This section is long enough that the comparison stopped early. What follows is partial, and the remainder is not necessarily unchanged.
5 unchanged sentences
Investments at fair value:
−Removed: Non-Control / Non-Affiliate investments (cost of $1,950,064 and $1,494,031 as of March 31, 2022 and December 31, 2021, respectively)
+Added: Non-Control / Non-Affiliate investments (cost of $2,025,944 and $1,494,031 as of June 30, 2022 and December 31, 2021, respectively)
$ 1,928,010 $ 1,490,113
−Removed: Affiliate investments (cost of $336,327 and $267,967 as of March 31, 2022 and December 31, 2021, respectively)
+Added: Affiliate investments (cost of $307,332 and $267,967 as of June 30, 2022 and December 31, 2021, respectively)
322,321 288,069
−Removed: Control investments (cost of $105,210 and $25,826 as of March 31, 2022 and December 31, 2021, respectively)
+Added: Control investments (cost of $105,791 and $25,826 as of June 30, 2022 and December 31, 2021, respectively)
138,745 22,412
1 unchanged sentence
Cash 138,092 49,987
−Removed: Foreign currencies (cost of $47,990 and $34,069 as of March 31, 2022 and December 31, 2021, respectively)
+Added: Foreign currencies (cost of $60,029 and $34,069 as of June 30, 2022 and December 31, 2021, respectively)
59,678 34,266
1 unchanged sentence
Prepaid expenses and other assets 14,180 4,297
−Removed: Credit support agreements (cost of $58,000 and $13,600 as of March 31, 2022 and December 31, 2021, respectively)
+Added: Credit support agreements (cost of $58,000 and $13,600 as of June 30, 2022 and December 31, 2021, respectively)
46,040 15,400
13 unchanged sentences
Commitments and contingencies (Note 7)
−Removed: Common stock, $0.001 par value per share (150,000,000 shares authorized, 111,095,334 and 65,316,085 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively)
+Added: Common stock, $0.001 par value per share (150,000,000 shares authorized, 109,785,892 and 65,316,085 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively)
Additional paid-in capital 1,584,076 1,027,687
7 unchanged sentences
(in thousands, except share and per share data)
−Removed: 2022 March 31,
+Added: Six Months Ended
+Added: Six Months Ended
+Added: 2022 June 30,
+Added: 2021 June 30,
+Added: 2022 June 30,
Investment income:
33 unchanged sentences
(in thousands, except share and per share data)
−Removed: 2022 March 31,
+Added: Six Months Ended
+Added: Six Months Ended
+Added: 2022 June 30,
+Added: 2021 June 30,
+Added: 2022 June 30,
Realized gains (losses) and unrealized appreciation (depreciation) on investments, credit support agreements and foreign currency transactions:
2 unchanged sentences
Affiliate investments — — 101 (77)
+Added: Control investments (813) — (813) —
Net realized gains (losses) on investments (7,514) 553 (7,663) 3,367
8 unchanged sentences
Foreign currency transactions 30,520 (650) 35,332 3,392
−Removed: Net unrealized appreciation 3,465 6,275
+Added: Net unrealized appreciation (depreciation) (44,654) 14,409 (41,188) 20,683
Net realized gains (losses) and unrealized appreciation (depreciation) on investments, credit support agreements and foreign currency transactions (54,877) 14,752 (52,853) 22,865
−Removed: Net increase in net assets resulting from operations $ 21,032 $ 22,488
+Added: Provision for income taxes (1,890) (2) (1,890) (1)
+Added: Net increase (decrease) in net assets resulting from operations $ (24,993) $ 29,308 $ (3,962) $ 51,796
Net investment income per share—basic and diluted $ 0.29 $ 0.22 $ 0.52 $ 0.44
