CONTROLS AND PROCEDURES .
−Removed: Evaluation of Disclosure Controls and
−Removed: Based on evaluations as of the end of the period covered by this report, our Chief Executive Officer and Chief Financial Officer,
−Removed: with the participation of our management team, have concluded that our disclosure controls and procedures (as defined in Rules
−Removed: 13a-15(e) and 15d-15(e) to the Securities Exchange Act of 1934, as amended (the "Exchange Act")) were effective to ensure that
−Removed: information the Company is required to disclose in reports that it files or submits under the Securities Exchange Act is accumulated
−Removed: and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure
−Removed: and is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms.
+Added: Evaluation of Disclosure Controls and Procedures
+Added: Based on evaluations as
+Added: of the end of the period covered by this report, our Chief Executive Officer and Chief Financial Officer, with the participation
+Added: of our management team, have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
+Added: to the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective to ensure that information
+Added: the Company is required to disclose in reports that it files or submits under the Securities Exchange Act is accumulated and communicated
+Added: to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure and is recorded,
+Added: processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.
Management’s Assessment on Internal
4 unchanged sentences
Officer and Chief Financial Officer, performed an evaluation of the effectiveness of the Company's internal control over financial
−Removed: This evaluation was based on criteria established in Internal Control - Integrated Framework issued by the Committee
−Removed: of Sponsoring Organizations of the Treadway Commission in 2013 ("COSO").
−Removed: Based on that evaluation, our Chief Executive Officer
−Removed: and Chief Financial Officer have concluded that as of September 28, 2019, our internal control over financial reporting was effective.
+Added: This evaluation was based on criteria established in Internal Control –
+Added: Integrated Framework issued
+Added: by the Committee of Sponsoring Organizations of the Treadway Commission in 2013 (“COSO”).
+Added: Based on that evaluation, our
+Added: Chief Executive Officer and Chief Financial Officer have concluded that as of October 3, 2020, our internal control over financial
+Added: reporting was effective.
Limitations on the Effectiveness of Controls
15 unchanged sentences
to rules of the SEC that permit us to provide only management’s report in this Annual Report on Form 10-K.
−Removed: Changes in Internal Control Over Financial
−Removed: During the second quarter
−Removed: of our fiscal year 2019, based upon information contained in an email we received which we later became aware was fraudulent, we
−Removed: erroneously sent amounts via wire transfer to an incorrect recipient.
−Removed: We were able to retrieve the funds, however, and did not
−Removed: incur any financial loss.
−Removed: This occurred because of a lack of controls which allowed for the incorrect wire transfer information
−Removed: to be processed and a wire transfer to be sent to an incorrect recipient.
−Removed: We analyzed our internal procedures regarding wire transfers
−Removed: and adopted new procedures designed to mitigate our exposure to material weaknesses resulting from fraudulent wire transfer transactions,
−Removed: including, confirming all wire transfer recipient addresses via telephone and other means, requiring written and verbal approval
−Removed: of any changes to existing wire transfer information and intermittent prophylactic testing of wire transfers.
−Removed: As of September 28,
−Removed: 2019, we remediated our exposure to material weaknesses resulting from fraudulent wire transfer transactions, but otherwise did
−Removed: not make any change to our internal control over financial reporting that has materially affected, or is likely to materially affect,
−Removed: our internal control over financial reporting.
OTHER INFORMATION.
10 unchanged sentences
with the Securities and Exchange Commission no later than 120 days from the end of our 2020 fiscal year.
−Removed: SECURITY OWNERSHIP OF CERTAIN
−Removed: BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
−Removed: The information required
−Removed: by Item 12 is incorporated by reference to our Proxy Statement for our 2020 Annual Meeting of Shareholders, which will be filed
−Removed: with the Securities and Exchange Commission no later than 120 days from the end of our 2019 fiscal year.
−Removed: CERTAIN RELATIONSHIPS AND RELATED
−Removed: TRANSACTIONS AND DIRECTOR INDEPENDENCE.
+Added: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
+Added: The information required by Item 12 is incorporated
+Added: by reference to our Proxy Statement for our 2021 Annual Meeting of Shareholders, which will be filed with the Securities and Exchange
+Added: Commission no later than 120 days from the end of our 2020 fiscal year.
+Added: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.
The information required
1 unchanged sentence
with the Securities and Exchange Commission no later than 120 days from the end of our 2020 fiscal year.
−Removed: PRINCIPAL ACCOUNTANT FEES AND
+Added: PRINCIPAL ACCOUNTANT FEES AND SERVICES.
The information required
1 unchanged sentence
with the Securities and Exchange Commission no later than 120 days from the end of our 2020 fiscal year.
−Removed: EXHIBITS AND FINANCIAL STATEMENT
+Added: EXHIBITS AND FINANCIAL STATEMENT SCHEDULES .
(a)(1) Financial Statements
11 unchanged sentences
Exhibit Description
−Removed: Filed Herewith
Plan of Reorganization, Amended Disclosure Statement, Amended Plan of Reorganization, Modification of Amended Plan of Reorganization, Second Modification of Amended Plan of Reorganization, Order Confirming Plan of Reorganization
42 unchanged sentences
as limited partner owning forty eight percent of the limited partnership.
−Removed: Limited Partnership Agreement of CIC Investors
−Removed: #90, Ltd., dated January 18, 2012, between Flanigan’s Enterprises, Inc., as General Partner, Flanigan’s Management
−Removed: Services, Inc.
+Added: Limited Partnership Agreement of CIC Investors #90, Ltd., dated January 18, 2012, between Flanigan’s Enterprises, Inc., as General Partner, Flanigan’s Management Services, Inc.
and numerous limited partners, including Flanigan’s Enterprises, Inc.
−Removed: as limited partner owning five percent
−Removed: of the limited partnership.
+Added: as limited partner owning five percent of the limited partnership.
Registrant's Form 10-K constitutes the Annual
−Removed: Report to Shareholders for the fiscal year ended September 28, 2019.
+Added: Report to Shareholders for the fiscal year ended October 3, 2020.
Company's subsidiaries are set forth in this Annual Report on Form 10-K.
6 unchanged sentences
Compensatory plan or arrangement.
−Removed: List of XBRL documents as exhibits 101
+Added: of XBRL documents as exhibits 101
FORM 10-K SUMMARY
Pursuant to the requirements
−Removed: of Section 13 or 15(d) of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed
−Removed: on its behalf by the undersigned thereunto
−Removed: duly authorized.
+Added: of Section 13 or 15(d) of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf
+Added: by the undersigned thereunto duly authorized.
FLANIGAN'S ENTERPRISES, INC.
27 unchanged sentences
CONSOLIDATED FINANCIAL STATEMENTS
−Removed: SEPTEMBER 28, 2019 AND SEPTEMBER 29, 2018
+Added: OCTOBER 3, 2020 AND SEPTEMBER 28, 2019
F LANIGAN’S
9 unchanged sentences
Notes to Financial Statements
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC
+Added: ACCOUNTING FIRM
To the Shareholders and Board of Directors
Flanigan’s Enterprises, Inc.
−Removed: Opinion on the Financial
−Removed: We have audited the accompanying
−Removed: consolidated balance sheets of Flanigan’s Enterprises, Inc.
−Removed: and Subsidiaries (the “Company”) as of September
−Removed: 28, 2019 and September 29, 2018, the related consolidated statements of income, stockholders’
−Removed: equity and cash flows for each
−Removed: of the 2 years in the period ended September 28, 2019, and the related notes (collectively referred to as the “financial
−Removed: statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of
−Removed: the Company as of September 28, 2019 and September 29, 2018, and the results of its operations and its cash flows for each of the
−Removed: 2 years in the period ended September 28, 2019, in conformity with accounting principles generally accepted in the United States
+Added: Opinion on the Financial Statements
+Added: We have audited the accompanying consolidated
+Added: balance sheets of Flanigan’s Enterprises, Inc.
+Added: (the “Company”) as of October 3, 2020 and September 28, 2019,
+Added: the related consolidated statements of income, stockholders’
+Added: equity and cash flows for each of the two years in the period
+Added: ended October 3, 2020 and September 28, 2019, and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of
+Added: October 3, 2020 and September 28, 2019, and the results of its operations and cash flows for each of the two years in the period
+Added: ended October 3, 2020, in conformity with accounting principles generally accepted in the United States of America.
+Added: Adoption of New Accounting Standard
+Added: As discussed in Note 1 to the consolidated
+Added: financial statements, the Company changed its method of accounting for leases due to the adoption of ASU No.
+Added: 2016-02, Leases (Topic
+Added: 842), as amended, effective September 29, 2019, using the modified retrospective approach.
Basis for Opinion
1 unchanged sentence
of the Company's management.
−Removed: Our responsibility is to express an opinion on the Company's financial statements based on our audit [s] .
+Added: Our responsibility is to express an opinion on the Company's financial statements based on our audits.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")
9 unchanged sentences
As part of our audits, we are required
−Removed: to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the
−Removed: effectiveness of the Company's internal control over financial reporting.
+Added: to obtain an understanding of internal control over financial reporting but not for expressing an opinion on the effectiveness
+Added: of the Company's internal control over financial reporting.
Accordingly, we express no such opinion.
9 unchanged sentences
/s/ Marcum llp
−Removed: We have served as the Company’s auditor since 1999.
−Removed: Fort Lauderdale, Florida
−Removed: December 20, 2019
+Added: We have served as the Company’s auditor
+Added: Fort Lauderdale, FL
+Added: January 15, 2021
F LANIGAN’S ENTERPRISES, INC.
1 unchanged sentence
CONSOLIDATED BALANCE SHEETS
−Removed: SEPTEMBER 28, 2019 AND SEPTEMBER 29, 2018
+Added: OCTOBER 3, 2020 AND SEPTEMBER 28, 2019
(rounded to the nearest thousandth, except share amounts)
7 unchanged sentences
Construction in progress
−Removed: Investment in Limited Partnership
+Added: Right-of-use asset, finance leases
+Added: Right-of-use asset, operating leases
+Added: Investment in Limited Partnerships
Other Assets:
3 unchanged sentences
Total other assets
+Added: $ 112,484,000
LIABILITIES AND STOCKHOLDERS' EQUITY
3 unchanged sentences
Current portion of long-term debt
+Added: Finance lease liability, current
+Added: Operating lease liability, current
Deferred rent
1 unchanged sentence
Long-Term Debt, Net of Current Portion
+Added: Operating lease liability, non current
+Added: Total liabilities
Commitments and Contingencies
13 unchanged sentences
Total liabilities and equity
−Removed: F LANIGAN’S
−Removed: ENTERPRISES, INC.
+Added: $ 112,484,000
+Added: F LANIGAN’S ENTERPRISES, INC.
AND SUBSIDIARIES
−Removed: CONSOLIDATED STATEMENTS
−Removed: Years Ended September 28, 2019 and September 29, 2018
+Added: CONSOLIDATED STATEMENTS OF INCOME
+Added: Years Ended October 3, 2020 and September 28, 2019
(rounded to the nearest thousandth, except share and per share amounts)
18 unchanged sentences
Income Before Provision for Income Taxes
−Removed: Provision for Income Taxes
+Added: Benefit (Provision) for Income Taxes
Net Income Attributable to Noncontrolling Interests
7 unchanged sentences
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
−Removed: YEARS ENDED SEPTEMBER 28, 2019 AND SEPTEMBER 29, 2018
+Added: YEARS ENDED OCTOBER 3, 2020 AND SEPTEMBER 28, 2019
(rounded to nearest
3 unchanged sentences
Balance, September 28, 2019
−Removed: $ (6,077,000 )
−Removed: Year Ended September 29, 2018:
Distributions to noncontrolling interests
−Removed: Dividends paid
−Removed: Purchase of noncontrolling interests
+Added: Balance, October 3, 2020
Balance September 29, 2018:
−Removed: Year Ended September 28, 2019:
Distributions to noncontrolling interests
−Removed: Dividends paid
Purchase of noncontrolling interests
+Added: Dividends paid
Balance, September 28, 2019
−Removed: $ (6,077,000 )
F LANIGAN’S ENTERPRISES, INC.
1 unchanged sentence
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: YEARS ENDED SEPTEMBER 28, 2019 AND SEPTEMBER 29, 2018
+Added: YEARS ENDED OCTOBER 3, 2020 AND SEPTEMBER 28, 2019
(rounded to nearest
4 unchanged sentences
Amortization of leasehold interests
+Added: Amortization of operating lease right-of-use asset
Gain/loss on sale/abandonment of property and equipment
11 unchanged sentences
Accounts payable and accrued expenses
+Added: Lease liabilities
Due to franchisees
7 unchanged sentences
Distributions from unconsolidated limited partnership
+Added: Investment in limited partnership
Net cash and cash equivalents used in investing activities
5 unchanged sentences
Purchase of noncontrolling interests
−Removed: Net cash and cash equivalents used in financing activities
+Added: Net cash and cash equivalents provided by (used in)
+Added: financing activities
Net Increase in Cash and Cash Equivalents
13 unchanged sentences
Insurance recovery receivable
−Removed: Purchase of vehicles in exchange for debt
−Removed: Construction in progress included in accruals
+Added: Finance lease liabilities arising from right-of-use
+Added: Operating lease liabilities arising from right-of-use asset
F LANIGAN’S
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: YEARS ENDED SEPTEMBER 28, 2019 AND SEPTEMBER
+Added: YEARS ENDED OCTOBER 3, 2020 AND SEPTEMBER 28,
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
4 unchanged sentences
make up the majority of our total revenue.
−Removed: As of September 28, 2019, we (i) operated 26 units, (excluding the adult entertainment
−Removed: club that we owned but did not operate and was permanently closed on September 20, 2018 due to local legislation which prohibited
−Removed: the operation of the club as it was then operated), consisting of restaurants, package liquor stores and combination restaurants/package
−Removed: liquor stores that we either own or have operational control over and partial ownership in;
−Removed: and (ii) franchise an additional five
−Removed: units, consisting of two restaurants, (one of which we operate) and three combination restaurants/package liquor stores.
−Removed: With the exception of one restaurant we operate
−Removed: under the name “The Whale’s Rib”, and in which we do not have an ownership interest, all of the restaurants operate
−Removed: under our service mark “Flanigan’s Seafood Bar and Grill”
−Removed: and all of the package liquor stores operate under
−Removed: our service mark “Big Daddy’s Liquors”.
+Added: As of October 3, 2020, we (i) operated 27 units consisting of restaurants, package liquor
+Added: stores and combination restaurants/package liquor stores that we either own or have operational control over and partial ownership
+Added: and (ii) franchise an additional five units, consisting of two restaurants, (one of which we operate) and three combination
+Added: restaurants/package liquor stores.
