−Removed: Our operations are conducted
−Removed: primarily on leased property with the exception of the following:
−Removed: (i) a 10,000 square foot stand-alone building located in Fort Lauderdale, Florida that we purchased
−Removed: in December, 1999, which since April 2001 has housed our corporate headquarters;
−Removed: (ii) a 4,600 square foot stand-alone building located in Hallandale, Florida that we purchased in July
−Removed: 2006 and which since September 1968 has housed our Hallandale, Florida Company-owned combination restaurant and package liquor
−Removed: store (Store #31);
−Removed: (iii) a 4,120 square foot stand-alone building in Hollywood, Florida we constructed in November 2003,
−Removed: upon real property we acquired in September 2001 pursuant to a 25 year ground lease interest, (a portion of this building is leased
−Removed: to an unaffiliated third party), and which since November 2003 has housed our Hollywood, Florida Company-owned package liquor store
−Removed: (iv) a 4,500 square foot stand-alone building located in Hollywood, Florida that we purchased in October
−Removed: 2009 and which housed our Hollywood, Florida Company-owned combination restaurant and package liquor store (Store #19) from March,
−Removed: 1972 until it was destroyed by fire on October 2, 2018 and the vacant parcel of real property adjacent thereto which we purchased
−Removed: in February 2015;
−Removed: (v) a 4,600 square foot stand-alone building located in Fort Lauderdale, Florida that we purchased
−Removed: in August 2010 and which since December, 1968 has housed our Fort Lauderdale, Florida Company-owned restaurant (Store #22);
−Removed: (vi) a 5,100 square foot stand-alone building in North Miami, Florida that we purchased in November
−Removed: the two parcels of real property adjacent thereto which we purchased in December 2012, one of which is contiguous to the
−Removed: real property and which we previously leased for non-exclusive parking and the vacant parcel of real property adjacent to the two
−Removed: parcels of real property which we purchased in March 2017.
−Removed: The stand-alone building housed our North Miami, Florida Company-owned
−Removed: combination restaurant and package liquor store, (Store #20), from July, 1968 until June 2017 when the package liquor store was
−Removed: re-located to a new building we constructed on the adjacent property;
−Removed: (vii) a 23,678 square foot two building shopping center in Miami, Florida that we purchased in November
−Removed: (A) one stand-alone building, approximately 18,828 square feet, (i) houses our recently opened (October 2019) new package
−Removed: liquor store and (ii) is otherwise leased to ten unaffiliated third party retailers;
−Removed: and (B) the second stand-alone building, approximately
−Removed: 4,850 square feet, has housed our Kendall, Florida based restaurant since April 4, 2000, which is owned by our affiliated limited
−Removed: partnership (Store #70);
−Removed: (viii) a 6,400 square foot building in Fort Lauderdale, Florida that we purchased in February 2014, 4,000
−Removed: square feet of which has been leased to a related franchisee (Store #15) since April 1, 1997 and the balance (2,400 square feet)
−Removed: of which we use as storage.
−Removed: In August 2018 we purchased the real property and quadraplex adjacent thereto to insure adequate parking
−Removed: for the franchised restaurant in the future, if needed;
−Removed: (ix) a 6,000 square foot stand-alone building in Fort Lauderdale, Florida and the vacant real property
−Removed: diagonally adjacent that we purchased in October 2015, which we use as office and warehouse space, covered parking for our food
−Removed: truck and as a storage yard;
−Removed: (x) a 4,600 square foot stand-alone building located in North Lauderdale, Florida that we
−Removed: purchased subsequent to the end of our fiscal year 2020 and which since April 1971 has housed our Company owned combination
−Removed: restaurant and package liquor store (Store #40).
−Removed: All of our units require
−Removed: periodic refurbishing in order to remain competitive.
+Added: Our operations are conducted primarily
+Added: on leased property with the exception of the following:
+Added: a 10,000 square foot stand-alone building located in Fort Lauderdale, Florida that we purchased in December
+Added: 1999, which since April 2001 has housed our corporate headquarters;
+Added: a 4,600 square foot stand-alone building located in Hallandale, Florida that we purchased in July 2006 and
+Added: which since September 1968 has housed our Hallandale, Florida Company-owned combination restaurant and package liquor store (Store #31);
+Added: a 4,120 square foot stand-alone building in Hollywood, Florida we constructed in November 2003, upon real
+Added: property we acquired in September 2001 pursuant to a 25 year ground lease interest, (a portion of this building is leased to an unaffiliated
+Added: third party), and which since November 2003 has housed our Hollywood, Florida Company-owned package liquor store (Store #4);
+Added: a 4,500 square foot stand-alone building located in Hollywood, Florida that we purchased in October 2009 and
+Added: which housed our Hollywood, Florida Company-owned combination restaurant and package liquor store (Store #19) from March, 1972 until it
+Added: was destroyed by fire on October 2, 2018 and the vacant parcel of real property adjacent thereto which we purchased in February 2015;
+Added: a 4,600 square foot stand-alone building located in Fort Lauderdale, Florida that we purchased in August 2010
+Added: and which since December 1968 has housed our Fort Lauderdale, Florida Company-owned restaurant (Store #22);
+Added: a 5,100 square foot stand-alone building in North Miami, Florida that we purchased in November 2010;
+Added: parcels of real property adjacent thereto which we purchased in December 2012, one of which is contiguous to the real property and which
+Added: we previously leased for non-exclusive parking and the vacant parcel of real property adjacent to the two parcels of real property which
+Added: we purchased in March 2017.