−Removed: Net increase in net assets resulting from operations per share—basic and diluted $ 0.25 $ 0.34
+Added: Net increase (decrease) in net assets resulting from operations per share—basic and diluted $ (0.23) $ 0.45 $ (0.04) $ 0.79
Dividends/distributions per share:
7 unchanged sentences
Capital Total Distributable Earnings (Loss) Total
−Removed: Three Months Ended March 31, 2021
+Added: Three Months Ended June 30, 2021
of Shares Par
−Removed: Balance, December 31, 2020 65,316,085 $ 65 $ 1,027,707 $ (309,968) $ 717,804
+Added: Balance, March 31, 2021 65,316,085 $ 65 $ 1,027,707 $ (299,890) $ 727,882
Net investment income — — — 14,558 14,558
1 unchanged sentence
Net unrealized appreciation of investments / CSA / foreign currency transactions — — — 14,409 14,409
+Added: Provision for taxes — — — (2) (2)
Dividends / distributions — — — (13,063) (13,063)
+Added: Balance, June 30, 2021 65,316,085 $ 65 $ 1,027,707 $ (283,645) $ 744,127
+Added: Common Stock Additional
+Added: Capital Total Distributable Earnings (Loss) Total
+Added: Three Months Ended June 30, 2022
+Added: of Shares Par
Balance, March 31, 2022 111,095,334 $ 111 $ 1,597,257 $ (279,812) $ 1,317,556
+Added: Net investment income — — — 31,774 31,774
+Added: Net realized loss on investments / foreign currency transactions — — — (10,223) (10,223)
+Added: Net unrealized depreciation of investments / CSAs / foreign currency transactions — — — (44,654) (44,654)
+Added: Provision for taxes — — — (1,890) (1,890)
+Added: Dividends / distributions — — — (26,506) (26,506)
+Added: Deemed contribution - from Adviser (See Note 9) — (174) — (174)
+Added: Purchases of shares in repurchase plan (1,309,442) (1) (13,007) — (13,008)
+Added: Balance, June 30, 2022 109,785,892 $ 110 $ 1,584,076 $ (331,311) $ 1,252,875
+Added: See accompanying notes.
+Added: Barings BDC, Inc.
+Added: Unaudited Consolidated Statements of Changes in Net Assets — (Continued)
+Added: (in thousands, except share amounts)
Common Stock Additional
Capital Total Distributable Earnings (Loss) Total
−Removed: Three Months Ended March 31, 2022
+Added: Six Months Ended June 30, 2021
of Shares Par
1 unchanged sentence
Net investment income — — — 28,932 28,932
−Removed: Net realized loss on investments / foreign currency transactions — — — (1,442) (1,442)
+Added: Net realized gain on investments / foreign currency transactions — — — 2,182 2,182
Net unrealized appreciation of investments / CSA / foreign currency transactions — — — 20,683 20,683
+Added: Provision for taxes — — — (1) (1)
Dividends / distributions — — — (25,473) (25,473)
+Added: Balance, June 30, 2021 65,316,085 $ 65 $ 1,027,707 $ (283,645) $ 744,127
+Added: Common Stock Additional
+Added: Capital Total Distributable Earnings (Loss) Total
+Added: Six Months Ended June 30, 2022
+Added: of Shares Par
+Added: Balance, December 31, 2021 65,316,085 $ 65 $ 1,027,687 $ (285,821) $ 741,931
+Added: Net investment income — — — 50,781 50,781
+Added: Net realized loss on investments / foreign currency transactions — — — (11,665) (11,665)
+Added: Net unrealized depreciation of investments / CSAs / foreign currency transactions — — — (41,188) (41,188)
+Added: Provision for taxes — — — (1,890) (1,890)
+Added: Dividends / distributions — — — (41,528) (41,528)
Deemed contribution - CSA (See Note 2) — — 44,400 — 44,400
2 unchanged sentences
Purchases of shares in repurchase plan (1,517,119) (1) (15,112) — (15,113)
−Removed: Balance, March 31, 2022 111,095,334 $ 111 $ 1,597,257 $ (279,812) $ 1,317,556
+Added: Balance, June 30, 2022 109,785,892 $ 110 $ 1,584,076 $ (331,311) $ 1,252,875
See accompanying notes.