+Added: With the exception of one restaurant we operate under the name “The Whale’s Rib”,
+Added: and in which we do not have an ownership interest, all of the restaurants operate under our service mark “Flanigan’s
+Added: Seafood Bar and Grill”
+Added: and all of the package liquor stores operate under our service mark “Big Daddy’s Liquors”.
The Company’s Articles of
3 unchanged sentences
ending the Saturday closest to September 30.
−Removed: Our fiscal years 2019 and 2018 are each comprised of a 52-week period.
+Added: Our fiscal year 2020 is comprised of a 53-week period and our fiscal year 2019 is
+Added: comprised of a 52-week period.
Principles of Consolidation
10 unchanged sentences
(loss) attributable to each of the Company and the noncontrolling interests.
−Removed: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Use of Estimates
2 unchanged sentences
We are required
−Removed: to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets
+Added: to make estimates and assumptions that affect the reported amounts of assets and liabilities, the
+Added: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
+Added: Use of Estimates (Continued)
+Added: disclosure of contingent assets
and liabilities at the date of the financial statements, and revenue and expenses during the period reported.
−Removed: These estimates
−Removed: include assessing the estimated useful lives of tangible assets and the recognition of deferred tax assets and liabilities.
−Removed: and assumptions are reviewed periodically and the effects of revisions are reflected in our consolidated financial statements in
−Removed: the period they are determined to be necessary.
−Removed: Although these estimates are based on our knowledge of current events and actions
−Removed: we may undertake in the future, they may ultimately differ from actual results.
+Added: estimates include assessing the estimated useful lives of tangible assets, the recognition of deferred tax assets and
+Added: liabilities and estimates relating to the calculation of incremental borrowing rates and length of leases associated with
+Added: right-of-use assets and corresponding liabilities.
+Added: Estimates and assumptions are reviewed periodically and the effects of
+Added: revisions are reflected in our consolidated financial statements in the period they are determined to be necessary.
+Added: these estimates are based on our knowledge of current events and actions we may undertake in the future, they may ultimately
+Added: differ from actual results.
Cash and Cash Equivalents
10 unchanged sentences
Property and Equipment
−Removed: Our property and equipment are stated
−Removed: We capitalize expenditures for major improvements and depreciation commences when the assets are placed in service.
−Removed: record depreciation on a straight-line basis over the estimated useful lives of the respective assets.
−Removed: We charge maintenance and
−Removed: repairs, which do not improve or extend the life of the respective assets, to expense as incurred.
−Removed: When we dispose of assets, the
−Removed: cost and related accumulated depreciation are removed from the accounts and any gain or loss is included in income.
−Removed: Our estimated useful
−Removed: lives range from three to five years for vehicles, and three to seven years for furniture and equipment.
−Removed: improvements are currently being amortized over the shorter of the life of the lease or the life of the asset up to a maximum
−Removed: Buildings which we own are being depreciated over forty years and our building improvements are being depreciated
−Removed: over twenty years.
+Added: and equipment are stated at cost.
+Added: We capitalize expenditures for major improvements and depreciation commences when the assets
+Added: are placed in service.
+Added: We record depreciation on a straight-line basis over the estimated useful lives of the respective assets.
+Added: We charge maintenance and repairs, which do not improve or extend the life of the respective assets, to expense as incurred.
+Added: we dispose of assets, the cost and related accumulated depreciation are removed from the accounts and any gain or loss is included
+Added: Our estimated
+Added: useful lives range from three to five years for vehicles and three to seven years for furniture and equipment.
+Added: Leasehold improvements
+Added: are currently being amortized over the shorter of the life of the lease or the life of the asset up to a maximum of 20 years.
+Added: building and building improvements of our corporate offices in Fort Lauderdale, Florida;
+Added: our building and building improvements
+Added: of our construction office/warehouse in Fort Lauderdale, Florida;
+Added: our combination restaurant and package liquor store in Hallandale,
+Added: our restaurants in N.
+Added: Miami and Fort Lauderdale, Florida;
+Added: our package store in N.
+Added: Miami, Florida, our shopping center
+Added: in Miami, Florida and property in Fort Lauderdale, Florida, all of which we own, are being depreciated over forty years.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
6 unchanged sentences
Investment in Limited Partnerships
−Removed: We use the consolidation method of
−Removed: accounting when we have a controlling interest in other companies and limited partnerships.
−Removed: We use the equity method of accounting
−Removed: when we have an interest between twenty to fifty percent in other companies and limited partnerships, but do not exercise control.
−Removed: Under the equity method, our original investments are recorded at cost and are adjusted for our share of undistributed earnings
+Added: We use the consolidation method
+Added: of accounting when we have a controlling interest in other companies and limited partnerships.
+Added: We use the equity method of
+Added: accounting when we have significant influence and an interest between twenty to fifty percent in other companies and limited
+Added: partnerships, but do not exercise control.
+Added: Under the equity method, our original investments are recorded at cost and are
+Added: adjusted for our share of undistributed earnings or losses.
All significant intercompany profits are eliminated.
20 unchanged sentences
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
−Removed: We record revenues from
−Removed: normal recurring sales upon the sale of food and beverages and the sale of package liquor products.
−Removed: We report our sales net
−Removed: of sales tax.
−Removed: Continuing royalties, which are a percentage of net sales of franchised stores, are accrued as income when
−Removed: See “Note 16 - Segment Information”
−Removed: for revenues disaggregated by type as required by ASC Topic 606.
−Removed: Due to the nature of
−Removed: our revenue from contracts with customers, the Company does not have material contract assets or liabilities that fall under
−Removed: the Scope of ASC Topic 606.
−Removed: Our revenues accounted for under ASC Topic 606, generally, do not require significant estimates
−Removed: or judgments based on the nature of the Company’s revenue streams.
−Removed: The sales prices are generally fixed at the point
−Removed: of sale and all consideration from contracts is included in the transaction price.
−Removed: The Company’s contracts do not
−Removed: include multiple performance obligations or material variable consideration.
−Removed: As new restaurants and package
−Removed: liquor stores open, our income from operations will be adversely affected due to our obligation to fund.
−Removed: Pre-opening costs are those
−Removed: typically associated with the opening of a new restaurant or package liquor store and generally include payroll costs associated
−Removed: with the new restaurant or package liquor store opening, rent and promotional costs.
+Added: Revenue related to food, bar
+Added: and package sale are recorded at the point of sale.
+Added: Royalty-related revenues, which are 1% of package sales and 3% of
+Added: restaurant sales, are recorded as income on a weekly basis, in arrears.
+Added: We report our sales net of sales tax.
+Added: As new restaurants open, our income
+Added: from operations will be adversely affected due to our obligation to fund pre-opening costs are those typically associated with
+Added: the opening of a new restaurant and generally include payroll costs associated with the new restaurant opening, rent and promotional
We expense pre-opening costs as incurred.
−Removed: During our fiscal years 2019 and 2018, we reported none.
−Removed: Our advertising costs are expensed
−Removed: Advertising costs incurred during our fiscal years ended September 28, 2019 and September 29, 2018 were approximately
−Removed: $97,000 and $433,000 respectively.
+Added: advertising costs are expensed as incurred.
+Added: Advertising costs incurred during our fiscal years ended October 3, 2020 and September
+Added: 28, 2019 were approximately ($113,000) and $97,000 respectively.
+Added: Advertising costs incurred
+Added: during our fiscal year ended October 3, 2020 were a credit as a result of lower advertising costs during the fiscal year due to
+Added: COVID-19 and advertising allowances.
General Liability Insurance
We have general
−Removed: liability insurance which incorporates a semi-self-insured plan under which we assume the full risk of the first $50,000 of exposure
−Removed: per occurrence, while the limited partnerships assume the full risk of the first $10,000 of exposure per occurrence.
+Added: liability insurance which incorporates a deductible of $10,000 per occurrence for both us and the limited partnerships.
Our insurance
−Removed: carrier is responsible for $1,000,000 coverage per occurrence above our self-insured deductible, up to a maximum aggregate of $2,000,000
−Removed: During our fiscal years ended September 28, 2019 and September 29, 2018, we were able to purchase excess liability insurance,
−Removed: whereby our excess insurance carrier is responsible for $6,000,000 coverage above our primary general liability insurance coverage.
−Removed: With the exception of one (1) limited partnership which has higher general liability insurance coverage to comply with the terms
−Removed: of its lease for the business premises, we are un-insured against liability claims in excess of $7,000,000 per occurrence and in
−Removed: the aggregate.
+Added: carrier is responsible for $1,000,000 coverage per occurrence above our deductible, up to a maximum aggregate of $2,000,000 per
+Added: During our fiscal year ended October 3, 2020, we were able to purchase excess liability insurance, whereby our excess insurance
+Added: carrier is responsible for $10,000,000 coverage above our primary general liability insurance coverage.
+Added: We are un-insured against
+Added: liability claims in excess of $11,000,000 per occurrence and in the aggregate.
Our general policy
2 unchanged sentences
Under our current liability insurance policy, any expense incurred by us in defending a claim,
−Removed: including adjusters and attorney's fees, are a part of our $50,000 or $10,000, as applicable, self-insured retention.
+Added: including attorney's fees, are a part of our $10,000 deductible.
Value of Financial Instruments
24 unchanged sentences
all changes in fair value through earnings unless the derivative is determined to be an effective hedge.
−Removed: We currently have three
+Added: We currently have two
derivatives which we have designated as effective hedges (See Note 14).
11 unchanged sentences
tax authority.
−Removed: We applied these changes to tax positions for our fiscal years ending September 28, 2019 and September 29, 2018.
−Removed: We had no material unrecognized tax benefits and no adjustments to our financial position, results of operations or cash flows
−Removed: were required.
−Removed: Generally, federal, state and local authorities may examine the Company’s tax returns for three years from
−Removed: the date of filing and the current and prior three years remain subject to examination as of September 28, 2019.
−Removed: We do not expect
−Removed: that unrecognized tax benefits will increase within the next twelve months.
−Removed: We recognize accrued interest and penalties related
−Removed: to uncertain tax positions as income tax expense.
+Added: We applied these changes to tax positions for our fiscal years ending October 3, 2020 and September 28, 2019.
+Added: had no material unrecognized tax benefits and no adjustments to our financial position, results of operations or cash flows were
+Added: Generally, federal, state and local authorities may examine the Company’s tax returns for three years from the
+Added: date of filing and the current and prior three years remain subject to examination as of October 3, 2020.
+Added: We do not expect that
+Added: unrecognized tax benefits will increase within the next twelve months.
+Added: We recognize accrued interest and penalties related to uncertain
+Added: tax positions as income tax expense.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
18 unchanged sentences
Recently Issued Accounting Pronouncements
−Removed: May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No.
−Removed: 2014-09, “Revenue
−Removed: from Contracts with Customers,”
−Removed: (ASU 2014-09), which requires an entity to recognize the amount of revenue to which
−Removed: it expects to be entitled for the transfer of promised goods or services to customers.
−Removed: The new standard was effective for
−Removed: interim and annual periods in fiscal years beginning after December 15, 2017.
−Removed: The standard permits the use of either the
−Removed: retrospective or cumulative effect transition method.
−Removed: The adoption of this new guidance did not impact our recognition
−Removed: of sales, rental revenues or royalties from franchisees, nor did it have a material impact on our consolidated
−Removed: financial statements.
−Removed: August 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-15 “Classification
−Removed: of Certain Cash Receipts and Cash Payments”
−Removed: , which addresses how certain cash receipts and cash payments are presented
−Removed: and classified in the statement of cash flows under Topic 230, “Statement of Cash Flows”, and other Topics.
−Removed: new standard was effective for interim and annual periods in fiscal years beginning after December 15, 2017.
−Removed: of this new guidance did not have a material impact on our consolidated financial statements.
−Removed: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
−Removed: Recently Adopted and
−Removed: Recently Issued Accounting Pronouncements (Continued)
−Removed: In February 2016, the FASB issued
−Removed: ASU 2016-02, Leases (Topic 842) .
−Removed: ASU 2016-02 requires a lessee to recognize on the balance sheet a liability to make lease
−Removed: payments and a corresponding right-of-use asset for virtually all leases, other than leases with a term of 12 months or less.
−Removed: update also requires additional disclosures about the amount, timing and uncertainty of cash flows arising from leases.
−Removed: is effective for annual and interim periods beginning after December 15, 2018, which will require us to adopt these provisions
−Removed: in the first quarter of our fiscal year 2020.
−Removed: Early adoption is permitted for financial statements that have not been previously
−Removed: issued and we intend to adopt these provisions in the first quarter of our fiscal year 2020.
−Removed: ASU 2016-02 will be applied on a modified
−Removed: retrospective basis to each prior reporting period presented with various optional practical expedients.
−Removed: The discounted minimum
−Removed: remaining rental payments is the starting point for determining the right-of-use asset and lease liability.
−Removed: The adoption of the
−Removed: new guidance will have a material impact on our consolidated financial statements as we will be recording material right-of-use
−Removed: assets and lease liabilities of $27,822,000 each, at the adoption date related to certain of our current equipment, office and
−Removed: operating leases.
−Removed: The adoption of this standard will have no impact on our cash flows.
+Added: Effective September 29, 2019,
+Added: we adopted Accounting Standards Codification 842, Leases (“ASC 842”).
+Added: The new guidance requires that lease
+Added: arrangements be presented on the lessee’s balance sheet by recording a right-of-use asset and a lease liability equal
+Added: to the present value of the related future minimum lease payments.
+Added: We adopted the standard in the first quarter of fiscal
+Added: 2020, using the modified retrospective approach.
+Added: Upon adoption, the Company recorded a right-of-use asset of $27.8 million
+Added: and a lease liability of $27.8 million.
+Added: At October 1, 2020 the Company decreased the operating lease right-of-use asset by
+Added: $2.6 million and the operating lease right-of-use liability by $2.6 million with the reclassification of an operating lease
+Added: to a finance lease due to the exercise of a purchase option subsequent to the end of our fiscal year 2020.
+Added: recorded a finance lease right-of-use asset of $4.8 million and a finance lease liability of $4.8 million.
+Added: We elected the transition package
+Added: of practical expedients, under which the Company does not have to reassess (1) whether any expired or existing contracts are leases,
+Added: or contain leases, (2) the lease classification for any expired or existing leases, and (3) initial direct costs for any existing
+Added: In addition, we made an accounting policy election to exclude leases with an initial term of 12 months or less from the
+Added: balance sheet.
+Added: This standard had a material impact on the Condensed Consolidated Statements of Income due to the escalations of
+Added: rent in the extensions but did not have a material impact on the Condensed Consolidated Statement of Cash Flows.
+Added: There are no recently issued accounting
+Added: pronouncements that we have not yet adopted that we believe will have a material effect on our financial statements.
PROPERTY AND EQUIPMENT
4 unchanged sentences
Less accumulated depreciation and amortization
+Added: (34,112,000 )
+Added: (31,311,000 )
Construction in progress
Depreciation and amortization expense
−Removed: for the fiscal years ended September 28, 2019 and September 29, 2018 was approximately $2,919,000 and $2,682,000, respectively.
