11 unchanged sentences
was destroyed by fire on October 2, 2018 and the vacant parcel of real property adjacent thereto which we purchased in February 2015.
+Added: Subsequent to the fire, (i) we have constructed a 3,000 square foot stand-alone building on the vacant parcel of real property for the
+Added: operation of our Company-owned package liquor store (Store #19P), which opened for business subsequent to the end of our fiscal year 2022;
+Added: and (ii) are constructing a 4,500 square foot stand-alone building here for the operation of the Company-owned restaurant, (Store #19R),
+Added: which we anticipate will open for business subsequent to our fiscal year end 2023.
a 4,600 square foot stand-alone building located in Fort Lauderdale, Florida that we purchased in August 2010
11 unchanged sentences
and (B) the second stand-alone building, approximately 4,850 square
−Removed: feet, has housed our Kendall, Florida based restaurant since April 4, 2000, which is owned by our affiliated limited partnership (Store
+Added: feet, has housed our limited partnership owned Kendall, Florida based restaurant since April 4, 2000, (Store #70);
a 6,400 square foot building in Fort Lauderdale, Florida that we purchased in February 2014, 4,000 square
5 unchanged sentences
adjacent that we purchased in October 2015, which we use as office and warehouse space, covered parking for our food truck and as a storage
−Removed: a 6,900 square foot stand-alone building in Sunrise, Florida, which will house our Sunrise, Florida based
−Removed: restaurant currently being developed, which will be owned by an affiliated limited partnership (Store #85).
+Added: a 6,900 square foot stand-alone building in Sunrise, Florida, which we purchased in March, 2021 and houses
+Added: our limited partnership owned Sunrise, Florida based restaurant, (Store #85), which opened for business in March, 2022.
All of our units require periodic
refurbishing in order to remain competitive.
−Removed: We have budgeted $1,000,000 for our refurbishing program for fiscal year 2022.
−Removed: "Liquidity and Capital Resources" for discussion of the amounts spent in fiscal year 2021.
+Added: We have budgeted $650,000 for our refurbishing program for fiscal year 2023, although capital
+Added: expenditures of our refurbishing program for our fiscal year 2023 may be significantly higher.
+Added: See Item 7, "Liquidity and Capital Resources"
+Added: for discussion of the amounts spent in fiscal year 2022.
The following table summarizes information related
to the properties upon which our operations are conducted.
+Added: For all locations that include lease options, the lessor must extend the term
+Added: of the lease for a location if we exercise the lease option.
+Added: If there is no lease option or if we do not exercise the same, the lessor
+Added: is not required to extend the term of the lease upon expiration.
Name and Location
37 unchanged sentences
Lauderdale, Florida
−Removed: 1/1/09 to 8/31/26 Options to 8/31/36
+Added: 1/1/09 to 8/31/26
+Added: Options to 8/31/36
Name and Location
38 unchanged sentences
Name and Location
+Added: Brendan’s Sports Pub
+Added: 6/16/22 to 6/30/72
+Added: Flanigan’s Enterprises, Inc.
+Added: Federal Highway
+Added: Pompano Beach, Florida
Flanigan's Seafood Bar and Grill #31
12 unchanged sentences
Surfside, Florida
−Removed: 5/29/97 to 5/28/22 Options to 5/28/37
+Added: 5/29/97 to 5/28/27
+Added: Options to 5/28/37
Flanigan's Seafood Bar and Grill #40
16 unchanged sentences
Miami, Florida
−Removed: 12/21/68 to 1/1/30 Options to 1/1/50
+Added: 12/21/68 to 1/1/30
+Added: Options to 1/1/50
Flanigan’s Seafood Bar and Grill #13
4 unchanged sentences
Option to 1/31/36
+Added: Name and Location
Flanigan’s #25
4 unchanged sentences
Options to 3/5/47
−Removed: Name and Location
Flanigan’s Seafood Bar and Grill #50
21 unchanged sentences
Miami, Florida
−Removed: Company-Owned
+Added: 4/1/00 to 3/31/25 Option to 3/31/30
Flanigan’s Seafood Bar and Grill #75
2 unchanged sentences
Stuart, Florida
−Removed: 5/1/10 to 4/30/26
−Removed: Option to 4/30/31
+Added: 5/1/10 to 4/30/26 Option to 4/30/31
Flanigan's Seafood Bar and Grill #80
7 unchanged sentences
Sunrise, Florida
+Added: 3/1/19 to 2/28/29
+Added: Options to 2/28/44
Company-Owned
+Added: Name and Location
Flanigan's Seafood Bar and Grill #90
1 unchanged sentence
Miami, Florida
+Added: Limited Partnership
4/1/11 to 3/31/31
Option to 3/31/36
−Removed: Name and Location
Flanigan's Seafood Bar and Grill #95
2 unchanged sentences
Weston, Florida
−Removed: 10/1/17 to 9/30/22 Options to 9/30/32
+Added: 10/1/17 to 9/30/27 Option to 9/30/32
Flanigan’s Calusa Center, LLC (6)
6 unchanged sentences
Lease assigned to franchisee.