2 unchanged sentences
(in thousands)
−Removed: Three Months Ended
−Removed: Three Months Ended
−Removed: March 31, 2022 March 31, 2021
+Added: Six Months Ended
+Added: Six Months Ended
+Added: June 30, 2022 June 30, 2021
Cash flows from operating activities:
10 unchanged sentences
Net realized loss on foreign currency transactions 4,002 1,185
−Removed: Net unrealized appreciation on investments 947 (3,832)
−Removed: Net unrealized depreciation of CSA 400 1,600
+Added: Net unrealized (appreciation) depreciation on investments 62,760 (16,591)
+Added: Net unrealized (appreciation) depreciation of CSAs 13,760 (700)
Net unrealized appreciation on foreign currency transactions (35,332) (3,392)
33 unchanged sentences
Unaudited Consolidated Schedule of Investments
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
+Added: Value % of Net Assets * Notes
Non–Control / Non–Affiliate Investments:
1WorldSync, Inc.
−Removed: (1.2%)* (7) (8) (10)
−Removed: IT Consulting & Other Services First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 07/19, Due 07/25) $ 16,474 $ 16,240 $ 16,445
+Added: IT Consulting & Other Services First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 7/19 7/25 $ 16,338 $ 16,121 $ 16,335 1.3 % (7)(8)(10)
16,338 16,121 16,335
−Removed: Accelerant Holdings (0.4%)* (7)
−Removed: Banking, Finance, Insurance & Real Estate Class A Convertible Preferred Equity (5,000 shares, Acquired 01/22) 5,000 5,103
+Added: Accelerant Holdings Banking, Finance, Insurance & Real Estate Class A Convertible Preferred Equity (5,000 shares) N/A 1/22 N/A 5,000 5,202 0.4 % (7)
Accelerate Learning, Inc.
−Removed: (0.6%)* (7) (8) (10)
−Removed: Education Services First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/18, Due 12/24) 7,568 7,492 7,442
−Removed: 7,568 7,492 7,442
−Removed: Acclime Holdings HK Limited
−Removed: (0.1%)* (3) (7) (8) (11)
−Removed: Business Services First Lien Senior Secured Term Loan (LIBOR + 6.5%, 7.0% Cash, Acquired 08/21, Due 07/27) 1,211 1,142 1,153
+Added: Education Services First Lien Senior Secured Term Loan LIBOR + 5.00%, 6.7% Cash 12/18 12/24 7,568 7,498 7,454 0.6 % (7)(8)(9)
7,568 7,498 7,454
−Removed: Accurus Aerospace Corporation (1.9%)* (7) (8) (11)
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, 1.50% PIK, Acquired 10/18, Due 10/24) 24,874 24,699 24,563
+Added: Acclime Holdings HK Limited Business services First Lien Senior Secured Term Loan LIBOR + 6.50%, 7.0% Cash 8/21 7/27 2,500 2,438 2,495 0.2 % (3)(7)(8)(11)
2,500 2,438 2,495
−Removed: Acogroup (1.7%)* (3) (7) (8) (16)
−Removed: Business Services First Lien Senior Secured Term Loan (EURIBOR + 6.25%, 6.3% Cash, Acquired 03/22, Due 10/26) 23,622 22,760 23,031
+Added: Accurus Aerospace Corporation Aerospace & Defense First Lien Senior Secured Term Loan LIBOR + 5.75%, 7.7% Cash 4/22 3/28 22,316 21,992 21,982 1.7 % (7)(8)(10)
+Added: Revolver LIBOR + 5.75%, 7.7% Cash 4/22 3/28 — (33) (35) — % (7)(8)(10)
+Added: Common Stock (437,623.30 shares) N/A 4/22 N/A 438 438 — % (7)
22,316 22,397 22,385
−Removed: ADB Safegate (0.4%)* (3) (8) (10)
−Removed: Aerospace & Defense Second Lien Senior Secured Term Loan (LIBOR + 7.75%, 8.8% Cash, Acquired 08/21, Due 10/25) 5,500 5,113 5,118