+Added: for the fiscal years ended October 3, 2020 and September 28, 2019 was approximately $3,144,000 and $2,919,000, respectively.
LEASEHOLD INTERESTS
1 unchanged sentence
Less accumulated amortization
−Removed: Future leasehold amortization as of September 28, 2019
+Added: Future leasehold amortization as of October 3, 2020
is as follows:
4 unchanged sentences
In addition to being
−Removed: a limited partner in these limited partnerships, we are the sole general partner of all of these
+Added: a limited partner in these limited partnerships, we are the sole general partner of eight of these
limited partnerships and manage and control the operations of the restaurants except for the restaurant located in Fort Lauderdale,
4 unchanged sentences
by us) is returned in full, the limited partnership distributes to the investors annually out of available cash from the operation
−Removed: of the restaurant, as a return of capital, up to 25% of the cash invested in the limited partnership, with no management fee paid
−Removed: Any available cash in excess of the 25% of the cash invested in the limited partnership distributed to the investors annually,
−Removed: is paid one-half (½) to us as a management fee and one-half (1/2) to the investors (including us) prorata based upon the
−Removed: investors’
+Added: of the restaurant, as a return of capital, up to 25% of the cash invested in the limited
+Added: INVESTMENTS IN LIMITED PARTNERSHIPS (Continued)
+Added: partnership, with no management fee
+Added: Any available cash in excess of the 25% of the cash invested in the limited partnership distributed to the investors
+Added: annually, is paid one-half (½) to us as a management fee and one-half (1/2) to the investors (including us) prorata based
+Added: upon the investors’
investment, as a return of capital.
−Removed: Once all of the investors (including us) have received, in full, amounts equal
−Removed: to their cash invested, an annual management fee becomes payable to us equal to one-half (½) of cash available to be distributed,
−Removed: with the other one half (½) of available cash distributed to the investors (including us) as a profit distribution, pro-rata
−Removed: based upon the investors’
−Removed: of September 28, 2019, all eight (8) limited partnerships where we are the general partner and are eligible to receive a management
−Removed: fee, have returned all cash invested and we receive an annual management fee equal to one-half (½) of the cash available
−Removed: for distribution by the limited partnership.
−Removed: In addition to our receipt of distributable amounts from the limited partnerships,
−Removed: we receive a fee equal to 3% of gross sales for use of our “Flanigan’s Seafood Bar and Grill”
−Removed: service mark, which
−Removed: use is authorized only while we act as general partner.
+Added: Once all of the investors (including us) have received, in full,
+Added: amounts equal to their cash invested, an annual management fee becomes payable to us equal to one-half (½) of cash available
+Added: to be distributed, with the other one half (½) of available cash distributed to the investors (including us) as a profit
+Added: distribution, pro-rata based upon the investors’
+Added: of October 3, 2020, limited partnerships owning eight (8) restaurants, (Surfside, Florida, Kendall, Florida, West Miami, Florida,
+Added: Pinecrest, Florida, Wellington, Florida, Miami, Florida, Pembroke Pines, Florida and Davie, Florida locations), have returned all
+Added: cash invested and we receive an annual management fee equal to one-half (½) of the cash available for distribution by the
+Added: limited partnership.
+Added: In addition to our receipt of distributable amounts from the limited partnerships, we receive a fee
+Added: equal to 3% of gross sales for use of our “Flanigan’s Seafood Bar and Grill”
+Added: service mark, which use is authorized
+Added: only while we act as general partner.
This 3% fee is “earned”
−Removed: when sales are made by the limited
−Removed: partnerships and is paid weekly, in arrears.
+Added: when sales are made by the limited partnerships and is
+Added: paid weekly, in arrears.
We are the sole general partner and
2 unchanged sentences
service mark since March 6, 1998.
−Removed: 33.3% of the remaining limited partnership interest
−Removed: INVESTMENTS IN LIMITED PARTNERSHIPS (Continued)
−Removed: Surfside, Florida
−Removed: is owned by persons who are either
−Removed: our officers, directors or their family members.
−Removed: This limited partnership has returned to its investors all of their initial cash
−Removed: invested and we receive an annual management fee equal to one-half (½) of the cash available for distribution by the limited
+Added: 33.3% of the remaining limited partnership interest is owned by
+Added: persons who are either our officers, directors or their family members.
+Added: This limited partnership has returned to its investors
+Added: all of their initial cash invested and we receive an annual management fee equal to one-half (½) of the cash available for
+Added: distribution by the limited partnership.
This entity is consolidated in the accompanying financial statements.
Kendall, Florida
−Removed: We are the sole general
−Removed: partner and a 41% limited partner in this limited partnership which has owned and operated a restaurant in Kendall, Florida
−Removed: under our “Flanigan’s Seafood Bar and Grill”
+Added: We are the sole general partner and
+Added: a 41% limited partner in this limited partnership which has owned and operated a restaurant in Kendall, Florida under our “Flanigan’s
+Added: Seafood Bar and Grill”
service mark since April 4, 2000.
−Removed: 28.3% of the remaining
−Removed: limited partnership interest is owned by persons who are either our officers, directors or their family members.
−Removed: partnership has returned to its investors all of their initial cash invested and we receive an annual management fee equal to
−Removed: one-half (½) of the cash available for distribution by the limited partnership.
−Removed: This entity is consolidated in the
−Removed: accompanying financial statements.
+Added: 28.3% of the remaining limited partnership interest is owned by
+Added: persons who are either our officers, directors or their family members.
+Added: This limited partnership has returned to its investors
+Added: all of their initial cash invested and we receive an annual management fee equal to one-half (½) of the cash available for
+Added: distribution by the limited partnership.
+Added: This entity is consolidated in the accompanying financial statements.
West Miami, Florida
6 unchanged sentences
This limited partnership has returned to its investors
−Removed: all of their initial cash invested and we receive an annual management fee equal to one-half (½) of the cash available for
−Removed: distribution by the limited partnership.
−Removed: This entity is consolidated in the accompanying financial statements.
+Added: all of their initial cash invested and we
+Added: INVESTMENTS IN LIMITED PARTNERSHIPS (Continued)
+Added: West Miami, Florida
+Added: receive an annual management fee
+Added: equal to one-half (½) of the cash available for distribution by the limited partnership.
+Added: This entity is consolidated in
+Added: the accompanying financial statements.
Wellington, Florida
−Removed: are the sole general partner and a 28% limited partner in this limited partnership which has owned and operated a restaurant
−Removed: in Wellington, Florida under our “Flanigan’s Seafood Bar and Grill”
+Added: We are the sole general partner
+Added: and a 28% limited partner in this limited partnership which has owned and operated a restaurant in Wellington, Florida under our
+Added: “Flanigan’s Seafood Bar and Grill”
service mark since May 27, 2005.
−Removed: 22.4% of the remaining limited partnership interest is owned by persons who are either our officers, directors or their
−Removed: family members.
−Removed: This limited partnership has returned to its investors all of their initial cash invested and we receive an
−Removed: annual management fee equal to one-half (½) of the cash available for distribution by the limited partnership.
−Removed: entity is consolidated in the accompanying financial statements.
+Added: 22.4% of the remaining limited partnership
+Added: interest is owned by persons who are either our officers, directors or their family members.
+Added: This limited partnership has returned
+Added: to its investors all of their initial cash invested and we receive an annual management fee equal to one-half (½) of the
+Added: cash available for distribution by the limited partnership.
+Added: This entity is consolidated in the accompanying financial statements.
Pinecrest, Florida
7 unchanged sentences
all of their initial cash invested and we receive an annual management fee equal to one-half (1/2) of the cash available for distribution
−Removed: INVESTMENTS IN LIMITED PARTNERSHIPS (Continued)
−Removed: Pinecrest, Florida
by this limited partnership.
1 unchanged sentence
Pembroke Pines, Florida
−Removed: are the sole general partner and a 24% limited partner in this limited partnership which has owned and operated a restaurant
−Removed: in Pembroke Pines, Florida under our “Flanigan’s Seafood Bar and Grill”
+Added: the sole general partner and a 24% limited partner in this limited partnership which has owned and operated a restaurant in Pembroke
+Added: Pines, Florida under our “Flanigan’s Seafood Bar and Grill”
service mark since October 29, 2007.
−Removed: 23.8% of the remaining limited partnership interest is owned by persons who are either our officers, directors or their
−Removed: family members.
−Removed: This limited partnership has returned to its investors all of their initial cash invested and we receive an
−Removed: annual management fee equal to one-half (1/2) of the cash available for distribution by this limited partnership.
−Removed: is consolidated in the accompanying financial statements.
+Added: the remaining limited partnership interest is owned by persons who are either our officers, directors or their family members.
+Added: This limited partnership has returned to its investors all of their initial cash invested and we receive an annual management fee
+Added: equal to one-half (1/2) of the cash available for distribution by this limited partnership.
+Added: This entity is consolidated in the
+Added: accompanying financial statements.
Davie, Florida
5 unchanged sentences
partnership interest is owned by persons who are either our officers, directors or their family members.
−Removed: As of the end of our fiscal
−Removed: year 2019, this limited partnership has returned to its investors all of their initial cash invested and we receive an annual management
+Added: This limited partnership
+Added: has returned to its investors all of their initial cash invested and we receive an
+Added: INVESTMENTS IN LIMITED PARTNERSHIPS (Continued)
+Added: Davie, Florida (continued)
+Added: annual management
fee equal to one-half (1/2) of the cash available for distribution by this limited partnership.
10 unchanged sentences
all of their initial cash invested and we receive an annual management fee equal to one-half (½) of the cash available for
−Removed: by this limited partnership.
−Removed: entity is consolidated in the accompanying financial statements.
+Added: distribution by this limited partnership.
+Added: This entity is consolidated in the accompanying financial statements.
+Added: During the second quarter of our
+Added: fiscal year 2019, we entered into a Lease Agreement (the “Sunrise Lease Agreement”) with a non-affiliated third party
+Added: to rent approximately 6,900 square feet of commercial space in Sunrise, Florida where, subject to certain conditions, we anticipate
+Added: opening a new restaurant location under our “Flanigan’s Seafood Bar and Grill”
+Added: service mark.
+Added: During the third
+Added: quarter of our fiscal year 2019, we assigned the Sunrise Lease Agreement to a newly formed limited partnership in which we currently
+Added: are (i) the sole general partner;
+Added: and (ii) our wholly owned subsidiary is the sole limited partner.
+Added: While there can be no assurances
+Added: that we will be successful in doing so, we intend to sell limited partnership interests to third parties as well as affiliates
+Added: of the Company in order to raise net proceeds, in the amount of $5,000,000, which proceeds will be used to renovate this potential
+Added: restaurant location.
+Added: We anticipate that the new restaurant location’s ownership and operating structure will be substantially
+Added: similar to that of our other restaurants owned by limited partnerships.
Fort Lauderdale, Florida
−Removed: A corporation, owned by a
−Removed: member of our Board of Directors, acts as sole general partner of a limited partnership which has owned and operated a
−Removed: restaurant in Fort Lauderdale, Florida under our “Flanigan’s Seafood Bar and Grill”
−Removed: service mark since
−Removed: April 1, 1997.
−Removed: We have a 25% limited partnership interest in this limited partnership.
−Removed: 31.9% of the remaining limited
−Removed: partnership interest is owned by persons who are either our officers, directors or their family members.
−Removed: We have a franchise
−Removed: arrangement with this limited partnership.
−Removed: For accounting
−Removed: INVESTMENTS IN LIMITED PARTNERSHIPS (Continued)
−Removed: Fort Lauderdale,
−Removed: Florida (continued)
−Removed: purposes, we do not consolidate the
−Removed: operations of this limited partnership into our operations.
−Removed: This entity is reported using the equity method in the accompanying
−Removed: consolidated financial statements.
−Removed: The following is a summary of condensed unaudited financial information pertaining to our limited
−Removed: partnership investment in Fort Lauderdale, Florida:
+Added: A corporation, owned by a member
+Added: of our Board of Directors, acts as sole general partner of a limited partnership which has owned and operated a restaurant in Fort
+Added: Lauderdale, Florida under our “Flanigan’s Seafood Bar and Grill”
+Added: service mark since April 1, 1997.
+Added: 25% limited partnership interest in this limited partnership.
+Added: 31.9% of the remaining limited partnership interest is owned by persons
+Added: who are either our officers, directors or their family members.
+Added: We have a franchise arrangement with this limited partnership.
+Added: For accounting purposes, we do not consolidate the operations of this limited partnership into our operations.
+Added: This entity is reported
+Added: using the equity method in the accompanying consolidated financial statements.
+Added: The following is a summary of condensed unaudited
+Added: financial information pertaining to our limited partnership investment in Fort Lauderdale, Florida:
Financial Position:
6 unchanged sentences
Pompano Beach, Florida
−Removed: During the second quarter of
−Removed: our fiscal year 2019, we purchased from an unrelated third party the vacant real property (the “Property”),
−Removed: located at 2119 S.E.
+Added: During the second quarter of our
+Added: fiscal year 2019, we purchased from an unrelated third party the vacant real property (the “Property”), located at
9 th Street, Pompano Beach, Florida for $1,300,000 cash at closing.
−Removed: The Property is adjacent
−Removed: to property owned by a third party unaffiliated with us and leased to another third party unaffiliated with us for use as a
−Removed: restaurant (the “Adjacent Property”).
−Removed: As a condition to closing on the Property, we executed an Option to Lease
−Removed: Agreement for the Adjacent Property, to lease the Adjacent Property for a 50 year term commencing November 30, 2022.
−Removed: renovate the building on the Adjacent Property for operation as a “Flanigan’s Seafood Bar and Grill”
+Added: The Property is adjacent to property owned
+Added: by a third party unaffiliated with us and leased to another third party unaffiliated with us for use as a restaurant (the “Adjacent
+Added: Property”).
+Added: At closing, we executed an Option to Lease Agreement to lease the Adjacent Property for a 50 year term commencing
+Added: in November, 2022.
+Added: We will either (i) sublease the building on the Adjacent Property to a related franchisee for operation as a
+Added: “Flanigan’s Seafood Bar and Grill”
restaurant and use the Property as parking;
−Removed: To fund the cash at closing, we used cash on hand.
−Removed: We plan to raise funds to
−Removed: renovate this new restaurant location using our limited partnership ownership model.
+Added: or (ii) renovate the building
+Added: on the Adjacent Property for operation as a “Flanigan’s Seafood Bar and Grill”
+Added: restaurant and use the Property
+Added: If we renovate this new restaurant location on the Adjacent Property, we plan to raise funds using our limited partnership
+Added: ownership model.