+Added: We are no longer contingently liable on the lease.
In 1974, we sold and assigned the underlying ground lease to unaffiliated third parties and simultaneously
20 unchanged sentences
University Drive, Hollywood, Florida (Store #19), was damaged by a fire and was forced to close.
−Removed: While it was initially contemplated
−Removed: that Store #19 would be renovated, because of the damage caused by the fire, we determined that Store #19 should be demolished and rebuilt.
−Removed: As a result, the package liquor store and restaurant has been closed since our first quarter year 2019.
−Removed: Our loss was covered by insurance,
−Removed: including but not limited to business interruption coverage.
+Added: We determined that Store #19
+Added: should be demolished and rebuilt as separate buildings.
+Added: As a result, the package liquor store has been closed since our first quarter
+Added: year 2019, but re-opened for business subsequent to the end of our fiscal year 2022 in a newly constructed stand-alone building.
+Added: During the first quarter of our fiscal year 2019, our combination package liquor store and restaurant located
+Added: University Drive, Hollywood, Florida (Store #19), was damaged by a fire and was forced to close.
+Added: We determined that Store #19
+Added: should be demolished and rebuilt as separate buildings.
+Added: As a result, the restaurant has been closed since our first quarter year 2019.
During the second quarter of our fiscal year 2019, we entered into a lease for this location, which lease
was subsequently assigned to a limited partnership.
−Removed: We plan to raise funds to renovate this new location for operation as a “Flanigan’s
+Added: We raised funds to renovate this new location for operation as a “Flanigan’s
Seafood Bar and Grill” restaurant using our limited partnership ownership model.
2 unchanged sentences
of our fiscal year 2021.
+Added: This new restaurant opened for business during the second quarter of our fiscal year 2022.
During the fourth quarter of our fiscal year 2019, we entered into a lease for this location, which lease
was subsequently assigned to a limited partnership.
−Removed: We plan to raise funds to renovate this new location for operation as a “Flanigan’s”
−Removed: restaurant using our limited partnership ownership model.
+Added: We raised funds to renovate this new location for operation as a “Flanigan’s”
+Added: restaurant using our limited partnership ownership model, which location we believe will open for business in February, 2023.
During the fourth quarter of our fiscal year 2019, we entered into a lease for this location.
1 unchanged sentence
this new location for operation as a “Big Daddy’s Wine & Liquors” retail package liquor store.
−Removed: Casualty Loss
During the first quarter of our
4 unchanged sentences
and rebuilt and as a result, the package liquor store and restaurant were closed for our fiscal years 2022, 2021, 2020 and 2019.
−Removed: of Real Property
−Removed: North Lauderdale, Florida (“Flanigan’s
−Removed: Seafood Bar and Grill”/”Big Daddy’s Liquors”)
−Removed: On October 7, 2014, we entered
−Removed: into an Amendment to Lease Agreement (the “Lease Amendment”) with a non-affiliated third party from whom we rented approximately
−Removed: 4,600 square feet of commercial space located at 5450 N.
−Removed: State Road 7, North Lauderdale, Florida where we operate a combination “Flanigan’s
−Removed: Seafood Bar and Grill” restaurant and “Big Daddy’s Liquors” package liquor store (Store #40).
−Removed: The Lease Amendment
−Removed: extended the term of the Lease Agreement until December 31, 2020 and granted us the option to purchase, (the “Option to Purchase”),
−Removed: the real property and improvements through December 31, 2020 for $1,200,000.