+Added: Acogroup Business Services First Lien Senior Secured Term Loan EURIBOR + 7.50%, 7.5% Cash 3/22 10/26 22,195 22,786 21,693 1.7 % (3)(7)(8)(14)
22,195 22,786 21,693
−Removed: Advantage Software Company (The), LLC (0.1%)* (7)
−Removed: Advertising, Printing & Publishing Class A1 Partnership Units (8,717.76 units, Acquired 12/21) 280 902
−Removed: Class A2 Partnership Units (2,248.46 units, Acquired 12/21) 72 233
−Removed: Class B1 Partnership Units (8,717.76 units, Acquired 12/21) 9 6
−Removed: Class B2 Partnership Units (2,248.46 units, Acquired 12/21) 2 2
−Removed: Aftermath Bidco Corporation (0.7%)* (7) (8) (10)
−Removed: Professional Services First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 04/19, Due 04/25) 9,425 9,307 9,227
+Added: ADB Safegate Aerospace & Defense Second Lien Senior Secured Term Loan LIBOR + 7.75%, 9.4% Cash 8/21 10/25 5,500 5,136 4,989 0.4 % (3)(8)(10)
5,500 5,136 4,989
−Removed: Air Canada 2020-2 Class B Pass Through Trust (0.5%)* Airlines Structured Secured Note - Class B (9.0% Cash, Acquired 09/20, Due 10/25) 6,170 6,170 6,586
+Added: Advantage Software Company (The), LLC Advertising, Printing & Publishing Class A1 Partnership Units (8,717.76 units) N/A 12/21 N/A 280 880 0.1 % (7)
+Added: Class A2 Partnership Units (2,248.46 units) N/A 12/21 N/A 72 227 — % (7)
+Added: Class B1 Partnership Units (8,717.76 units) N/A 12/21 N/A 9 — — % (7)
+Added: Class B2 Partnership Units (2,248.46 units) N/A 12/21 N/A 2 — — % (7)
+Added: Air Canada 2020-2 Class B Pass Through Trust Airlines Structured Secured Note - Class B 9.0% Cash 9/20 10/25 5,505 5,505 5,674 0.4 %
5,505 5,505 5,674
−Removed: Air Comm Corporation, LLC (0.9%)* (7) (8) (10)
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 06/21, Due 07/27) 11,539 11,299 11,319
+Added: Air Comm Corporation, LLC Aerospace & Defense First Lien Senior Secured Term Loan SOFR + 5.75%, 8.6% Cash 6/21 7/27 11,482 11,255 11,285 0.9 % (7)(8)(18)
11,482 11,255 11,285
AIT Worldwide Logistics Holdings, Inc.
−Removed: Transportation Services Second Lien Senior Secured Term Loan (LIBOR + 7.75%, 8.5% Cash, Acquired 04/21, Due 04/29) (8) (10)
−Removed: 6,460 6,328 6,320
−Removed: Partnership Units (348.68 units, Acquired 04/21) 349 686
−Removed: 6,460 6,677 7,006
−Removed: Alpine SG, LLC (2.0%)* (7) (8) (9) (31)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 02/22, Due 11/27) 26,957 26,418 26,418
−Removed: 26,957 26,418 26,418
−Removed: Alpine US Bidco LLC (2.4%)* (7) (8) (9)
−Removed: Agricultural Products Second Lien Senior Secured Term Loan (LIBOR + 9.0%, 9.8% Cash, Acquired 05/21, Due 05/29) 18,157 17,654 17,612
−Removed: 18,157 17,654 17,612
−Removed: AMMC CLO 22, Limited Series 2018-22A (0.3%)* (3) (31)
−Removed: Multi-Sector Holdings Subordinated Structured Notes (Residual Interest, current yield 12.61%, Acquired 02/22, Due 04/31)
+Added: Transportation Services Second Lien Senior Secured Term Loan LIBOR + 7.50%, 9.8% Cash 4/21 4/29 6,460 6,332 6,202 0.5 % (7)(8)(10)
+Added: Partnership Units (348.68 units) N/A 4/21 N/A 349 621 — % (7)
6,460 6,681 6,823
+Added: Alpine SG, LLC High Tech Industries First Lien Senior Secured Term Loan SOFR + 5.50%, 7.0% Cash 2/22 11/27 27,521 26,971 26,970 2.1 % (7)(8)(17) (32)
27,521 26,971 26,970
−Removed: AMMC CLO 23, Ltd.
