30 unchanged sentences
in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
−Removed: All control deficiencies that contributed to the material weakness as at Jul 31, 2022 were found to be effectively remediated.
−Removed: implemented the following remedial measures to address the material weakness which we tested and found to be operating effectively:
−Removed: user access reviews of key applications
−Removed: segregation of incompatible duties.
−Removed: supporting transactions documented and evidence retained.
−Removed: and quarterly checklists to keep track of the review performed for every key control and
−Removed: to ensure the control was performed consistently.
−Removed: documentation to evidence key review procedures including appropriate documentation of the
−Removed: controls to compensate for the lack of SOC 1 reports of service organizations to cover the
−Removed: entire fiscal year.
on this assessment, our management concluded that, as of July 31, 2024, our internal control over financial reporting was effective at
12 unchanged sentences
All directors hold office until the next annual meeting of shareholders and the election and qualification of their successors.
−Removed: Officers serve at the discretion of the board.
−Removed: Williams, MD, FRCP
−Removed: Chief Executive Officer, and Director
−Removed: Levin, CA, MBA
−Removed: Financial Officer and Corporate Secretary
−Removed: Del Priore, MD, MPH
−Removed: Medical Officer
+Added: serve at the discretion of the board.
+Added: Williams, MD,
+Added: President, Chief Executive
+Added: Officer, and Director
+Added: Gadi Levin, CA, MBA
+Added: Chief Financial Officer
+Added: and Corporate Secretary
+Added: Giuseppe Del Priore, MD,
+Added: Chief Medical Officer
Lopez-Lago, PhD
−Removed: Scientific Officer
−Removed: Bondarenko, CFA, CMT
−Removed: of the Board of Directors
−Removed: Embro-Pantalony, MBA, FCPA, FCMA, CDIR, ACC
−Removed: Lustig, MSC, MBA
+Added: Chief Scientific Officer
+Added: Jamieson Bondarenko, CFA,
+Added: Chairman of the Board
+Added: Embro-Pantalony,
+Added: MBA, FCPA, FCMA, CDIR, ACC
+Added: Marc Lustig, MSC, MBA
+Added: Rebecca Taub, MD
Williams, MD , President, Chief Executive Officer and Director, is a seasoned biopharmaceutical executive with over 35 years of
4 unchanged sentences
There he facilitated entry of over 20 compounds
−Removed: into the clinic, including ruxolitinib (Jakafi), baricitinib (Olumiant), and epacadostat.
−Removed: Williams held several positions at GlaxoSmithKline
−Removed: Pharmaceuticals, including Head of Experimental Medicine and Vice President of Clinical Pharmacology from December 2000 through March
−Removed: Director and Head of Clinical Pharmacology, Oncology, Musculoskeletal and Inflammation from March 2002 through December 2004 and
−Removed: Director and Head of Clinical Pharmacology, Musculoskeletal, Inflammation, Gastrointestinal and Urology from December 2004 through March
−Removed: He has also served as Assistant Professor of Medicine and the Director of Rheumatology Research at the University of Pennsylvania
−Removed: from July 1991 through January 1998.
−Removed: Williams earned his BSc in Chemistry and Biotechnology from Massachusetts Institute of Technology
−Removed: and Medical Doctorate from Tufts University School of Medicine.
+Added: into the clinic, including ruxolitinib (Jakafi), and baricitinib (Olumiant), and facilitated their development through post-approval.
+Added: Williams held several positions at GlaxoSmithKline Pharmaceuticals, including Head of Experimental Medicine and Vice President
+Added: of Clinical Pharmacology and Experimental Medicine from December 2000 through March 2002;
+Added: Director and Head of Clinical Pharmacology,
+Added: Oncology, Musculoskeletal and Inflammation from March 2002 through December 2004 and Director and Head of Clinical Pharmacology, Musculoskeletal,
+Added: Inflammation, Gastrointestinal and Urology from December 2004 through March 2005.
+Added: He has also served as Assistant Professor of Medicine
+Added: and the Director of Rheumatology Research at the University of Pennsylvania from July 1991 through January 1998.
+Added: Williams earned
+Added: his BSc in Chemistry and Biotechnology from Massachusetts Institute of Technology and Medical Doctorate from Tufts University School
We believe that Dr.
−Removed: Williams is qualified to serve as a member of our
−Removed: Board because of his experience as our President and Chief Executive Officer, as well as his depth of academic and industry experience.
+Added: Williams is qualified to serve as a member of our Board because of his experience as our President and
+Added: Chief Executive Officer, as well as his depth of academic and industry experience.
Levin, CA, MBA , Chief Financial Officer and Secretary, was appointed Chief Financial Officer and Secretary of the Company on February
63 unchanged sentences
He is also a Director of Microbix Biosystems Inc., a public company and leading manufacturer of viral and bacterial antigens
−Removed: and reagents for the global diagnostis industry.
+Added: and reagents for the global diagnostics industry.
He originally joined the Microbix Board in February 2007, and he also served as its
27 unchanged sentences
was the founder and CEO of Origin House, which was sold to Cresco Labs Inc.
−Removed: CRLBF) in 2020, where he currently serves
−Removed: as a director and as Head of Capital Markets.
+Added: CRLBF) in 2020.
In addition to being a director of a number of public companies, he founded the Lustig
3 unchanged sentences
Schmieg , Director, rejoined the Company’s Board on November 24, 2020.
−Removed: Having served as a member of BriaCell’s Board from
−Removed: 2016 to March 2019, Mr.
−Removed: Schmieg is a “C” level executive with 30 years of business experience and a diversified background
−Removed: in the global biotech, med-tech and pharmaceutical industries.
−Removed: He currently serves as Co-Founder, Chief Operating and Financial Officer
−Removed: of Clear Intradermal Technologies, Inc.
−Removed: (formerly, ClearIt LLC), a private company based in Texas.
+Added: Having served as a member of BriaCell’s Board
+Added: from 2016 to March 2019, Mr.
+Added: Schmieg is a “C” level executive with 30 years of business experience and a diversified
+Added: background in the global biotech, pharmaceutical and med-tech industries.
+Added: He currently serves as Co-Founder,
+Added: Chief Executive and Financial Officer of Clear Intradermal Technologies, Inc.
+Added: (formerly, ClearIt LLC), Chief Executive Officer of TrueBinding, Inc., Managing Partner of Soar Venture Capital Partners, LLC, and as a Venture
+Added: Partner of Convergence Ventures LLC.
As a hands-on leader, Mr.
−Removed: early career focused on accounting and financial management responsibilities, serving as Chief Financial Officer to privately held Cytometrics,
−Removed: and Advanced Bionics Corporation, and publicly traded Sirna Therapeutics, Inc.
+Added: Schmieg’s early career focused on accounting and financial management responsibilities,
+Added: serving as Chief Financial Officer to privately held Cytometrics, Inc.
+Added: and Advanced Bionics Corporation, and publicly traded Sirna
+Added: Therapeutics, Inc.
and Isolagen, Inc.
We believe that Mr.
−Removed: qualified to serve as a member of our Board because of his long-term familiarity with the Company and his perspective and experience
−Removed: in relevant industries.
+Added: Schmieg is qualified to serve as a member of our Board because of his
+Added: long-term familiarity with the Company and his perspective and experience in relevant industries.
Taub, MD , Director, has been a Director of the Company since her appointment on March 18, 2019.
93 unchanged sentences
the meaning of Section 1.4 of National Instrument 52-110- Audit Committees .
−Removed: Section 1.4 of NI 52-110 generally provides that
−Removed: a director is independent if he or she has no direct or indirect relationship with the issuer which could, in the view of the issuer’s
+Added: Section 1.4 of NI 52-110 generally provides that a
+Added: director is independent if he or she has no direct or indirect relationship with the issuer which could, in the view of the issuer’s
board of directors, be reasonably expected to interfere with the exercise of the director’s independent judgment.
121 unchanged sentences
and updates the Audit Committee’s charter annually;
−Removed: the Company’s financial statements, Management Discussion & Analysis and any annual and interim earnings, press releases
−Removed: before the Company publicly discloses this information and any reports or other financial information (including quarterly financial
−Removed: statements), which are submitted to any governmental body, or to the public, including any certification, report, opinion, or review
−Removed: rendered by the external auditors;
+Added: the Company’s consolidated financial statements, Management Discussion & Analysis and any annual and interim earnings,
+Added: press releases before the Company publicly discloses this information and any reports or other financial information (including
+Added: quarterly financial statements), which are submitted to any governmental body, or to the public, including any certification,
+Added: report, opinion, or review rendered by the external auditors;
annually, the performance of the external auditors who shall be ultimately accountable to the Board and the Committee as representatives
34 unchanged sentences
compensation committee is comprised of Mr.
−Removed: Embro-Pantalony and Mr.
+Added: Embro-Pantalony, Mr.
+Added: Marc Lustig and Mr.
Schmieg and is chaired by Mr.
12 unchanged sentences
determining compensation payable, the Compensation Committee considers both external and internal data.
−Removed: External data includes general
−Removed: market conditions and well as information regarding compensation paid to directors, CEOs and CFOs of companies of similar size and at
−Removed: a similar stage of development in the industry.
−Removed: Internal data includes annual reviews of the performance of the directors, CEO and CFO
−Removed: in light of the Company’s corporate objectives and considers other factors that may have impacted the Company’s success in
−Removed: achieving its objectives.
−Removed: During the year ended July 31, 2023, the Compensation Committee held four meetings in person or through conference
+Added: External data includes
+Added: general market conditions and well as information regarding compensation paid to directors, CEOs and CFOs of companies of similar
+Added: size and at a similar stage of development in the industry.
+Added: Internal data includes annual reviews of the performance of the
+Added: directors, CEO and CFO in light of the Company’s corporate objectives and considers other factors that may have impacted the
+Added: Company’s success in achieving its objectives.
+Added: During the year ended July 31, 2024, the Compensation Committee held two
+Added: meetings in person or through conference calls.
and Corporate Governance Committee
7 unchanged sentences
Taub and is chaired by Mr.
−Removed: During the year ended July 31, 2023, the Nominating and Corporate Governance Committee held one meeting in person.
+Added: the year ended July 31, 2024, the Nominating and Corporate Governance Committee held one meeting.
Insurance and Indemnification of Directors and Officers
27 unchanged sentences
legal representatives) and we will indemnify any such person to the extent permitted by the BCBCA .
−Removed: BCBCA provides certain protections under Part 5 – Management, Division 5 - Indemnification of Directors and Officers
−Removed: and Payment of Expenses, to our current and former directors and officers, as well as other eligible parties defined in Section 159
−Removed: of the BCBCA (the “Eligible Parties”, each an “Eligible Party”).
−Removed: The Company will indemnify the Eligible Parties,
−Removed: to the fullest extent permitted by law and subject to certain limitations listed in Section 163 of the BCBCA, against any proceeding
−Removed: in which an Eligible Party or any of the heirs and personal or other legal representatives of the Eligible Party, by reason of the Eligible
−Removed: Party being or having been a director or officer of, or holding or having held a position equivalent to that of a director or officer
−Removed: of, the Company or an associated corporation (a) is or may be joined as a party, or (b) is or may be liable for or in respect of a judgment,
−Removed: penalty or fine in, or expenses related tom, the proceeding.
+Added: BCBCA provides certain protections under Part 5 - Management, Division 5 - Indemnification of Directors and Officers and Payment
+Added: of Expenses, to our current and former directors and officers, as well as other eligible parties defined in Section 159 of the BCBCA
+Added: (the “Eligible Parties”, each an “Eligible Party”).
+Added: The Company will indemnify the Eligible Parties, to the fullest
+Added: extent permitted by law and subject to certain limitations listed in Section 163 of the BCBCA, against any proceeding in which an Eligible
+Added: Party or any of the heirs and personal or other legal representatives of the Eligible Party, by reason of the Eligible Party being or
+Added: having been a director or officer of, or holding or having held a position equivalent to that of a director or officer of, the Company
+Added: or an associated corporation (a) is or may be joined as a party, or (b) is or may be liable for or in respect of a judgment, penalty
+Added: or fine in, or expenses related tom, the proceeding.
maintain insurance policies relating to certain liabilities that our directors and officers may incur in such capacity.
3 unchanged sentences
31, 2024 and July 31, 2023.
−Removed: Principal Position
−Removed: Awards ($)(1)
−Removed: Other Compensation
+Added: Name and Principal Position
+Added: Stock Awards ($)(1)
+Added: All Other Compensation
Williams, MD, FRCP
−Removed: President and Chief Executive
+Added: President and Chief Executive Officer
Gadi Levin, CA, MBA
−Removed: Chief Financial Officer
−Removed: and Corporate Secretary
+Added: Chief Financial Officer and Corporate Secretary
Giuseppe Del Priore, MD, MPH
6 unchanged sentences
each option award, refer to Note 2 of the financial statements included in this annual report.
−Removed: Giuseppe Del Priore was appointed as the Chief Medical Officer on February 16, 2022
−Removed: Lopez-Lago was appointed as the Chief Scientific Officer on May 26, 2022
+Added: Williams has indicated his willingness to
+Added: receive a portion (approximately $281,250) of his compensation in shares of the Company, subject to applicable Nasdaq rules.
+Added: anticipates that these shares/RSU’s will be issued in November 2024
Equity Awards at Fiscal Year-End
−Removed: following table provides information regarding option awards held by each of our named executive officers that were outstanding as of
−Removed: July 31, 2023.