+Added: The stand-alone building housed our North Miami, Florida Company-owned combination restaurant and package
+Added: liquor store, (Store #20), from July, 1968 until June 2017 when the package liquor store was re-located to a new building we constructed
+Added: on the adjacent property;
+Added: a 23,678 square foot two building shopping center in Miami, Florida that we purchased in November 2010:
+Added: one stand-alone building, approximately 18,828 square feet, (i) houses our recently opened (October 2019) new package liquor store and
+Added: (ii) is otherwise leased to ten unaffiliated third party retailers;
+Added: and (B) the second stand-alone building, approximately 4,850 square
+Added: feet, has housed our Kendall, Florida based restaurant since April 4, 2000, which is owned by our affiliated limited partnership (Store
+Added: a 6,400 square foot building in Fort Lauderdale, Florida that we purchased in February 2014, 4,000 square
+Added: feet of which has been leased to a related franchisee (Store #15) since April 1, 1997 and the balance (2,400 square feet) of which we
+Added: use as storage.
+Added: In August 2018 we purchased the real property and quadraplex adjacent thereto to insure adequate parking for the franchised
+Added: restaurant in the future, if needed;
+Added: a 6,000 square foot stand-alone building in Fort Lauderdale, Florida and the vacant real property diagonally
+Added: adjacent that we purchased in October 2015, which we use as office and warehouse space, covered parking for our food truck and as a storage
+Added: a 6,900 square foot stand-alone building in Sunrise, Florida, which will house our Sunrise, Florida based
+Added: restaurant currently being developed, which will be owned by an affiliated limited partnership (Store #85).
+Added: All of our units require periodic
+Added: refurbishing in order to remain competitive.
We have budgeted $1,000,000 for our refurbishing program for fiscal year 2022.
−Removed: See Item 7, "Liquidity and Capital Resources"
−Removed: for discussion of the amounts spent in fiscal year 2020.
+Added: "Liquidity and Capital Resources" for discussion of the amounts spent in fiscal year 2021.
The following table summarizes information related
10 unchanged sentences
Hialeah, Florida
−Removed: 11/1/00 to 10/31/25
Big Daddy's Liquors #8
4 unchanged sentences
Option to 4/30/29
−Removed: Flanigan’s Seafood Bar and
−Removed: Flanigan’s Enterprises, Inc.
+Added: Flanigan’s Seafood Bar and Grill #9
+Added: Flanigan’s Enterprises, Inc.
Hialeah, Florida
5 unchanged sentences
1/4/00 to 1/3/25
−Removed: Name and Location
Flanigan's Seafood Bar and Grill #12
−Removed: Flanigan’s Enterprises, Inc.
+Added: Flanigan’s Enterprises, Inc.
2405 Tenth Ave.
Lake Worth, Florida
−Removed: 11/16/92 to 11/15/23
−Removed: Options to 11/15/38
Flanigan's Seafood Bar and Grill #14
3 unchanged sentences
6/1/79 to 6/1/24
−Removed: and Options to
−Removed: Flanigan’s Seafood Bar and Grill #15
+Added: Options to 6/1/34
+Added: Flanigan’s Seafood Bar and Grill #15
CIC Investors #15 Ltd.
1 unchanged sentence
Lauderdale, Florida
−Removed: 1/1/09 to 8/31/21
−Removed: Options to 8/31/36
−Removed: Flanigan’s Seafood Bar and
+Added: 1/1/09 to 8/31/26 Options to 8/31/36
+Added: Name and Location
+Added: Flanigan’s Seafood Bar and
Twenty Seven Birds Corp.
−Removed: 2721 BirdAvenue
+Added: 2721 Bird Avenue
Miami, Florida
2 unchanged sentences
Miami, Florida
−Removed: Flanigan’s Seafood Bar and
+Added: Flanigan’s Wine & Liquors #19 (8)
+Added: Flanigan’s Enterprises, Inc.
+Added: 7990 Davie Road Extension
+Added: Hollywood, Florida
+Added: Company-Owned
+Added: Flanigan’s Seafood Bar and
Grill #19 (8)
−Removed: Flanigan’s Enterprises, Inc.
+Added: Flanigan’s Enterprises, Inc.
University Dr.
6 unchanged sentences
Company-Owned
−Removed: Big Daddy’s Liquors #20
+Added: Big Daddy’s Liquors #20
Flanigan's Enterprises, Inc.
2 unchanged sentences
Company-Owned
−Removed: Name and Location
Flanigan's Seafood Bar and Grill #22
2 unchanged sentences
Company-Owned
+Added: Big Daddy’s Wine & Liquors #24
+Added: Flanigan’s Enterprises, Inc.
+Added: 11225 Miramar Parkway, #245
+Added: Miramar, Florida
+Added: 3/5/22 to 3/5/32
+Added: Options to 3/5/47
+Added: Name and Location
Flanigan's Seafood Bar and Grill #31
4 unchanged sentences
Flanigan's Seafood Bar and Grill #33
−Removed: Flanigan’s Enterprises, Inc.
+Added: Flanigan’s Enterprises, Inc.
Federal Highway
5 unchanged sentences
Surfside, Florida
−Removed: 5/29/97 to 5/28/22
−Removed: Options to 5/28/37
+Added: 5/29/97 to 5/28/22 Options to 5/28/37
Flanigan's Seafood Bar and Grill #40
6 unchanged sentences
Pompano Beach, Florida
−Removed: Big Daddy’s Liquors #45
−Removed: Flanigan’s Enterprises, Inc.