−Removed: Series 2020-23A (0.1%)* (3) (31)
−Removed: Multi-Sector Holdings Subordinated Structured Notes (Residual Interest, current yield 12.35%, Acquired 02/22, Due 10/30)
+Added: Alpine US Bidco LLC Agricultural Products Second Lien Senior Secured Term Loan LIBOR + 9.00%, 10.1% Cash 5/21 5/29 18,157 17,666 16,522 1.3 % (7)(8)(9)
18,157 17,666 16,522
+Added: AMMC CLO 22, Limited Series 2018-22A Multi-Sector Holdings Subordinated Structured Notes Residual Interest, current yield 12.61% 2/22 4/31 7,222 4,558 3,394 0.3 % (3)(32)
7,222 4,558 3,394
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Amtech LLC (0.2%)* (7) (8)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 11/21, Due 11/27) (9)
+Added: Value % of Net Assets * Notes
+Added: AMMC CLO 23, Ltd.
+Added: Series 2020-23A Multi-Sector Holdings Subordinated Structured Notes Residual Interest, current yield 12.35% 2/22 10/31 $ 2,000 $ 1,910 $ 1,509 0.1 % (3)(32)
2,000 1,910 1,509
−Removed: Revolver (LIBOR + 5.5%, 6.3% Cash, Acquired 11/21, Due 11/27) (10)
+Added: Amtech LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.50%, 6.6% Cash 11/21 11/27 2,279 2,211 2,220 0.2 % (7)(8)(9)
+Added: Revolver LIBOR + 5.50%, 6.6% Cash 11/21 11/27 — (12) (11) — % (7)(8)(10)
2,279 2,199 2,209
−Removed: Anagram Holdings, LLC (1.2%)* (3)
−Removed: Chemicals, Plastics, & Rubber First Lien Senior Secured Note (10.0% Cash, 5.0% PIK, Acquired 08/20, Due 08/25) 14,755 13,866 15,714
+Added: Anagram Holdings, LLC Chemicals, Plastics, & Rubber First Lien Senior Secured Note 10.0% Cash, 5.0% PIK 8/20 8/25 14,755 13,917 15,382 1.2 %
14,755 13,917 15,382
−Removed: AnalytiChem Holding Gmbh (0.2%)* (3) (7) (8) (16)
−Removed: Chemicals First Lien Senior Secured Term Loan (EURIBOR + 6.25%, 6.3% Cash, Acquired 11/21, Due 12/28) 2,740 2,589 2,551
+Added: AnalytiChem Holding GmbH Chemicals First Lien Senior Secured Term Loan EURIBOR + 6.50%, 6.5% Cash 11/21 11/28 7,558 7,777 7,369 0.6 % (3)(7)(8)(14)
+Added: First Lien Senior Secured Term Loan EURIBOR + 6.50%, 6.5% Cash 11/21 12/28 723 789 705 0.1 % (3)(7)(8)(14)
+Added: First Lien Senior Secured Term Loan EURIBOR + 6.50%, 6.5% Cash 4/22 10/28 5,626 5,711 5,463 0.4 % (3)(7)(8)(14)
+Added: First Lien Senior Secured Term Loan LIBOR + 6.50%, 7.5% Cash 6/22 10/28 1,019 1,019 993 0.1 % (3)(7)(8)(10)
+Added: Revolver EURIBOR + 6.50%, 6.5% Cash 4/22 10/23 — (8) (9) — % (3)(7)(8)(14)
14,926 15,288 14,521
Anju Software, Inc.
