3 unchanged sentences
(In thousands) (Unaudited)
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Cash flows from financing activities, net of effects of business combination:
4 unchanged sentences
( 3,128,950 )
+Added: Proceeds from issuance of subordinated notes
Dividends paid
1 unchanged sentence
Repurchase of common stock
−Removed: Net cash provided by (used in) financing activities
+Added: Net cash used in financing activities
Net decrease in cash and cash equivalents
19 unchanged sentences
The Bank operates as a full-service financial institution with a primary market area including, but not limited to, the counties in which the Bank’s branches are located.
−Removed: The Bank has twenty-eight locations located in Manitowoc, Outagamie, Brown, Winnebago, Sheboygan, Shawano, Waupaca, Ozaukee, Monroe, Fond du Lac, Waushara, Columbia and Jefferson counties in Wisconsin.
+Added: The Bank has twenty-six locations located in Manitowoc, Outagamie, Brown, Winnebago, Sheboygan, Shawano, Waupaca, Ozaukee, Monroe, Fond du Lac, Waushara, Dane, Columbia and Jefferson counties in Wisconsin.
The Company and Bank are subject to the regulations of certain federal agencies and undergo periodic examinations by those regulatory authorities.
121 unchanged sentences
The Company has been diligent in responding to reference rate reform and does not anticipate a significant impact to its financial statements as a result.
+Added: In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements.
+Added: This ASU modifies the dis closure or presentation requirements of a variety of Topics in the Codification.
+Added: Certain of the amendments represent clarifications to or technical corrections of the current requirements.
+Added: The effective date for each amendment will be the date on which the Security and Exchange Commission’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited.
+Added: If, by June 30, 2027, the Securities and Exchange Commission has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content of the related amendment will be removed from the Codification and will not become effective for any entity.
+Added: The Company does not anticipate a significant impact to its financial statement disclosures as a result of this ASU.
NOTE 2 – ACQUISITIONS
1 unchanged sentence
(“Hometown”), a bank holding company headquartered in Fond du Lac, Wisconsin, pursuant to the Agreement and Plan of Bank Merger (“Merger Agreement”), dated as of July 25, 2022 by and among the Company and Hometown, whereby Hometown merged with and into the Company, and Hometown Bank, Hometown’s wholly-owned banking subsidiary, merged with and into the Bank.
−Removed: Hometown’s principal activity was the ownership and operation of Hometown Bank, a state-chartered banking institution that operated ten ( 10 ) branches in Wisconsin at the time of closing.
+Added: Hometown’s principal activity was the
+Added: ownership and operation of Hometown Bank, a state-chartered banking institution that operated ten ( 10 ) branches in Wisconsin at the time of closing.
The merger consideration totaled approximately $ 130.5 million.
32 unchanged sentences
Under the two-class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to dividends declared (or accumulated) and participation rights in undistributed earnings.
−Removed: There were no anti-dilutive stock options for the six months ended June 30, 2023 or 2022.
+Added: There were no anti-dilutive stock options for the nine months ended September 30, 2023 or 2022.
The following table presents the factors used in the earnings per share computations for the period indicated:
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
(in thousands, except per share data)
14 unchanged sentences
The following is a summary of available for sale securities:
−Removed: June 30, 2023
+Added: September 30, 2023
Treasury securities
16 unchanged sentences
The following is a summary of held to maturity securities:
−Removed: June 30, 2023
+Added: September 30, 2023
Treasury securities
8 unchanged sentences
Greater Than 12 Months
−Removed: June 30, 2023 - Available for Sale
+Added: September 30, 2023 - Available for Sale
Treasury securities
5 unchanged sentences
Certificate of Deposits
−Removed: June 30, 2023 - Held to Maturity
+Added: September 30, 2023 - Held to Maturity
Treasury securities
11 unchanged sentences
Obligations of states and political subdivisions
−Removed: As of June 30, 2023, no allowance for credit losses has been recognized on available for sale securities in an unrealized loss position as the Company does not believe any of the debt securities are credit impaired.