−Removed: During the fourth quarter of our fiscal year 2020 we exercised
−Removed: the Option to Purchase and closed on the acquisition of the property on December 31, 2020.
−Removed: We paid all cash at closing.
−Removed: Sunrise, Florida (“Flanigan’s Seafood
−Removed: Bar and Grill”)
−Removed: During the second quarter of our
−Removed: fiscal year 2019, we entered into a Lease Agreement (the “Sunrise Lease Agreement”) with a non-affiliated third party to rent
−Removed: approximately 6,900 square feet of commercial space located at 14301 W.
−Removed: Sunrise Boulevard, Sunrise, Florida where, subject to certain
−Removed: conditions, we anticipate opening a new restaurant location.
−Removed: The Sunrise Lease Agreement granted us an option to purchase, (the “Option
−Removed: to Purchase”) the real property and improvements by March 2, 2021 for $4,800,000.
−Removed: During the third quarter of our fiscal year 2019,
−Removed: we assigned the Sunrise Lease Agreement, excluding the Option to Purchase, to a newly formed limited partnership.
−Removed: During the first quarter
−Removed: of our fiscal year 2021, we exercised the Option to Purchase and during the second quarter of our fiscal year 2021 we closed on the acquisition
−Removed: of the real property located at 14301 W.
−Removed: Sunrise Boulevard, Sunrise, Florida.
−Removed: We financed this acquisition with a loan from an unrelated
−Removed: third party lender in the principal amount of $2.2 million and paid cash for the balance.
−Removed: The mortgage loan accrues interest at the fixed
−Removed: annual rate of 3.65%, is amortized over fifteen (15) years, and requires us to pay monthly payments of principal and interest in the amount
−Removed: of $15,900 with the entire principal balance and all accrued but unpaid interest due in March, 2036.
−Removed: of 4 COP Liquor License
−Removed: During the third quarter of our
−Removed: fiscal 2021, we purchased a 4 COP quota liquor license, which permits the sale of beer, wine and liquor for on and/or off premise consumption,
−Removed: for Broward County, Florida from an unrelated third party for $192,200.
−Removed: The liquor license is currently inactive, but we intend to use
−Removed: it in connection with the operation of a package liquor store we are developing in Miramar, Florida.
−Removed: Execution of Leases for New
−Removed: Miramar, Florida (“Flanigan’s”)
−Removed: During the fourth quarter of
−Removed: our fiscal year 2019, we entered into a Lease Agreement with a non-affiliated third party, (the “Landlord”), to rent approximately
−Removed: 6,000 square feet of commercial space for a restaurant location in a shopping center at 11225 Miramar Parkway, #250, Miramar, Florida
−Removed: 33024 (Store #25), which shopping center was under construction and where we anticipate opening a new restaurant location.
−Removed: this Lease Agreement to a newly formed limited partnership in which we currently are (i) the sole general partner;
−Removed: and (ii) our wholly
−Removed: owned subsidiary is the sole limited partner.
−Removed: While there can be no assurances that we will be successful in doing so, we are currently
−Removed: selling limited partnership interests to third parties, as well as affiliates of the Company, in order to raise net proceeds in an amount
−Removed: of $4,000,000, which proceeds will be used to build out this potential restaurant location.
−Removed: The new restaurant location’s ownership
−Removed: and operating structure will be substantially similar to that of our other restaurants owned by limited partnerships.
−Removed: Any amounts we advance
−Removed: to the limited partnership will be applied as a credit to limited partnership equity in the limited partnership we may acquire (which
−Removed: equity shall be purchased at the same price and upon the same terms as other equity investors).
−Removed: Any excess amounts advanced by us will
−Removed: be reimbursed to us by the limited partnership without interest.
−Removed: Subsequent to the end of the third quarter of our fiscal year 2021, we
−Removed: received notification from the Landlord that it had completed substantially all of the Landlord’s work under the Lease Agreement
−Removed: and was delivering possession of the leased premises to us.