+Added: 12/1/72 to 11/30/22
+Added: Big Daddy’s Liquors #45
+Added: Flanigan’s Enterprises, Inc.
Miami, Florida
6 unchanged sentences
12/21/68 to 1/1/30 Options to 1/1/50
−Removed: Flanigan’s Seafood Bar and Grill #13
+Added: Flanigan’s Seafood Bar and Grill #13
CIC Investors #13, Ltd.
1 unchanged sentence
Pinecrest, Florida
−Removed: Limited Partnership
6/01/91 to 1/31/31
+Added: Option to 1/31/36
+Added: Flanigan’s #25
+Added: CIC Investors #25, Ltd.
+Added: 11225 Miramar Parkway, #250
+Added: Miramar, Florida
+Added: 3/5/22 to 3/5/32
+Added: Options to 3/5/47
Name and Location
−Removed: Flanigan’s Seafood Bar and Grill #50
+Added: Flanigan’s Seafood Bar and Grill #50
CIC Investors #50, Ltd.
1 unchanged sentence
Pembroke Pines, Florida
−Removed: Limited Partnership
−Removed: 10/24/06 to 10/23/21 and Options to 10/23/31
−Removed: Flanigan’s Seafood Bar and Grill #55
+Added: Flanigan’s Seafood Bar and Grill #55
CIC Investors #55, Ltd.
1 unchanged sentence
Davie, Florida
−Removed: Flanigan’s Seafood Bar and Grill #60
+Added: 1/5/07 to 12/31/26
+Added: Flanigan’s Seafood Bar and Grill #60
CIC Investors #60 Ltd.
1 unchanged sentence
Surfside, Florida
−Removed: Limited Partnership
8/1/97 to 12/31/26
−Removed: Flanigan’s Seafood Bar and Grill #65
+Added: Flanigan’s Seafood Bar and Grill #65
CIC Investors #65, Ltd.
1 unchanged sentence
Wellington, Florida
+Added: 5/01/05 to 6/30/25
Flanigan's Seafood Bar and Grill #70
2 unchanged sentences
Miami, Florida
−Removed: 4/1/00 to 3/31/25
−Removed: Option to 3/31/30
−Removed: Flanigan’s Seafood Bar and Grill #75
−Removed: Flanigan’s Enterprises, Inc.
+Added: Company-Owned
+Added: Flanigan’s Seafood Bar and Grill #75
+Added: Flanigan’s Enterprises, Inc.
Federal Highway
11 unchanged sentences
Sunrise, Florida
−Removed: 3/1/19 to 2/28/29
−Removed: Option to 2/28/44
−Removed: Option to Purchase until 2/28/21
+Added: Company-Owned
Flanigan's Seafood Bar and Grill #90
5 unchanged sentences
Flanigan's Seafood Bar and Grill #95
−Removed: Flanigan’s Enterprises, Inc.
+Added: Flanigan’s Enterprises, Inc.
2460 Weston Road
Weston, Florida
−Removed: 10/1/17 to 9/30/22
−Removed: Options to 9/30/32
−Removed: Flanigan’s Calusa Center, LLC (6)
−Removed: 12750 –
+Added: 10/1/17 to 9/30/22 Options to 9/30/32
+Added: Flanigan’s Calusa Center, LLC (6)
+Added: 12750 – 12790 S.W.
Miami, Florida
6 unchanged sentences
subleased it back.
−Removed: We have re-purchased from the unaffiliated third parties and currently own 52% of the underlying ground lease,
−Removed: as well as the sublease agreement.
−Removed: As a result, we pay all rent due under the ground lease, but only 48% of the rent due under
−Removed: the sublease agreement.
−Removed: (4) Effective December 1, 1998, we purchased the Management Agreement to operate the franchised restaurant
−Removed: for the franchisee.
+Added: We have re-purchased from the unaffiliated third parties and currently own 52% of the underlying ground lease, as well
+Added: as the sublease agreement.
+Added: As a result, we pay all rent due under the ground lease, but only 48% of the rent due under the sublease agreement.
+Added: Effective December 1, 1998, we purchased the Management Agreement to operate the franchised restaurant for
+Added: the franchisee.
Ground lease executed by us on September 25, 2001.
−Removed: We constructed a 4,120 square foot building,
−Removed: of which 1,978 square feet is used by us for the operation of a package liquor store and the other 2,142 square feet is subleased
−Removed: to an unaffiliated third party as retail space.
+Added: We constructed a 4,120 square foot building, of which 1,978
+Added: square feet is used by us for the operation of a package liquor store and the other 2,142 square feet is subleased to an unaffiliated
+Added: third party as retail space.
The package liquor store opened for business on November 17, 2003.
−Removed: (6) During the first quarter of our fiscal year 2012, our wholly owned subsidiary, Flanigan’s
−Removed: Calusa Center, LLC, closed on the purchase of a two building shopping center in Miami, Florida, which consists of (i) one stand-alone
−Removed: building which is leased to ten unaffiliated third parties and houses our recently opened (October 2019) package liquor store (approximately
−Removed: 3,250 square feet) and (ii) a second stand-alone building where our limited partnership owned restaurant located at 12790 SW 88 th
−Removed: Street, Miami, Florida, (Store #70), operates.
−Removed: (7) During the second quarter of our fiscal year 2014, we closed on the purchase of the building in
−Removed: Fort Lauderdale, Florida, which is leased to our franchisee owned restaurant located at 1479 E.
−Removed: Commercial Boulevard, Fort Lauderdale,
−Removed: Florida, (Store #15).
