ 1.50 per share, which are initially exercisable on the date that stockholder
−Removed: approval of the exercise of the New Warrants is obtained and will expire five years from the date of such approval.
−Removed: In connection with
−Removed: the exercise of the Existing Warrants, the Company agreed to reduce the exercise price of the Existing Warrants from $ 1.64 to $ 1.25 per
−Removed: The exercise of the Existing Warrants and the issuance of the New Warrants occurred on August 5, 2024.
−Removed: The change in the exercise price of the Existing Warrants resulted in a fair value adjustment of $ 27,757 which
−Removed: was recorded to Additional paid-in capital for the exercised warrants.
−Removed: August 5, 2024, the Company also entered into a securities purchase agreement with an institutional
−Removed: investor (the “Purchaser”), pursuant to which the Company issued to the Purchaser, (1) in a registered direct offering, 360,000
−Removed: shares of Common Stock, and (2) in a concurrent private placement, warrants (the “Private Warrants”) to purchase an aggregate
−Removed: of 450,000 shares of Common Stock (the “Private Warrant Shares”), with an exercise price of $ 1.50 (collectively, the “Offering”).
−Removed: In addition, designees of the placement agent for the Offering were granted warrants to purchase an aggregate of up to 49,862 shares
−Removed: of Common Stock, with an exercise price of $ 1.50 .
−Removed: October 21, 2024, the Company issued (1) in a registered direct offering, 2,048,294 shares (the “Shares”) of the Company’s Common Stock, par value $ 0.007 per share, and (2) in a concurrent private placement, common warrants
−Removed: (the “Common Warrants”) to purchase an aggregate of 2,662,782 shares of Common Stock (the “Common Warrant
−Removed: Shares”), with an exercise price of $ 1.50 , pursuant to a securities purchase agreement, dated October 18, 2024 with institutional investors (the “Purchasers”).
−Removed: Such registered direct offering and concurrent private
−Removed: placement are collectively referred to as the “Offerings.” In addition, designees of the placement agent for the Offering
−Removed: were granted warrants to purchase an aggregate of up to 61,448 shares of Common Stock, with an exercise price of $ 1.50 .
−Removed: of December 31, 2024, and prior to the Offering, there were tradeable warrants to purchase up to an aggregate of 1,601,255 shares of
−Removed: Common Stock outstanding and non-tradeable warrants to purchase an aggregate of up to 2,704,458 shares of Common Stock outstanding.
+Added: warrants were exercised into 1,140,947 shares of Common Stock as compared to 35,558
+Added: being exercised during the year ended December 31, 2024.
+Added: During the year ended December 31, 2025, a total of 63,907
+Added: warrants were forfeited as a result of cashless exercises.
+Added: The proceeds from the exercise of warrants for the year ended December
+Added: 31, 2025, was approximately $ 4.8
+Added: million, compared to proceeds of $ 1.3
+Added: million for the year ended December 31, 2024.
+Added: February 25, 2025, the Company entered into a warrant inducement agreement (the “February Inducement Agreement”) with certain
+Added: holders (the “Holders”) of the Company’s warrants to purchase shares of the Company’s Common Stock, issued in
+Added: a private placement offering that closed on October 21, 2024 (the “October Warrants”), and a private placement offering that
+Added: closed on August 5, 2024 (the “August Warrants” and, together with the October Warrants, collectively, the “Existing
+Added: In consideration of the Holders’ immediate exercise of the Existing Warrants in accordance with the February
+Added: Inducement Agreement, the Company issued unregistered Common Stock purchase warrants (the “New Warrants”) to purchase an
+Added: aggregate of up to 97,538 shares of Common Stock (the “New Warrant Shares”) to the Holders of the Existing Warrants, with
+Added: an exercise price of $ 25.50 .
+Added: May 7, 2025, the Company completed a public offering with warrants (“May 2025 Warrants”) to purchase of 507,812
+Added: shares of Common Stock.
+Added: The May 2025 were initially recorded as liability classified until certain requirements were met, at which
+Added: time the May 2025 warrants were reclassified as equity.
+Added: The May 2025 Warrants have an initial exercise price of $ 10.56
+Added: per share and are exercisable for a term of five years on a date that is five years after receiving shareholder approval.