−Removed: Miramar, Florida (“Big Daddy’s Wine
−Removed: During the fourth quarter of our
−Removed: fiscal year 2019, we entered into a Lease Agreement with a non-affiliated third party, (the “Landlord”), to rent approximately
−Removed: 2,000 square feet of commercial space for a restaurant location in a shopping center at 11225 Miramar Parkway, #245, Miramar, Florida
−Removed: 33024 (Store #24), which shopping center was under construction and where we anticipate opening a new retail package liquor store.
−Removed: new package liquor store location will be Company-owned.
−Removed: Subsequent to the end of the third quarter of our fiscal year 2021, we received
−Removed: notification from the Landlord that it had completed substantially all of the Landlord’s work under the Lease Agreement and was
−Removed: delivering possession of the leased premises to us.
−Removed: of Leases for Existing Locations
−Removed: Pinecrest, Florida
−Removed: During the second quarter of our
−Removed: fiscal year 2021, the lease with an unrelated third party for the space located at 11415 S.
−Removed: Dixie Highway, Pinecrest, Florida (Store #13)
−Removed: where a limited partnership owned restaurant operates, was extended through January 31, 2031 with one (1) five (5) year renewal option.
−Removed: The fixed annual rental was reduced by 7½% and the fixed annual rental increases were reduced to 2% from 3% for the first seven (7)
−Removed: Otherwise the extended lease is on substantially the same terms and conditions, including fixed annual rental increases and continued
−Removed: percentage rent as existed before the extension.
−Removed: Surfside, Florida
−Removed: During the second quarter of our
−Removed: fiscal year 2021, the lease with an unrelated third party for the space located at 9516 Harding Avenue, Surfside, Florida (Store #60)
−Removed: where a limited partnership owned restaurant operates was extended through December 31, 2026.
−Removed: The fixed annual rental increases were increased
−Removed: from $0.75 per square foot annually to $1.00 per square foot effective January 1, 2022.
−Removed: Otherwise, the extended lease is on substantially
−Removed: the same terms and conditions as existed before the extension.
−Removed: of Leased Premises;
−Removed: Extension of Lease
−Removed: Miami, Florida
+Added: liquor store re-opened for business subsequent to the end of our fiscal year 2022 in a newly constructed stand-alone building.
+Added: the restaurant will reopen for business in our fiscal year 2024 in a newly constructed stand-alone building where our combination package
+Added: liquor store and restaurant at 2505 N.
+Added: University Drive, Hollywood, Florida was previously located.
+Added: CIC Investors #85, Ltd.
+Added: (Flanigan’s, Sunrise, Florida)
+Added: February 15, 202 2 , a Florida limited partnership (CIC
+Added: Investors #85, Ltd.) in which the Company serves as general partner, completed a private placement of 1,000 Units of limited partnership
+Added: interests at $5,000 per Unit for proceeds of $5,000,000, 74 Units of which ($370,000) were purchased by the Company upon the same terms
+Added: and conditions as all other investors.
+Added: The proceeds of the private placement were used to satisfy (including
+Added: reimbursement to us for advances we have made), build-out and renovation expenses and the purchase of such furniture, fixtures and equipment
+Added: necessary for operation of our Sunrise, Florida restaurant under the service mark “Flanigan’s” , which commenced
+Added: operations on March 22, 2022 .
+Added: Capital raised from private investors is credited to sale of noncontrolling
+Added: interests in our Statements of Stockholders’ Equity.
+Added: Under ASC 810, Consolidation,
+Added: the Company, which is the entity issuing financial statements, is required to consolidate CIC Investors #85, Ltd.
+Added: as we have a controlling
+Added: interest in CIC Investors #85, Ltd.
+Added: as general partner, although the Company only has a 7.40% ownership.
+Added: CIC Investor #25, Ltd.
+Added: (Flanigan’s, Miramar, Florida)
+Added: On February 15, 2022, a Florida
+Added: limited partnership (CIC Investors #25, Ltd.) in which the Company serves as general partner, completed a private placement of 800 Units
+Added: of limited partnership interests at $5,000 per Unit for gross proceeds of $4,000,000.
+Added: No units of limited partnership interest were purchased
+Added: by the Company.
+Added: The proceeds of the private placement are being used to satisfy (including reimbursement to us for advances we have made),
+Added: build-out and renovation expenses and the purchase of such furniture, fixtures and equipment necessary for operation of our Miramar, Florida
+Added: restaurant under the service mark “Flanigan’s”, which we believe will commence operations in February, 2023.