−Removed: (8) During the first quarter of our fiscal year 2019, our combination package liquor store and restaurant
−Removed: located at 2505 N.
+Added: During the first quarter of our fiscal year 2012, our wholly owned subsidiary, Flanigan’s Calusa Center,
+Added: LLC, closed on the purchase of a two building shopping center in Miami, Florida, which consists of (i) one stand-alone building which
+Added: is leased to ten unaffiliated third parties and houses our recently opened (October 2019) package liquor store (approximately 3,250 square
+Added: feet) and (ii) a second stand-alone building where our limited partnership owned restaurant located at 12790 SW 88 th Street,
+Added: Miami, Florida, (Store #70), operates.
+Added: During the second quarter of our fiscal year 2014, we closed on the purchase of the building in Fort Lauderdale,
+Added: Florida, which is leased to our franchisee owned restaurant located at 1479 E.
+Added: Commercial Boulevard, Fort Lauderdale, Florida, (Store
+Added: During the first quarter of our fiscal year 2019, our combination package liquor store and restaurant located
University Drive, Hollywood, Florida (Store #19), was damaged by a fire and was forced to close.
−Removed: initially contemplated that Store #19 would be renovated, because of the damage caused by the fire, we determined that Store #19
−Removed: should be demolished and rebuilt.
−Removed: As a result, the package liquor store and restaurant has been closed since our first quarter
−Removed: Our loss was covered by insurance, including but not limited to business interruption coverage.
−Removed: (9) During the second quarter of our fiscal year 2019, we entered into a lease for this location, which
−Removed: lease was subsequently assigned to a limited partnership.
−Removed: We plan to raise funds to renovate this new location for operation as
−Removed: a “Flanigan’s Seafood Bar and Grill”
+Added: While it was initially contemplated
+Added: that Store #19 would be renovated, because of the damage caused by the fire, we determined that Store #19 should be demolished and rebuilt.
+Added: As a result, the package liquor store and restaurant has been closed since our first quarter year 2019.
+Added: Our loss was covered by insurance,
+Added: including but not limited to business interruption coverage.
+Added: During the second quarter of our fiscal year 2019, we entered into a lease for this location, which lease
+Added: was subsequently assigned to a limited partnership.
+Added: We plan to raise funds to renovate this new location for operation as a “Flanigan’s
+Added: Seafood Bar and Grill” restaurant using our limited partnership ownership model.
+Added: The option to purchase was retained by the Company
+Added: when the lease was assigned to the limited partnership and the option to purchase was exercised by the Company during the second quarter
+Added: of our fiscal year 2021.
+Added: During the fourth quarter of our fiscal year 2019, we entered into a lease for this location, which lease
+Added: was subsequently assigned to a limited partnership.
+Added: We plan to raise funds to renovate this new location for operation as a “Flanigan’s”
restaurant using our limited partnership ownership model.
−Removed: The option to
−Removed: purchase was retained by the Company when the lease was assigned to the limited partnership.
−Removed: (10) Subsequent to the end of our fiscal 2020, we purchased the 4,600 square foot stand-alone
−Removed: building located at 5450 N.
−Removed: State Road 7, North Lauderdale, Florida and which since April, 1971 has housed our Company-owned
−Removed: combination restaurant and package liquor store (Store #40).
+Added: During the fourth quarter of our fiscal year 2019, we entered into a lease for this location.
+Added: We are developing
+Added: this new location for operation as a “Big Daddy’s Wine & Liquors” retail package liquor store.
Casualty Loss
+Added: During the first quarter of our
+Added: fiscal year 2019, our combination package liquor store and restaurant located at 2505 N.
+Added: University Drive, Hollywood, Florida (Store #19)
+Added: was damaged by a fire and was forced to close.
+Added: Due to the damage caused by the fire, we determined that Store #19 should be demolished
+Added: and rebuilt and as a result, the package liquor store and restaurant were closed for our fiscal years 2021, 2020 and 2019.
+Added: of Real Property
+Added: North Lauderdale, Florida (“Flanigan’s
+Added: Seafood Bar and Grill”/”Big Daddy’s Liquors”)
+Added: On October 7, 2014, we entered
+Added: into an Amendment to Lease Agreement (the “Lease Amendment”) with a non-affiliated third party from whom we rented approximately
+Added: 4,600 square feet of commercial space located at 5450 N.
+Added: State Road 7, North Lauderdale, Florida where we operate a combination “Flanigan’s
+Added: Seafood Bar and Grill” restaurant and “Big Daddy’s Liquors” package liquor store (Store #40).
+Added: The Lease Amendment
+Added: extended the term of the Lease Agreement until December 31, 2020 and granted us the option to purchase, (the “Option to Purchase”),
+Added: the real property and improvements through December 31, 2020 for $1,200,000.
+Added: During the fourth quarter of our fiscal year 2020 we exercised
+Added: the Option to Purchase and closed on the acquisition of the property on December 31, 2020.
+Added: We paid all cash at closing.
+Added: Sunrise, Florida (“Flanigan’s Seafood
+Added: Bar and Grill”)
+Added: During the second quarter of our
+Added: fiscal year 2019, we entered into a Lease Agreement (the “Sunrise Lease Agreement”) with a non-affiliated third party to rent
+Added: approximately 6,900 square feet of commercial space located at 14301 W.
+Added: Sunrise Boulevard, Sunrise, Florida where, subject to certain
+Added: conditions, we anticipate opening a new restaurant location.