−Removed: Option Awards
−Removed: Number of Securities
−Removed: Underlying Unexercised Options (#)
−Removed: Number of Securities
−Removed: Underlying Unexercised Options (#)
+Added: following table provides information regarding option and RSU awards held by each of our named executive officers that were outstanding
+Added: as of July 31, 2024.
+Added: of Securities
+Added: Unexercised Options (#)
+Added: of Securities
+Added: Unexercised Options (#)
Unexercisable
−Removed: Exercise Price ($)
−Removed: Expiration Date
−Removed: shares or units of
−Removed: have not vested (#)
−Removed: Market value of
−Removed: shares or units of
−Removed: have not vested ($)
+Added: not vested (#)
+Added: not vested ($)
Williams, MD, FRCP
−Removed: Gadi Levin, CA, MBA
−Removed: Giuseppe Del Priore, MD, MPH
+Added: Levin, CA, MBA
+Added: Del Priore, MD, MPH
Lopez-Lago, PhD
20 unchanged sentences
Williams (the “2022 Compensation Package”).
−Removed: the 2022 Compensation Package, Mr.
+Added: Pursuant to the
+Added: 2022 Compensation Package, Mr.
Williams receives $650,000 annually and an annual bonus of $150,000.
−Removed: In addition, the 2022
−Removed: Compensation Package provides for a performance stock option award of $250,000 and a total cash, bonus and option award of up to
−Removed: On May 1, 2023, Dr.
+Added: In addition, the 2022 Compensation
+Added: Package provides for a performance stock option award of $250,000 and a total cash, bonus and option award of up to $1,050,000.
Williams’ annual salary was increased to $675,000 per annum.
February 14, 2022, we entered into an employment agreement with Dr.
−Removed: Giuseppe Del Priore, our Chief Medical Officer (the “Del
−Removed: Priore Employment Agreement”).
−Removed: The Del Priore Employment Agreement provides for a full-time position, $350,000 annual salary
−Removed: and standard employee benefit plan participation.
+Added: Giuseppe Del Priore, our Chief Medical Officer (the “Del Priore
+Added: Employment Agreement”).
+Added: The Del Priore Employment Agreement provides for a full-time position, $350,000 annual salary and standard
+Added: employee benefit plan participation.
In addition, Mr.
−Removed: Del Priore was granted an option to purchase 150,000 of the
−Removed: Company’s common shares.
+Added: Del Priore was granted an option to purchase 150,000 of the Company’s common
The Del Priore Employment Agreement provides that Mr.
−Removed: Del Priore is eligible for an annual bonus in
−Removed: either cash or options to purchase common shares of the Company based on the successful completion of certain corporate milestones
−Removed: selected by our Chief Executive Officer and reviewed in the sole discretion of our Board or a compensation committee.
+Added: Del Priore is eligible for an annual bonus in either cash or options to
+Added: purchase common shares of the Company based on the successful completion of certain corporate milestones selected by our Chief Executive
+Added: Officer and reviewed in the sole discretion of our Board or a compensation committee.
On May 1, 2023, Dr.
−Removed: Giuseppe Del Priore’s annual salary was increased to $460,000 per annum.
−Removed: March 2, 2022, we entered into an executive employment agreement with Gadi Levin, our Chief Financial Officer (the “Levin
−Removed: Employment Agreement”), effective January 1, 2022.
−Removed: The Levin Employment Agreement provides for a part-time position (80%),
−Removed: $350,000 annual salary (“Base Salary”) and standard employee benefit plan participation.
−Removed: Our Board approved a annual
−Removed: discretionary bonus of (i) up to 30% of Mr.
+Added: Giuseppe Del Priore’s
+Added: annual salary was increased to $460,000 per annum.
+Added: March 2, 2022, we entered into an executive employment agreement with Gadi Levin, our Chief Financial Officer (the “Levin Employment
+Added: Agreement”), effective January 1, 2022.
+Added: The Levin Employment Agreement provides for a part-time position (80%), $350,000 annual
+Added: salary (“Base Salary”) and standard employee benefit plan participation.
+Added: Our Board approved a annual discretionary bonus
+Added: of (i) up to 30% of Mr.
Levin’s yearly salary;
−Removed: and (ii) $100,000 in stock options, which vest over a four
−Removed: year period per calendar year.
+Added: and (ii) $100,000 in stock options, which vest over a four year period per calendar
In addition, Mr.
−Removed: Levin was granted 20,000 options in accordance with the terms of the Company’s
−Removed: stock option plan.
−Removed: During August 2022, Mr.
+Added: Levin was granted 20,000 options in accordance with the terms of the Company’s stock option plan.
+Added: August 2022, Mr.
Levin’s Base Salary was increased to $250,000, retroactively to January 1, 2022.
On May 1, 2023, Mr.
−Removed: Leving’s Base Salary was increased to $350,000 per annum.
+Added: Base Salary was increased to $350,000 per annum.
May 26, 2022, we entered into an employment agreement with Miguel Lopez-Lago, our Chief Scientific Officer (the “Lopez-Lago Employment
9 unchanged sentences
Plan Category
+Added: Number of Shares to
+Added: be Issued Upon
+Added: Warrants and Rights
Weighted-Average
−Removed: Future Issuance
−Removed: Equity compensation
−Removed: plans approved by shareholders
+Added: Exercise Price of
+Added: Warrants and Rights
+Added: Number of Shares
+Added: Remaining Available
+Added: for Future Issuance
+Added: Under the Equity
+Added: Compensation Plan
+Added: (Excluding Shares in
+Added: First Column)
+Added: Equity compensation plans approved by shareholders
Equity compensation plans not approved by shareholders
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
−Removed: following table sets forth certain information regarding the beneficial ownership of our common shares as of October 25, 2023 by:
+Added: following table sets forth certain information regarding the beneficial ownership of our common shares as of October 28, 2024
of our named executive officers;
7 unchanged sentences
the percentage ownership of any other person shown in the table.
−Removed: Percentage of ownership is based on 15,981,726 common shares issued and outstanding
−Removed: as of October 25, 2023.
+Added: Percentage of ownership is based on 36,183,161 common shares issued
+Added: and outstanding as of October 28, 2024.
as indicated in footnotes to this table, we believe that the shareholders named in this table have sole voting and investment power with
3 unchanged sentences
15th Street, West Vancouver, BC V7T 2X1.
−Removed: Beneficial Owner
−Removed: Directors and Named Executive
−Removed: Jamieson Bondarenko,
+Added: Name of Beneficial Owner
+Added: Directors and Named Executive Officers
+Added: Jamieson Bondarenko, CFA, CMT (1)
Williams, MD, FRCP (2)
2 unchanged sentences
Lopez-Lago, PhD (5)
−Removed: Embro-Pantalony,
−Removed: MBA, FCPA, FCMA, CDIR, ACC (6)
+Added: Embro-Pantalony, MBA, FCPA, FCMA, CDIR, ACC (6)
Marc Lustig, MSC, MBA
1 unchanged sentence
Gross, PhD (9)
−Removed: All current named executive officers and directors
−Removed: as a group (10 persons)
+Added: All current named executive officers and directors as a group (10 persons)
5% or Greater Shareholders
Marc Lustig, MSC, MBA (10)
+Added: CVI Investments, Inc.
beneficial ownership of less than 1%.
−Removed: 150,000 BriaCell Options with an exercise price of $4.24, expiring on March 29, 2026, 250,000 BriaCell Options with an exercise price
−Removed: of $8.47, expiring on January 13, 2027, 25,000 BriaCell Options with an exercise price of $6.03, expiring on June 20, 2028 and 100,000
−Removed: BriaCell Warrants to purchase common shares with an exercise price of $5.3125, expiring on February 26, 2026.
−Removed: Includes 150,000 options with an exercise price of $4.35,
−Removed: expiring on March 29, 2026, 187,500 options with an exercise price of $8.47, expiring on January 13, 2027, 100,000 warrants to
−Removed: purchase common shares with an exercise price of $5.3125, expiring on February 26, 2026 and 19,200 restricted share units.
−Removed: 200,000 BriaCell Options with an exercise price of $4.24, expiring on March 29, 2026, 22,300 BriaCell Options with an exercise price
−Removed: of $8.47, expiring on January 13, 2027, 50,900 BriaCell Options with an exercise price of C$8.38, expiring on August 2, 2027, 5,000
−Removed: BriaCell Options with an exercise price of $6.03, expiring on June 20, 2028 and 29,802 BriaCell Warrants to purchase common shares
−Removed: with an exercise price of $5.3125, expiring on February 26, 2026.
−Removed: 75,000 BriaCell Options with an exercise price of US$4.24, expiring on March 29, 2026, 12,500 BriaCell Options with an exercise price
−Removed: of US$4.71, expiring on May 20, 2027 and 12,687 BriaCell Options with an exercise price of C$8.38, expiring on August 2, 2027.
−Removed: 112,500 BriaCell Options with an exercise price of US$7.51, expiring on February 16, 2027 and 10,000 BriaCell Options with an exercise
−Removed: price of C$8.38, expiring on August 2, 2027.
−Removed: BriaCell Options with an exercise price of $8.47, expiring on January 13, 2027 and 10,000 BriaCell Options with an exercise price
−Removed: of C$8.38, expiring on August 2, 2027.
−Removed: 25,000 BriaCell Options with an exercise price of US$4.24, expiring on March 29, 2026, 50,000 BriaCell Options with an exercise price
−Removed: of $8.47, expiring on January 13, 2027 and 5,000 BriaCell Options with an exercise price of $6.03, expiring on June 20, 2028.
−Removed: held by L5 Capital Inc.
−Removed: includes 100,000 BriaCell Options with an exercise price of US$5.74, expiring on September 1, 2026 and 5,000
−Removed: BriaCell Options with an exercise price of $6.03, expiring on June 20, 2028.
−Removed: 25,000 BriaCell Options with an exercise price of US$4.24, expiring on March 29, 2026 and 37,500 BriaCell Options with an exercise
−Removed: price of $8.47, expiring on January 13, 2027 and 5,000 BriaCell Options with an exercise price of $6.03, expiring on June 20, 2028.
−Removed: 5,000 BriaCell Options with an exercise price of US$4.24, expiring on March 29, 2026 and 5,000 BriaCell Options with an exercise
−Removed: price of $8.47, expiring on January 13, 2027 and 5,000 BriaCell Options with an exercise price of $6.03, expiring on June 20, 2028.
−Removed: 5,000 BriaCell Options with an exercise price of US$7.74, expiring on November 1, 2026 and 50,000 BriaCell Options with an exercise
−Removed: price of $8.47, expiring on January 13, 2027 and 5,000 BriaCell Options with an exercise price of $6.03, expiring on June 20, 2028.
+Added: 150,000 shares underlying options with an exercise price of $4.24, expiring on March 29, 2026, 250,000 shares underlying
+Added: options with an exercise price of $8.47, expiring on January 13, 2027, 150,000 shares underlying options with an exercise
+Added: price of $6.03, expiring on June 20, 2028 and 100,000 BriaCell Warrants to purchase common shares with an exercise price of $5.3125,
+Added: expiring on February 26, 2026.
+Added: 200,000 shares underlying options with an exercise price of $4.24, expiring on March 29, 2026, 22,300 shares underlying
+Added: options with an exercise price of $8.47, expiring on January 13, 2027, 101,800 shares underlying options with an exercise
+Added: price of C$8.38, expiring on August 2, 2027, 40,000 shares underlying options with an exercise price of $6.03, expiring on
+Added: June 20, 2028 and 29,802 BriaCell Warrants to purchase common shares with an exercise price of $5.3125, expiring on February 26,
+Added: 2026 and 19,200 restricted share units.
+Added: 75,000 shares underlying options with an exercise price of $4.24, expiring on March 29, 2026, 20,000 shares underlying
+Added: options with an exercise price of $4.71, expiring on May 20, 2027 and 20,300 shares underlying options with an
+Added: exercise price of C$8.38, expiring on August 2, 2027.
+Added: 150,000 shares underlying options with an exercise price of $7.51, expiring on February 16, 2027 and 10,000 shares
+Added: underlying options with an exercise price of C$8.38, expiring on August 2, 2027.
+Added: 15,000 shares underlying options with an exercise price of $8.47, expiring on January 13, 2027 and 10,000 shares underlying
+Added: options with an exercise price of C$8.38, expiring on August 2, 2027.
+Added: 25,000 shares underlying options with an exercise price of $4.24, expiring on March 29, 2026, 50,000 shares underlying
+Added: options with an exercise price of $8.47, expiring on January 13, 2027 and 25,000 shares underlying options with an exercise
+Added: price of $6.03, expiring on June 20, 2028.
+Added: 25,000 shares underlying options with an exercise price of $4.24, expiring on March 29, 2026, 50,000 shares underlying
+Added: options with an exercise price of $8.47, expiring on January 13, 2027 and 40,000 shares underlying options with an exercise
+Added: price of $6.03, expiring on June 20, 2028.
+Added: 10,000 shares underlying options with an exercise price of $4.24, expiring on March 29, 2026, 10,000 shares underlying
+Added: options with an exercise price of $8.47, expiring on January 13, 2027 and 40,000 shares underlying options with an exercise
+Added: price of $6.03, expiring on June 20, 2028.