+Added: raised from private investors is credited to sale of noncontrolling interests in our Statements of Stockholders’ Equity.
+Added: Under ASC 810, Consolidation,
+Added: the Company, which is the entity issuing financial statements, is required to consolidate CIC Investors #25, Ltd.
+Added: as we have a controlling
+Added: interest in CIC Investors #25, Ltd.
+Added: as general partner, although the Company has no direct ownership.
+Added: of Lease for New Location;
+Added: Business Acquisition of “Brendan’s Sports Pub”
+Added: Pompano Beach, Florida (Brendan’s Sports
During the third quarter of our
−Removed: fiscal year 2021, the lease with an unrelated third party for the space located at 9857 SW 40 th Street, Miami, Florida (Store
−Removed: #90), where a limited partnership owned restaurant, was amended to add approximately 2,100 square feet to the leased premises and extend
−Removed: the term of the lease through March 31, 2031, with one (1) five (5) year renewal option.
−Removed: The fixed annual rental for the expanded leased
−Removed: premises was increased by $5,000 monthly, with fixed annual rental increases.
−Removed: Otherwise, the extended lease is on substantially the same
−Removed: terms and conditions as existed before the expansion and extension.
−Removed: Re-Financing of Existing Mortgage
−Removed: Mortgage on Real Property – North
−Removed: Miami, Florida
+Added: fiscal year 2022, we entered into a Lease (the “BSP Lease”) with a non-affiliated third party from whom we rented approximately
+Added: 3,556 square feet of commercial space located at 868 South Federal Highway, Pompano Beach, Florida, where we operate “Brendan’s
+Added: Sports Pub” (Store #30), the assets of which we simultaneously purchased.
+Added: The term of the BSP Lease is for fifty (50) years, triple
+Added: net to the landlord with fixed rent of $78,000 per year, with two (2%) percent annual increases commencing in year five.
+Added: Brendan’s Sports Pub, Pompano Beach, Florida
During the third quarter of our
−Removed: fiscal year 2021, we re-financed with an unrelated third party lender, our mortgage loan encumbering the real property and improvements
−Removed: located at 13105 – 13205 Biscayne Boulevard, North Miami, Florida where our Flanigan’s Seafood Bar and Grill restaurant and
−Removed: Big Daddy’s Liquors retail package liquor store operate (Store #20), increasing the principal amount borrowed from $1.5 million
−Removed: to $4.3 million.
−Removed: We received the net cash proceeds from the refinancing transaction ($2.8 million) shortly after the end of the third
−Removed: quarter of our fiscal year 2021.
−Removed: The re-financed mortgage loan earns interest at the fixed annual rate of 3.63%, is amortized over fifteen
−Removed: (15) years, requires us to pay monthly payments of principal and interest in the amount of $31,129 with the entire principal balance and
−Removed: all accrued interest due in July 2036.
−Removed: We intend to use the excess funds we received from the re-financing of this mortgage loan for working
−Removed: capital purposes.
−Removed: SUBSEQUENT EVENTS
−Removed: Menu Price Increases
+Added: fiscal year 2022 and simultaneously with the execution of the BSP Lease, we purchased the assets of the business known as “Brendan’s
+Added: Sports Pub” located at 868 South Federal Highway, Pompano Beach, Florida for a purchase price of $75,000, including but not limited
+Added: to the furniture, fixtures, equipment and service mark, “Brendan’s Sports Pub”, but excluding the 4 COP liquor license
+Added: used in the operation of the business.
+Added: We did not assume any obligations of the business.
+Added: We accounted for the purchase
+Added: of the assets of the business known as “Brendan’s Sports Pub” as a business combination that is insignificant for purposes
+Added: of all of the disclosures required under ASC 805.
+Added: of 4 COP Liquor License
+Added: During our fiscal year 2022,
+Added: we purchased a 4 COP Quota Liquor License for Broward County, Florida from an unrelated third party for $445,000.
+Added: The liquor license is
+Added: currently inactive, but we intend to use it in connection with the operation of the package liquor store we are developing in Miramar,
+Added: The 4 COP quota liquor license for Broward County, Florida which we purchased during the third quarter of our fiscal year 2021
+Added: and was inactive, was transferred for use in our operation of “Brendan’s Sports Pub”.