+Added: As of September 30, 2023, no allowance for credit losses has been recognized on available for sale securities in an unrealized loss position as the Company does not believe any of the debt securities are credit impaired.
This is based on the Company’s analysis of the risk characteristics, including credit ratings, and other qualitative factors related to these securities.
The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities.
−Removed: The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the debt securities before recovery of their amortized cost, which may be at maturity.
+Added: As of September 30, 2023, the Company did not intend to sell these securities and it was more likely than not that the Company would not be required to sell the debt securities before recovery of their amortized cost, which may be at maturity.
The unrealized losses have occurred as a result of changes in interest rates, market spreads and market conditions subsequent to purchase, not credit deterioration.
Furthermore, based on its analysis the Company has determined that held to maturity securities have zero expected credit losses.
−Removed: Treasury securities have the full faith and credit backing of the United States Government and the amount of Obligations of states and political subdivisions at June 30, 2023 are not material to the financial statements.
−Removed: The following is a summary of amortized cost and estimated fair value of securities by contractual maturity as of June 30, 2023.
+Added: Treasury securities have the full faith and credit backing of the United States Government and the amount of Obligations of states and political subdivisions in an unrealized loss position at September 30, 2023 are not material to the financial statements.
+Added: The following is a summary of amortized cost and estimated fair value of securities by contractual maturity as of September 30, 2023.
Contractual maturities will differ from expected maturities for mortgage-backed securities because borrowers may have the right to call or prepay obligations without penalties.
6 unchanged sentences
Mortgage-backed securities
−Removed: As of June 30, 2023 and December 31, 2022, the carrying values of securities pledged to secure public deposits, securities sold under repurchase agreements, and for other purposes required or permitted by law were approximately $ 161.8 million and $ 226.9 million, respectively.
−Removed: Sales of securities available for sale produced $ 34.2 million in proceeds, $ 0.1 million in gross gains and $ 0.2 million in gross losses for the six months ended June 30, 2023.
−Removed: There were no sales of securities during the six months ended June 30, 2022.
+Added: As of September 30, 2023 and December 31, 2022, the carrying values of securities pledged to secure public deposits, securities sold under repurchase agreements, and for other purposes required or permitted by law were approximately $ 148.4 million and $ 226.9 million, respectively.
+Added: Sales of securities available for sale produced $ 34.2 million in proceeds, $ 0.1 million in gross gains and $ 0.2 million in gross losses for the nine months ended September 30, 2023.
+Added: There were no sales of securities during the nine months ended September 30, 2022.
NOTE 5 – LOANS, ALLOWANCE FOR CREDIT LOSSES, AND CREDIT QUALITY
−Removed: The following table presents total loans by portfolio segment and class of loan as of June 30, 2023 and December 31, 2022:
+Added: The following table presents total loans by portfolio segment and class of loan as of September 30, 2023 and December 31, 2022:
Commercial/industrial
17 unchanged sentences
Specific allocations of the ACL for credit losses on individually evaluated loans are estimated on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.
−Removed: A summary of the activity in the ACL - Loans by loan type as of June 30, 2023 is summarized as follows:
+Added: A summary of the activity in the ACL - Loans by loan type for the nine-months ended September 30, 2023 is summarized as follows:
Real Estate -
3 unchanged sentences
ACL - Loans on PCD loans acquired
−Removed: ACL - Loans - June 30, 2023
−Removed: A summary of the activity in the allowance for loan losses (“ALL”) by loan type as of June 30, 2022 is as follows:
+Added: ACL - Loans - September 30, 2023
+Added: A summary of the activity in the allowance for loan losses (“ALL”) by loan type for the nine-months ended September 30, 2022 is as follows:
Real Estate -
1 unchanged sentence
ALL - January 1, 2022
−Removed: ALL June 30, 2022
+Added: ALL September 30, 2022
ALL ending balance individually evaluated for impairment
ALL ending balance collectively evaluated for impairment
−Removed: Loans outstanding - June 30, 2022
+Added: Loans outstanding - September 30, 2022
Loans ending balance individually evaluated for impairment
2 unchanged sentences
This allowance is maintained to absorb losses arising from unfunded loan commitments, and is determined quarterly based on methodology similar to the methodology for determining the ACL-Loans.