EXECUTION OF LEASES FOR NEW LOCATIONS:
−Removed: Sunrise, Florida
−Removed: (“Flanigan’s Seafood Bar and Grill”)
−Removed: During the second quarter of our
−Removed: fiscal year 2019, we entered into a Lease Agreement (the “Sunrise Lease Agreement”) with a non-affiliated third party
−Removed: to rent approximately 6,900 square feet of commercial space in Sunrise, Florida where, subject to certain conditions, we anticipate
−Removed: opening a new restaurant location.
−Removed: During the third quarter of our fiscal year 2019, we assigned the Sunrise Lease Agreement to
−Removed: a newly formed limited partnership in which we currently are (i) the sole general partner;
−Removed: and (ii) our wholly owned subsidiary
−Removed: is the sole limited partner.
−Removed: While there can be no assurances that we will be successful in doing so, we intend to sell limited
−Removed: partnership interests to third parties as well as affiliates of the Company in order to raise net proceeds, in an amount to be
−Removed: determined, which proceeds will be used to renovate this potential restaurant location.
−Removed: We anticipate that the new restaurant location’s
−Removed: ownership and operating structure will be substantially similar to that of our other restaurants owned by limited partnerships.
−Removed: Any amounts we advance to the limited partnership will be applied as a credit to limited partnership equity in the limited partnership
−Removed: we may acquire (which equity shall be purchased at the same price and upon the same terms as other equity investors).
−Removed: not acquire equity in the limited partnership for at least $250,000, any excess amounts advanced by us will be reimbursed to us
−Removed: by the limited partnership without interest.
−Removed: Through September 28, 2019, we have advanced $337,000 to the limited partnership.
Miramar, Florida
2 unchanged sentences
year 2019, we entered into a Lease Agreement for a non-affiliated restaurant location in a shopping center in Miramar, Florida.
−Removed: The shopping center is currently in the developmental stage and the Lease Agreement is contingent upon our approval of the final
−Removed: We plan to assign the Lease Agreement to a limited partnership in which (i) we will be the sole general partner;
−Removed: (ii) a wholly owned subsidiary will be the limited partner.
−Removed: While there can be no assurances that we will be successful in doing
−Removed: so, we intend to sell limited partnership interests to third parties as well as affiliates of the Company in order to raise net
−Removed: proceeds, in an amount to be determined, which proceeds will be used to renovate this potential restaurant location.
−Removed: We anticipate
−Removed: that the new restaurant location’s ownership and operating structure will be substantially similar to that of our other restaurants
−Removed: owned by limited partnerships.
−Removed: Any amounts we advance to the limited partnership will be applied as a credit to limited partnership
−Removed: equity in the limited partnership we may acquire (which equity shall be purchased at the same price and upon the same terms as
−Removed: other equity investors).
−Removed: If we do not acquire equity in the limited partnership for at least $250,000, any excess amounts advanced
−Removed: by us will be reimbursed to us by the limited partnership without interest.
−Removed: Through September 28, 2019, we have no advances to
−Removed: the limited partnership.
+Added: The shopping center is currently in the developmental stage and the Lease Agreement is still contingent upon our receipt of delivery
+Added: of the leased premises by August 28, 2021.
+Added: We plan to assign the Lease Agreement to a limited partnership in which (i) we will
+Added: be the sole general partner;
+Added: and (ii) a wholly owned subsidiary will be the limited partner.
+Added: While there can be no assurances that
+Added: we will be successful in doing so, we intend to sell limited partnership interests to third parties as well as affiliates of the
+Added: Company in order to raise net proceeds, in an amount to be determined, which proceeds will be used to renovate this potential restaurant
+Added: We anticipate that the new restaurant location’s ownership and operating structure will be substantially similar
+Added: to that of our other restaurants owned by limited partnerships.
+Added: Any amounts we advance to the limited partnership will be applied
+Added: as a credit to limited partnership equity in the limited partnership we may acquire (which equity shall be purchased at the same
+Added: price and upon the same terms as other equity investors).
+Added: If we do not acquire equity in the limited partnership for at least $250,000,
+Added: any excess amounts advanced by us will be reimbursed to us by the limited partnership without interest.
+Added: Through October 3, 2020,
+Added: we have no advances to the limited partnership.
Miramar, Florida
4 unchanged sentences
The shopping center is currently in the developmental
−Removed: stage and the Lease Agreement is contingent upon our approval of the final site plan.
−Removed: The new package liquor store location will
−Removed: be Company owned.
+Added: stage and the Lease Agreement is still contingent upon our receipt of delivery of the leased premises by August 28, 2021.
+Added: package liquor store location will be Company owned.
MORTGAGE / FINANCED INSURANCE PREMIUMS:
(a) Mortgage on Real
−Removed: During the first
−Removed: quarter of our fiscal year 2019, we borrowed the sum of $250,000 from a related third party lender (the “$250,000 Loan”).
−Removed: The proceeds of the $250,000 Loan are being used as working capital.
−Removed: Our repayment obligations under the $250,000 Loan are secured
−Removed: by a first mortgage on our quadraplex located at 1420 N.E.
−Removed: 50th Court, Fort Lauderdale, Florida 33334.
−Removed: The $250,000 Loan bears
−Removed: interest at the fixed rate of 4.00% per annum and is amortizable over an eight (8) year period, with our current monthly payment
−Removed: of principal and interest totaling $3,047.
−Removed: The entire principal balance and all accrued but unpaid interest are due on November
+Added: On November 27, 2019,
+Added: our wholly owned subsidiary, Flanigan’s Calusa Center, LLC, re-financed its mortgage loan with an unrelated third party lender,
+Added: increasing the principal amount borrowed from $2.72 million to $7.21 million.
+Added: The principal balance and all accrued interest of
+Added: the mortgage loan that had been outstanding matured November 30, 2019.
+Added: The re-financed mortgage loan earns interest at the fixed
+Added: annual rate of 3.86%, is amortized over twenty (20) years, requires us to pay monthly payments of principal and interest in the
+Added: amount of $43,373 with the entire principal balance and all accrued interest due in November 2026.
+Added: We intend to use the excess
+Added: funds we received from the re-financing of this mortgage loan (approximately $4.4 million) for working capital.
(b) Financed Insurance
−Removed: During our fiscal year 2019, we financed
−Removed: the premiums on the following three (3) property and general liability insurance policies, totaling approximately $1.65 million,
−Removed: which property and general liability insurance includes coverage for our franchises which are not included in our consolidated
−Removed: financial statements:
+Added: During our fiscal year 2020, we
+Added: bound and financed through an unrelated third party lender the premiums on the following property, general liability, excess liability
+Added: and terrorism insurance policies:
the policy year beginning December 30, 2019, our general liability insurance, excluding limited partnerships, is a one (1) year
−Removed: policy with our insurance carriers, including automobile and excess liability coverage.
−Removed: The one (1) year general liability insurance
−Removed: premiums, including automobile and excess liability coverage, total, in the aggregate $620,000, of which $494,000 is financed through
−Removed: an unaffiliated third party lender (the “Third Party Lender”).
−Removed: The finance agreement obligates us to repay the amounts
−Removed: financed together with interest at the rate of 3.85% per annum, over 10 months, with monthly payments of principal and interest,
−Removed: each in the amount of $39,000.
−Removed: The finance agreement is secured by a first priority security interest in all insurance policies,
−Removed: all unearned premium, return premiums, dividend payments and loss payments thereof.
+Added: policy, including automobile and excess liability coverage.
+Added: The annual premium for this insurance coverage is $418,000;
the policy year beginning December 30, 2019, our general liability insurance for our limited partnerships is a one (1) year policy,
−Removed: with our insurance carriers, including excess liability coverage.
−Removed: The one (1) year general liability insurance premiums, including
−Removed: excess liability coverage, total, in the aggregate $521,000, of which $416,000 is financed through the Third Party Lender.
−Removed: finance agreement obligates us to repay the amounts financed, together with interest at the rate of 3.85% per annum, over 10 months,
−Removed: with monthly payments of principal and interest, each in the amount of $51,000.
−Removed: The finance agreement is secured by a first priority
−Removed: security interest in all insurance policies, all unearned premium, return premiums, dividend payments and loss payments thereof.
−Removed: the policy year beginning December 30, 2018, our property insurance is a one (1) year policy.
−Removed: The one (1) year property insurance
−Removed: premium is in the amount of $506,000, of which $385,000 is financed through the Third Party Lender.
−Removed: The finance agreement provides
−Removed: that we are obligated to repay the amounts financed, together with interest at the rate of 3.85% per annum, over 10 months, with
−Removed: monthly payments of principal and interest, each in the amount of approximately $42,000.
−Removed: The finance agreement is secured by a
−Removed: first priority security interest in all insurance policies, all unearned premium, return premiums, dividend payments and loss payments
−Removed: As of September 28, 2019, the aggregate
−Removed: principal balance owed from the financing of our property and general liability insurance policies is $208,000.
+Added: including excess liability coverage.
+Added: The annual premium for this insurance coverage is $459,000;
+Added: the policy year beginning December 30, 2019, our property insurance is a one (1) year policy and the annual premium for this insurance
+Added: coverage is $561,000 ;
+Added: the policy year beginning December 30, 2019, our excess liability insurance is a one (1) year policy and the annual premium for
+Added: this insurance coverage is $360,000;
+Added: the policy year beginning December 30, 2019, our terrorism insurance is a one (1) year policy and the annual premium for this insurance
+Added: coverage is $12,000.
+Added: Of the $1,810,000 annual premium
+Added: amounts, which includes coverage for our franchises which are not included in our consolidated financial statements, we financed
+Added: $1,656,000 through an unaffiliated third party lender.
+Added: The finance agreement obligates us to repay the amounts financed together
+Added: with interest at the rate of 2.55% per annum, over 11 months, with monthly payments of principal and interest, each in the amount
+Added: of $153,000 .
+Added: The finance agreement is secured by a first priority security interest in all insurance policies, all unearned
+Added: premium, return premiums, dividend payments and loss payments thereof.
+Added: As of October 3, 2020, the aggregate
+Added: principal balance owed to the third party lender from the financing of our insurance policies is $365,000, excluding amounts which
+Added: are reimbursed by our franchises for insurances covering their operations, but including the annual premiums for boiler insurance
+Added: ($2,000) and directors and officers liability insurance ($34,000), which were added to the finance agreement during the third quarter
+Added: of our fiscal year 2020 and are financed over the balance of the term of the same.
+Added: (c) Paycheck Protection
+Added: During the third quarter of our fiscal
+Added: year 2020, we, certain of the entities owning the limited partnership stores (the “LP’s”), franchised stores
+Added: (the “Franchisees”), as well as the store we manage but do not own (the “Managed Store”) (collectively,
+Added: the “Borrowers”), applied for and received loans from an unrelated third party lender pursuant to the Paycheck Protection
+Added: Program (the “PPP”) under the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) enacted
+Added: March 27, 2020, in the aggregate principal amount of approximately $13.1 million, (the “PPP Loans”), of which approximately:
+Added: (i) $5.9 million was loaned to us;
+Added: (ii) $4.1 million was loaned to 8 of the LP’s ;
+Added: (iii) $2.6 million was loaned to 5 of
+Added: the Franchisees;
+Added: and (iv) $0.5 million was loaned to the Managed Store.
+Added: The PPP Loans to the Franchisees and the Managed Store
+Added: are not included in our consolidated financial statements.
+Added: The PPP Loans, which are in
+Added: the form of Notes issued by each of the Borrowers, mature two years from the date of funding (dates ranging from May 5, 2022
+Added: to May 11, 2022) and bear interest at a rate of 1.00% per annum, payable monthly commencing approximately six months from the
+Added: date of issuance of the Notes (issuance dates ranging from April 30, 2020 to May 6, 2020).
+Added: The Notes may be prepaid by the
+Added: applicable Borrower at any time prior to maturity with no prepayment penalties.
+Added: Proceeds from the PPP Loans will be available
+Added: to the respective Borrower to fund designated expenses, including certain payroll costs, group health care benefits and other
+Added: permitted expenses, including rent and interest on mortgages and other debt obligations incurred before February 15, 2020.
+Added: Under the terms of the PPP, up to the entire amount of principal and accrued interest may be forgiven to the extent the
+Added: proceeds of the PPP Loans are used for qualifying expenses as described in the CARES Act and applicable implementing guidance
+Added: issued by the U.S.
+Added: Small Business Administration under the PPP.
+Added: No assurance can be given that the Borrowers will obtain
+Added: forgiveness of the PPP Loans in whole or in part.
+Added: With respect to any portion of any
+Added: of the PPP Loans that is not forgiven under the terms of the PPP, such amounts will be subject to customary provisions for a loan
+Added: of this type, including customary events of default relating to, among other things, payment defaults, breaches of the provisions
+Added: of the applicable PPP Note and cross-defaults on any other loan with the Lender or other creditors.
+Added: CORONAVIRUS PANDEMIC:
+Added: In March 2020, a novel strain of
+Added: coronavirus was declared a global pandemic and a National Public Health Emergency.
+Added: The novel coronavirus pandemic and related “shelter-in-place”
+Added: orders and other governmental mandates relating thereto (collectively, “COVID-19”) adversely affected and will, in
+Added: all likelihood continue to adversely affect, our restaurant operations and financial results for the foreseeable future.
+Added: COVID-19, from mid-March 2020 through mid-May 2020, we ceased all dining and bar services at all of our restaurants, limiting service
+Added: to take-out and delivery only of food, and implemented reduced hours at our retail package liquor stores.
+Added: From mid-May 2020 through
+Added: the beginning of July 2020, there was a gradual elimination of restrictions on our restaurant operations, permitting us to, among
+Added: other things, provide dining for outdoor seating patrons with appropriate social distancing and provide dining for indoor patrons
+Added: at up to 50% capacity (depending on the location of the restaurant), but with no bar service and increased operating hours at our
+Added: package liquor stores.
+Added: From the beginning of July 2020 through the beginning of September 2020, we ceased dine-in service at all
+Added: of our Miami-Dade County, Florida restaurants, (two Company-owned and six limited partnership owned restaurants).
+Added: Since the beginning
+Added: of September 2020, we have been offering both food and bar options at all of our restaurants, including those located in Miami-Dade
+Added: County, Florida, with appropriate social distancing and dine-in service at up to 100% capacity, including outdoor dining.
+Added: Due to COVID-19, we implemented (i)
+Added: certain cost cutting measures including material layoffs at our restaurants and reduced corporate personnel salaries;
+Added: a number of changes to our operations such as the establishment of an in-house delivery service and an adjustment to our traditional
+Added: staffing model to meet customer demand.
+Added: We have been in regular contact with our suppliers and while to date we have not experienced
+Added: significant disruptions in our supply chain, we could see future disruptions should the impacts of COVID-19 extend for a considerable
+Added: amount of time.