+Added: Re-Financing of Existing Mortgages
+Added: Re-Finance of Mortgage on Real Property –
+Added: Fort Lauderdale, Florida
+Added: During our fiscal year 2022, we
+Added: requested and received a loan advance of $697,000 from an entity managed by a member of our Board of Directors who is also our Chief Financial
+Added: Officer, which entity currently holds a first priority mortgage note on our real property and improvements where our restaurant located
+Added: at 2600 West Davie Boulevard, Fort Lauderdale, Florida operates (the “West Davie Mortgage Note”).
+Added: Including the $697,000 advance,
+Added: the principal amount outstanding amount owed under the West Davie Mortgage Note as of October 1, 2022 is $1,100,000.
+Added: The West Davie Mortgage
+Added: Note accrues interest at 6% annually, (increased from 5% annually), is amortizable over 15 years with monthly installments of principal
+Added: and interest of approximately $9,300 required to be made and a final balloon payment of approximately $487,000 required to be made August
+Added: Re-Finance of Mortgage on Real Property –
+Added: Hallandale Beach, Florida
+Added: During our fiscal year 2022, we
+Added: re-financed our mortgage debt with our non-affiliated third-party lender relating to our real property located at 4 N.
+Added: Federal Highway,
+Added: Hallandale, Florida where our combination package liquor store and restaurant (Store #31) operates and borrowed an additional $8,012,000
+Added: increasing the principal balance owed by us to $8,900,000, (the “$8.90M Mortgage”).
+Added: The $8.90M Mortgage bears interest at
+Added: a variable rate equal to the BSBY Screen Rate – 1 Month plus 1.50%.
+Added: We entered into an interest rate swap agreement to hedge the
+Added: interest rate risk, which fixed the interest rate on the $8.90M Mortgage at 4.90% per annum throughout its term.
+Added: The $8.90M Mortgage is
+Added: fully amortized over fifteen (15) years, with our monthly payment of principal and interest totaling $33,000.
+Added: Re-Opening of Re-Constructed Package Liquor Store –
+Added: Hollywood, Florida
Subsequent to the end of our fiscal
−Removed: year 2021, we increased menu prices for our food offerings to target an increase to our food revenues of approximately 8.55% annually
−Removed: and menu prices for our bar offerings to target an increase to our bar revenues of approximately 7.68% annually to offset higher food
−Removed: and bar costs and higher overall expenses.
−Removed: of 2 nd PPP Loans
−Removed: Subsequent to the end of
−Removed: our fiscal year 2021, application was made and we received forgiveness of the entire amount of principal and accrued interest on the 2 nd
−Removed: PPP Loans, including the Managed Store.
−Removed: General Liability Insurance;
−Removed: Excess Insurance
−Removed: For the policy year beginning
−Removed: December 30, 2021, we bound general liability insurance with an unrelated third party insurance carrier which incorporates a deductible
−Removed: of $10,000 per occurrence for both us and the limited partnerships.
−Removed: Our insurance carrier is responsible for $1,000,000 coverage per occurrence
−Removed: above our deductible, up to a maximum aggregate of $2,000,000 per year.
−Removed: We were also able to bind excess liability insurance at a reasonable
−Removed: premium, whereby our excess insurance carrier is responsible for $10,000,000 coverage above our primary general liability insurance coverage.
−Removed: We are uninsured against liability claims in excess of $11,000,000 per occurrence and in the aggregate.
−Removed: Certain expenses incurred in defending
−Removed: a claim, including attorney's fees, are a part of our $10,000 deductible.
−Removed: Property Insurance;
−Removed: For the policy year beginning
−Removed: December 30, 2021, our property insurance is a one (1) year policy with an unaffiliated third party insurance carrier, including coverage
−Removed: for properties leased by us and our consolidated limited partnerships, and provides for full insurance coverage for property losses, including
−Removed: those caused by windstorm, such as a hurricane.
−Removed: For property losses caused by windstorm, the property insurance has a fixed deductible
−Removed: of $100,000, plus 5% of all insured losses, per occurrence.
−Removed: For all other property losses, the property insurance has deductibles of $10,000
−Removed: per location, per occurrence.