+Added: 10,000 shares underlying options with an exercise price of C$9.92, expiring on November 1, 2025, 50,000 shares underlying
+Added: options with an exercise price of $8.47, expiring on January 13, 2027 and 40,000 shares underlying options with an exercise
+Added: price of $6.03, expiring on June 20, 2028.
+Added: 100,000 shares underlying options with an exercise price of $5.74, expiring on September 1, 2026, 40,000 shares underlying
+Added: options with an exercise price of $6.03, expiring on June 20, 2028 and 20,000 BriaCell Warrants to purchase common shares with
+Added: an exercise price of $5.3125, expiring on February 26, 2026.
+Added: solely on a Schedule 13G filed with the SEC on September 16, 2024.
+Added: The Schedule 13G was filed by CVI Investments, Inc.
+Added: Heights Capital Management, Inc.
+Added: According to the Schedule 13G, as of September 16, 2024, CVI Investments, Inc.
+Added: and Heights Capital
+Added: Management, Inc.
+Added: have shared voting power and shared dispositive power with regard to 2,608,695 common shares, representing approximately
+Added: 7.28% of the outstanding common shares.
16(A) Beneficial Ownership Reporting Compliance
4 unchanged sentences
on a review of the copies of such forms received, we believe that during the fiscal year ending July 31, 2024, all filing requirements
−Removed: applicable to our officers, directors and greater than 10% beneficial owners were complied with.
+Added: applicable to our officers, directors and greater than 10% beneficial owners were complied with, except for one late Form 4 filing for
+Added: Marc Lustig with respect to his purchase of common shares and warrants in our May 2024 offering.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
−Removed: have been no transactions since August 1, 2022 to which we have been a party, including transactions in which the amount involved in
−Removed: the transaction exceeds the lesser of $120,000 or 1% of the average of our total assets at year-end for the last two completed fiscal
−Removed: years, and in which any of our directors, executive officers or, to our knowledge, beneficial owners of more than 5% of our capital stock
−Removed: or any member of the immediate family of any of the foregoing persons had or will have a direct or indirect material interest, other
−Removed: than equity and other compensation, termination, change in control and other arrangements, which are described elsewhere in this Annual
−Removed: Report on Form 10-K.
−Removed: We are not a party to a current related party transaction, and no transaction is currently proposed, in which the
−Removed: amount of the transaction exceeds the lesser of $120,000 or 1% of the average of our total assets at year-end for the last two completed
−Removed: fiscal years and in which a related person had or will have a direct or indirect material interest.
+Added: than as set forth below, there have been no transactions since August 1, 2023 to which we have been a party, including transactions in
+Added: which the amount involved in the transaction exceeds the lesser of $120,000 or 1% of the average of our total assets at year-end for
+Added: the last two completed fiscal years, and in which any of our directors, executive officers or, to our knowledge, beneficial owners of
+Added: more than 5% of our capital stock or any member of the immediate family of any of the foregoing persons had or will have a direct or
+Added: indirect material interest, other than equity and other compensation, termination, change in control and other arrangements, which are
+Added: described elsewhere in this Annual Report on Form 10-K.
+Added: Other than as set forth below, we are not a party to a current related party
+Added: transaction, and no transaction is currently proposed, in which the amount of the transaction exceeds the lesser of $120,000 or 1% of
+Added: the average of our total assets at year-end for the last two completed fiscal years and in which a related person had or will have a
+Added: direct or indirect material interest.
+Added: May 17, 2024 we issued and sold to a director 902,935 common shares together with warrants to purchase up to 902,935 common shares at
+Added: a combined purchase price of $2.215 per share and accompanying warrant.
+Added: The warrants will be exercisable six months from the date of
+Added: issuance at an exercise price of $2.11 per share and will expire on the five year anniversary of the initial exercise date.
board of directors undertook a review of the independence of our directors and considered whether any director has a relationship with
8 unchanged sentences
last two fiscal years were as follows:
−Removed: Audit fees (1)
−Removed: Audit-related fees (2)
−Removed: All other fees
−Removed: fees consist of fees for professional services performed by MNP LLP for the audit and review of our quarterly financial
+Added: Audit-related
+Added: fees consist of fees for professional services performed by MNP LLP for the audit and review of our quarterly financial statements.
related fees consist of fees for preparation and filing of the carve-out financial statements related to the proxy statement filed.
10 unchanged sentences
financial statements required by this item are submitted in a separate section beginning on page F-1 of this Annual Report on Form
−Removed: Articles of BriaCell Therapeutics Corp, dated July 26, 2006
−Removed: Articles of BriaCell Therapeutics Corp, dated October 22, 2019
−Removed: Notice of Articles, dated November 25, 2014
−Removed: Notice of Articles, dated August 22, 2019
−Removed: Alteration to Articles of BriaCell Therapeutics Corp., dated February 13, 2023
−Removed: Notice of Articles filed August 31, 2023
−Removed: Notice of Articles filed August 31, 2023
−Removed: Description of Securities Registered Under Section 12 of the Exchange Act
−Removed: Stock Option Plan, dated November 25, 2014
−Removed: Service Agreement with UC Davis, dated June 11, 2015
−Removed: Clinical Study Agreement with Cancer Insight, LLC, dated May 2, 2016
−Removed: Amendment #1 to Service Agreement with UC Davis, dated June 12, 2016
−Removed: Licensing Agreement between Faller & Williams Technology LLC and Sapientia Pharmaceuticals, Inc., dated March 16, 2017
−Removed: Master Services Agreement with KBI Biopharma, Inc., dated March 17, 2017
−Removed: Clinical Study Agreement with Cancer Insight, LLC, dated September 29, 2017
−Removed: Amendment #2 to Service Agreement with UC Davis, dated August 27, 2018
−Removed: First Supplement to Clinical Study Agreement with Cancer Insight, LLC, dated October 18, 2018
−Removed: Amendment #1 to Services Agreement with Colorado State University, dated April 2, 2019
−Removed: Stem Cell Program Services Agreement with UC Davis, May 3, 2019
−Removed: HLA Typing Services Agreement with Histogenetics, dated October 3, 2019
−Removed: Procurement Agreement with Catalent Pharma Solutions, LLC, dated June 13, 2019
−Removed: Clinical Supply Services Agreement with Catalent Pharma Solutions, LLC, dated June 13, 2019
−Removed: Quality Agreement with Catalent Pharma Solutions, LLC, dated June 25, 2019
−Removed: Master Services Agreement, dated February 27, 2020
−Removed: Cooperative Research and Development Agreement, dated October 28, 2020
−Removed: Form of Securities Purchase Agreement (June 2021)
−Removed: Form of Placement Agency Agreement (June 2021)
−Removed: Form of Registration Rights Agreement (June 2021)
−Removed: Form of Underwriting Agreement dated February 22, 2021
+Added: Articles of BriaCell Therapeutics Corp, dated July 26, 2006 (incorporated by reference to Exhibit 3.1 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Notice of Articles, dated November 25, 2014 (incorporated by reference to Exhibit 3.2 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Notice of Articles, dated August 22, 2019 (incorporated by reference to Exhibit 3.4 to our Registration Statement on Form F-1 filed with the SEC on June 15, 2021)
+Added: Alteration to Articles filed February 13, 2023 (incorporated by reference to Exhibit 3.1 to Form 8-K filed with the SEC on February 15, 2023)
+Added: Notice of Articles filed August 31, 2023 (incorporated by reference to Exhibit 3.1 to Form 8-K filed with the SEC on September 7, 2023)
+Added: Notice of Articles filed August 31, 2023 (incorporated by reference to Exhibit 3.2 to Form 8-K filed with the SEC on September 7, 2023)
+Added: Description of Securities Registered Under Section 12 of the Exchange Act (incorporated by reference to Exhibit 4.1 to our Form 10-K filed with the SEC on October 25, 2023)
+Added: Warrant Agent Agreement by and among the Company, Computershare Inc.
+Added: and Computershare Trust Company, N.A., and Form of Warrant for Registered Offering (incorporated by reference to Exhibit 4.1 to our Registration Statement on Form F-1 filed with the SEC on January 23, 2020)
+Added: Form of Underwriter’s Warrant (incorporated by reference to Exhibit 4.3 to our Registration Statement on Form F-1 filed with the SEC on February 18, 2021)
+Added: Form of Warrant issued May 17, 2024 (incorporated by reference to Exhibit 4.1 to Form 8-K filed with the SEC on May 17, 2024)
+Added: Form of Warrant issued June 7, 2021 (incorporated by reference to Exhibit 4.8 to our Registration Statement on Form F-1 filed with the SEC on June 15, 2021)
+Added: Form of Placement Agent Warrant issued June 7, 2021 (incorporated by reference to Exhibit 4.3 to Form 6-K filed with the SEC on June 4, 2021)
+Added: Form of Pre-funded Warrant issued May 17, 2024 (incorporated by reference to Exhibit 4.2 to Form 8-K filed with the SEC on May 17, 2024)
+Added: Form of Placement Agent Warrant issued May 17, 2024 (incorporated by reference to Exhibit 4.3 to Form 8-K filed with the SEC on May 17, 2024)
+Added: Form of Placement Agent Warrant issued September 12, 2024 (incorporated by reference to Exhibit 4.1 to our Form 8-K filed with the SEC on September 12, 2024)
+Added: Form of Warrant issued October 2, 2024 (incorporated by reference to Exhibit 4.1 to Form 8-K filed with the SEC on October 2, 2024)
+Added: Form of Placement Agent Warrant issued October 2, 2024 (incorporated by reference to Exhibit 4.1 to our Form 8-K filed with the SEC on September 12, 2024)
+Added: Stock Option Plan, dated November 25, 2014 (incorporated by reference to Exhibit 10.1 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Service Agreement with UC Davis, dated June 11, 2015 (incorporated by reference to Exhibit 10.2 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Form of Registration Rights Agreement dated June 3, 2021 (incorporated by reference to Exhibit 10.3 to Form 6-K filed with the SEC on June 4, 2021)
+Added: Amendment #1 to Service Agreement with UC Davis, dated June 12, 2016 (incorporated by reference to Exhibit 10.5 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Licensing Agreement between Faller & Williams Technology LLC and Sapientia Pharmaceuticals, Inc., dated March 16, 2017 (incorporated by reference to Exhibit 10.8 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Master Services Agreement with KBI Biopharma, Inc., dated March 17, 2017 (incorporated by reference to Exhibit 10.9 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Clinical Study Agreement with Cancer Insight, LLC, dated September 29, 2017 (incorporated by reference to Exhibit 10.11 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Amendment #2 to Service Agreement with UC Davis, dated August 27, 2018 (incorporated by reference to Exhibit 10.15 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Master Services Agreement, dated February 27, 2020 (incorporated by reference to Exhibit 10.16 to Form 10-K filed with the SEC on October 25, 2023)
+Added: First Supplement to Clinical Study Agreement with Cancer Insight, LLC, dated October 18, 2018 (incorporated by reference to Exhibit 10.19 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Amendment #1 to Services Agreement with Colorado State University, dated April 2, 2019 (incorporated by reference to Exhibit 10.20 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Stem Cell Program Services Agreement with UC Davis, May 3, 2019 (incorporated by reference to Exhibit 10.21 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: HLA Typing Services Agreement with Histogenetics, dated October 3, 2019 (incorporated by reference to Exhibit 10.23 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Procurement Agreement with Catalent Pharma Solutions, LLC, dated June 13, 2019 (incorporated by reference to Exhibit 10.24 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Clinical Supply Services Agreement with Catalent Pharma Solutions, LLC, dated June 13, 2019 (incorporated by reference to Exhibit 10.25 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Quality Agreement with Catalent Pharma Solutions, LLC, dated June 25, 2019 (incorporated by reference to Exhibit 10.26 to our Registration Statement on Form F-1 filed with the SEC on October 22, 2019)
+Added: Cooperative Research and Development Agreement, dated October 28, 2020 (incorporated by reference to Exhibit 10.44 to our Registration Statement on Form F-1 filed with the SEC on June 15, 2021)
+Added: Form of Securities Purchase Agreement dated June 3, 2021 (incorporated by reference to Exhibit 10.1 to Form 6-K filed with the SEC on June 4, 2021)
+Added: Form of Placement Agency Agreement dated June 3, 2021 (incorporated by reference to Exhibit 10.2 to Form 6-K filed with the SEC on June 4, 2021)
Compensation Agreement with Dr.
−Removed: Williams, dated August 31, 2021
+Added: Williams, dated August 31, 2021 (incorporated by reference to Exhibit 10.22 to Form 10-K filed with the SEC on October 25, 2023)
Compensation Agreement with Dr.
−Removed: Williams, dated June 21, 2022
−Removed: Employment Agreement with Giuseppe Del Priore, dated February 14, 2022
−Removed: Employment Agreement with Gadi Levin, dated March 2, 2022
−Removed: Employment Agreement with Miguel Lopez-Lago, dated May 26, 2022
−Removed: Exclusive License Agreement
+Added: Williams, dated June 21, 2022 (incorporated by reference to Exhibit 10.23 to Form 10-K filed with the SEC on October 25, 2023)
+Added: Employment Agreement with Giuseppe Del Priore, dated February 14, 2022 (incorporated by reference to Exhibit 10.24 to Form 10-K filed with the SEC on October 25, 2023)
+Added: Employment Agreement with Gadi Levin, dated March 2, 2022 (incorporated by reference to Exhibit 10.25 to Form 10-K filed with the SEC on October 25, 2023)
+Added: Employment Agreement with Miguel Lopez-Lago, dated May 26, 2022 (incorporated by reference to Exhibit 10.26 to Form 10-K filed with the SEC on October 25, 2023)
+Added: Exclusive License Agreement (incorporated by reference to Exhibit 10.27 to Form 10-K filed with the SEC on October 25, 2023)
Omnibus Equity Incentive Plan (incorporated by reference from Schedule I to the Proxy Statement for BriaCell Therapeutics Corp.