+Added: To support our employees, we have implemented work from home support, increased sanitization of high touch, high
+Added: traffic areas in our restaurants, retail package liquor stores and corporate offices, provided personal protective equipment for
+Added: our employees and increased the frequency of personal hygiene practices.
+Added: From March 29, 2020 through May 9, 2020, the salaries
+Added: of all our non-executive corporate office personnel were reduced by 20%, the base salaries of our Chief Operating Officer and Chief
+Added: Financial Officer were each reduced by 50% and our Chief Executive Officer waived his base salary, representing salary savings
+Added: of approximately $135,000 during this period.
+Added: Our employee headcount as of fiscal year end 2020 was 1,804 persons reduced from
+Added: 1,870 persons as of our fiscal year end 2019.
+Added: In addition and also due to COVID-19, we did not make any
+Added: quarterly distributions to our limited partners for the quarter ended March 31, 2020.
+Added: For each of the quarters ended June 30, 2020
+Added: and September 30, 2020, we made quarterly distributions to our limited partners equal to one-half (½) of the amounts that
+Added: would have been distributed for the quarter ended March 31, 2020.
+Added: During the third quarter of fiscal
+Added: year end 2020, the United States government passed a $2.0 trillion Coronavirus Aid, Relief and Economic Security Act (“CARES
+Added: Act”) designed primarily to help keep businesses running during and after the COVID-19 pandemic.
+Added: The CARES Act included provisions
+Added: for certain deductions and tax credits, filing deadline extensions, filing payment deadlines and making available certain grant
+Added: money to assist businesses.
+Added: This CARES ACT allowed us to take advantage of credits, deferments, and deductions, and PPP Loans (described
+Added: below) during the third quarter of our fiscal year 2020.
+Added: As a result, during the third and fourth quarter of 2020, we reversed
+Added: certain of our cost cutting measures, including (i) reinstating employees laid off at our restaurants in anticipation of resuming
+Added: dine-in service, (ii) restoring corporate personnel and executive salaries and (iii) paying prior salary reductions.
+Added: During the third quarter of our fiscal
+Added: year 2020, we, certain of the entities owning the limited partnership stores (the “LP’s”), franchised stores
+Added: (the “Franchisees”) as well as the store we manage but do not own (the “Managed Store”), (collectively,
+Added: the “Borrowers”), applied for and received loans from an unrelated third party lender pursuant to the Paycheck Protection
+Added: Program (the “PPP”) under the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) enacted
+Added: March 27, 2020, in the aggregate principal amount of approximately $13.1 million, (the “PPP Loans”), of which approximately:
+Added: (i) $5.9 million was loaned to us;
+Added: (ii) $4.1 million was loaned to 8 of the LP’s;
+Added: (iii) $2.6 million was loaned to 5 of the
+Added: and (iv) $0.5 million was loaned to the Managed Store.
+Added: The PPP Loans to the Franchisees and the Managed Store are
+Added: not included in our consolidated financial statements.
+Added: Due to our receipt of the PPP Loans, we reversed certain cost cutting measures,
+Added: including reinstating employees laid off at our restaurants in anticipation of resuming dine-in service and restoring corporate
+Added: personnel salaries.
+Added: The PPP Loans, which are in
+Added: the form of Notes issued by each of the Borrowers, mature two years from the date of funding (dates ranging from May 5, 2022
+Added: to May 11, 2022) and bear interest at a rate of 1.00% per annum, payable monthly commencing approximately six months from the
+Added: date of issuance of the Notes (issuance dates ranging from April 30, 2020 to May 6, 2020).
+Added: The Notes may be prepaid by the
+Added: applicable Borrower at any time prior to maturity with no prepayment penalties.
+Added: Proceeds from the PPP Loans have been used
+Added: and are available to the respective Borrower to fund designated expenses, including certain payroll costs, group health care
+Added: benefits and other permitted expenses, including rent and interest on mortgages and other debt obligations incurred before
+Added: February 15, 2020.
+Added: Under the terms of the PPP, up to the entire amount of principal and accrued interest may be forgiven to
+Added: the extent the proceeds of the PPP Loans are used for qualifying expenses as described in the CARES Act and applicable
+Added: implementing guidance issued by the U.S.
+Added: Small Business Administration under the PPP.
+Added: No assurance can be given that the
+Added: Borrowers will obtain forgiveness of the PPP Loans in whole or in part.
+Added: With respect to any portion of any
+Added: of the PPP Loans that is not forgiven under the terms of the PPP, such amounts will be subject to customary provisions for a loan
+Added: of this type, including customary events of default relating to, among other things, payment defaults, breaches of the provisions
+Added: of the applicable PPP Note and cross-defaults on any other loan with the Lender or other creditors.
+Added: We do not believe COVID-19 has had
+Added: a material adverse effect on our access to supplies or labor, although there can be no assurance that there will not be a significant
+Added: adverse impact on our supply chain or access to labor in the future.
+Added: We are actively monitoring our food suppliers to assess how
+Added: they are managing their operations to mitigate supply flow and food safety risks.
+Added: To ensure we mitigate potential supply availability
+Added: risk, we are building additional inventory back stock levels when appropriate and we have also identified alternative supply sources
+Added: in key product categories including but not limited to food, sanitation and safety supplies.
+Added: Prior to obtaining the PPP Loans,
+Added: we were in compliance with the financial covenants contained in our loans with our unrelated third party institutional lender (the
+Added: “Institutional Lender”) under which as of October 3, 2020, we owe in the aggregate, approximately $12,209,000 (the
+Added: “Institutional Loans”).
+Added: We determined that as of the end of the third quarter of our fiscal year 2020, we were not
+Added: in compliance with our financial covenants contained in the Institutional Loans related to the Rent Adjusted Funded Debt to EBITDA
+Added: Ratio because our consolidated debt during the third quarter of our fiscal year 2020 increased due to our repayment obligations
+Added: under the PPP Loans (the “Covenant Breach’).
+Added: Pursuant to the terms of the Institutional Loans, the Covenant Breach,
+Added: grants the Institutional Lender the right to exercise certain remedies under the Institutional Loans, including the right to accelerate
+Added: the indebtedness owed by us to the Institutional Lender thereunder.
+Added: On August 10, 2020, we received a written waiver of the Covenant
+Added: Breach from the Institutional Lender, which, among other things, waives the Covenant Breach through June 30, 2021.
+Added: As of October
+Added: 3, 2020, we are in compliance with the financial covenants contained in our loans with our Institutional Lender.
+Added: There can be no assurances that we
+Added: will be in compliance with our financial covenants thereafter due to, among other things, that our results of operations will likely
+Added: continue to be materially impacted by the COVID-19 pandemic.
+Added: Absent a waiver, failure to be in compliance with our financial covenants
+Added: would constitute a default under the Institutional Loans with our Institutional Lender when reported.
+Added: Such a default, if not cured
+Added: or waived, would allow the Institutional Lender to accelerate the maturity of the indebtedness we owe under the Institutional Loans,
+Added: making it due and payable at the time.
+Added: If maturity of the Institutional Loans were accelerated, it would have a material adverse
+Added: impact on our consolidated financial statements and results of operations.
CASUALTY LOSS:
4 unchanged sentences
Due to the damage caused by the fire, we determined that Store #19 should be demolished
−Removed: and rebuilt and as a result, the package liquor store and restaurant were closed for at least our fiscal year 2019.
−Removed: We have insurance
−Removed: coverage of $1,975,000, in the aggregate, which our insurance carrier agreed to pay.
−Removed: We sustained a loss of $1,373,000 on our building
−Removed: and business personal property, against which we received insurance proceeds of $1,200,000 resulting in a loss of $173,000.
−Removed: had a gain of $775,000 on our business interruption coverage, which when netted against our loss of $173,000 on our building and
−Removed: business personal property produced a gain of $602,000.
−Removed: During the first quarter of our fiscal year 2019, we received an advance
−Removed: of $600,000 against our insurance recovery and during the second quarter of our fiscal year 2019, we received the balance of our
−Removed: insurance recovery, less only $132,000 as depreciation against our business personal property until such time as it is replaced.
−Removed: FLANIGAN’S FISH COMPANY, LLC:
−Removed: During the fourth quarter of our
−Removed: fiscal year 2018, we (as a 51% member control person) and a third party unaffiliated with us, experienced in the business of importing
−Removed: fresh fish into the United States (as a 49% member), formed Flanigan’s Fish Company, LLC, a Florida limited liability company
−Removed: (“FFC”).
−Removed: The current purpose of FFC is to acquire and sell only to our restaurants imported fresh fish at competitive
−Removed: prices to what we are currently paying outside fresh fish purveyors.
−Removed: Commencing with the third quarter of our fiscal year 2019,
−Removed: FCC began to supply fish and as of September 28, 2019, FFC supplies certain of the fish to thirteen (13) of our restaurants.
−Removed: we hold the controlling interest of FFC, the balance sheet and operating results of this entity are consolidated into the accompanying
−Removed: financial statements of the Company.
−Removed: All intercompany transactions are eliminated on consolidation.
−Removed: Sales and purchases of fish
−Removed: are recognized in restaurant food sales and restaurant and lounges (cost of merchandise sold), respectively, in the consolidated
−Removed: statements of income at the time of sale to the restaurant.
−Removed: In addition, the 49% of FFC owned by the unrelated third party is recognized
−Removed: as noncontrolling interest in our consolidated financial statements.
+Added: and rebuilt and as a result, the package liquor store and restaurant were closed for at least our fiscal years 2020 and 2019.
+Added: had insurance coverage of $1,975,000, in the aggregate, which our insurance carrier paid.
+Added: We sustained a loss of $1,373,000 on
+Added: our building and business personal property, against which we received insurance proceeds of $1,200,000 resulting in a loss of
+Added: We had a gain of $775,000 on our business interruption coverage, which when netted against our loss of $173,000 on our
+Added: building and business personal property produced a gain of $602,000 during our fiscal year 2019.
LIQUOR LICENSES
2 unchanged sentences
The fair value of liquor
−Removed: licenses at September 28, 2019, exceeded the carrying amount;
+Added: licenses at October 3, 2020, exceeded the carrying amount;
therefore, we recognized no impairment loss.
−Removed: The fair value of the
−Removed: liquor licenses was evaluated by comparing the carrying value to recent sales for similar liquor licenses in the County issued.
−Removed: At September 28, 2019 and September 29, 2018, the total carrying amount of our liquor licenses was $630,000.
−Removed: We acquired no liquor
−Removed: licenses in our fiscal year 2019.
+Added: The fair value of the liquor
+Added: licenses was evaluated by comparing the carrying value to recent sales for similar liquor licenses in the County issued.
+Added: 3, 2020 and September 28, 2019, the total carrying amount of our liquor licenses was $630,000.
+Added: We acquired no liquor licenses in
+Added: our fiscal year 2020.
The components of our provision for
18 unchanged sentences
The components of our deferred tax
−Removed: assets at September 28, 2019 and September 29, 2018 were as follows:
+Added: assets at October 3, 2020 and September 28, 2019 were as follows:
Reversal of aged payables
4 unchanged sentences
Book/tax differences in property and equipment
+Added: Book/tax differences in operating leases
Limited partnership investments
2 unchanged sentences
Long-Term Debt
−Removed: Mortgage payable to lender, secured by a first mortgage on
−Removed: real property and improvements, bearing interest at BBA LIBOR –
−Removed: 1 Month +2.25%, (4.339% at September 28, 2019), but
−Removed: with $2,297,000 of the principal amount fixed at 4.51% pursuant to a swap agreement, amortized over 20 years, payable in
−Removed: monthly installments of principal and interest of approximately $29,000, and our current monthly payment of principal and
−Removed: interest as to that portion of the principal amount not fixed by the interest rate swap agreement, ($459,000), is payable at
−Removed: BBA LIBOR –
−Removed: 1 Month + 2.25% interest rate, (4.339% as of September 28, 2019).
−Removed: The entire principal balance
−Removed: and all accrued but unpaid interest matured on November 30, 2019 and was re-financed on November 27, 2019.
−Removed: Subsequent Events on page 35.
−Removed: Mortgage payable to unrelated third party, secured by first mortgage on real property and improvements, bearing interest at 7½%, amortized over 20 years, payable in monthly installments of principal and interest of approximately $15,700, with a balloon payment of approximately $1,331,000 in December, 2022.
+Added: Mortgage payable to unrelated third party, secured by a first mortgage on real
+Added: property and improvements, bearing interest at 3.86%, amortized over twenty (20) years, payable in monthly installments of
+Added: principal and interest of approximately $43,000, with a balloon payment of approximately $5,373,000 due on November 27, 2026.
+Added: As of October 3, 2020, the net book value of the collateral securing this mortgage was $5,596,000.
+Added: Mortgage payable to unrelated third party, secured by first mortgage on real property and improvements, bearing interest at 7½%, amortized over twenty (20) years, payable in monthly installments of principal and interest of approximately $15,700, with a balloon payment of approximately $1,331,000 in December, 2022.
+Added: As of October 3, 2020, the net book value of the collateral securing this mortgage was $2,499,000.
Mortgage payable to lender, secured by a first mortgage on real property and improvements, bearing interest at BBA LIBOR –
−Removed: 1 Month +2.25%, (4.296% at September 28, 2019), but with the interest fixed at 4.35% pursuant to a swap agreement, amortized over 20 years, payable in monthly installments of principal and interest of approximately $8,775, with a balloon payment of approximately $858,000 on January 22, 2023.
−Removed: Revolving credit line/term loan payable to lender,
−Removed: which entitled the Company to borrow, from time to time through December 28, 2017,
−Removed: up to $5,500,000, (the “Credit Line”), secured by a blanket lien on all
−Removed: Company assets, bearing interest through December 28, 2017 at LIBOR –
−Removed: Floating Rate + 2.25%, (4.390% at September 28, 2019).
−Removed: Effective December 28,
−Removed: 2017, an interest rate swap agreement requires us to pay interest for a five (5) year
−Removed: period at a fixed rate of 4.61% on an initial amortizing notional principal amount
−Removed: of $5,500,000, while receiving interest for the same period at LIBOR, Daily Floating
−Removed: Rate, plus 2.25%, per annum (4.390% at September 28, 2019) on the same notional
−Removed: principal amount, with a final payment on December 28, 2022.
−Removed: On December 21,
−Removed: 2017, we borrowed the remaining $3,500,000 and on December 28, 2017 the entire principal
−Removed: balance under the Credit Line ($5,500,000) converted to the Term Loan.
+Added: 1 Month +2.25%, (2.39% at October 3, 2020), but with the interest fixed at 4.35% pursuant to a swap agreement, amortized over twenty (20) years, payable in monthly installments of principal and interest of approximately $8,775, with a balloon payment of approximately $858,000 on January 22, 2023.
+Added: As of October 3, 2020, the net book value of the collateral securing this mortgage was $3,516,000.