+Added: number of shares of Common Stock issuable upon exercise of the May 2025 Warrant Shares is subject to the following adjustments:
+Added: a 30% increase in the number of shares of Common Stock that would be issuable upon exercise of the May 2025 Warrants if a reverse
+Added: stock split is effected prior to the expiration of the May 2025 Warrants (the “Reverse Stock Split Adjustment”), and
+Added: (ii) subject to Warrant Stockholder Approval (as defined below), a decrease of the exercise price of the May 2025 Warrants, if in a
+Added: subsequent offering of the Company’s securities the price paid for Common Stock, the exercise price of any options or warrants
+Added: or the conversion price of any convertible securities issued in such subsequent offering is less than the exercise price immediately
+Added: prior to such subsequent offering, to an exercise price that is equal to the lowest of the price paid for Common Stock, the exercise
+Added: price of any options or warrants, or the conversion price of any convertible securities issued in such subsequent offering (subject
+Added: to a floor of $ 4.50
+Added: per share) and an increase in the number of shares of Common Stock underlying the May 2025 Warrants upon such exercise price reset
+Added: so that the reset exercise price multiplied by the increased number of shares equals the aggregate proceeds that would have resulted
+Added: from the full exercise of the May 2025 Warrants immediately prior to the reset (the “Anti-Dilution Adjustment”).
+Added: the adjustments, the Company issued a total of 962,862
+Added: additional warrants related to the May 2025 Warrants at an exercise price of $ 4.50 .
+Added: August 13, 2025, the Company entered into a warrant inducement agreement with the holder of a warrant to purchase 15,000 shares of Common
+Added: Stock originally issued on August 5, 2024 , with a current exercise price of $ 37.50 per share (the “August 2024 Warrant”)
+Added: and a warrant to purchase 21,667 shares of Common Stock originally issued on October 21, 2024 , with a current exercise price of $ 45.00
+Added: per share, pursuant to which the Holder agreed to exercise in cash the Existing Warrants at a reduced exercise price of $ 6.90 per share,
+Added: for gross proceeds to the Company of $ 253,000 .
+Added: As an inducement to such exercise, the Company agreed to issue to the holder unregistered
+Added: warrants to purchase up to 47,666 shares of the Company’s Common Stock.
+Added: The new warrants, which have an exercise price of $ 10.56
+Added: per share and will not become exercisable until the Company’s stockholders approve the issuance of shares of Common Stock.
+Added: stockholder approval, the warrants have a term of five years.
+Added: August 13, 2025, the Company entered into a securities purchase agreement with certain institutional and accredited investors, pursuant
+Added: to which the Company agreed to issue and sell, in a private placement, (i) 990 shares of the Company’s newly designated Series
+Added: B Convertible Preferred Stock, with a par value $ 0.001 per share and stated value of $ 1,000 per share initially convertible into 143,476
+Added: shares of the Company’s Common Stock, par value $ 0.007 per share at an initial conversion price of $ 6.90 per share and (ii) warrants
+Added: to purchase up to 223,824 shares of the Company’s Common Stock at an exercise price of $ 10.56 per share of Common Stock.
+Added: of December 31, 2025, there were tradeable warrants to purchase up to an aggregate of 53,375 shares of Common Stock outstanding and non-tradeable
+Added: warrants to purchase an aggregate of up to 90,149 shares of Common Stock outstanding.
SCHEDULE OF CLASS OF WARRANT
−Removed: warrants issued
−Removed: Weighted-average
exercise price
5 unchanged sentences
Direct offering March 8, 2024
−Removed: ( 1,066,667 )
Placement agent direct offering March 8, 2024
2 unchanged sentences
Direct offering October 21, 2024
−Removed: Placement agent direct
−Removed: offering October 21, 2024
+Added: Warrant inducement February 25, 2025
+Added: Public offering May 7, 2025
+Added: PIPE/Inducement offering August 13, 2025
Balance at December 31, 2025
−Removed: ( 2,103,253 )
+Added: Company’s net loss before income taxes of $ 14.9 million and $ 9.0 million consisted entirely from U.S.
+Added: operations for the years
+Added: ended December 31, 2025 and 2024, respectively.
+Added: The components of income tax expense and taxes paid by jurisdiction for the years ended December 31, 2025 and 2024 were as
+Added: SCHEDULE OF INCOME TAX EXPENSE AND TAXES PAID BY JURISDICTION
+Added: State and local (1)
+Added: For the year ended December 31, 2025, state and local taxes, net of federal benefit, were attributable to Texas and Delaware.
tax assets and valuation allowance
−Removed: Company had, subject to limitation, approximately $ 31 million of net operating loss carryforwards at December 31, 2024, of which approximately
−Removed: $ 0.67 million will begin expiring in 2034.