+Added: year 2022, the package liquor store which was formerly a part of our combination package liquor store and restaurant located at 2505 N.
+Added: University Drive, Hollywood, Florida (Store #19) and was forced to close due to damage from a fire during the first quarter of our fiscal
+Added: year 2019 re-opened for business in a newly constructed, free-standing building on the adjacent property located at 7990 Dave Road Extension,
+Added: Hollywood, Florida (Store #19P).
Insurance Premiums
−Removed: For the policy year commencing
−Removed: December 30, 2021, we financed the premiums on the following property, general liability, excess liability and terrorist policies, totaling
−Removed: approximately $2.54 million, which property, general liability, excess liability and terrorist insurance includes coverage for our franchises
−Removed: which are not included in our consolidated financial statements:
−Removed: policy year beginning December 30, 2021, our general liability insurance, excluding limited partnerships, is a one (1) year policy with
−Removed: our insurance carriers.
+Added: Subsequent to the end of our fiscal
+Added: year 2022, for the policy year commencing December 30, 2022, we bound coverage on the following property, general liability, excess liability
+Added: and terrorist policies with premiums totaling approximately $3.281 million, which property, general liability, excess liability and terrorist
+Added: insurance includes coverage for our franchises (which is $658,000), which are not included in our consolidated financial statements:
+Added: the policy year beginning December 30, 2022, our general liability insurance, excluding limited partnerships, is a one (1) year policy
+Added: with our insurance carriers.
The one (1) year general liability insurance premium is in the amount of $512,000;
8 unchanged sentences
is in the amount of $1,248,000;
−Removed: policy year beginning December 30, 2021, our excess liability insurance are two (2) one (1) year policies.
−Removed: The aggregate (1) year excess
−Removed: liability insurance premiums are in the amount of $576,000;
−Removed: the policy year beginning December 30, 2021, our terrorist insurance is a one (1) year policy.
−Removed: The one (1) year terrorist insurance premium
−Removed: is in the amount of $8,900;
−Removed: (vii) For the policy year beginning December 30, 2021,
−Removed: our equipment breakdown insurance is a one (1) year policy.
−Removed: The one (1) year equipment breakdown insurance premium is in the amount of
−Removed: Of the $2,542,000 annual
−Removed: premium amounts, which includes coverage for our franchises which are not included in our consolidated financial statements, we financed
−Removed: $2,328,000 through an unaffiliated third party lender.
−Removed: The finance agreement obligates us to repay the amounts financed together with
−Removed: interest at the rate of 2.55% per annum, over 11 months, with monthly payments of principal and interest, each in the amount of $215,000.
−Removed: The finance agreement is secured by a first priority security interest in all insurance policies, all unearned premium, return premiums,
−Removed: dividend payments and loss payments thereof.
−Removed: Except as otherwise provided
−Removed: herein, subsequent events have been evaluated through the date these consolidated financial statements were issued and no other events
−Removed: required disclosure.
+Added: the policy year beginning December 30, 2022, our excess liability insurance is a one (1) year policy.
+Added: The one (1) year excess liability
+Added: insurance premium is in the amount of $634,000;
+Added: For the policy year beginning December 30, 2022, our terrorist insurance is a one (1) year policy.
+Added: The one (1) year terrorist insurance
+Added: premium is in the amount of $14,000;
+Added: the policy year beginning December 30, 2022, our equipment breakdown insurance is a one (1) year policy.
+Added: The one (1) year equipment breakdown
+Added: insurance premium is in the amount of $11,000.
+Added: Of the $3,281,000 annual premium
+Added: amounts, which includes coverage for our franchises which are not included in our consolidated financial statements, we paid the annual
+Added: premium amounts in full with no financing due to high interest rates.
+Added: Payoff of Term Loan
+Added: Subsequent to the end of our fiscal
+Added: year 2022, we satisfied the principal balance and all accrued interest due on our $5.5 million term loan to our unrelated lender.
+Added: outstanding principal balance ($367,000) and accrued interest ($-0-) was paid in full on December 28, 2022.
+Added: Subsequent events have been evaluated
+Added: through the date these consolidated financial statements were issued and except as disclosed herein, no other events required disclosure.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.