+Added: Revolving credit line/term loan payable to lender, which entitled the Company to borrow, from time to time through December 28, 2017, up to $5,500,000, (the “Credit Line”), secured by a blanket lien on all Company assets, bearing interest through December 28, 2017 at LIBOR –
+Added: Daily Floating Rate + 2.25%, (2.39% at October 3, 2020).
+Added: Effective December 28, 2017, an interest rate swap agreement requires us to pay interest for a five (5) year period at a fixed rate of 4.61% on an initial amortizing notional principal amount of $5,500,000, while receiving interest for the same period at LIBOR, Daily Floating Rate, plus 2.25%, per annum (2.39% at October 3, 2020) on the same notional principal amount, with a final payment on December 28, 2022.
+Added: On December 21, 2017, we borrowed the remaining $3,500,000 and on December 28, 2017 the entire principal balance under the Credit Line ($5,500,000) converted to the Term Loan.
Mortgage payable to lender, secured by a first mortgage on real property and improvements, bearing interest at the fixed rate of 4.65% per annum, fully amortized over fifteen (15) years, payable in monthly installments of principal and interest of approximately $6,384, with a final payment on December 28, 2031.
−Removed: Mortgage payable to a related party, an entity the owners of which include persons who are either our officers, directors or their family members, secured by first mortgage on real property and improvements, bearing interest at 5%, amortized over 15 years, payable in monthly installments of principal and interest of approximately $5,700, with a balloon payment of approximately $457,000 due in March, 2021.
−Removed: Re-financed mortgage in the original principal amount of $840,000, payable to lender, secured by a first mortgage on real property and improvements, bearing interest at the fixed rate of 4.65% per annum, fully amortized over fifteen (15) years, payable in monthly installments of principal and interest of approximately $6,519, with a final payment on December 28, 2031.
−Removed: Mortgage payable to related party, an entity the owners of which include persons who are either our officers, directors or their family members, secured by first mortgage on real property and improvements, bearing interest at 5%, amortized over 15 years, payable in monthly installments of principal and interest of approximately $4,900, with a balloon payment of approximately $391,000 in May, 2021.
−Removed: Financed insurance premiums, secured by all insurance policies, bearing interest at 3.85% payable in monthly installments of principal and interest in the aggregate amount of $132,000 a month through October 30, 2019.
−Removed: Mortgage payable to related party, an entity the owners of which include persons who are either our officers, directors or their family members, secured by first mortgage on real property and improvements, bearing interest at 5%, amortized over 15 years, payable in monthly installments of principal and interest of approximately $6,000, with a balloon payment of approximately $476,000 due in April, 2021.
−Removed: Mortgage payable to unrelated third party, secured by first mortgage on real property and improvements, bearing interest at 7½%, amortized over 20 years, payable in monthly installments of principal and interest of approximately $7,300, with a final payment due in March, 2033.
−Removed: Mortgage payable to related third party, in the original principal amount of $250,000, secured by first mortgage on real property and improvements, bearing interest at 4%, amortized over 8 years, payable in monthly installments of principal and interest of approximately $3,000, with a final payment due in November, 2026.
+Added: As of October 3, 2020, the net book value of the collateral securing this mortgage was $843,000.
+Added: Mortgage payable to a related party, an entity the owners of which include persons who are either our officers, directors or their family members, secured by first mortgage on real property and improvements, bearing interest at 5%, amortized over fifteen (15) years, payable in monthly installments of principal and interest of approximately $5,700, with a balloon payment of approximately $465,000 due in March, 2021.
+Added: As of October 3, 2020, the net book value of the collateral securing this mortgage was $1,549,000.
+Added: Mortgage payable to lender, secured by a first mortgage on real property and improvements, bearing interest at the fixed rate of 4.65% per annum, fully amortized over fifteen (15) years, payable in monthly installments of principal and interest of approximately $6,519, with a final payment on December 28, 2031.
+Added: As of October 3, 2020, the net book value of the collateral securing this mortgage was $946,000.
+Added: Mortgage payable to related party, an entity the owners of which include persons who are either our officers, directors or their family members, secured by first mortgage on real property and improvements, bearing interest at 5%, amortized over fifteen (15) years, payable in monthly installments of principal and interest of approximately $4,900, with a balloon payment of approximately $398,000 in May, 2021.
+Added: As of October 3, 2020, the net book value of the collateral securing this mortgage was $2,384,000.
+Added: Financed insurance premiums, secured by all insurance policies, bearing interest at 3.85% payable in monthly installments of principal and interest in the aggregate amount of $158,000 a month through November 30, 2020.
+Added: Mortgage payable to related party, an entity the owners of which include persons who are either our officers, directors or their family members, secured by first mortgage on real property and improvements, bearing interest at 5%, amortized over fifteen (15) years, payable in monthly installments of principal and interest of approximately $6,000, with a balloon payment of approximately $484,000 due in April, 2021.
+Added: As of October 3, 2020, the net book value of the collateral securing this mortgage was $1,599,000.
+Added: Mortgage payable to unrelated third party, secured by first mortgage on real property and improvements, bearing interest at 7½%, amortized over twenty (20) years, payable in monthly installments of principal and interest of approximately $7,300, with a final payment due in March, 2034.
+Added: As of October 3, 2020, the net book value of the collateral securing this mortgage was $1,123,000.
+Added: Mortgage payable to related third party, secured by first mortgage on real property and improvements, bearing interest at 4%, amortized over eight (8) years, payable in monthly installments of principal and interest of approximately $3,000, with a final payment due in November, 2026.
+Added: As of October 3, 2020, the net book value of the collateral securing this mortgage was $524,000.
+Added: Loans from an unrelated third party lender pursuant to the Paycheck
+Added: Protection Program (the “PPP”) under the Coronavirus Aid, Relief and Economic Security Act (the “CARES
+Added: Act”) enacted March 27, 2020, in the aggregate principal amount of approximately $10.0 million, (the “PPP
+Added: Loans”), of which approximately $5.9 million was loaned to us and $4.1 million was loaned to 8 of the limited
+Added: partnerships.
+Added: The PPP Loans, which are in the form of Notes issued by each of the Borrowers, mature two years from the date
+Added: of funding (dates ranging from May 5, 2022 to May 11, 2022) and bear interest at a rate of 1.00% per annum, payable monthly
+Added: commencing approximately six months from the date of issuance of the Notes (issuance dates ranging from April 30, 2020 to May
Less unamortized loan costs
1 unchanged sentence
Long-term debt
−Removed: at September 28, 2019 matures as follows:
+Added: at October 3, 2020 matures as follows:
Less unamortized loan costs
−Removed: As of September 28, 2019, we are in compliance with the covenants
−Removed: of all loans with our lender.
+Added: Prior to obtaining the PPP Loans,
+Added: we were in compliance with the financial covenants contained in our loans with our unrelated third party institutional lender (the
+Added: “Institutional Lender”) under which as of October 3, 2020, we owe in the aggregate, approximately $12,209,000 (the
+Added: “Institutional Loans”).
+Added: We determined that as of the end of the third quarter of our fiscal year 2020, we were not
+Added: in compliance with our financial covenants contained in the Institutional Loans related to the Rent Adjusted Funded Debt to EBITDA
+Added: Ratio because our consolidated debt during the third quarter of our fiscal year 2020 increased due to our repayment obligations
+Added: under the PPP Loans (the “Covenant Breach’).
+Added: Pursuant to the terms of the Institutional Loans, the Covenant Breach,
+Added: grants the Institutional Lender the right to exercise certain remedies under the Institutional Loans, including the right to accelerate
+Added: the indebtedness owed by us to the Institutional Lender thereunder.
+Added: On August 10, 2020, we received a written waiver of the Covenant
+Added: Breach from the Institutional Lender, which, among other things, waives the Covenant Breach through June 30, 2021.
+Added: As of October
+Added: 3, 2020, we are in compliance with the financial covenants contained in our loans with our Institutional Lender.
+Added: There can be no assurances that we
+Added: will be in compliance with our financial covenants thereafter due to, among other things, that our results of operations will likely
+Added: continue to be materially impacted by the COVID-19 pandemic.
+Added: Absent a waiver, failure to be in compliance with our financial covenants
+Added: would constitute a default under the Institutional Loans with our Institutional Lender when reported.
+Added: Such a default, if not cured
+Added: or waived, would allow the Institutional Lender to accelerate the maturity of the indebtedness we owe under the Institutional Loans,
+Added: making it due and payable at the time.
+Added: If maturity of the Institutional Loans were accelerated, it would have a material adverse
+Added: impact on our consolidated financial statements and results of operations.
COMMITMENTS, CONTINGENCIES AND OTHER MATTERS
Construction Contracts
−Removed: 13205 Biscayne Boulevard, North Miami,
−Removed: Florida (Store #20)
−Removed: On June 14, 2017, we entered into
−Removed: an agreement with a third party unaffiliated general contractor to renovate our restaurant located at 13205 Biscayne Boulevard,
−Removed: North Miami, Florida, (Store #20) for a total contract price of $880,000.
−Removed: The renovations include, but are not limited to the construction
−Removed: of a new kitchen and the expansion of the restaurant into our former package liquor store location.
−Removed: During the term of the agreement,
−Removed: we agreed to change
−Removed: COMMITMENTS, CONTINGENCIES
−Removed: AND OTHER MATTERS (Continued)
−Removed: Construction Contracts (Continued)
−Removed: orders which had the effect of increasing
−Removed: the total contract price for the renovations to $1,177,000.
−Removed: During our fiscal year 2019, the unaffiliated general contractor completed
−Removed: its work under the agreement and the total contract was paid in full.
−Removed: During our fiscal year 2018, we entered
−Removed: into an agreement with a third party unaffiliated general contractor to renovate and add an outdoor patio area to the front of
−Removed: our restaurant located at 13205 Biscayne Boulevard, North Miami, Florida (Store #20) for a total contract price of $912,000.
−Removed: the term of the agreement, we agreed to change orders which had the effect of decreasing the total contract price for the renovation
−Removed: During our fiscal year 2019, the unaffiliated general contractor completed its work under the agreement and the total
−Removed: contract was paid in full.
−Removed: Drive, Hollywood, Florida (Store #19)
−Removed: During our fiscal
−Removed: year 2018 and prior to its being closed in the first quarter of our fiscal year 2019 due to damages caused by a fire, we entered
−Removed: into two agreements with a third party unaffiliated general contractor for design and development services for a total contract
−Removed: price of $127,000 (the “$127,000 Contract”) and $174,000 (the “$174,000 Contract”).
−Removed: The $127,000 Contract
−Removed: provided for design and development services for the construction of a new building (the “New Building”) on a parcel
−Removed: of real property which we own and which is adjacent to the real property where our combination package liquor store and restaurant
−Removed: located at 2505 N.
−Removed: University Drive, Hollywood, Florida, (Store #19) operated until it was closed in October 2018 due to damages
−Removed: caused by a fire.
−Removed: The $174,000 Contract provided for design and development services for the renovation of the existing building
−Removed: which housed the combination package liquor store and restaurant until it was closed in October 2018 due to damages caused by a
−Removed: If we complete the construction of the New Building and as a result of the fire, the rebuild of the existing building, (the
−Removed: “Rebuilt Building”), we plan to re-locate our package liquor store located at the property to the New Building and
−Removed: to operate the restaurant located at the property in the Rebuilt Building.
−Removed: During the term of the $127,000 Contract, we agreed
−Removed: to change orders which had the effect of increasing the total contract price of the same to $138,000, and during the second quarter
−Removed: of our fiscal year 2019, we paid the balance of the total contract price of the $127,000 Contract, in the amount of $25,000.
−Removed: to the end of our fiscal year 2019, we agreed upon changes to the $127,000 Contract for additional design and development services
−Removed: for the construction of the New Building which had the effect of increasing the total contract price of the same by $10,000 to
−Removed: $148,000, of which $6,000 has been paid.
−Removed: During the term of the $174,000 Contract, we also agreed to change orders which had the
−Removed: effect of increasing the total contract price of the same to $187,000, and during the second quarter of our fiscal year 2019, we
−Removed: paid $46,000 as the final payment of the contract price of the $174,000 Contract, (of which a total of $157,000 was paid), which
−Removed: we cancelled during the first quarter of our fiscal year 2019 due to the building being damaged by fire.
−Removed: During the third
−Removed: quarter of our fiscal year 2019, we entered into an agreement with a third party unaffiliated architect for design and development
+Added: University Drive,
+Added: Hollywood, Florida (Store #19)
+Added: During the third quarter of
+Added: our fiscal year 2019, we entered into an agreement with a third party unaffiliated architect for design and development
services totaling $77,000 for the re-build of our restaurant located at 2505 N.
University Drive, Hollywood, Florida (Store
−Removed: COMMITMENTS, CONTINGENCIES
−Removed: AND OTHER MATTERS (Continued)
−Removed: Construction Contracts (Continued)
−Removed: which has been closed since October
−Removed: 2018 due to damages caused by a fire.
−Removed: Additionally, during the third quarter of our fiscal year 2019, we entered into an agreement
−Removed: with a third party unaffiliated general contractor for site work totaling $1,618,000, (i) to connect the real property where this
−Removed: restaurant operated (Store #19) to city sewer and (ii) to construct a new building on the adjacent parcel of real property for
−Removed: the operation of a package liquor store.
−Removed: As of September 28, 2019, we paid $-0- on account of the contract.
−Removed: Federal Highway,
−Removed: Hallandale Beach, Florida (Store #31)
−Removed: During the first
−Removed: quarter of our fiscal year 2019, we entered into an agreement with a third party unaffiliated design group for design and development
−Removed: services for a contract price of $356,000 (the “$356,000 Contract”), providing for design and development services
−Removed: for the construction of two (2) new buildings on the real property which we own and where our combination package liquor store
−Removed: and restaurant located at 4 N.
−Removed: Federal Highway, Hallandale Beach, Florida, (Store #31) operates.
−Removed: Our plan for the real property
−Removed: was to (i) demolish the building which currently houses our combination package liquor store and restaurant, (ii) build two new
−Removed: buildings, one of which will house our package liquor store and the other of which will house our restaurant;
−Removed: and (iii) enter into
−Removed: a ground lease with an existing retail tenant for a parcel of land which will not be improved by the two buildings.
−Removed: second quarter of our fiscal year 2019, we learned that our planned development of Store #31 would cause the loss of too many parking
−Removed: spaces, so we abandoned our development plans and terminated the $356,000 Contract.
−Removed: We paid $130,000 on account of the $356,000
−Removed: Contract and owe no further amounts under it.
+Added: #19) which has been closed since October 2018 due to damages caused by a fire, of which $62,000 has been paid.
+Added: Additionally,
+Added: during the third quarter of our fiscal year 2019, we entered into an agreement with a third party unaffiliated general
+Added: contractor for site work at this location totaling $1,618,000, (i) to connect the real property where this restaurant
+Added: operated (Store #19) to city sewer and (ii) to construct a new building on the adjacent parcel of real property for the
+Added: operation of a package liquor store.