−Removed: The remaining balance of approximately $ 30 million will carry forward indefinitely.
−Removed: valuation allowance has been provided for the deferred tax benefits resulting from the net operating loss carryover due to a lack of
−Removed: earnings history.
−Removed: In addressing the realizability of deferred tax assets, management considers whether it is more likely than not that
−Removed: some portion or all of the deferred tax assets will not be realized.
−Removed: The ultimate realization of deferred tax assets is dependent upon
−Removed: the generation of future taxable income during the periods in which those temporary differences are deductible.
−Removed: The valuation allowance
−Removed: increased by approximately $ 2.0 million and $ 3.0 million for the years ended December 31, 2024 and 2023, respectively.
−Removed: Significant components
−Removed: of deferred tax assets are as follows:
+Added: The tax effect of significant items comprising deferred tax assets are as follows:
OF DEFERRED TAX ASSETS AND LIABILITIES
Deferred tax assets:
−Removed: Net operating
−Removed: loss carryover
+Added: Net operating loss carryover
Stock compensation
−Removed: Capitalized R&E
+Added: Capitalized R&E costs
Bad debt expense
2 unchanged sentences
Deferred tax liability:
−Removed: Right-of-use asset tax
+Added: Right-of-use asset tax liability
$ ( 145,862 )
−Removed: and amortization
+Added: $ ( 261,215 )
+Added: Depreciation and amortization
Total deferred tax liability
3 unchanged sentences
tax assets (liabilities), net
+Added: The Company is required to reduce its deferred tax assets by a valuation allowance if it is more likely than not that some or all of its
+Added: deferred tax assets will not be realized.
+Added: Management must use judgment in assessing the potential need for a valuation allowance, which
+Added: requires an evaluation of both negative and positive evidence.
+Added: The weight given to the potential effect of negative and positive evidence
+Added: should be commensurate with the extent to which it can be objectively verified.
+Added: In determining the need for and amount of the valuation
+Added: allowance, if any, the Company assesses the likelihood that it will be able to recover its deferred tax assets using historical levels
+Added: of income, estimates of future income and tax planning strategies.
+Added: As a result of historical cumulative losses, the Company determined
+Added: that, based on all available evidence, there was substantial uncertainty as to whether it will recover recorded net deferred taxes in
+Added: future periods.
+Added: Accordingly, the Company recorded a valuation allowance against all of its net deferred tax assets as of December 31,
+Added: 2025 and 2024.
+Added: The net change in total valuation allowance was an increase of approximately $ 1.9 million and $ 2.0 million for the years
+Added: ended December 31, 2025 and 2024, respectively.
reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the years ended December 31, 2025
4 unchanged sentences
Research and development credits
−Removed: Deferred balance true-up
−Removed: Change in valuation
−Removed: income tax rate
−Removed: of December 31, 2024, and 2023, the Company has unrecognized tax benefits related to tax credits of $ 281,207 and $ 249,516 , respectively.
−Removed: None of the unrecognized tax benefits as of December 31, 2024, if recognized, would impact the effective tax rate due to the valuation
+Added: Deferred true-up
+Added: Change in valuation allowance
+Added: Effective income tax rate
+Added: of December 31, 2025 and 2024, the Company has unrecognized tax benefits related to tax credits of $ 0.3 million and $ 0.3 million,
+Added: respectively.
+Added: of the unrecognized tax benefits as of December 31, 2025, if recognized, would impact the effective tax rate due to the valuation
allowance, and no interest or penalties have been recognized.
−Removed: A reconciliation of the beginning and ending balance of unrecognized tax
−Removed: benefits is as follows:
+Added: A reconciliation of the beginning and ending balance of unrecognized
+Added: tax benefits is as follows:
OF UNRECOGNIZED TAX BENEFITS
Beginning balance
−Removed: Deductions based on tax positions related
−Removed: to the prior year
−Removed: Additions based on
−Removed: tax positions related to the current year
+Added: Deductions based on tax positions related to the prior year
+Added: Additions based on tax positions related to the current year
Ending balance
−Removed: SUBSEQUENT EVENTS
−Removed: March 7, 2025, the Company announced targeted strategic actions to improve financial performance and accelerate the commercial
−Removed: growth of CyPath ® Lung, taking steps to deliver approximately $ 4 million in annual cost savings at its subsidiary
−Removed: Precision Pathology Laboratory Services (PPLS), while increasing resources to expand CyPath ® Lung sales in
−Removed: high-potential national markets.