−Removed: The ACL - Unfunded Commitments was $ 3.5 million at June 30, 2023.
+Added: The ACL - Unfunded Commitments was $ 3.5 million at September 30, 2023.
See Note 10 for further information on commitments.
1 unchanged sentence
The following table presents the components of the provision for credit losses.
−Removed: Six Months Ended
−Removed: June 30, 2023
−Removed: June 30, 2022
+Added: Nine Months Ended
+Added: September 30, 2023
+Added: September 30, 2022
December 31, 2022
2 unchanged sentences
Total provision for credit losses
−Removed: The Company’s past due and non-accrual loans as of June 30, 2023 is summarized as follows:
+Added: The Company’s past due and non-accrual loans as of September 30, 2023 is summarized as follows:
allocated ACL
10 unchanged sentences
Residential 1‑4 family
−Removed: Interest recognized on non-accrual loans is considered immaterial to the consolidated financial statements for the six months ended June 30, 2023 and 2022.
+Added: Interest recognized on non-accrual loans is considered immaterial to the consolidated financial statements for the nine months ended September 30, 2023 and 2022.
A loan is considered to be collateral dependent when, based upon management’s assessment, the borrower is experiencing financial
6 unchanged sentences
Collateral Type
−Removed: As of June 30, 2023
+Added: As of September 30, 2023
Business Assets
40 unchanged sentences
Amortized Cost Basis by Origination Year
−Removed: As of June 30, 2023
+Added: As of September 30, 2023
Commercial/industrial
17 unchanged sentences
On January 1, 2023, the Company adopted ASU 2022-02, which eliminated the accounting guidance for TDRs by creditors and enhanced the disclosure requirements for certain loan modifications to borrowers experiencing financial difficulty.
−Removed: Loans that were both experiencing financial difficulty and were modified during the six months ended June 30, 2023, were insignificant to these consolidated financial statements.
−Removed: The Company also had no new TDRs during the six months ended June 30, 2022.
+Added: Loans that were both experiencing financial difficulty and were modified during the nine months ended September 30, 2023, were insignificant to these consolidated financial statements.
+Added: The Company also had no new TDRs during the nine months ended September 30, 2022.
The following tables present loans acquired with deteriorated credit quality and the change in the accretable and non-accretable components of the related discounts prior to the adoption of ASU 2016-13.
5 unchanged sentences
Residential 1‑4 family
−Removed: June 30, 2022
+Added: September 30, 2022
December 31, 2022
17 unchanged sentences
Following is an analysis of activity in the MSR asset:
−Removed: Six Months Ended
−Removed: June 30, 2023
+Added: Nine Months Ended
+Added: September 30, 2023
December 31, 2022
8 unchanged sentences
Mortgage servicing rights as a percent of loans serviced for others
−Removed: The primary economic assumptions utilized by the Company in measuring the value of MSRs were constant prepayment speeds of 7.9 and 7.9 months as of June 30, 2023 and December 31, 2022 and discount rates of 10.20 % and 10.21 % as of each of those periods, respectively.
+Added: The primary economic assumptions utilized by the Company in measuring the value of MSRs were constant prepayment speeds of 7.7 and 7.9 months as of September 30, 2023 and December 31, 2022 and discount rates of 10.19 % and 10.21 % as of each of those periods, respectively.
NOTE 7 – NOTES PAYABLE
From time to time the Company utilizes FHLB advances to fund liquidity.
−Removed: At June 30, 2023 and December 31, 2022, the Company had outstanding balances borrowed from the FHLB of $ 36.1 million and $ 1.9 million, respectively.
+Added: At September 30, 2023 and December 31, 2022, the Company had outstanding balances borrowed from the FHLB of $ 36.1 million and $ 1.9 million, respectively.