+Added: The Sunrise Lease Agreement granted us an option to purchase, (the “Option
+Added: to Purchase”) the real property and improvements by March 2, 2021 for $4,800,000.
+Added: During the third quarter of our fiscal year 2019,
+Added: we assigned the Sunrise Lease Agreement, excluding the Option to Purchase, to a newly formed limited partnership.
During the first quarter
−Removed: of our fiscal year 2019, our combination package liquor store and restaurant located at 2505 N.
−Removed: University Drive, Hollywood, Florida
−Removed: (Store #19) was damaged by a fire and was forced to close.
−Removed: Due to the damage caused by the fire, we determined that Store #19 should
−Removed: be demolished and rebuilt and as a result, the package liquor store and restaurant were closed for our fiscal years 2020 and 2019.
−Removed: We had insurance coverage of $1,975,000, in the aggregate, which our insurance carrier paid.
−Removed: We sustained a loss of $1,373,000
−Removed: on our building and business personal property, against which we received insurance proceeds of $1,200,000 resulting in a loss
−Removed: We had a gain of $775,000 on our business interruption coverage, which when netted against our loss of $173,000 on
−Removed: our building and business personal property produced a gain of $602,000 during our fiscal year 2019.
−Removed: Purchase of Real Property;
−Removed: Lease Agreement
−Removed: Pompano Beach, Florida
−Removed: During the second quarter
−Removed: of our fiscal year 2019, we purchased from an unrelated third party the vacant real property (the “Property”), located
−Removed: 9 th Street, Pompano Beach, Florida for $1,300,000 cash at closing.
−Removed: The Property is adjacent to property
−Removed: owned by a third party unaffiliated with us and leased to another third party unaffiliated with us for use as a restaurant (the
−Removed: “Adjacent Property”).
−Removed: At closing, we executed an Option to Lease Agreement to lease the Adjacent Property for a 50-year
−Removed: term commencing in November 2022.
−Removed: We will either (i) sublease the building on the Adjacent Property to a related party for operation
−Removed: as a “Flanigan’s Seafood Bar and Grill”
−Removed: restaurant as a franchise and use the Property as parking;
−Removed: or (ii) renovate
−Removed: the building on the Adjacent Property for operation as a “Flanigan’s Seafood Bar and Grill”
−Removed: restaurant and use
−Removed: the Property as parking.
−Removed: If we renovate this new restaurant location on the Adjacent Property, we plan to raise funds using our
−Removed: limited partnership ownership model.
−Removed: Execution of Leases for New Locations
−Removed: Miramar, Florida (“Flanigan’s
−Removed: Seafood Bar and Grill”)
−Removed: During fourth quarter
−Removed: of our fiscal year 2019, we entered into a Lease Agreement with a non-affiliated third party for the lease of a restaurant location
−Removed: in a shopping center in Miramar, Florida.
−Removed: The shopping center is currently in the developmental stage and the Lease Agreement
−Removed: is still contingent upon our receipt of delivery of the leased premises by August 28, 2021.
−Removed: We plan to assign the Lease Agreement
−Removed: to a limited partnership in which (i) we will be the sole general partner;
−Removed: and (ii) a wholly owned subsidiary will be the limited
−Removed: While there can be no assurances that we will be successful in doing so, we intend to sell limited partnership interests
−Removed: to third parties as well as affiliates of the Company in order to raise net proceeds, in an amount to be determined, which proceeds
−Removed: will be used to renovate this potential restaurant location.
−Removed: We anticipate that the new restaurant location’s ownership
+Added: of our fiscal year 2021, we exercised the Option to Purchase and during the second quarter of our fiscal year 2021 we closed on the acquisition
+Added: of the real property located at 14301 W.
+Added: Sunrise Boulevard, Sunrise, Florida.
+Added: We financed this acquisition with a loan from an unrelated
+Added: third party lender in the principal amount of $2.2 million and paid cash for the balance.
+Added: The mortgage loan accrues interest at the fixed
+Added: annual rate of 3.65%, is amortized over fifteen (15) years, and requires us to pay monthly payments of principal and interest in the amount
+Added: of $15,900 with the entire principal balance and all accrued but unpaid interest due in March, 2036.
+Added: of 4 COP Liquor License
+Added: During the third quarter of our
+Added: fiscal 2021, we purchased a 4 COP quota liquor license, which permits the sale of beer, wine and liquor for on and/or off premise consumption,
+Added: for Broward County, Florida from an unrelated third party for $192,200.
+Added: The liquor license is currently inactive, but we intend to use
+Added: it in connection with the operation of a package liquor store we are developing in Miramar, Florida.
+Added: Execution of Leases for New
+Added: Miramar, Florida (“Flanigan’s”)
+Added: During the fourth quarter of
+Added: our fiscal year 2019, we entered into a Lease Agreement with a non-affiliated third party, (the “Landlord”), to rent approximately
+Added: 6,000 square feet of commercial space for a restaurant location in a shopping center at 11225 Miramar Parkway, #250, Miramar, Florida
+Added: 33024 (Store #25), which shopping center was under construction and where we anticipate opening a new restaurant location.
+Added: this Lease Agreement to a newly formed limited partnership in which we currently are (i) the sole general partner;
+Added: and (ii) our wholly
+Added: owned subsidiary is the sole limited partner.
+Added: While there can be no assurances that we will be successful in doing so, we are currently
+Added: selling limited partnership interests to third parties, as well as affiliates of the Company, in order to raise net proceeds in an amount
+Added: of $4,000,000, which proceeds will be used to build out this potential restaurant location.