+Added: During our fiscal year 2020, we agreed to change orders to the agreement for additional
+Added: construction services increasing the total contract price by $112,000 to $1,730,000, of which $-0- has been paid through
+Added: October 3, 2020.
+Added: Subsequent to the end of our fiscal year 2020, we agreed to additional change orders to the agreement for
+Added: additional price by $28,000 to $1,757,000, of which $64,000 has been paid.
Boulevard, Sunrise, Florida (Store #85)
−Removed: During the third
−Removed: quarter of our fiscal year 2019, we entered into an agreement with a third party unaffiliated design group for design and development
+Added: During the third quarter of our
+Added: fiscal year 2019, we entered into an agreement with a third party unaffiliated design group for design and development
services of our new location at 14301 W.
Sunrise Boulevard, Sunrise, Florida 33323 (Store #85) for a total contract price of
−Removed: of which we paid $77,000 through September 28, 2019.
−Removed: Subsequent to the end of our fiscal year 2019, we agreed upon changes to the
−Removed: agreement for additional design and development services which had the effect of increasing the total contract price of the same
−Removed: by $18,000 to $140,000, of which an additional $19,000 has been paid.
+Added: During the first quarter of our fiscal year 2020, we agreed upon changes to the agreement for additional design and
+Added: development services which had the effect of increasing the total contract price of the same by $18,000 to $140,000, of which
+Added: $106,000 has been paid.
+Added: Additionally, during the fourth quarter of our fiscal year 2020, we entered into an agreement with a
+Added: third party unaffiliated general contractor for interior renovations at this location totaling $1,236,000, of which $-0- has
+Added: been paid through October 3, 2020.
+Added: Subsequent to October 3, 2020, $111,000 has been paid.
+Added: COMMITMENTS, CONTINGENCIES
+Added: AND OTHER MATTERS (Continued)
Our sale of alcoholic
5 unchanged sentences
and adversely affected.
−Removed: We currently have one “dram shop”
−Removed: claim which we are defending vigorously.
+Added: We currently have no “dram shop”
+Added: claims pending.
party to various other claims, legal actions and complaints arising in the ordinary course of our business.
−Removed: opinion, after consulting with legal counsel, that all such matters are without merit or involve such
−Removed: COMMITMENTS, CONTINGENCIES
−Removed: AND OTHER MATTERS (Continued)
−Removed: Legal Matters (Continued)
−Removed: amounts that an
−Removed: unfavorable disposition would not have a material adverse effect on our financial position or results of operations.
−Removed: We lease a substantial portion
−Removed: of the land and buildings used in our operations under leases with initial terms expiring between 2020 and 2027.
−Removed: Renewal options
−Removed: are available on many of our leases.
−Removed: Most of our leases are fixed rent agreements.
−Removed: For one Company-owned restaurant/package liquor
−Removed: store combination unit, lease rental is subject to sales overrides ranging from 3% to 4% of annual sales in excess of established
−Removed: For another Company-owned restaurant, lease rental is subject to sales overrides of 7.3% of annual sales in excess of
−Removed: the base rent paid and another Company-owned restaurant, lease rental is subject to sales overrides of 3.5% of annual sales.
−Removed: four limited partnership restaurants, lease rentals are subject to sales overrides ranging from 2% to 5.5% of annual sales in excess
−Removed: of the base rent paid.
−Removed: We recognize rent expense on a straight line basis over the term of the lease and percentage rent as incurred.
−Removed: We have a ground lease for an out
−Removed: parcel in Hollywood, Florida where we constructed a 4,120 square foot stand-alone building, one-half (1/2) of which is used by
−Removed: us for the operation of our Company-owned package liquor store and the other one-half (1/2) of which is subleased to an unrelated
−Removed: third party as retail space.
−Removed: Rent for the retail space commenced January 1, 2005, and we generated approximately $66,000 and $66,000
−Removed: of revenue from this source during our fiscal years ended September 28, 2019 and September 29, 2018, respectively.
−Removed: minimum sublease payments under the non-cancelable sublease are $116,000, including Florida sales tax (currently 6.7%) through
−Removed: December 31, 2020.
−Removed: Future minimum
−Removed: lease payments, including Florida sales tax (currently 6.2% to 6.7%) under our non-cancelable operating leases as of
−Removed: September 28, 2019, excluding future minimum lease payments for Store #45 and Store #70 which are eliminated in consolidation,
−Removed: are as follows:
−Removed: Total rent expense for all of our
−Removed: operating leases was approximately $3,963,000 and $3,805,000 in our fiscal years 2019 and 2018, respectively, and is included in
−Removed: “Occupancy Costs”
+Added: It is our opinion
+Added: that all such matters are without merit or involve such amounts that an unfavorable disposition would not have a material
+Added: adverse effect on our financial position or results of operations.
+Added: To conduct certain
+Added: of our operations, we lease restaurant and package liquor store space in South Florida from unrelated third parties.
+Added: have remaining lease terms of up to 10 years, some of which include options to renew and extend the lease terms for up to an additional
+Added: We presently intend to renew some of the extension options available to us and for purposes of computing the right-of-use
+Added: assets and lease liabilities required by ASC 842, we have incorporated into all lease terms which may be extended, an additional
+Added: term of the lesser of (i) the amount of years the lease may be extended;
+Added: or (ii) 15 years.
+Added: Following adoption
+Added: of ASC 842, common area maintenance and property taxes are not considered to be lease components.
+Added: The components
+Added: of lease expense are as follows:
+Added: October 3, 2020
+Added: Operating Lease Expense, which is included in occupancy costs
+Added: Supplemental balance sheet information related to leases as follows:
+Added: Classification on the Condensed Consolidated Balance Sheet
+Added: October 3, 2020
+Added: Finance lease assets
+Added: Operating lease assets
+Added: Finance current liabilities
+Added: Operating current liabilities
+Added: Operating lease non-current liabilities
+Added: Weighted Average Remaining Lease Term:
+Added: Finance leases
+Added: Operating leases
+Added: Weighted Average Discount:
+Added: Finance leases
+Added: Operating leases
+Added: The following table outlines the minimum future lease
+Added: payments for the next five years and thereafter:
+Added: For fiscal year
+Added: Operating Leases
+Added: Finance Leases
+Added: Total lease payments (Undiscounted cash flows)
+Added: Less imputed interest
+Added: Total rent expense
+Added: for all of our operating leases was approximately $3,963,000 in our fiscal year 2019 and is included in “Occupancy Costs”
in our accompanying consolidated statements of income.
−Removed: This total rent expense is comprised of the
+Added: The total rent expense is comprised of the following:
Minimum Base Rent
Contingent Percentage Rent
−Removed: COMMITMENTS, CONTINGENCIES
−Removed: AND OTHER MATTERS (Continued)
Purchase Commitments
3 unchanged sentences
year 2021 from this vendor at a fixed cost.
−Removed: While we anticipate purchasing
−Removed: all of our rib supply from this vendor, we believe that several other alternative vendors are available, if necessary.
+Added: While we anticipate purchasing all
+Added: of our rib supply from this vendor, we believe that several other alternative vendors are available, if necessary.
+Added: During the third quarter of our
+Added: fiscal year 2020, we temporarily suspended the operation of the Flanigan’s Fish Company, LLC, a Florida limited
+Added: liability company (“FFC”) due to the decrease in demand for imported fresh fish caused by restrictions placed
+Added: upon the operation of our restaurants due to COVID-19, relying instead on outside fresh fish purveyors.
+Added: The suspension of
+Added: operations lasted approximately 5 ½
+Added: weeks, after which we resumed operations.
+Added: As of October 3, 2020, FFC supplies
+Added: certain of the fish to all of our restaurants.
+Added: Since we hold the controlling interest of FFC, the balance sheet and operating
+Added: results of this entity are consolidated into the accompanying financial statements of the Company, but eliminated upon consolidation.
+Added: Sales and purchases of fish are recognized in restaurant food sales and restaurant and lounges (cost of merchandise sold),
+Added: respectively, in the consolidated statements of income at the time of sale to the restaurant.
+Added: In addition, the 49% of FFC
+Added: owned by the unrelated third party is recognized as noncontrolling interest in our consolidated financial statements.
+Added: COMMITMENTS, CONTINGENCIES
+Added: AND OTHER MATTERS (Continued)
Purchase of Limited Partnership Interests
−Removed: During our fiscal year 2019, we purchased
−Removed: from one limited partner (who is not an officer, director or family member of officers or directors) a limited partnership interest
−Removed: of 0.63% in a limited partnership which owns a restaurant, for a purchase price of $4,800.
−Removed: During our fiscal year 2018, we purchased
−Removed: from one limited partner (who is not an officer, director or family member of officers or directors) a limited partnership interest
−Removed: of 0.21% in a limited partnership which owns a restaurant, for a purchase price of $1,600.
+Added: During our fiscal year 2020, we did
+Added: not purchase any limited partnership interests.
+Added: During our fiscal year 2019, we purchased from one limited partner (who is not
+Added: an officer, director or family member of officers or directors) a limited partnership interest of 0.63% in a limited partnership
+Added: which owns a restaurant, for a purchase price of $4,800.
Franchise Program
−Removed: September 28, 2019 and September 29, 2018, we were the franchisor of five units under franchise agreements.
+Added: October 3, 2020 and September 28, 2019, we were the franchisor of five units under franchise agreements.
Of the five franchised
5 unchanged sentences
Flanigan’s brother, are each a 35.24% owner of a company which has a franchise
−Removed: arrangement with us for the operation of a restaurant and package liquor store located in Coconut Grove, Florida (Store #18).
−Removed: COMMITMENTS, CONTINGENCIES
−Removed: AND OTHER MATTERS (Continued)
−Removed: Franchise Program (Continued)
+Added: arrangement with us for the operation of a restaurant and adjacent package liquor store located in Coconut Grove, Florida (Store
Flanigan, brother to both James G.
19 unchanged sentences
all revenues and pay all expenses and distributions.
−Removed: We also, from time to time, advance funds on behalf of the franchisees for
−Removed: the cost of renovations.
−Removed: The resulting amounts receivable from and payable to these franchisees are reflected in the accompanying
−Removed: consolidated balance sheet as either an asset or a liability.
−Removed: We also agree to sponsor and manage cooperative buying groups on
−Removed: behalf of the franchisees for the purchase of inventory.
−Removed: The franchise agreements provide for royalties to us of approximately
−Removed: 3% of gross restaurant sales and 1% of gross package liquor sales.
−Removed: During our fiscal years 2019 and 2018, we earned royalties of
−Removed: $751,000 and $707,000, respectively, from our related franchises.
+Added: We also, from time to time, advance
+Added: COMMITMENTS, CONTINGENCIES
+Added: AND OTHER MATTERS (Continued)
+Added: Franchise Program (Continued)
+Added: funds on behalf of
+Added: the franchisees for the cost of renovations.
+Added: The resulting amounts receivable from and payable to these franchisees are reflected
+Added: in the accompanying consolidated balance sheet as either an asset or a liability.
+Added: We also agree to sponsor and manage cooperative
+Added: buying groups on behalf of the franchisees for the purchase of inventory.
+Added: The franchise agreements provide for royalties to us
+Added: of approximately 3% of gross restaurant sales and 1% of gross package liquor sales.
+Added: During our fiscal years 2020 and 2019, we earned
+Added: royalties of $666,000 and $751,000, respectively, from our related franchises.
We are not currently offering or accepting new franchises.
Agreements/Bonuses
−Removed: As of September 28, 2019 and September
+Added: As of October 3, 2020 and September
28, 2019, we had no employment agreements.
3 unchanged sentences
Bonuses for our fiscal years 2020 and 2019 amounted to approximately $933,000 and $1,444,000, respectively.
−Removed: COMMITMENTS, CONTINGENCIES
−Removed: AND OTHER MATTERS (Continued)
−Removed: Employment Agreements/Bonuses (Continued)
Our Board of Directors also approved
5 unchanged sentences
Management Agreements
−Removed: Until September 20, 2018, we owned,
−Removed: but did not operate, an adult entertainment nightclub located in Atlanta, Georgia which operated under the name “Mardi Gras”.
−Removed: We had a management agreement with an unaffiliated third party to manage the club.
−Removed: Under our management agreement, the unaffiliated
−Removed: third party management firm paid us an annual amount, paid monthly, equal to the greater of $150,000 or ten (10%) percent of gross
−Removed: sales from the club, offset by one-half (1/2) of any rental increases, provided our fees would never be less than $150,000 per
−Removed: For our fiscal years ended September 28, 2019 and September 29, 2018, we generated $-0- and $138,000 of revenue, respectively,
−Removed: from the operation of the club.
−Removed: On September 20, 2018, the adult entertainment club was closed permanently after a federal court
−Removed: in Georgia upheld recently enacted local legislation which prohibited the operation of the club as it was then operated and we
−Removed: will no longer receive any revenue under the management agreement.
Beach, Florida
11 unchanged sentences
the management agreement was extended through January 9, 2036.
−Removed: For the fiscal years ended September 28, 2019 and September 29,
+Added: For the fiscal years ended October 3, 2020 and September 28, 2019,
we generated $150,000 and $375,000 of revenue respectively, from providing these management services.
1 unchanged sentence
FINANCIAL INSTRUMENTS
−Removed: We follow FASB
−Removed: (ASC) Topic 820, “
−Removed: Fair Value Measurements and Disclosures ”, for financial assets and liabilities and for non-financial
−Removed: assets and liabilities that are recognized or disclosed at fair value on at least an annual basis.
−Removed: Topic 820 defines fair value
−Removed: as the price that would be received from selling an asset or paid to transfer a liability in an orderly
−Removed: FAIR VALUE MEASUREMENTS OF FINANCIAL
−Removed: INSTRUMENTS (Continued)
−Removed: transaction between
−Removed: market participants at the measurement date.
−Removed: When determining the fair value measurements for assets and liabilities required or
−Removed: permitted to be recorded at fair value, we consider the principal or most advantageous market in which it would transact and consider
−Removed: assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions
−Removed: and risk of non-performance.
−Removed: Topic 820 establishes a fair market hierarchy that requires an entity to maximize the use of observable
−Removed: inputs and minimize the use of unobservable inputs when measuring fair value.
−Removed: Topic 820 establishes three levels of inputs that
−Removed: may be used to measure fair value:
+Added: FASB (ASC) Topic 820, “
+Added: Fair Value Measurements and Disclosures ”, for financial assets and liabilities and
+Added: for non-financial assets and liabilities that are recognized or disclosed at fair value on at least an annual basis.
+Added: 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an
+Added: orderly transaction between market participants at the measurement date.
+Added: When determining the fair value measurements for
+Added: assets and liabilities required or permitted to be recorded at fair value, we consider the principal or most advantageous
+Added: market in which it would transact and consider assumptions that market participants would use when pricing the asset or
+Added: liability, such as inherent risk, transfer restrictions and risk of non-performance.