The advances, rate, and maturities of FHLB advances were as follows:
+Added: September 30,
Fixed rate, fixed term
7 unchanged sentences
Future maturities of borrowings were as follows:
+Added: September 30,
1 year or less
−Removed: As of June 30, 2023, the Company had borrowing availability at the FHLB totaling $ 775.6 million in addition to the existing borrowings noted in the tables above.
+Added: As of September 30, 2023, the Company had borrowing availability at the FHLB totaling $ 773.6 million in addition to the existing borrowings noted in the tables above.
The Company maintains a $ 7.5 million line of credit with a commercial bank, which was entered into on May 15, 2022.
−Removed: There were no outstanding balances on this note at June 30, 2023 or December 31, 2022.
+Added: There were no outstanding balances on this note at September 30, 2023 or December 31, 2022.
Any future borrowings will require monthly payments of interest at a variable rate, and will be due in full on May 15, 2024.
1 unchanged sentence
During September 2017, the Company entered into subordinated note agreements with three separate commercial banks.
−Removed: The Company had outstanding balances of $ 11.5 million under these agreements as of June 30, 2023 and December 31, 2022.
+Added: The Company had outstanding balances of $ 11.5 million under these agreements as of September 30, 2023 and December 31, 2022.
These notes were all issued with 10 -year maturities, carry interest at a variable rate payable quarterly, are callable on or after the sixth anniversary of the issuance dates, and qualify for Tier 2 capital for regulatory purposes.
+Added: See Note 14 for information regarding activity related to these notes subsequent to September 30, 2023.
During July 2020, the Company entered into subordinated note agreements with two separate commercial banks.
−Removed: The Company had outstanding balances of $ 6.0 million under these agreements as of June 30, 2023 and December 31, 2022.
+Added: The Company had outstanding balances of $ 6.0 million under these agreements as of September 30, 2023 and December 31, 2022.
These notes were issued with 10 -year maturities, carry interest at a fixed rate of 5.0 % through June 30, 2025, and at a variable rate thereafter, payable quarterly.
1 unchanged sentence
During August 2022, the Company entered into subordinated note agreements with an individual.
−Removed: The Company had outstanding balances of $ 6.0 million under these agreements as of June 30, 2023.
+Added: The Company had outstanding balances of $ 6.0 million under these agreements as of September 30, 2023.
These notes were issued with 10 -year maturities, carry interest at a fixed rate of 5.25 % through August 6, 2027, and at a variable rate thereafter, payable quarterly.
11 unchanged sentences
Interest on all debentures is current.
−Removed: Applicable discounts (initially recorded to carry the acquired debentures at their then estimated fair value) are being accreted to interest expense over the remaining life of the debentures, and total $ 1.4 million at June 30, 2023.
+Added: Applicable discounts (initially recorded to carry the acquired debentures at their then estimated fair value) are being accreted to interest expense over the remaining life of the debentures, and total $ 1.4 million at September 30, 2023.
NOTE 9 – REGULATORY MATTERS
9 unchanged sentences
Under regulatory guidance for non-advanced approaches institutions, the Bank is required to maintain minimum amounts and ratios of common equity Tier I capital to risk-weighted assets, including an additional conservation buffer determined by banking regulators.
−Removed: As of June 30, 2023 and December 31, 2022, this buffer was 2.5 %.
−Removed: The Bank met all capital adequacy requirements to which they are subject as of June 30, 2023 and December 31, 2022.
+Added: As of September 30, 2023 and December 31, 2022, this buffer was 2.5 %.
+Added: The Bank met all capital adequacy requirements to which they are subject as of September 30, 2023 and December 31, 2022.
Actual and required capital amounts and ratios are presented below at period-end:
6 unchanged sentences
Action Provisions
−Removed: June 30, 2023
+Added: September 30, 2023
Total capital (to risk-weighted assets):
12 unchanged sentences
Fair value is based on fees currently charged to enter into similar agreements and for fixed rate commitments also considers the difference between current levels of interest rates and committed rates.
−Removed: The notional amount of rate-lock commitments at June 30, 2023 and December 31, 2022 was approximately $ 9.2 million and $ 3.7 million, respectively.