+Added: The new restaurant location’s ownership
and operating structure will be substantially similar to that of our other restaurants owned by limited partnerships.
−Removed: we advance to the limited partnership will be applied as a credit to limited partnership equity in the limited partnership we
−Removed: may acquire (which equity shall be purchased at the same price and upon the same terms as other equity investors).
−Removed: acquire equity in the limited partnership for at least $250,000, any excess amounts advanced by us will be reimbursed to us by
−Removed: the limited partnership without interest.
−Removed: Through October 3, 2020, we have no advances to the limited partnership.
−Removed: Miramar, Florida (“Big Daddy’s
−Removed: Liquors”)
−Removed: During the fourth quarter
−Removed: of our fiscal year 2019, we entered into a Lease Agreement with a non-affiliated third party for the lease of a package liquor
−Removed: store location in a shopping center in Miramar, Florida, directly adjacent to the new non-affiliated restaurant location described
−Removed: The shopping center is currently in the developmental stage and the Lease Agreement is still contingent upon our receipt
−Removed: of delivery of the leased premises by August 28, 2021.
−Removed: The new package liquor store location will be Company-owned.
+Added: Any amounts we advance
+Added: to the limited partnership will be applied as a credit to limited partnership equity in the limited partnership we may acquire (which
+Added: equity shall be purchased at the same price and upon the same terms as other equity investors).
+Added: Any excess amounts advanced by us will
+Added: be reimbursed to us by the limited partnership without interest.
+Added: Subsequent to the end of the third quarter of our fiscal year 2021, we
+Added: received notification from the Landlord that it had completed substantially all of the Landlord’s work under the Lease Agreement
+Added: and was delivering possession of the leased premises to us.
+Added: Miramar, Florida (“Big Daddy’s Wine
+Added: During the fourth quarter of our
+Added: fiscal year 2019, we entered into a Lease Agreement with a non-affiliated third party, (the “Landlord”), to rent approximately
+Added: 2,000 square feet of commercial space for a restaurant location in a shopping center at 11225 Miramar Parkway, #245, Miramar, Florida
+Added: 33024 (Store #24), which shopping center was under construction and where we anticipate opening a new retail package liquor store.
+Added: new package liquor store location will be Company-owned.
+Added: Subsequent to the end of the third quarter of our fiscal year 2021, we received
+Added: notification from the Landlord that it had completed substantially all of the Landlord’s work under the Lease Agreement and was
+Added: delivering possession of the leased premises to us.
+Added: of Leases for Existing Locations
+Added: Pinecrest, Florida
+Added: During the second quarter of our
+Added: fiscal year 2021, the lease with an unrelated third party for the space located at 11415 S.
+Added: Dixie Highway, Pinecrest, Florida (Store #13)
+Added: where a limited partnership owned restaurant operates, was extended through January 31, 2031 with one (1) five (5) year renewal option.
+Added: The fixed annual rental was reduced by 7½% and the fixed annual rental increases were reduced to 2% from 3% for the first seven (7)
+Added: Otherwise the extended lease is on substantially the same terms and conditions, including fixed annual rental increases and continued
+Added: percentage rent as existed before the extension.
+Added: Surfside, Florida
+Added: During the second quarter of our
+Added: fiscal year 2021, the lease with an unrelated third party for the space located at 9516 Harding Avenue, Surfside, Florida (Store #60)
+Added: where a limited partnership owned restaurant operates was extended through December 31, 2026.
+Added: The fixed annual rental increases were increased
+Added: from $0.75 per square foot annually to $1.00 per square foot effective January 1, 2022.
+Added: Otherwise, the extended lease is on substantially
+Added: the same terms and conditions as existed before the extension.
+Added: of Leased Premises;
+Added: Extension of Lease
+Added: Miami, Florida
+Added: During the third quarter of our
+Added: fiscal year 2021, the lease with an unrelated third party for the space located at 9857 SW 40 th Street, Miami, Florida (Store
+Added: #90), where a limited partnership owned restaurant, was amended to add approximately 2,100 square feet to the leased premises and extend
+Added: the term of the lease through March 31, 2031, with one (1) five (5) year renewal option.
+Added: The fixed annual rental for the expanded leased
+Added: premises was increased by $5,000 monthly, with fixed annual rental increases.
+Added: Otherwise, the extended lease is on substantially the same
+Added: terms and conditions as existed before the expansion and extension.
Re-Financing of Existing Mortgage
−Removed: During the first quarter
−Removed: of our fiscal year 2019, our wholly owned subsidiary, Flanigan’s Calusa Center, LLC, re-financed its mortgage with our unrelated
−Removed: third party lender, increasing the principal amount from $2.72 million to $7.21 million.
−Removed: The principal balance and all accrued
−Removed: interest of our existing mortgage matured November 30, 2019.
−Removed: The re-financed mortgage earns interest at the fixed annual rate of
−Removed: 3.86%, is amortized over twenty (20) years, with equal monthly payments of principal and interest each in the amount of $43,000
−Removed: and the entire principal balance and all accrued interest due in seven (7) years.
−Removed: The funds we received from the re-financing of
−Removed: this mortgage (approximately $4.5 million) will be used for working capital.
+Added: Mortgage on Real Property – North
+Added: Miami, Florida
+Added: During the third quarter of our
+Added: fiscal year 2021, we re-financed with an unrelated third party lender, our mortgage loan encumbering the real property and improvements
+Added: located at 13105 – 13205 Biscayne Boulevard, North Miami, Florida where our Flanigan’s Seafood Bar and Grill restaurant and
+Added: Big Daddy’s Liquors retail package liquor store operate (Store #20), increasing the principal amount borrowed from $1.5 million
+Added: to $4.3 million.