2023 Annual and Special Meeting of Shareholders, filed with the SEC on January 17, 2023).
−Removed: Master Service and Technology Agreement dated May 9, 2023
−Removed: Stock Purchase Agreement dated May 12, 2023
−Removed: Arrangement Agreement dated May 24, 2023
+Added: Master Service and Technology Agreement dated May 9, 2023 (incorporated by reference to Exhibit 10.29 to Form 10-K filed with the SEC on October 25, 2023)
+Added: Stock Purchase Agreement dated May 12, 2023 (incorporated by reference to Exhibit 10.30 to Form 10-K filed with the SEC on October 25, 2023)
+Added: Arrangement Agreement dated May 24, 2023 (incorporated by reference to Exhibit 10.31 to Form 10-K filed with the SEC on October 25, 2023)
+Added: Placement Agency Agreement, dated May 14, 2024, by and between the Company and A.G.P./Alliance Global Partners (incorporated by reference to Exhibit 10.2 to our Form 8-K filed with the SEC on May 17, 2024)
+Added: Placement Agency Agreement, dated September 11, 2024, by and between the Company and ThinkEquity LLC (incorporated by reference to Exhibit 10.1 to our Form 8-K filed with the SEC on September 12, 2024)
+Added: Placement Agency Agreement, dated October 1, 2024, by and between the Company and ThinkEquity LLC (incorporated by reference to Exhibit 10.1 to our Form 8-K filed with the SEC on October 2 , 2024)
List of Subsidiaries*
−Removed: Certification
−Removed: of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
−Removed: Certification
−Removed: of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
−Removed: Certification
−Removed: of Principal Executive Officer pursuant to 18 U.S.C.
+Added: Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
+Added: Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
+Added: Certification of Principal Executive Officer pursuant to 18 U.S.C.
Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
−Removed: Certification
−Removed: of Principal Financial Officer pursuant to 18 U.S.C.
+Added: Certification of Principal Financial Officer pursuant to 18 U.S.C.
Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
+Added: Clawback Policy*
XBRL Instance Document
6 unchanged sentences
a management contract or compensatory plan or arrangement.
−Removed: Filed herewith
−Removed: Furnished herewith
FORM 10-K SUMMARY
2 unchanged sentences
THERAPEUTICS CORP.
−Removed: October 25, 2023
Executive Officer (Principal Executive Officer and Principal Accounting and Financial Officer)
15 unchanged sentences
have audited the accompanying consolidated balance sheets of BriaCell Therapeutics Corp.
−Removed: (the Company) as of July 31, 2023 and 2022,
−Removed: and the related consolidated statements of operations and comprehensive loss, changes in shareholders’ equity, and cash flows for
−Removed: each of the years in the two-year period ended July 31, 2023, and the related notes (collectively referred to as the consolidated financial
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of
−Removed: the Company as of July 31, 2023 and 2022, and the results of its consolidated operations and its consolidated cash flows for each of the
+Added: (the Company) as at July 31, 2024 and 2023,
+Added: and the related consolidated statements of operations and comprehensive loss, changes in shareholders’ equity (deficit), and cash
+Added: flows for each of the years in the two-year period ended July 31, 2024, and the related notes (collectively referred to as the consolidated
+Added: financial statements).
+Added: our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position at the
+Added: Company as of July 31, 2024 and 2023, and the results of its consolidated operations and its consolidated cash flows for each of the
years in the two-year period ended July 31, 2024, in conformity with accounting principles generally accepted in the United States of
−Removed: These consolidated financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an
−Removed: opinion on the Company’s consolidated financial statements based on our audits.
−Removed: We are a public accounting firm registered with
−Removed: the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in
−Removed: accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and
−Removed: We conducted our audits in accordance with the standards of the PCAOB.
+Added: Uncertainty Related to Going Concern
+Added: accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: discussed in Note 1 to the consolidated financial statements, the Company has suffered recurring losses from operations and has an
+Added: accumulated deficit that raise substantial doubt about its ability to continue as a going concern.
+Added: Management’s plans in
+Added: regard to these matters are also described in Note 1.
+Added: The consolidated financial statements do not include any adjustments that
+Added: might result from the outcome of this uncertainty.
+Added: consolidated financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion
+Added: on the Company’s consolidated financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public
+Added: Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance
+Added: with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain
4 unchanged sentences
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
+Added: audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks.
11 unchanged sentences
in US Dollars, except share and per share data)
−Removed: and cash equivalents
CURRENT ASSETS:
+Added: Cash and cash
+Added: receivable and prepaid expenses
+Added: current assets
NON-CURRENT ASSETS:
−Removed: AND SHAREHOLDERS’ EQUITY
+Added: Equity investment in BC
+Added: Property and equipment, net
+Added: Long term prepaid expenses
+Added: non-current assets
+Added: LIABILITIES AND SHAREHOLDERS’
+Added: CURRENT LIABILITIES:
+Added: Trade payables
expenses and other payables
1 unchanged sentence
NON-CURRENT LIABILITIES:
−Removed: LIABILITIES AND COMMITMENTS
−Removed: SHAREHOLDERS’
−Removed: Share Capital of no par value
−Removed: – Authorized:
+Added: non-current liabilities
+Added: CONTINGENT LIABILITIES AND
+Added: SHAREHOLDERS’ DEFICIT:
+Added: Share Capital of no par value – Authorized:
unlimited at July 31, 2024 and 2023;
Issued and outstanding:
−Removed: 15,981,726 and 15,518,018 shares at July 31, 2023
−Removed: and 2022, respectively
+Added: 18,284,661 and 15,981,726 shares at July 31, 2024 and 2023, respectively
Share-based payment reserved
Warrant reserve
−Removed: Accumulated other comprehensive
+Added: Accumulated other comprehensive loss
+Added: Non-controlling interest
+Added: Accumulated deficit
( 85,443,697 )
( 80,652,231 )
−Removed: shareholders’ equity (deficit)
+Added: shareholders’ deficit
( 2,684,932 )
−Removed: liabilities and shareholders’ equity (deficit)
+Added: ( 3,777,181 )
+Added: liabilities and shareholders’ deficit
consolidated financial statements were approved and authorized for issue on behalf of the Board of Directors on October 28, 2024 by:
5 unchanged sentences
in US Dollars, except share and per share data)
−Removed: and development expenses
+Added: Operating expenses:
+Added: development expenses
and administrative expenses
+Added: Total operating expenses
Operating loss
1 unchanged sentence
( 23,272,264 )
−Removed: income (expenses), net
+Added: Financial income, net
+Added: Change in fair value of the warrant liability
+Added: of loss on equity investment
+Added: Net loss for the year
$ ( 4,931,548 )
−Removed: and comprehensive loss
$ ( 20,302,394 )
+Added: loss attributable to non-controlling interest
+Added: loss for the year attributable to BriaCell
( 4,791,466 )
−Removed: loss per share attributable to ordinary shareholders, basic and diluted
+Added: ( 20,302,394 )
+Added: Net loss per share attributable
+Added: to BriaCell – basic and diluted
average number of shares used in computing net loss per share attributable to ordinary shareholders, basic and diluted
1 unchanged sentence
Therapeutics Corp
−Removed: Statements of Changes in Shareholders’ Equity
+Added: Statements of Changes in Shareholders’ Equity (Deficit)
the Years Ended July 31, 2024 and 2023
in US Dollars , except share and per share data)
−Removed: INCOME (LOSS)
COMPREHENSIVE
SHAREHOLDERS’
−Removed: INCOME (LOSS)
Balance, July 31, 2022
1 unchanged sentence
$ ( 60,349,837 )
−Removed: Exercise of Broker Warrants
−Removed: Exercise of Private Placement Warrants
−Removed: Exercise of Public Offering Warrants
−Removed: Shares Issuance Costs
Issuance of Options
−Removed: Shares Repurchased and canceled
+Added: Exercise of warrants
+Added: Issuance of shares
+Added: Net loss for the year
( 20,302,394 )
( 20,302,394 )
+Added: Balance, July 31, 2023
$ ( 138,684 )
$ ( 80,652,231 )
−Removed: Expiration of options
$ ( 3,777,181 )
$ ( 138,684 )
−Removed: Balance, July 31, 2022
$ ( 80,652,231 )
−Removed: balance value
$ ( 3,777,181 )
+Added: Instruments issued to minority shareholders
+Added: at the arrangement date
Issuance of Options
−Removed: Exercise of warrants
−Removed: Issuance of shares
+Added: Issuance of Units, net of issuance expenses
+Added: Net loss for the
( 4,791,466 )
( 4,931,548 )
−Removed: July 31, 2023
+Added: Balance, July 31, 2024
$ ( 138,684 )
1 unchanged sentence
$ ( 2,684,932 )
−Removed: balance value
$ ( 138,684 )
$ ( 85,443,697 )
+Added: $ ( 2,684,932 )
accompanying notes are an integral part of these consolidated financial statements.
3 unchanged sentences
in US Dollars, except share and per share data)
−Removed: from operating activities:
+Added: Cash flow from operating activities:
+Added: Net loss for the year
$ ( 4,931,548 )
$ ( 20,302,394 )
−Removed: Adjustments to reconcile loss
−Removed: to net cash used in operating activities:
−Removed: government grant
−Removed: in fair value of warrants
+Added: Adjustments to reconcile loss to net cash used
+Added: in operating activities:
+Added: Share-based compensation
+Added: Equity Losses
+Added: Change in fair value of
( 28,242,472 )
+Added: ( 2,119,530 )
Changes in assets and liabilities:
−Removed: (increase) in amounts receivable
−Removed: in prepaid expenses
+Added: (Increase) decrease in
+Added: amounts receivable
+Added: Decrease (increase) in
+Added: prepaid expenses
( 4,397,597 )
−Removed: in accounts payable
−Removed: in accrued expenses and other payables
−Removed: cash used in operating activities
+Added: Increase in accounts payable
+Added: increase in accrued expenses and other payables
+Added: Net cash used in operating
( 24,126,128 )
( 23,744,860 )
−Removed: from financing activities:
+Added: Cash flow from investing activities:
+Added: of property and equipment
+Added: Equity investment in BC
+Added: Therapeutics ( * )
+Added: cash used in investing activities
+Added: Cash flow from financing activities:
Proceeds from exercise of warrants
−Removed: Share and warrant buyback
−Removed: ( 10,171,732 )
−Removed: Repayment government grant
−Removed: Proceeds from issuance of shares
−Removed: Share issuance costs
−Removed: cash provided by (used in) financing activities
−Removed: ( 3,742,657 )
−Removed: Decrease in cash and cash
+Added: Share and warrant buyback program
+Added: Proceeds from issuance of shares, net of issuance costs
+Added: cash provided by financing activities
+Added: Decrease in cash and cash equivalents
( 20,389,003 )
( 19,790,560 )
−Removed: and cash equivalents at beginning of year
−Removed: and cash equivalents at end of year
+Added: Cash and cash equivalents
+Added: at beginning of year
+Added: Cash and cash equivalents
+Added: at end of year
+Added: Addition, $ 125,000 was loaned to BC Therapeutics during the year ended July 31, 2023 and an additional $ 175,000 was loaned to BC
+Added: Therapeutics between August 1, 2023 and December 20, 2023.
+Added: The total amount ($ 300,000 ) was converted into an investment.
accompanying notes are an integral part of these consolidated financial statements.
3 unchanged sentences
in US Dollars, except share and per share data and unless otherwise indicated)
+Added: GENERAL AND GOING CONCERN
Therapeutics Corp.
(“BriaCell” or the “Company”) was incorporated under the Business Corporations Act (British
−Removed: Columbia) on July 26, 2006 and is listed on the Toronto Stock Exchange (“TSX”) under the symbol “BCT” and
−Removed: the Company also trades on the Nasdaq Capital Market (“NASDAQ”) under the symbols “BCTX” and “BCTXW”.
−Removed: Therapeutics Corporation.
−Removed: (the “Company”), is an immuno-oncology biotechnology company.
−Removed: Company is currently advancing its Bria-IMT targeted immunotherapy program against end-stage breast cancer to Phase 3 study which
−Removed: has been approved by the FDA and is expected to start before end of
−Removed: BriaCell is also developing a personalized off-the-shelf immunotherapy,
−Removed: Bria-OTS™, and a soluble CD80 protein therapeutic which acts both as a stimulator of the immune system as well as an immune
−Removed: checkpoint inhibitor.
+Added: Columbia) on July 26, 2006 and is listed on the Toronto Stock Exchange (“TSX”) under the symbol “BCT”.
+Added: Company also trades on the Nasdaq Capital Market (“NASDAQ”) under the symbols “BCTX” and “BCTXW”.
+Added: is an immuno-oncology biotechnology company.
+Added: The Company is currently advancing its Bria-IMT targeted immunotherapy program against
+Added: end-stage breast cancer to Phase 3 study which has been approved by the FDA.