−Removed: Specifically, cost savings are a result of labor cost reductions, operational efficiency
−Removed: enhancements, and discontinuing certain pathology services with suboptimal profit margins to focus on high-margin services such as
−Removed: CyPath ® Lung and by discontinuing certain pathology services with suboptimal profit margins.
−Removed: February 26, 2025, pursuant to the terms of a warrant inducement agreement (the “February Inducement Agreement”), dated
−Removed: February 25, 2025 that the Company entered into with certain holders of existing warrants, such holders exercised for cash (i)
−Removed: warrants to purchase an aggregate of up to 1,302,082
−Removed: shares of Common Stock issued on October 21, 2024 (the “October Warrants”), at the reduced exercise price of $ 0.58
−Removed: per share, and (ii) warrants to purchase an aggregate of up to 1,136,391
−Removed: shares of Common Stock issued on August 5, 2024 (the “August Warrants”), at the reduced exercise price of $ 0.58
−Removed: The Company received aggregate gross proceeds of approximately $ 1.4
−Removed: million, before deducting advisory fees and other expenses payable by it.
−Removed: In consideration of the immediate exercise of the October
−Removed: Warrants and August Warrants by the holders thereof in accordance with the February Inducement Agreement, the Company issued unregistered
−Removed: common warrants to purchase an aggregate of up to 2,926,166
−Removed: shares of Common Stock ( 120 %
−Removed: of the number of shares of Common Stock issuable upon exercise of the October Warrants and August Warrants) to such
+Added: Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense.
+Added: During the years ended December 31, 2025 and 2024, the Company recognized no interest and penalties associated with unrecognized tax
+Added: There are no tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly
+Added: increase or decrease within twelve months of the reporting date.
+Added: the tax statute of limitations applicable to the Internal Revenue Code, the Company and its U.S.
+Added: subsidiary, either standalone or as
+Added: part of the consolidated group, is no longer subject to U.S.
+Added: federal income tax examinations by the Internal Revenue Service for tax
+Added: years before tax year 2021.
+Added: However, because the Company is carrying forward income tax attributes, such as net operating losses and
+Added: tax credits from 2020 and earlier tax years, these attributes can still be audited when utilized on returns filed in the future.
+Added: of December 31, 2025 and 2024, the Company had net operating loss (“NOL”) carryforwards of $ 47.2 million and $ 38.0 million
+Added: for federal purposes, respectively.
+Added: If not utilized, federal net operating losses of $ 6.0 million will begin to expire in 2034 and $ 41.2
+Added: million will be carried forward indefinitely.
+Added: of December 31, 2025 and 2024, the Company had research and development tax credit carryforwards for federal purposes of $ 0.5 million
+Added: and $ 0.7 million, respectively.
+Added: The federal research and development tax credit carryforwards will expire at various dates between 2037
+Added: 382 and 383 of the Internal Revenue Code provide for a limitation on the annual use of NOL and tax credit carryforwards following certain
+Added: ownership changes that could limit the Company’s ability to utilize these carryforwards.
+Added: The Company continues to disclose the
+Added: NOL and tax credit carryforwards at their original amount in the table above as no potential limitation has been quantified.
+Added: has also established a full valuation allowance for all deferred tax assets, including the NOL and tax credit carryforwards, since the
+Added: Company could not conclude that it was more likely than not able to generate future taxable income to realize these assets.
+Added: existence of a full valuation allowance, limitations under Section 382 and 383 will not impact the Company’s effective tax rate.
+Added: Further analyses will be performed prior to recognizing the benefits of any losses or credits in the consolidated financial statements.
+Added: on January 1, 2022, the Tax Cuts and Jobs Act (“the Act”), enacted in December 2017, eliminated the option to deduct research
+Added: and experimentation expenditures in the current period and requires taxpayers to capitalize and amortize U.S.-based and non-U.S.
+Added: research and experimentation expenditures over five and fifteen years, respectively.
+Added: However, the enactment of the bipartisan OBBB Act,
+Added: signed into law in July 2025, repeals the mandatory capitalization requirement for domestic R&D expenditures for tax years beginning
+Added: after December 31, 2024.
+Added: The Company has elected to continue to capitalize research and experimentation expenditures.
+Added: This legislation
+Added: does not impact the Company's current tax obligations.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.