+Added: We received the net cash proceeds from the refinancing transaction ($2.8 million) shortly after the end of the third
+Added: quarter of our fiscal year 2021.
+Added: The re-financed mortgage loan earns interest at the fixed annual rate of 3.63%, is amortized over fifteen
+Added: (15) years, requires us to pay monthly payments of principal and interest in the amount of $31,129 with the entire principal balance and
+Added: all accrued interest due in July 2036.
+Added: We intend to use the excess funds we received from the re-financing of this mortgage loan for working
+Added: capital purposes.
SUBSEQUENT EVENTS
Menu Price Increases
−Removed: Effective November 29,
−Removed: 2020 we increased menu prices for our bar offerings to target an increase to our bar revenues of approximately 1.83% annually and
−Removed: effective December 6, 2020 we increased menu prices for our food offerings to target an increase to our food revenues of approximately
−Removed: 2.45% annually to offset higher food costs and higher overall expenses.
−Removed: Prior to these increases, we previously raised menu prices
−Removed: in the third quarter of our fiscal year 2019.
−Removed: Exercise of Options to Purchase
−Removed: North Lauderdale, Florida (“Flanigan’s
−Removed: Seafood Bar and Grill”/”Big Daddy’s Liquors”)
−Removed: On October 7, 2014, we
−Removed: entered into an Amendment to Lease Agreement (the “Lease Amendment”) with a non-affiliated third party from whom we
−Removed: rent approximately 4,600 square feet of commercial space located at 5450 N.
−Removed: State Road 7, North Lauderdale, Florida where we operate
−Removed: a combination “Flanigan’s Seafood Bar and Grill”
−Removed: restaurant and “Big Daddy’s Liquors”
−Removed: liquor store (Store #40).
−Removed: The Lease Amendment extended the term of the Lease Agreement until December 31, 2020 and grants us the
−Removed: option to purchase, (the “Option to Purchase”), the real property and improvements on December 31, 2020 for $1,200,000.
−Removed: During the fourth quarter of our fiscal year 2020 we exercised the Option to Purchase and closed on the acquisition of
−Removed: the property on December 31, 2020.
−Removed: We paid all cash at closing.
−Removed: Sunrise, Florida (“Flanigan’s
−Removed: Seafood Bar and Grill”)
−Removed: During the second quarter
−Removed: of our fiscal year 2019, we entered into a Lease Agreement (the “Sunrise Lease Agreement”) with a non-affiliated third
−Removed: party to rent approximately 6,900 square feet of commercial space located at 14301 W.
−Removed: Sunrise Boulevard, Sunrise, Florida where,
−Removed: subject to certain conditions, we anticipate opening a new restaurant location.
−Removed: The Sunrise Lease Agreement grants us an option
−Removed: to purchase, (the “Option to Purchase”) the real property and improvements by February 28, 2021.
−Removed: During the third quarter
−Removed: of our fiscal year 2019, we assigned the Sunrise Lease Agreement, excluding the Option to Purchase, to a newly formed limited partnership.
−Removed: Subsequent to the end of our fiscal year 2020, we exercised the Option to Purchase and anticipate closing during the second quarter
−Removed: of our fiscal year 2021.
−Removed: We intend to pay all cash at closing.
+Added: Subsequent to the end of our fiscal
+Added: year 2021, we increased menu prices for our food offerings to target an increase to our food revenues of approximately 8.55% annually
+Added: and menu prices for our bar offerings to target an increase to our bar revenues of approximately 7.68% annually to offset higher food
+Added: and bar costs and higher overall expenses.
+Added: of 2 nd PPP Loans
+Added: Subsequent to the end of
+Added: our fiscal year 2021, application was made and we received forgiveness of the entire amount of principal and accrued interest on the 2 nd
+Added: PPP Loans, including the Managed Store.
General Liability Insurance;
Excess Insurance
−Removed: For the policy
−Removed: year beginning December 30, 2020, we bound general liability insurance with an unrelated third party insurance carrier which incorporates
−Removed: a deductible of $10,000 per occurrence for both us and the limited partnerships.
−Removed: Our insurance carrier is responsible for $1,000,000
−Removed: coverage per occurrence above our deductible, up to a maximum aggregate of $2,000,000 per year.
−Removed: We were also able to bind excess
−Removed: liability insurance at a reasonable premium, whereby our excess insurance carrier is responsible for $10,000,000 coverage above
−Removed: our primary general liability insurance coverage.
−Removed: We are uninsured against liability claims in excess of $11,000,000 per occurrence
−Removed: and in the aggregate.
−Removed: Certain expenses incurred in defending a claim, including attorney's fees, are a part of our $10,000 deductible.
+Added: For the policy year beginning
+Added: December 30, 2021, we bound general liability insurance with an unrelated third party insurance carrier which incorporates a deductible
+Added: of $10,000 per occurrence for both us and the limited partnerships.
+Added: Our insurance carrier is responsible for $1,000,000 coverage per occurrence
+Added: above our deductible, up to a maximum aggregate of $2,000,000 per year.
+Added: We were also able to bind excess liability insurance at a reasonable
+Added: premium, whereby our excess insurance carrier is responsible for $10,000,000 coverage above our primary general liability insurance coverage.
+Added: We are uninsured against liability claims in excess of $11,000,000 per occurrence and in the aggregate.