+Added: BriaCell is also developing a personalized off-the-shelf
+Added: immunotherapy, Bria-OTS™, and a soluble CD80 protein therapeutic which acts both as a stimulator of the immune system as well
+Added: as an immune checkpoint inhibitor.
+Added: Going concern
Company continues to devote substantially all of its efforts toward research and development activities.
−Removed: In the course of such activities,
−Removed: the Company has sustained operating losses and expects such losses to continue in the foreseeable future.
−Removed: The Company’s accumulated
−Removed: deficit as of July 31, 2023 was $ 80,652,231 (July 31, 2022 - $ 60,349,837 ) and negative cash flows from operating activities during
−Removed: the year ended July 31, 2023 was $ 23,744,860 (July 31, 2022 - $ 12,484,376 ).
−Removed: The Company is planning to finance its operations from
−Removed: its existing and future working capital resources and to continue to evaluate additional sources of capital and financing.
−Removed: believes that its existing capital resources will be adequate to satisfy its expected liquidity requirements for at least twelve
−Removed: months from the issuance of the consolidated financial statements.
+Added: In the course of such
+Added: activities, the Company has sustained operating losses and expects such losses to continue in the foreseeable future.
+Added: Company’s accumulated deficit as of July 31, 2024 was $ 85,443,697 (July
+Added: 31, 2023 - $ 80,652,231 )
+Added: and negative cash flows from operating activities during the year ended July 31, 2024 was $ 24,126,128
+Added: (July 31, 2023 - $ 23,744,860 ).
+Added: The Company is planning to finance its operations by exploring additional sources of capital and financing, while
+Added: managing its existing working capital resources.
+Added: The Company’s ability to continue as a going concern is dependent upon its
+Added: ability to attain future profitable operations and to obtain the necessary financing to meet its obligations arising from normal
+Added: business operations when they come due.
+Added: The uncertainty of the Company’s ability to raise such financial capital casts
+Added: substantial doubt on the Company’s ability to continue as a going concern.
+Added: These consolidated financial statements do not
+Added: include any adjustments to the amounts and classification of assets and liabilities that might be necessary should the Company not
+Added: be able to continue as a going concern.
+Added: See note 15(c,d) for details of an $ 8.5
+Added: million and $ 5.0 million offering that was completed in September 2024 and October 2024, respectively.
Company has two wholly-owned U.S.
subsidiaries:
−Removed: (i) BriaCell Therapeutics
−Removed: (“BTC”), which was incorporated in April 3, 2014, under the laws of the state of Delaware.
−Removed: (ii) BTC has a wholly-owned
−Removed: subsidiary, Sapientia Pharmaceuticals, Inc.
−Removed: (“Sapientia”), which was incorporated in September 20, 2012, under the laws of
−Removed: the state of Delaware.
−Removed: The Company also has one Canadian subsidiary:
−Removed: BriaPro Therapeutics Corp, (“BriaPro”) which was incorporated
−Removed: on May 15, 2023, was incorporated under the Business Corporations Act (British Columbia).
−Removed: As of July 31, 2023, BriaPro was a wholly-owned.
−Removed: See also note 15a.
+Added: (i) BriaCell Therapeutics Corp.
+Added: which was incorporated in April 3, 2014, under the laws of the state of Delaware, and (ii)
+Added: BTC has a wholly-owned subsidiary, Sapientia Pharmaceuticals, Inc.
+Added: (“Sapientia”),
+Added: which was incorporated in September 20, 2012, under the laws of the state of Delaware.
+Added: Company also has one Canadian subsidiary:
+Added: BriaPro Therapeutics Corp, (“BriaPro”)
+Added: which was incorporated on May 15, 2023, under the Business Corporations Act (British Columbia).
+Added: See also note 1e.
(Sapientia and BTC and BriaPro together, the “Subsidiaries”)
Company has one operating segment and reporting unit.
+Added: August 31, 2023, the Company closed a plan of arrangement spinout transaction (the “Arrangement”) pursuant to which certain
+Added: pipeline assets of the Company, including Bria-TILsRx™ and protein kinase C delta (PKCδ) inhibitors for multiple indications
+Added: including cancer (the “BriaPro Assets”), were spun-out to BriaPro Therapeutics Corp.
+Added: (“BriaPro”), resulting
+Added: in a 2/3rd owned subsidiary of the Company with the remaining 1/3rd held by BriaCell shareholders (“BriaCell Shareholders”).
+Added: to the terms of the Arrangement, BriaPro has acquired the entire right and interest in and to the BriaPro Assets in consideration for
+Added: the issuance by BriaPro to the Company of BriaPro common shares.
+Added: Under the terms of the Arrangement, for each BriaCell share held immediately
+Added: prior to closing, BriaCell Shareholders receive one (1) common share of BriaPro, and one (1) new common share of BriaCell (retiring their
+Added: old share) having the same terms and characteristics as the existing BriaCell common shares.
+Added: The Company will remain listed on the NASDAQ
+Added: Stock Market and Toronto Stock Exchange, and BriaPro is an unlisted reporting issuer in Canada.
+Added: following the closing of the Arrangement, the Company controls 2/3rd of the BriaPro common shares representing approximately 66.6 % of
+Added: the issued and outstanding common shares of BriaPro.
+Added: a result of the Arrangement, there are 47,945,178 BriaPro common shares issued and outstanding.
+Added: The Company now beneficially owns or
+Added: controls approximately 31,963,452 BriaPro common shares, representing 2/3rd of the issued and outstanding BriaPro common shares.
+Added: to the Arrangement, each BriaCell warrant in issuance at the time of the Arrangement shall, in accordance with its terms, entitle
+Added: the holder thereof to receive, upon the exercise thereof, one BriaCell Share and one BriaPro Share for the original exercise
+Added: Warrants issued by the Company, subsequent to the Arrangement are not subject to the terms above.
+Added: the exercise of BriaCell Warrants, BriaCell shall, as agent for BriaPro, collect and pay to BriaPro an amount for each one (1) BriaPro
+Added: Share so issued that is equal to the exercise price under the BriaCell Warrant multiplied by the fair market value of one (1) BriaPro
+Added: Share at the Effective Date divided by the total fair market value of one (1) BriaCell Share and one (1) BriaPro Share at the Effective
+Added: Date (“BriaPro Warrant Shares”).
+Added: to the Arrangement, all Briacell option holders received the same amount of BriaPro options (“BriaPro Option”) and under
+Added: the BriaPro incentive plan.
+Added: The exercise price of the BriaCell options was apportioned between the BriaCell options and the BriaPro options,
+Added: one (1) BriaPro Option to acquire one (1) Share shall have an exercise price equal to the product obtained by multiplying the original
+Added: exercise price of the BriaCell Option by the quotient obtained by dividing (A) the fair market value of a BriaPro Share at the Effective
+Added: Date by (B) the aggregate fair market value of a BriaCell Share and a BriaPro Share at the Effective Date.
+Added: to the Arrangement, all BriaCell Restricted Shares Units (“RSU”) holders received the same amount of BriaPro RSU’s
+Added: under the BriaPro incentive plan.
+Added: Services Agreement
+Added: August 31, 2023, the Company and BriaPro executed a transition services agreement (the “Agreement”), pursuant to which BriaCell
+Added: will provide certain research and development and head office services (the “Services”) to BriaPro for a fixed monthly fee
+Added: of $ 20,000 .
+Added: and BriaPro acknowledged the transitional nature of the Services and accordingly, as promptly as practicable, BriaPro agreed to use commercially
+Added: reasonable efforts to transition each Service to its own internal organization or to obtain alternate third party providers to provide
+Added: the Services.
+Added: accordance with US GAAP’s Accounting Standards Codification 505 “Equity”, the Arrangement was determined to be a spinoff
+Added: of nonmonetary assets which did not constitute a business.
+Added: However, since the assets were transferred to an entity under the Company’s
+Added: control, the assets is being recorded on the Company’s basis (carry value) and not at fair market value.
SIGNIFICANT ACCOUNTING POLICIES
22 unchanged sentences
value of its assets, including its intangible assets and to meet its liabilities as they become due.
−Removed: Company uses the Black-Scholes option-pricing model to estimate the fair value of options at the grant date, and the warrant
−Removed: liability at the grant date and each reporting period date.
−Removed: The key assumptions used in the model are the expected future volatility
−Removed: in the price of the Company’s shares and the expected life of the warrants.
−Removed: for taxes are made using the best estimate of the amount expected to be paid based on a qualitative assessment of all relevant factors.
−Removed: The Company reviews the adequacy of these provisions at the end of the reporting period.
−Removed: However, it is possible that at some future
−Removed: date an additional liability could result from audits by taxing authorities.
−Removed: Where the final outcome of these tax-related matters is
−Removed: different from the amounts that were initially recorded, such differences will affect the tax provisions in the period in which such
−Removed: determination is made.
+Added: Company uses the Black-Scholes option-pricing model to estimate the fair value of options at the grant date, and the warrant liability
+Added: at the grant date and each reporting period date.
+Added: The key assumptions used in the model are the expected future volatility in the price
+Added: of the Company’s shares and the expected life of the warrants.
+Added: Company accounts for income taxes in accordance with Accounting Standard Codification 740, Income Taxes (“FASB ASC 740”),
+Added: on a tax jurisdictional basis.
+Added: The Company files income tax returns in the United States.
+Added: tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the tax bases of
+Added: assets and liabilities and the consolidated financial statements reported amounts using enacted tax rates and laws in effect in the year
+Added: in which the differences are expected to reverse.
+Added: A valuation allowance is provided against deferred tax assets when it is determined
+Added: to be more likely than not that the deferred tax asset will not be realized.
+Added: for Income Taxes.
+Added: Management accounts for income taxes by estimating future tax effects of temporary differences between the tax and
+Added: book basis of assets and liabilities considering the provisions of enacted tax laws.
+Added: The application of income tax law is inherently
+Added: Laws and regulations in this area are voluminous and are often ambiguous.
+Added: As such, management is required to make many subjective
+Added: assumptions and judgments regarding the Corporation’s income tax exposures, including judgments in determining the amount and timing
+Added: of recognition of the resulting deferred tax assets and liabilities, including projections of future taxable income.
+Added: Interpretations
+Added: of and guidance surrounding income tax laws and regulations change over time.
+Added: As such, changes in management’s subjective assumptions
+Added: and judgments can materially affect amounts recognized in the Consolidated balance sheet and Consolidated Statements of Operations and
+Added: Comprehensive Loss
assets are tested for impairment annually or more frequently if there is an indication of impairment.
4 unchanged sentences
impaired and impairment loss is recognized.
+Added: Prepaid expenses
+Added: The Company has prepaid certain expenses in respect of its pivotal phase
+Added: III trial and estimates the period over which such expenses will be incurred.
+Added: As of July 31, 2024, the Company revised its estimate of
+Added: the time to completion in respect of this trial.
+Added: Amounts estimated to be expenses in more than 12 months have been classified to long-term
+Added: prepaid expenses.
+Added: useful life of property and equipment
+Added: and equipment are depreciated over their useful lives.
+Added: Useful lives are based on management’s estimates of the period that the
+Added: assets will be used which are periodically reviewed for continued appropriateness.
+Added: Changes to estimates can result in significant variations
+Added: in the amounts charged to the consolidated statement of operations and comprehensive loss in specific periods.
+Added: equity method
+Added: in entities over which the Company does not have a controlling financial interest but has significant influence are accounted for using
+Added: the equity method, with the Company’s share of losses reported in the loss from equity method investments on the statements of
+Added: operation and comprehensive loss.
+Added: The Company has a 51.2 % interest in BC Therapeutics.
+Added: Management evaluates whether it has control over the investee in accordance with the guidance of ASC 810, which requires judgment to
+Added: assess factors such as power over significant activities of the investee, exposure to variable returns, and the ability to affect those
+Added: Based on this evaluation, management determines whether control or significant influence is present for accounting purposes.
Principal of consolidation :
5 unchanged sentences
conducts their transactions.
−Removed: The Company’s management believes that the functional currency of the Company and its subsidiaries
+Added: The functional currency of the Company and its subsidiaries
monetary accounts maintained in currencies other than the U.S.
11 unchanged sentences
equivalents are short-term highly liquid deposits that are readily convertible to cash with original maturities of three months or less,
−Removed: at the date acquired, and investments with maturities of longer than three months where the
−Removed: investment can be liquidated before the maturity date without a significant penalty.
−Removed: Property and equipment, net :
−Removed: and equipment with individual values of over $ 2,500 are stated at cost, net of accumulated depreciation.
+Added: at the date acquired, and investments with maturities of longer than three months where the investment can be liquidated before the maturity
+Added: date without a significant penalty.
+Added: Equity method investments :
+Added: in entities over which the Company does not have a controlling financial interest but has significant influence, are accounted for using
+Added: the equity method, with the Company’s share of losses reported in loss from equity method investments on the statements of operation
+Added: and comprehensive loss.
+Added: Equity method investments are recorded at cost, plus the Company’s share of undistributed earnings or losses,
+Added: and impairment, if any, within interest in equity investees on the statements of financial position.
+Added: Property and E quipment, net :
+Added: Property and equipment with individual values of over $ 2,500 are stated at cost, net of accumulated depreciation.
Depreciation is calculated using
1 unchanged sentence
OF ESTIMATED USEFUL LIVES OF ASSETS
−Removed: and peripheral equipment
+Added: Laboratory equipment
Intangible assets, net :
4 unchanged sentences
assets, excluding capitalized development costs, are recognized in profit or loss when incurred.