+Added: Topic 820 establishes a fair market
+Added: hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when
+Added: measuring fair value.
+Added: Topic 820 establishes three levels of inputs that may be used to measure fair value:
Level 1 Inputs –
14 unchanged sentences
Interest Rate Swap Agreements
−Removed: At September 28, 2019, we had three
−Removed: variable rate debt instruments outstanding that are impacted by changes in interest rates.
−Removed: The interest rate of all three variable
−Removed: rate debt instruments is equal to the lender’s LIBOR Rate plus two and one-quarter percent (2.25%) per annum.
+Added: At October 3, 2020, we had two variable
+Added: rate debt instruments outstanding that are impacted by changes in interest rates.
+Added: The interest rate of both variable rate debt
+Added: instruments is equal to the lender’s LIBOR Rate plus two and one-quarter percent (2.25%) per annum.
The debt instruments
2 unchanged sentences
successor thereto approved by the lender if the British Bankers Association is no longer making a LIBOR rate available.
−Removed: 2011, we financed our purchase of the real property and two building shopping center in Miami, Florida, with a $4,500,000 mortgage
−Removed: loan (the “$4.5M Mortgage Loan”).
−Removed: In January, 2013, we refinanced the mortgage loan encumbering the property where
−Removed: our combination package liquor store and restaurant located at 4 N.
−Removed: Federal Highway, Hallandale, Florida, (Store #31) operates,
−Removed: which mortgage loan is held by an unaffiliated third party lender (the “$1.405M Loan”).
−Removed: In December, 2016, we closed
−Removed: on a secured revolving line of credit which entitled us to borrow, from time to time through December 28, 2017, up to $5,500,000
−Removed: (the “Credit Line”), which on December 28, 2017 converted to the term loan (the “Term Loan”).
−Removed: As a means of managing our interest
−Removed: rate risk on these debt instruments, we entered into interest rate swap agreements with our unrelated third party lender to convert
−Removed: these variable
−Removed: MEASUREMENTS OF FINANCIAL INSTRUMENTS
+Added: 2013, we refinanced the mortgage loan encumbering the property where our combination package liquor store and restaurant located
+Added: Federal Highway, Hallandale, Florida, (Store #31) operates, which mortgage loan is held by an unaffiliated third party
+Added: lender (the “$1.405M Loan”).
+Added: In December, 2016, we closed on a secured revolving line of credit which entitled us to
+Added: borrow, from time to time through December 28, 2017, up to $5,500,000 (the “Credit Line”), which on December 28, 2017
+Added: converted to the term loan (the “Term Loan”).
+Added: FAIR VALUE MEASUREMENTS
+Added: OF FINANCIAL INSTRUMENTS
Interest Rate Swap
Agreements ( Continued)
−Removed: rate debt obligations to fixed rates.
−Removed: We are currently party to the following three (3) interest rate swap agreements:
−Removed: (i) One (1) interest rate swap
−Removed: agreement entered into in November, 2011 by our wholly owned subsidiary, Flanigan’s Calusa Center, LLC, relates to the
−Removed: $4.5 Mortgage Loan (the “$4.5M Mortgage Loan Swap”).
−Removed: The $4.5M Mortgage Loan Swap requires us to pay interest for
−Removed: an eight (8) year period at a fixed rate of 4.51% on an initial amortizing notional principal amount of $3,750,000, while
−Removed: receiving interest for the same period at LIBOR –
−Removed: 1 Month, plus 2.25%, on the same amortizing notional principal
−Removed: We determined that at September 28, 2019, the interest rate swap agreement is an effective hedging agreement and the
−Removed: fair value was not material;
+Added: As a means of managing our interest
+Added: rate risk on these debt instruments, we entered into interest rate swap agreements with our unrelated third party lender to convert
+Added: these variable rate debt obligations to fixed rates.
+Added: We are currently party to the following two (2) interest rate swap agreements:
+Added: (i) One (1) interest rate swap agreement
+Added: entered into in January, 2013 relates to the $1.405M Loan (the “$1.405M Term Loan Swap”).
+Added: The $1.405M Term Loan Swap
+Added: requires us to pay interest for a twenty (20) year period at a fixed rate of 4.35% on an initial amortizing notional principal
+Added: amount of $1,405,000, while receiving interest for the same period at LIBOR –
+Added: 1 Month, plus 2.25%, on the same amortizing
+Added: notional principal amount.
+Added: We determined that at October 3, 2020, the interest rate swap agreement is an effective hedging agreement
+Added: and the fair value was not material;
(ii) The second interest rate swap
−Removed: agreement entered into in January, 2013 relates to the $1.405M Loan (the “$1.405M Term Loan Swap”).
−Removed: The $1.405M Term
−Removed: Loan Swap requires us to pay interest for a twenty (20) year period at a fixed rate of 4.35% on an initial amortizing notional
−Removed: principal amount of $1,405,000, while receiving interest for the same period at LIBOR –
−Removed: 1 Month, plus 2.25%, on the same
−Removed: amortizing notional principal amount.
−Removed: We determined that at September 28, 2019, the interest rate swap agreement is an effective
−Removed: hedging agreement and the fair value was not material;
−Removed: (iii) The third interest rate swap
−Removed: agreement entered into in December, 2016, which becomes effective December 28, 2017, relates to the Credit Line (the “Line
+Added: agreement entered into in December, 2016, which became effective December 28, 2017, relates to the Credit Line (the “Line
of Credit Swap”).
3 unchanged sentences
1 Month, plus 2.25%, on the same amortizing notional principal amount.
−Removed: We determined that at September
+Added: We determined that at October
3, 2020, the interest rate swap agreement is an effective hedging agreement and the fair value was not material.
3 unchanged sentences
years 2020 and 2019, we did not purchase any shares of our common stock.
−Removed: As of September 28, 2019, we still have authority to purchase
+Added: As of October 3, 2020, we still have authority to purchase
65,414 shares of our common stock under the discretionary plan approved by the Board of Directors on May 17, 2007.
18 unchanged sentences
not have any operations outside of the United States and transactions between restaurants and package liquor stores are not
+Added: BUSINESS SEGMENTS (Continued )
Operating Revenues:
14 unchanged sentences
Income before provision for income taxes
−Removed: Provision for Income Taxes
+Added: Benefit (Provision) for Income Taxes
Net Income Attributable to Noncontrolling Interests
−Removed: Net Income Attributable to Flanigan’s Enterprises, Inc, Stockholders
+Added: Income Attributable to Flanigan’s Enterprises, Inc,
Identifiable Assets:
1 unchanged sentence
Consolidated Totals
+Added: $ 112,484,000
Capital Expenditures
9 unchanged sentences
Income from operations
−Removed: Net income attributable to
−Removed: Net income per share –
+Added: Net income (loss) attributable to stockholders
+Added: Net income (loss) per share –
basic and diluted
−Removed: Weighted average common
−Removed: stock outstanding –
+Added: Weighted average common stock
+Added: outstanding –
+Added: basic and diluted
Quarter Ended
Income from operations
−Removed: Net income attributable to
+Added: Net income attributable to stockholders
Net income per share –
+Added: Weighted average common stock
+Added: outstanding –
basic and diluted
−Removed: Weighted average common
−Removed: stock outstanding –
Quarterly operating
9 unchanged sentences
contributions of $81,000 and $74,000, respectively.
−Removed: Subsequent to the end of our fiscal
−Removed: year 2019, our wholly owned subsidiary, Flanigan’s Calusa Center, LLC, re-financed its mortgage with our unrelated third
−Removed: party lender, increasing the principal amount from $2.72 million to $7.21 million.
−Removed: The principal balance and all accrued interest
−Removed: of our existing mortgage matured November 30, 2019.
−Removed: The re-financed mortgage earns interest at the fixed annual rate of 3.86%,
−Removed: is amortized over twenty (20) years, with equal monthly payments of principal and interest each in the amount of $43,373 and the
−Removed: entire principal balance and all accrued interest due in seven (7) years.
−Removed: The funds we received from the re-financing of this mortgage
−Removed: (approximately $4.5 million) will be used as working capital.
−Removed: The interest rate swap agreement
−Removed: entered into in November, 2011 by our wholly owned subsidiary, Flanigan’s Calusa Center, LLC, relating to its mortgage with
−Removed: our unrelated third party lender also matured November 30, 2019 and was not needed as a part of the re-financing.
−Removed: Except as otherwise
−Removed: provided herein, subsequent events have been evaluated through the date these consolidated financial statements were issued and
−Removed: no other events required disclosure.
+Added: Menu Price Increases
+Added: Effective November 29, 2020 we increased
+Added: menu prices for our bar offerings to target an increase to our bar revenues of approximately 1.83% annually and effective December
+Added: 6, 2020 we increased menu prices for our food offerings to target an increase to our food revenues of approximately 2.45% annually
+Added: to offset higher food costs and higher overall expenses.
+Added: Prior to these increases, we previously raised menu prices in the third
+Added: quarter of our fiscal year 2019.
+Added: Exercise of Options to Purchase
+Added: North Lauderdale, Florida (“Flanigan’s
+Added: Seafood Bar and Grill”/”Big Daddy’s Liquors”)
+Added: On October 7, 2014, we entered into
+Added: an Amendment to Lease Agreement (the “Lease Amendment”) with a non-affiliated third party from whom we rent approximately
+Added: 4,600 square feet of commercial space located at 5450 N.
+Added: State Road 7, North Lauderdale, Florida where we operate a combination
+Added: “Flanigan’s Seafood Bar and Grill”
+Added: restaurant and “Big Daddy’s Liquors”
+Added: package liquor store
+Added: The Lease Amendment extended the term of the Lease Agreement until December 31, 2020 and granted us the option to purchase,
+Added: (the “Option to Purchase”), the real property and improvements on December 31, 2020 for $1,200,000.
+Added: During the fourth
+Added: quarter of our fiscal year 2020 we exercised the Option to Purchase and closed on December 31, 2020.
+Added: all cash at closing.
+Added: Sunrise, Florida (“Flanigan’s
+Added: Seafood Bar and Grill”)
+Added: During the second quarter of our
+Added: fiscal year 2019, we entered into a Lease Agreement (the “Sunrise Lease Agreement”) with a non-affiliated third party
+Added: to rent approximately 6,900 square feet of commercial space located at 14301 W.
+Added: Sunrise Boulevard, Sunrise, Florida where, subject
+Added: to certain conditions, we anticipate opening a new restaurant location.
+Added: The Sunrise Lease Agreement grants us an option to purchase,
+Added: (the “Option to Purchase”) the real property and improvements by February 28, 2021.
+Added: During the third quarter of our
+Added: fiscal year 2019, we assigned the Sunrise Lease Agreement, excluding the Option to Purchase, to a newly formed limited partnership.
+Added: Subsequent to the end of our fiscal year 2020, we exercised the Option to Purchase and anticipate closing during the second quarter
+Added: of our fiscal year 2021.
+Added: We intend to pay all cash at closing.
+Added: General Liability Insurance;
+Added: Excess Insurance
+Added: For the policy
+Added: year beginning December 30, 2020, we bound general liability insurance with an unrelated third party insurance carrier which incorporates
+Added: a deductible of $10,000 per occurrence for both us and the limited partnerships.
+Added: Our insurance carrier is responsible for $1,000,000
+Added: coverage per occurrence above our deductible, up to a maximum aggregate of $2,000,000 per year.
+Added: We were also able to bind excess
+Added: liability insurance at a reasonable premium, whereby our excess insurance carrier is responsible for $10,000,000 coverage above
+Added: our primary general liability insurance coverage.
+Added: We are uninsured against liability claims in excess of $11,000,000 per occurrence
+Added: and in the aggregate.
+Added: Certain expenses incurred in defending a claim, including attorney's fees, are a part of our $10,000 deductible.
+Added: Property Insurance;
+Added: Windstorm Insurance;
+Added: For the policy
+Added: year beginning December 30, 2020, our property insurance is a one (1) year policy with an unaffiliated third party insurance carrier,
+Added: including coverage for properties leased by us and our consolidated limited partnerships, and provides for full insurance coverage
+Added: for property losses, including those caused by windstorm, such as a hurricane.
+Added: For property losses caused by windstorm, the property
+Added: insurance has a fixed deductible of $100,000, plus 5% of all insured losses, per occurrence.
+Added: For all other property losses, the
+Added: property insurance has deductibles of $10,000 per location, per occurrence.
+Added: Financed Insurance Premiums
+Added: policy year commencing December 30, 2020, we financed the premiums on the following property, general liability, excess
+Added: liability and terrorist policies, totaling approximately $1.94 million, which property, general liability, excess liability
+Added: and terrorist insurance includes coverage for our franchises which are not included in our consolidated financial statements:
+Added: the policy year beginning December 30, 2020, our general liability insurance, excluding limited partnerships, is a one (1) year
+Added: policy with our insurance carriers.
+Added: The one (1) year general liability insurance premium is in the amount of $340,000;
+Added: the policy year beginning December 30, 2020, our general liability insurance for our limited partnerships is a one (1) year policy
+Added: with our insurance carriers.
+Added: The one (1) year general liability insurance premium is in the amount of $426,000;
+Added: the policy year beginning December 30, 2020, our automobile insurance is a one (1) year policy.
+Added: The one (1) year automobile insurance
+Added: premium is in the amount of $93,000;
+Added: the policy year beginning December 30, 2020, our property insurance is a one (1) year policy.
+Added: The one (1) year property insurance
+Added: premium is in the amount of $627,000;
+Added: the policy year beginning December 30, 2020, our excess liability insurance is a one (1) year policy.
+Added: The one (1) year excess liability
+Added: insurance premium is in the amount of $443,000;
+Added: the policy year beginning December 30, 2020, our terrorist insurance is a one (1) year policy.
+Added: The one (1) year terrorist insurance
+Added: premium is in the amount of $5,000;
+Added: (vii) For the policy year beginning
+Added: December 30, 2020, our equipment breakdown insurance is a one (1) year policy.
+Added: The one (1) year equipment breakdown insurance premium
+Added: is in the amount of $6,000.
+Added: Of the $1,940,000
+Added: annual premium amounts, which includes coverage for our franchises which are not included in our consolidated financial statements,
+Added: we financed $1,776,000 through an unaffiliated third party lender.
+Added: The finance agreement obligates us to repay the amounts financed
+Added: together with interest at the rate of 2.45% per annum, over 11 months, with monthly payments of principal and interest, each in
+Added: the amount of $164,000.
+Added: The finance agreement is secured by a first priority security interest in all insurance policies, all
+Added: unearned premium, return premiums, dividend payments and loss payments thereof.
+Added: Except as otherwise provided herein, subsequent
+Added: events have been evaluated through the date these consolidated financial statements were issued and no other events required disclosure.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.