+Added: Certain expenses incurred in defending
+Added: a claim, including attorney's fees, are a part of our $10,000 deductible.
Property Insurance;
−Removed: Windstorm Insurance;
For the policy year beginning
−Removed: December 30, 2020, our property insurance is a one (1) year policy with an unaffiliated third party insurance carrier, including
−Removed: coverage for properties leased by us and our consolidated limited partnerships, and provides for full insurance coverage for property
−Removed: losses, including those caused by windstorm, such as a hurricane.
−Removed: For property losses caused by windstorm, the property insurance
−Removed: has a fixed deductible of $100,000, plus 5% of all insured losses, per occurrence.
−Removed: For all other property losses, the property
−Removed: insurance has deductibles of $10,000 per location, per occurrence.
−Removed: Financed Insurance Premiums
−Removed: For the policy year
−Removed: commencing December 30, 2020, we financed the premises on the following property, general liability, excess liability and
−Removed: terrorist policies, totaling approximately $1.94 million, which property, general liability, excess liability and terrorist
−Removed: insurance includes coverage for our franchises which are not included in our consolidated financial statements:
−Removed: (i) For the policy year
−Removed: beginning December 30, 2020, our general liability insurance, excluding limited partnerships, is a one (1) year policy with our
−Removed: insurance carriers.
+Added: December 30, 2021, our property insurance is a one (1) year policy with an unaffiliated third party insurance carrier, including coverage
+Added: for properties leased by us and our consolidated limited partnerships, and provides for full insurance coverage for property losses, including
+Added: those caused by windstorm, such as a hurricane.
+Added: For property losses caused by windstorm, the property insurance has a fixed deductible
+Added: of $100,000, plus 5% of all insured losses, per occurrence.
+Added: For all other property losses, the property insurance has deductibles of $10,000
+Added: per location, per occurrence.
+Added: Insurance Premiums
+Added: For the policy year commencing
+Added: December 30, 2021, we financed the premiums on the following property, general liability, excess liability and terrorist policies, totaling
+Added: approximately $2.54 million, which property, general liability, excess liability and terrorist insurance includes coverage for our franchises
+Added: which are not included in our consolidated financial statements:
+Added: policy year beginning December 30, 2021, our general liability insurance, excluding limited partnerships, is a one (1) year policy with
+Added: our insurance carriers.
The one (1) year general liability insurance premium is in the amount of $467,000;
−Removed: the policy year beginning December 30, 2020, our general liability insurance for our limited partnerships is a one (1) year policy
−Removed: with our insurance carriers.
+Added: the policy year beginning December 30, 2021, our general liability insurance for our limited partnerships is a one (1) year policy with
+Added: our insurance carriers.
The one (1) year general liability insurance premium is in the amount of $589,000;
3 unchanged sentences
the policy year beginning December 30, 2021, our property insurance is a one (1) year policy.
−Removed: The one (1) year property insurance
−Removed: premium is in the amount of $627,000;
−Removed: the policy year beginning December 30, 2020, our excess liability insurance is a one (1) year policy.
−Removed: The one (1) year excess liability
−Removed: insurance premium is in the amount of $443,000;
+Added: The one (1) year property insurance premium
+Added: is in the amount of $700,000;
+Added: policy year beginning December 30, 2021, our excess liability insurance are two (2) one (1) year policies.
+Added: The aggregate (1) year excess
+Added: liability insurance premiums are in the amount of $576,000;
the policy year beginning December 30, 2021, our terrorist insurance is a one (1) year policy.
−Removed: The one (1) year terrorist insurance
−Removed: premium is in the amount of $5,000;
−Removed: (vii) For the policy year beginning
−Removed: December 30, 2020, our equipment breakdown insurance is a one (1) year policy.
−Removed: The one (1) year equipment breakdown insurance premium
+Added: The one (1) year terrorist insurance premium
is in the amount of $8,900;
−Removed: Of the $1,940,000
−Removed: annual premium amounts, which includes coverage for our franchises which are not included in our consolidated financial statements,
−Removed: we financed $1,776,000 through an unaffiliated third party lender.
−Removed: The finance agreement obligates us to repay the amounts financed
−Removed: together with interest at the rate of 2.45% per annum, over 11 months, with monthly payments of principal and interest, each in
−Removed: the amount of $164,000.
−Removed: The finance agreement is secured by a first priority security interest in all insurance policies, all unearned
−Removed: premium, return premiums, dividend payments and loss payments thereof.
+Added: (vii) For the policy year beginning December 30, 2021,
+Added: our equipment breakdown insurance is a one (1) year policy.
+Added: The one (1) year equipment breakdown insurance premium is in the amount of
+Added: Of the $2,542,000 annual
+Added: premium amounts, which includes coverage for our franchises which are not included in our consolidated financial statements, we financed
+Added: $2,328,000 through an unaffiliated third party lender.
+Added: The finance agreement obligates us to repay the amounts financed together with
+Added: interest at the rate of 2.55% per annum, over 11 months, with monthly payments of principal and interest, each in the amount of $215,000.
+Added: The finance agreement is secured by a first priority security interest in all insurance policies, all unearned premium, return premiums,
+Added: dividend payments and loss payments thereof.
Except as otherwise provided
−Removed: herein, subsequent events have been evaluated through the date these consolidated financial statements were issued and no other
−Removed: events required disclosure.
+Added: herein, subsequent events have been evaluated through the date these consolidated financial statements were issued and no other events
+Added: required disclosure.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.