−Removed: assets with finite useful lives are amortized over their useful lives and whenever there is an indication
−Removed: that the asset may be impaired.
−Removed: The evaluation is performed at the lowest level for which identifiable cash flows are largely independent
−Removed: of the cash flows of other assets and liabilities.
−Removed: Recoverability of these group of assets is measured by a comparison of the carrying
−Removed: amounts to the future undiscounted cash flows the group of assets is expected to generate.
−Removed: If such review indicates that the carrying
−Removed: amount of intangible assets is not recoverable, the carrying amount of such assets is reduced to fair value.
+Added: assets with finite useful lives are amortized over their useful lives and whenever there is an indication that the asset may be impaired.
+Added: The evaluation is performed at the lowest level for which identifiable cash flows are largely independent of the cash flows of other
+Added: assets and liabilities.
+Added: Recoverability of these group of assets is measured by a comparison of the carrying amounts to the future undiscounted
+Added: cash flows the group of assets is expected to generate.
+Added: If such review indicates that the carrying amount of intangible assets is not
+Added: recoverable, the carrying amount of such assets is reduced to fair value.
amortization period and the amortization method for an intangible asset are reviewed at least at each year end.
8 unchanged sentences
details of intangible assets are as follows:
−Removed: OF INTANGIBLE ASSETS
+Added: OF USEFUL LIVES OF INTANGIBLE ASSETS
Straight-line
development or purchase
−Removed: the years ended July 31, 2023 and 2022, no
−Removed: indicators of impairment have been identified.
+Added: the years ended July 31, 2024 and 2023, no indicators of impairment have been identified.
Therapeutics Corp
5 unchanged sentences
and development expenses are recognized in the consolidated statements of operations and comprehensive loss when incurred.
−Removed: and development expenses consist of intellectual property, development and production expenditures.
+Added: development expenses consist of intellectual property, development and production expenditures.
+Added: Government grants are recognized
+Added: when there is reasonable assurance that the grants will be received, and the Company will comply with the conditions.
+Added: The grants are
+Added: offset against the related research and development expenditure.
Fair value of financial instruments :
10 unchanged sentences
inputs are used when little or no market data are available.
−Removed: carrying amounts of cash and cash equivalents, trade payable and accrued expenses and other payables approximate
−Removed: their fair value due to the short-term maturity of such instruments.
−Removed: The carrying amount of warrant liabilities is recorded at the fair value
−Removed: at each reporting period.
+Added: carrying amounts of cash and cash equivalents, subscriptions receipts, trade payables and accrued expenses and other payables
+Added: approximate their fair value due to the short-term maturity of such instruments.
+Added: carrying amount of warrant liabilities is recorded at the fair value at each reporting period.
Therapeutics Corp
72 unchanged sentences
reflects this election.
−Removed: June 2016, the FASB issued ASU No.
−Removed: 2016-13 (Topic 326), Financial Instruments—Credit Losses:
−Removed: Measurement of Credit Losses on
−Removed: Financial Instruments, which replaces the existing incurred loss impairment model with an expected credit loss model and requires
−Removed: a financial asset measured at amortized cost to be presented at the net amount expected to be collected.
−Removed: The guidance will be effective
−Removed: for the Company for fiscal years beginning after December 15, 2022.
−Removed: Early adoption is permitted.
−Removed: August 1, 2021, the Company early adopted ASU 2016-13.
−Removed: Adoption of the new standard did not have a material impact on the financial
−Removed: August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
−Removed: Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts in
−Removed: an Entity’s Own Equity (“ASU 2020-06”).
−Removed: The final guidance issued by the FASB for convertible instruments eliminates
−Removed: two of the three models in ASC 470-20 that require separate accounting for embedded conversion features.
−Removed: Separate accounting is still
−Removed: required in certain cases.
−Removed: Additionally, among other changes, the guidance eliminates some of the conditions for equity classification
−Removed: in ASC 815-40-25 for contracts in an entity’s own equity.
−Removed: The guidance also requires entities to use the if-converted method
−Removed: for all convertible instruments in the diluted earnings per share calculation and include the effect of share settlement for instruments
−Removed: that may be settled in cash or shares, except for certain liability-classified share-based payment awards.
−Removed: ASU 2020-06 is effective
−Removed: for the company for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years.
−Removed: Early adoption
−Removed: is permitted for fiscal years beginning after December 15, 2020.
−Removed: Effective August 1, 2021,
−Removed: the Company early adopted ASU 2020-06.
−Removed: Adoption of the new standard did not have a material impact on the financial statements.
+Added: In July 2023, the FASB issued 2023-03 —
+Added: Presentation of Financial Statements (Topic 205), Income Statement — Reporting Comprehensive Income (Topic 220),
+Added: Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation — Stock Compensation (Topic 718):
+Added: Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No.
+Added: 120, SEC Staff Announcement at the March 24, 2022, EITF
+Added: Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280 — General Revision of Regulation S-X:
+Added: or Loss Applicable to Common Stock (SEC Update).
+Added: The adoption of this standard on August 1, 2023, did not result in amended
+Added: disclosures in the Company’s consolidated financial statements, nor did this standard have a material impact the
+Added: Company’s results of operations.
+Added: In December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic
+Added: Improvements to Income Tax Disclosures.
+Added: This standard modifies the rules on income tax disclosures to require entities
+Added: to disclose specific categories in the rate reconciliation, the income or loss from continuing operations before income tax expense or
+Added: benefit, and income tax expense or benefit from continuing operations.
+Added: ASU 2023-09 also requires entities to disclose their income tax
+Added: payments to international, federal, state, and local jurisdictions.
+Added: The ASU is effective for years beginning after December 15, 2024,
+Added: but early adoption is permitted.
+Added: This ASU should be applied on a prospective basis, although retrospective application is permitted.
+Added: Company is currently evaluating the impact of this standard on its financial statements and disclosures.
+Added: In March 2024, the FASB issued ASU 2024-01 - Compensation—Stock
+Added: Compensation (Topic 718):
+Added: Scope Application of Profits Interest and Similar Awards.
+Added: This standard clarifies whether profits interest
+Added: and similar awards fall within the scope of stock-based compensation guidance as defined in ASC Topic 718, introducing examples to demonstrate
+Added: The ASU includes scenarios where profits interest awards are classified as equity instruments or liability awards and situations
+Added: where they fall outside ASC Topic 718, being accounted for under ASC Topic 710.
+Added: The ASU is effective for years beginning after December
+Added: 15, 2024, but early adoption is permitted.
+Added: This ASU should be applied on a prospective basis, although retrospective application is permitted.
+Added: The Company is currently evaluating the impact of this standard on its financial statements and disclosures.
Therapeutics Corp
2 unchanged sentences
in US Dollars, except share and per share data and unless otherwise indicated)
+Added: Amounts receivable and prepaid expenses
+Added: OF AMOUNTS RECEIVABLE AND PREPAID EXPENSES
+Added: Directors and officers insurance
+Added: Prepaid expense (a)
+Added: Subscription receipt (b)
+Added: Other prepaids
+Added: Amounts receivable and
prepaid expenses
−Removed: expenses as of July 31, 2023 includes an amount of $ 4,701,679 in respect of a Master Service and Technology Agreement (the “MST
−Removed: Agreement”) signed with Prevail InfoWorks, Inc.
−Removed: (“InfoWorks”) pursuant to which InfoWorks will provide clinical services
−Removed: and technologies for the Company’s upcoming pivotal study in advanced metastatic breast cancer.
−Removed: The Company paid InfoWorks an upfront
−Removed: fee of $ 5,379,945 upon signing of the MST Agreement.
−Removed: These fees will be amortized over the period of the clinical trial.
−Removed: INTANGIBLE ASSETS.
+Added: expenses as of July 31, 2024 include amounts paid to certain vendors in respect of the Company’s ongoing pivotal phase III
+Added: These amounts are amortized over the period of the clinical trial.
+Added: Prepaid expenses estimated to be expensed within 12
+Added: months amount to $ 1,322,122
+Added: and are included in current assets, whist the balance, extending longer than 12 months, amounts to $ 1,211,946
+Added: and is included in non-current assets under long-term prepaid expenses.
+Added: The subscription receipt relates to the May 2024 Offering (see note 9(b)(ii)(1)).
+Added: All the funds have been received
+Added: subsequent to the balance sheet date.
+Added: INVESTMENT IN BC THERAPEUTICS INC.
+Added: December 21, 2021, the Company and BC Therapeutics, Inc.
+Added: (“BC Therapeutics” or “the Investee”) entered a share
+Added: purchase agreement (“SPA”), pursuant to which the Company initially provided a loan of $ 300,000 to BC Therapeutics, with no interest to be paid.
+Added: Subsequently, in accordance with the SPA, this
+Added: loan was converted into an equity investment in BC Therapeutics at a rate of $ 1.25 per share, resulting in a 37.5 % ownership interest
+Added: (“Initial Investment”).
+Added: Pursuant to the SPA (“Initial Investment”), Briacell also received two options to invest an additional
+Added: $ 225,000 per option at $ 1.25 per BC Therapeutics share.
+Added: The first option expires on February 15, 2024 (“First BC Therapeutics Option”)
+Added: and the second option expires on June 30, 2024 (“Second BC Therapeutics Options”, together, the “BC Therapeutic Options”).
+Added: In accordance with ASC 321 and ASC 815, the BC Therapeutics Options were valued at $ 76,350 in accordance with the Black Scholes Option
+Added: Price Model, using the following assumptions:
+Added: $ 1.25 , Exercise price:
+Added: $ 1.25 , Dividend yield:
+Added: 0 %, Risk free interest rate:
+Added: 4.902 %, Volatility:
+Added: Therapeutics has a board of four representatives, with two representatives appointed by BriaCell and two representatives appointed by
+Added: the existing shareholders.
+Added: All significant decisions related to BC Therapeutics require the approval of at least a majority of the board
+Added: February 1, 2024, the Company exercised the First BC Therapeutics Option and currently holds 51.2 %
+Added: of BC Therapeutics.
+Added: The value of the BC Therapeutics Options was updated to consider the effect of the exercise of the First BC
+Added: Therapeutics Option.
+Added: Consequently, the fair value of the First BC Therapeutics Option, $ 35,964 ,
+Added: has been reclassified to the investment.
+Added: See also note 15(a) for details of transactions subsequent to the year end.
+Added: accordance with ASC 810, the Company continues to account for the investment under the equity method of accounting as the Company does
+Added: not exercise control over BC Therapeutics.
+Added: in the Company’s equity investment in BC Therapeutics is summarized as follows:
+Added: OF CHANGES IN INVESTMENT
+Added: Balance – August 1, 2023
+Added: Funding (including
+Added: the value of the BC Therapeutics Options)
+Added: Share of losses:
+Added: Balance – July 31, 2024
+Added: following amounts represent the Company’s 51.2 % share of the assets of BC Therapeutics:
+Added: OF ASSETS AND LIABILITIES OF BC THERAPEUTICS
+Added: INTANGIBLE ASSETS, NET
intangible assets with finite lives consisted of the following as of July 31, 2024 and 2023:
1 unchanged sentence
Gross intangible assets
−Removed: – accumulated amortization
+Added: Less – accumulated
+Added: Intangible assets,
attributable intellectual property relates to Sapientia’s various patents, which the Company is amortizing over 20 years, consistent
4 unchanged sentences
2029 and thereafter
−Removed: also note 14a regarding the transfer of the intangible asset.
−Removed: ACCRUED EXPENSES AND OTHER PAYABLES
−Removed: OF ACCRUED EXPENSES AND OTHER PAYABLES
−Removed: Clinical activities
+Added: also note 1(e) regarding the transfer of the intangible asset.
Therapeutics Corp
2 unchanged sentences
in US Dollars, except share and per share data and unless otherwise indicated)
+Added: PROPERTY AND EQUIPEMENT, NET
+Added: OF PROPERTY AND EQUIPMENT NET
+Added: the year ended July 31, 2024, the Company purchased certain laboratory equipment in the gross amount of $ 456,801 .
+Added: As of August 1, 2023
+Added: Cost,beginning balance
+Added: As of July 31, 2024
+Added: Cost,ending balance
+Added: Accumulated depreciation:
+Added: As of August 1, 2023
+Added: Accumulated depreciation, beginning balance
+Added: As of July 31, 2024
+Added: Accumulated depreciation, ending balance
+Added: Net Book Value:
+Added: As of July 31, 2024
+Added: As of July 31, 2023
+Added: Net book value
CONTINGENT LIABILITIES AND COMMITMENTS
−Removed: May 24, 2023, the Company reached a settlement agreement with an investor who made certain claims against the Company and was seeking
−Removed: monetary and injunctive relief, and against which the Company had filed counterclaims.
−Removed: Pursuant to the settlement agreement, the Company
−Removed: paid $ 230,000 for the full and final settlement of all of the investor’s claims, in full and final settlement of any and all existing
−Removed: claims that the Company and investor had or may have had against each other.
−Removed: This amount has been included in general and administrative expenses in the consolidated statements of operations
−Removed: and comprehensive loss.
−Removed: Company is currently on a month-to-month lease arrangement for office and lab space in Philadelphia, PA, in the amount of approximately
−Removed: $ 16,500 per month.