+Added: The notional amount of rate-lock commitments at September 30, 2023 and December 31, 2022 was approximately $ 10.4 million and $ 3.7 million, respectively.
The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.
5 unchanged sentences
Notional Amount
−Removed: June 30, 2023
+Added: September 30, 2023
December 31, 2022
12 unchanged sentences
for Identical
−Removed: June 30, 2023
+Added: September 30, 2023
Securities available for sale
21 unchanged sentences
for Identical
−Removed: June 30, 2023
+Added: September 30, 2023
Loans individually evaluated, net of reserve
6 unchanged sentences
Valuation Technique
−Removed: As of June 30, 2023
+Added: As of September 30, 2023
Other real estate owned
11 unchanged sentences
Collateral discounts and discount rates
−Removed: The carrying value and estimated fair value of financial instruments at June 30, 2023 and December 31, 2022 follows:
−Removed: June 30, 2023
+Added: The carrying value and estimated fair value of financial instruments at September 30, 2023 and December 31, 2022 follows:
+Added: September 30, 2023
Financial assets:
43 unchanged sentences
The number of shares of Company stock that may be issued pursuant to awards under the 2020 Plan shall not exceed, in the aggregate, 700,000 .
−Removed: As of June 30, 2023, 76,641 shares of Company stock have been awarded under the 2020 Plan.
+Added: As of September 30, 2023, 76,373 shares of Company stock have been awarded under the 2020 Plan.
Compensation expense for restricted stock is based on the fair value of the awards of Bank First Corporation common stock at the time of grant.
The value of restricted stock grants that are expected to vest is amortized into expense over the vesting periods.
−Removed: For the six months ended June 30, 2023 and 2022, compensation expense of $ 1.0 million and $ 0.8 million, respectively, was recognized related to restricted stock awards.
−Removed: As of June 30, 2023, there was $ 3.1 million of unrecognized compensation cost related to non-vested restricted stock awards granted under the plan.
+Added: For the nine months ended September 30, 2023 and 2022, compensation expense of $ 1.6 million and $ 1.2 million, respectively, was recognized related to restricted stock awards.
+Added: As of September 30, 2023, there was $ 2.6 million of unrecognized compensation cost related to non-vested restricted stock awards granted under the plan.
That cost is expected to be recognized over a weighted average period of 1.58 years.
−Removed: The aggregate grant date fair value of restricted stock awards that vested during the six months ended June 30, 2023, was approximately $ 1.6 million.
−Removed: For the year ended
−Removed: For the year ended
−Removed: June 30, 2023
−Removed: June 30, 2022
+Added: The aggregate grant date fair value of restricted stock awards that vested during the nine months ended September 30, 2023, was approximately $ 1.6 million.
+Added: For the period ended
+Added: For the period ended
+Added: September 30, 2023
+Added: September 30, 2022
Average Grant-
21 unchanged sentences
The Company is electing to utilize the Wall Street Journal Prime Rate on the date of lease commencement.
−Removed: Six Months Ended
+Added: Nine Months Ended
(dollars in thousands)
−Removed: June 30, 2023
−Removed: June 30, 2022
+Added: September 30, 2023
+Added: September 30, 2022
Amortization of ROU Assets - Operating Leases
3 unchanged sentences
Weighted Average Discount Rate - Operating Leases
−Removed: A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liabilities as of June 30, 2023 is as follows:
−Removed: June 30, 2023
+Added: A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liabilities as of September 30, 2023 is as follows:
+Added: September 30, 2023
Operating lease payments due:
8 unchanged sentences
Total operating lease liabilities
+Added: NOTE 14 – SUBSEQUENT EVENTS
+Added: The Bank sold 100 % of its member interest in UFS, LLC in a transaction which closed on October 1, 2023.
+Added: The transaction resulted in proceeds of $ 52.2 million and a pre-tax gain of $ 39.3 million which will be realized during the fourth quarter of 2023.
+Added: The Bank repaid $ 11.5 million in subordinated notes on October 2, 2023.
+Added: These notes were originated during September 2017 and qualified for Tier 2 capital for regulatory purposes.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.