−Removed: Commencing September 1, 2023 a new lease will commence, replacing
−Removed: the current month-to-month agreement with a 12-month commitment (ending August 31, 2024) of approximately $ 36,000 per month.
+Added: the exercise of BriaCell Warrants, BriaCell shall, as agent for BriaPro, collect and pay to BriaPro an amount based on an agreed
+Added: formula (detailed in note 1(e)).
+Added: As of July 31, 2024, this amount totaled of up to $ 241,164
+Added: and is eliminated on consolidation.
+Added: Company is currently in a 12 -month
+Added: commitment for office and lab space in Philadelphia, PA, costing the company approximately $ 38,110
+Added: The lease is set to expire on August 31, 2024, with a month-to-month extension
FAIR VALUE MEASUREMENTS
1 unchanged sentence
31, 2024 and 2023:
−Removed: OF FAIR VALUE ON A RECURRING BASIS
+Added: OF FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS
Value Measurements at
−Removed: and cash equivalents
−Removed: assets measured at fair value
+Added: Financial Assets:
+Added: Cash and cash
+Added: Total assets measured
+Added: at fair value
+Added: Financial liabilities:
Warrants liability
−Removed: liabilities measured at fair value
−Removed: classify our cash equivalents and the liability in respect of publicly traded warrants within Level 1 because we use quoted market prices
−Removed: in active markets.
+Added: Total liabilities measured
+Added: at fair value
+Added: Company classifies its cash equivalents and the liability in respect of publicly traded warrants within Level 1 because they are valued using the
+Added: quoted market prices in active markets.
fair value of the warrant liability for non-public warrants is measured using inputs other than quoted prices included in Level 1 that
9 unchanged sentences
Company issued the following shares during the year ended July 31, 2023:
−Removed: the year, 554,991 compensation warrants with a weighted average exercise price of $ 5.68 per warrant were exercised into 219,453 Shares
−Removed: by way of a cashless exercise.
−Removed: the year, 63,454 warrants with an exercise price of $ 5.31 were exercised for gross proceeds of $ 337,099 and 997,200 warrants with
−Removed: an exercise price of $ 6.19 were exercised for gross proceeds of $ 6,172,669 .
−Removed: In total, the Company issued 1,060,654 shares in respect
−Removed: of the exercise of these warrants.
+Added: April 14, 2023, 300 warrants with an exercise price of $ 5.31 were exercised for gross proceeds of $ 1,594 .
+Added: The Company issued 300
+Added: shares in respect of the exercise of these warrants.
+Added: May 12, 2023, the Company issued 463,408 Shares to Prevail Partners, LLC at a price per share of $ 8.63 , resulting in aggregate gross
+Added: proceeds of $ 4,000,000 .
Company issued the following shares during the year ended July 31, 2024:
−Removed: April 14, 2023, 300 warrants with an exercise price of $ 5.31 were exercised for gross proceeds
−Removed: The Company issued 300 shares in respect of the exercise of these warrants.
−Removed: May 12, 2023, the Company issued 463,408 Shares to Prevail Partners, LLC at a price per share
−Removed: of $ 8.63 , resulting in aggregate gross proceeds of $ 4,000,000 .
−Removed: Share buyback program
−Removed: September 9, 2021 the Company approved a repurchase program whereby the Company may purchase through the facilities of the TSX or NASDAQ
−Removed: (i) up to 1,341,515 common shares (the “Common Shares”) and (ii) up to 411,962 publicly traded BCTXW warrants (the “Listed
−Removed: Warrants”) in total, representing 10 % of the 13,415,154 Common Shares and 10 % of the 4,119,622 Listed Warrants comprising the “public
−Removed: float” as of September 8, 2021, over the next 12 months (the “Buyback”).
−Removed: Independent Trading Group (ITG) Inc.
−Removed: act as the Company’s advisor and dealer manager in respect of the Buyback.
−Removed: The Company received final regulatory approval on September
−Removed: On September 27, 2022, the Company completed the share buyback program, repurchasing a total of 1,031,672 shares with a value
−Removed: of $ 9,098,014 (net of commissions), none of which were repurchased during the year ended July 31, 2023, and 259,059 publicly traded warrants
−Removed: for $ 1,121,011 (net of commissions) with a fair value of $ 1,130,808 , of which 15,736 were repurchased and cancelled during the year ended
−Removed: July 31, 2023.
−Removed: All of the warrants and shares repurchased have been cancelled.
+Added: May 17, 2024, the Company closed a registered direct offering with healthcare-focused institutional investors, certain existing
+Added: investor and a director of the Company for the purchase and sale of 2,302,935
+Added: common shares of the Company and 100,000
+Added: pre-funded warrants with an offering price of $ 1.1999 , an exercise price of $ 0.0001 and may be exercised at any time in the future, and warrants to purchase up to an aggregate of 2,402,935
+Added: common shares of the Company (“May 2024 Warrants”) for aggregate gross proceeds of approximately $ 5.0
+Added: million before deducting placement agent fees and other offering expenses (the “May 2024 Offering”).
+Added: Each common share
+Added: (or pre-funded warrant in lieu thereof) was sold together with one warrant to purchase one common share at a combined purchase price
+Added: to the institutional investors and $ 2.215
+Added: to the existing investor and director of the Company.
+Added: The May 2024 Warrants have an exercise price of $ 2.11
+Added: per share, will become exercisable six months from the date of issuance and expire five
+Added: years from the initial exercise date.
+Added: In addition, the Company issued 50,000
+Added: placement agent warrants with the same terms as the May 2024 Warrants.
+Added: The prefunded warrants were exercised on August 7, 2024 – see note 15(b).
+Added: fair value of the 2,452,935 May 2024 Warrants had a fair value of $ 2,020,207 using the Black-Scholes option price model, with the
+Added: following assumptions:
+Added: share price - $ 1.18 ;
+Added: exercise price - $ 2.11 ;
+Added: expected life – 5.5
+Added: annualized volatility - 118 %;
+Added: dividend yield - 0 %;
+Added: risk free rate – 4.71 %, non-marketability discount – 13.13 %.
+Added: amount was credited to the warrant reserve at the date of the May 2024 Offering.
Share Purchase Warrants
1 unchanged sentence
OF CHANGES IN WARRANTS
−Removed: Number of warrants
−Removed: Weighted average
−Removed: exercise price
−Removed: July 31, 2021
−Removed: ( 1,060,654 )
−Removed: and cancelled
+Added: of options outstanding
+Added: average exercise price (*)
July 31, 2022
and cancelled
+Added: Balance, July 31, 2023
+Added: in the May 2024 Offering
July 31, 2024
5 unchanged sentences
of July 31, 2024, warrants outstanding were as follows:
−Removed: OF WARRANTS OUTSTANDING
−Removed: outstanding as of
−Removed: July 31, 2023
−Removed: Exercisable as of
−Removed: July 31, 2023
−Removed: February 26, 2026 –
−Removed: April 26, 2026
+Added: SCHEDULE OF WARRANTS OUTSTANDING
+Added: November 16, 2025
+Added: February 26, 2026 – April 26, 2026
+Added: December 7, 2026
+Added: November 17, 2029
Compensation Warrants
1 unchanged sentence
OF CHANGES IN WARRANTS
−Removed: Weighted average
−Removed: exercise price
−Removed: July 31, 2021
July 31, 2022 and 2023
−Removed: There was no movement
−Removed: in compensation warrants during the year ended July 31, 2023.
+Added: in the May 2024 Offering
+Added: July 31, 2024
of July 31, 2024, compensation warrants outstanding were as follows:
SCHEDULE OF WARRANTS OUTSTANDING
−Removed: July 31, 2023
−Removed: July 31, 2023
+Added: November 16, 2025
February 26, 2026
Warrant liability continuity
−Removed: following table presents the summary of the changes in the fair value of the warrants recorded
−Removed: as a liability on the Balance Sheet (*):
+Added: following table presents the summary of the changes in the fair value of the warrants recorded as a liability on the Balance Sheet
OF CHANGE IN FAIR VALUE OF WARRANTS
Balance as of July 31, 2022
−Removed: buyback program
−Removed: ( 1,073,718 )
Exercise of warrants
+Added: Warrant buyback program
+Added: Change in fair value during the year
( 2,119,530 )
−Removed: in fair value
Balance as of July 31, 2023
−Removed: Exercise of warrants
−Removed: Warrant buyback program
−Removed: in fair value (*)
+Added: Fair value of BriaPro Warrant Shares at Effective
+Added: Date (note 1(e))
+Added: Change in fair value during
( 28,242,472 )
−Removed: as of July 31, 2023
−Removed: (*) Certain warrants were issued prior to August 1, 2022 in respect of public
−Removed: offerings and private placements that contain terms that require the warrants to be recorded as a liability at fair value under US GAAP.
−Removed: As a result, these warrants are valued at the end of each reporting period.
−Removed: For the year ended July 31, 2023, the
−Removed: Company recorded a gain on the revaluation of the total warrant liability of $ 2,119,530 in
−Removed: the consolidated statements of operations and comprehensive loss.
−Removed: key inputs used in the valuation of the of the Public Offering Broker Warrants as of July
−Removed: 31, 2023 and at July 31, 2022 were as follows:
+Added: Balance as of July 31, 2024
+Added: warrants were issued prior to August 1, 2022 in respect of public offerings and private placements that contain terms that require
+Added: the warrants to be recorded as a liability at fair value under US GAAP.
+Added: As a result, these warrants are valued at the end of each
+Added: reporting period.
+Added: For the year ended July 31, 2024, the Company recorded a gain on the revaluation of the total warrant liability
+Added: of $ 28,242,472 in the consolidated statements of operations and comprehensive loss.
+Added: The key inputs used in the valuation of the of the warrant as of July 31, 2024 and at July 31, 2023 and on the issuance
+Added: dates, were as follows:
OF VALUATION OF PUBLIC OFFERING BROKER WARRANTS
1 unchanged sentence
$ 5.31 - 6.19
−Removed: $ 5.31 - 6.19
Expected life (years)
1 unchanged sentence
Risk free rate
+Added: key inputs used in the valuation of the of the BriaPro Warrant Shares as of July 31, 2024 were as follows:
+Added: OF BRIA PRO WARRANTS
+Added: 0.0206 - 0.0308
+Added: 0.0206 - 0.0308
Therapeutics Corp
10 unchanged sentences
On February 9, 2023, the Omnibus Plan was approved by the shareholders.
−Removed: The following table summarizes the number of options granted under the Stock Option Plan for the year ended July 31, 2023
−Removed: and related information:
+Added: The following table summarizes the number of options granted under the Stock Option Plan for the year ended July 31, 2024 and related
OF NUMBER OF OPTIONS GRANTED
−Removed: Weighted average
−Removed: exercise price
−Removed: Weighted average
−Removed: intrinsic value
Balance as of July 31, 2022
2 unchanged sentences
Exercisable as of July 31, 2023
−Removed: (i) The vesting periods of the 818,300
−Removed: options granted to directors and employees during the year ended July 31, 2022 are as follows:
−Removed: 110,000 of the options granted vested immediately.
−Removed: 482,300 of the options granted vest quarterly over the year from grant date.
−Removed: 226,000 of the options granted vest quarterly over the two years from grant
−Removed: (ii) The 641,100 options granted to directors and employees during the year ended
−Removed: July 31, 2023 vest quarterly over the two years from grant date.
−Removed: The weighted-average grant
−Removed: date per-share fair value of stock options granted during 2023 and 2022 was $ 4.72
−Removed: respectively.
−Removed: As of July 31, 2023, there are $ 2,590,646
−Removed: of total unrecognized costs related to share-based
−Removed: compensation that is expected to be recognized over a period of up to 1.75
+Added: Exercisable as of July 31, 2024
+Added: 641,100 options granted to directors and employees during the year ended July 31, 2023 vest quarterly over the two years from grant
+Added: weighted-average grant date per-share fair value of stock options granted during 2024 and 2023 was $ nil and $ 4.72 , respectively.
+Added: As of July 31, 2024, there are $ 786,570 of total unrecognized costs related to share-based compensation that is expected to be
+Added: recognized over a period of up to 0.75 years.
+Added: certain options are exercisable in
+Added: Canadian dollars and translated to US Dollars at year end.
The following table lists the inputs to the Black-Scholes option-pricing model used for the fair value measurement of equity-settled
−Removed: share options for the above Options Plans for the years 2023 and 2022:
+Added: share options for the above Options Plans granted for the years 2024 and 2023:
OF FAIR VALUE MEASUREMENT OF EQUITY - SETTLED SHARE OPTIONS
4 unchanged sentences
3.99 %- 4.23 %
−Removed: 0.8 %- 2.83 %
Expected term (in years)
+Added: (*) There were no options grants during the year end July 31, 2024.
Therapeutics Corp
5 unchanged sentences
OF OUTSTANDING AND EXERCISABLE OPTIONS
−Removed: outstanding as of
+Added: June 20, 2028
+Added: February 27, 2028
+Added: August 02, 2027
+Added: February 16, 2027
+Added: January 13, 2027
+Added: November 01, 2026
+Added: September 01, 2026
+Added: April 19, 2026
+Added: March 29, 2026
+Added: As result of the Arrangement, 2,131,400 BriaPro Options were issued and are outstanding as of July 31, 2024:
+Added: SUMMARY OF OUTSTANDING AND EXERCISABLE OPTIONS
+Added: Options outstanding
July 31, 2024
−Removed: exercisable as of
July 31, 2024
11 unchanged sentences
OF RESTRICTED STOCK UNITS GRANTED
−Removed: intrinsic value
−Removed: Balance, July 31, 2021 and 2022
+Added: July 31, 2023
Balance, July 31, 2024
−Removed: August 2, 2022, the Company issued 19,200
−Removed: RSU’s to the CEO.
−Removed: RSU’s vested immediately and have an aggregate intrinsic value of $ 123,072 .
The total share-based compensation expense related to all of the Company’s equity-based awards, recognized for the years ended
3 unchanged sentences
Research and development expenses
−Removed: General and administrative expenses
−Removed: Total share-based compensation
+Added: General and administrative
+Added: share-based compensation
Therapeutics Corp
7 unchanged sentences
OF LOSS BEFORE TAXES ON INCOME
−Removed: Year ended July 31,
−Removed: $ ( 2,469,999 )
−Removed: $ ( 16,555,241 )
+Added: ended July 31,
$ ( 2,469,999 )
6 unchanged sentences
OF EFFECTIVE INCOME TAX
−Removed: Year ended July 31,
−Removed: Net loss before recovery of income taxes
+Added: ended July 31,
+Added: Net loss before recovery of income
$ ( 4,931,548 )
2 unchanged sentences
( 5,481,650 )
+Added: Tax rate changes and effect of taxes of subsidiaries
+Added: at foreign rates
+Added: Share-based compensation and other non-deductible
( 3,903,153 )
−Removed: Tax rate changes and effect of taxes of subsidiaries at foreign rates
−Removed: Share-based compensation and other non-deductible expenses
−Removed: Foreign exchange loss
−Removed: Share issuance cost booked directly to equity
+Added: Effect of spin-out transaction
Valuation allowance
4 unchanged sentences
Deferred Tax Assets:
−Removed: Property, plant and equipment
+Added: Property and equipment
Marketable Securities
+Added: Intellectual property
Warrant liability
Share issuance costs
−Removed: Operating tax losses carried forward
−Removed: Operating tax losses carried forward- USA
+Added: Investment in BC Therapeutics
+Added: Operating tax losses carried
+Added: Operating tax losses carried
Research and Development
6 unchanged sentences
Intellectual Property
+Added: Warrant liability
+Added: ( 3,848,762 )
+Added: Property, plant, and equipment
Total net deferred tax liabilities
+Added: ( 3,909,886 )
Valuation allowance
−Removed: Net deferred tax assets (liabilities)
−Removed: The Company has net deferred tax assets relating primarily to net operating loss (“NOL”) carryforwards and resource properties.
−Removed: Subject to certain limitations, the Company may use these deferred tax assets to offset taxable income in future periods.
−Removed: Company’s history of losses and uncertainty regarding future earnings, a full valuation allowance has been recorded against the
−Removed: Company’s deferred tax assets, as it is more likely than not that such assets will not be realized.
−Removed: The net change in the total
−Removed: valuation allowance for the year ended July 31, 2023, was $ 2,790,400 .
+Added: Net deferred tax assets
+Added: (liabilities)
+Added: The Company has net deferred tax assets relating primarily to net operating loss (“NOL”) carryforwards, research and development,
+Added: and share issuance costs.
+Added: Subject to certain limitations, the Company may use these deferred tax assets to offset taxable income in future
+Added: Due to the Company’s history of losses and uncertainty regarding future earnings, a full valuation allowance has been recorded
+Added: against the Company’s deferred tax assets, as it is more likely than not that such assets will not be realized.
+Added: The net change in
+Added: the total valuation allowance for the year ended July 31, 2024, was $ 1,792,500 .
Therapeutics Corp
3 unchanged sentences
TAXES ON INCOME (Cont.)
−Removed: July 31, 2023, the Company had US federal NOL carryforwards of approximately $ 23,340,000 .
−Removed: The federal net operating losses have expiry
−Removed: periods ranging between 2033 and indefinitely .
+Added: At July 31, 2024, the Company had US federal NOL carryforwards of approximately $ 26,405,000 .
+Added: The federal net operating
+Added: losses have expiry periods ranging between 2033 and indefinitely.
The Company also has Canadian net operating loss carryovers of approximately
1 unchanged sentence
The Canadian net operating losses have expiry periods ranging between 2035 and 2044.
−Removed: of the NOL carryforwards and credits may be subject to a substantial annual limitation due to the ownership change limitations provided
−Removed: by the Internal Revenue Code (“IRC”) Sections 382 and 383, and similar state provisions.
−Removed: The Company has not completed an
−Removed: IRC 382/383 analysis regarding the limitation of NOL and credit carryforwards.
−Removed: If a change in ownership were to have occurred, the annual
−Removed: limitation may result in the expiration of NOL carryforwards and credits before utilization.
−Removed: If eliminated, the related asset would be
−Removed: removed from the deferred tax asset schedule with a corresponding reduction in the valuation allowance.
−Removed: Company has adopted the provisions of ASC 740-10, which clarifies the accounting for uncertain tax positions.
−Removed: ASC 740-10 requires that
−Removed: the Company recognize the impact of a tax position in its financial statements if the position is more likely than not to be sustained
−Removed: upon examination based on the technical merits of the position.
−Removed: For the year ended July 31, 2023, the Company had no material unrecognized
−Removed: tax benefits, and based on the information currently available, no significant changes in unrecognized tax benefits are expected in the
−Removed: next 12 months.
−Removed: Company’s policy is to recognize interest and penalties related to uncertain tax positions as income tax expense.
−Removed: The Company has
−Removed: no accruals for interest or penalties on its accompanying consolidated balance sheets as of July 31, 2023, and 2022, and has not recognized
−Removed: interest or penalties in the consolidated statements of operations for the years ended July 31, 2023, and 2022.
+Added: The Company has adopted the provisions of ASC 740-10, which clarifies the accounting for uncertain tax positions.
+Added: ASC 740-10 requires that the Company recognize the impact of a tax position in its financial statements if the position is more likely
+Added: than not to be sustained upon examination based on the technical merits of the position.
+Added: For the year ended July 31, 2024, the Company
+Added: had no material unrecognized tax benefits, and based on the information currently available, no significant changes in unrecognized tax
+Added: benefits are expected in the next 12 months.
+Added: The Company’s policy is to recognize interest and penalties related to uncertain tax positions as income tax
+Added: The Company has no accruals for interest or penalties on its accompanying consolidated balance sheets as of July 31, 2024, and
+Added: 2023, and has not recognized interest or penalties in the consolidated statements of operations for the years ended July 31, 2024, and
RELATED PARTY TRANSACTIONS AND BALANCES
12 unchanged sentences
Due from related party
−Removed: the CEO who is a director
−Removed: the CEO who is also a director
+Added: Excludes the CEO who is a director
+Added: Includes the CEO who is also a director
The following related party balances are included in the consolidated balance sheets:
2 unchanged sentences
party, balance
+Added: Excludes the CEO who is a director
+Added: Includes the CEO who is also a director
Therapeutics Corp
2 unchanged sentences
in US Dollars, except share and per share data and unless otherwise indicated)
−Removed: FINANCIAL EXPENSE, NET
+Added: FINANCIAL INCOME, NET
OF FINANCIAL INCOME (EXPENSES), NET
−Removed: Year ended July 31,
+Added: ended July 31,
Interest income
−Removed: Interest expense
−Removed: Change in fair value of warrant liability
−Removed: ( 11,658,372 )
−Removed: Gain on government grant
Foreign exchange loss
−Removed: Financial income (expenses), net
−Removed: $ ( 11,549,962 )
+Added: Financial income, net
BASIC AND DILUTED NET LOSS PER SHARE
9 unchanged sentences
OF BASIC AND DILUTED NET LOSS PER SHARE
−Removed: Year ended July 31,
−Removed: Net loss available to shareholders of ordinary shares
+Added: ended July 31,
+Added: loss available to shareholders of ordinary shares
( 4,931,548 )
( 20,302,394 )
−Removed: Shares used in computing net loss per ordinary shares, basic and diluted
−Removed: LONG-LIVED ASSETS BY GEOGRAPHIC LOCATION
−Removed: OF LONG-LIVED ASSETS
−Removed: United States
−Removed: Total long-lived assets *
−Removed: assets are comprised of property and equipment, net, investments and intangible assets, net.
+Added: used in computing net loss per ordinary shares, basic and diluted
SUBSEQUENT EVENTS
−Removed: August 31, 2023, the Company closed a plan of arrangement spinout transaction (the “Arrangement”)
−Removed: pursuant to which certain pipeline assets of the Company, including Bria-TILsRx™ and
−Removed: protein kinase C delta (PKCδ) inhibitors for multiple indications including cancer
−Removed: (the “BriaPro Assets”), were spun-out to BriaPro Therapeutics Corp.
−Removed: resulting in a 2/3rd owned subsidiary of the Company with the remaining 1/3rd held by BriaCell
−Removed: shareholders (“BriaCell Shareholders”).
−Removed: to the terms of the Arrangement, BriaPro has acquired the entire right and interest in and to the BriaPro Assets in consideration for the
−Removed: issuance by BriaPro to the Company of BriaPro common shares.
−Removed: Under the terms of the Arrangement, for each BriaCell share held immediately
−Removed: prior to closing, BriaCell Shareholders receive one (1) common share of BriaPro, and one (1) new common share of BriaCell (retiring their
−Removed: old share) having the same terms and characteristics as the existing BriaCell common shares.
−Removed: The Company will remain listed on the NASDAQ
−Removed: Stock Market and Toronto Stock Exchange, and BriaPro is an unlisted reporting issuer in Canada.
−Removed: following the closing of the Arrangement, the Company controls 2/3rd of the BriaPro common shares representing approximately 66.6 % of
−Removed: the issued and outstanding common shares of BriaPro.
−Removed: a result of the Arrangement, there are approximately 47,945,178 BriaPro common shares issued and outstanding.
−Removed: The Company now beneficially
−Removed: owns or controls approximately 31,963,452 BriaPro common shares, representing 2/3rd of the issued and outstanding BriaPro common shares.
−Removed: to the Arrangement, each BriaCell warrant shall, in accordance with its terms, entitle the holder thereof to receive, upon the exercise
−Removed: thereof, one BriaCell Share and one BriaPro Share for the original exercise price.
−Removed: the exercise of BriaCell Warrants, BriaCell shall, as agent for BriaPro, collect and pay to BriaPro an amount for each one (1) BriaPro
−Removed: Share so issued that is equal to the exercise price under the BriaCell Warrant multiplied by the fair market value of one (1) BriaPro
−Removed: Share at the Effective Date divided by the total fair market value of one (1) BriaCell Share and one (1) BriaPro Share at the Effective
−Removed: Services Agreement
−Removed: August 31, 2023, the Company and BriaPro executed a transition services agreement (the “Agreement”), pursuant to which BriaCell
−Removed: will provide certain research and development and head office services (the “Services”) to BriaPro for a fixed monthly fee
−Removed: of $ 20,000 .
−Removed: and BriaPro acknowledged the transitional nature of the Services and accordingly, as promptly as practicable, BriaPro agreed to use commercially
−Removed: reasonable efforts to transition each Service to its own internal organization or to obtain alternate third party providers to provide
−Removed: the Services.
+Added: On August 7, 2024, the
+Added: Company and BC Therapeutics amended the SPA, pursuant to which the Company could exercise the Second BC Therapeutics Option in traches
+Added: of at least 20,000 shares of BC Therapeutics at $ 1.25 per BC Therapeutics Share.
+Added: August 7, 2024 and on September 23, 2024, the Company transferred $ 25,000
+Added: on each date and received a total of 40,000
+Added: As of the date of this report the Company holds 460,000 shares in BC Therapeutics representing 56.1 % of the total issued and
+Added: outstanding shares of BC Therapeutics.
+Added: August 7, 2024, 100,000 of the prefunded warrants issued in the May 2024 Offering were exercised into 100,000 common shares of the
+Added: September 12, 2024, the Company closed a registered direct offering for the purchase and sale of 12,325,000 common shares of the Company
+Added: for aggregate gross proceeds of approximately $ 8.5 million before deducting placement agent fees and other offering expenses (the “September
+Added: 2024 Offering”).
+Added: In addition, the Company issued 616,250 placement agent warrants.
+Added: The placement
+Added: agent warrants have a term of five years commencing September 11, 2024, are exercisable commencing March 11, 2025, and have an exercise
+Added: price of $ 0.8625 per common share.
+Added: October 2, 2024, the Company closed a registered direct offering for the purchase and sale of 5,128,500
+Added: common shares of the Company and warrants to purchase up to an aggregate of 5,128,000
+Added: common shares of the Company for aggregate gross proceeds of approximately $ 5.0
+Added: million before deducting placement agent fees and other offering expenses (the “October 2024 Offering”).
+Added: share was sold together with one warrant to purchase one common share at a combined purchase price of $ 0.975 .
+Added: The warrants have an exercise price of $ 0.85
+Added: per share, and are immediately exercisable for a period of five years from grant date (“October 2024 Warramts”).
+Added: In addition, the Company issued 256,425
+Added: placement agent warrants.
+Added: The placement agent warrants are immediately exercisable for a period of five years from grant date at an
+Added: exercise price of $ 1.21875 .
+Added: As of the date of this report, 345,000 October 2024 warrants were exercised for gross proceeds of $ 293,250 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.