−Removed: (1.0%)* (7) (8) (9)
−Removed: Application Software First Lien Senior Secured Term Loan (LIBOR + 6.25%, 6.3% Cash, Acquired 02/19, Due 02/25) 13,528 13,368 12,865
−Removed: 13,528 13,368 12,865
−Removed: AP Aristotle Holdings, LLC (0.1)* (7)
−Removed: Oil Field Services Subordinated Term Loan (19.8% Cash, Acquired 12/21, Due 06/25) 1,588 1,594 1,592
−Removed: 1,588 1,594 1,592
−Removed: Apex Bidco Limited (0.2%)* (3) (7)
−Removed: Business Equipment & Services First Lien Senior Secured Term Loan (GBP LIBOR + 6.25%, 6.8% Cash, Acquired 01/20, Due 01/27) (8) (13)
−Removed: 1,919 1,871 1,919
−Removed: Subordinated Senior Unsecured Term Loan (8.0% PIK, Acquired 01/20, Due 07/27) 275 270 275
+Added: Application Software First Lien Senior Secured Term Loan LIBOR + 7.25%, 8.9% Cash 2/19 2/25 13,458 13,312 12,691 1.0 % (7)(8)(9)
13,458 13,312 12,691
−Removed: Apidos CLO XXIV, Series 2016-24A (0.5%)* (3) (31)
−Removed: Multi-Sector Holdings Subordinated Structured Notes (Residual Interest, current yield 19.24%, Acquired 02/22, Due 10/30)
+Added: Apex Bidco Limited Business Equipment & Services First Lien Senior Secured Term Loan GBP LIBOR + 6.25%, 7.4% Cash 1/20 1/27 1,770 1,872 1,770 0.1 % (3)(7)(8)(12)
+Added: Subordinated Senior Unsecured Term Loan 8.0% PIK 1/20 7/27 259 275 259 — % (3)(7)
2,029 2,147 2,029
+Added: Apidos CLO XXIV, Series 2016-24A Multi-Sector Holdings Subordinated Structured Notes Residual Interest, current yield 20.96% 2/22 10/30 18,358 7,222 5,884 0.5 % (3)(32)
18,358 7,222 5,884
−Removed: GmbH (0.4%)* (3) (7)
−Removed: Chemicals, Plastics, & Rubber First Lien Senior Secured Term Loan (EURIBOR + 6.5%, 6.5% Cash, Acquired 09/21, Due 09/27) (8) (16)
+Added: APOG Bidco Pty Ltd Healthcare Second Lien Senior Secured Term Loan BBSY + 7.25%, 8.4% Cash 4/22 3/30 2,134 2,277 2,091 0.2 % (3)(7)(8)(22)
2,134 2,277 2,091
−Removed: Preferred Stock (13 shares, Acquired 09/21) 120 111
−Removed: Common Stock (48 shares, Acquired 09/21) 12 11
+Added: GmbH Chemicals, Plastics, and Rubber First Lien Senior Secured Term Loan EURIBOR + 6.50%, 6.5% Cash 9/21 9/27 4,981 5,459 4,871 0.4 % (3)(7)(8)(14)
+Added: Preferred Stock (13 shares) N/A 9/21 N/A 120 102 — % (3)(7)
+Added: Common Stock (48 shares) N/A 9/21 N/A 12 10 — % (3)(7)
4,981 5,591 4,983
−Removed: Apus Bidco Limited (0.3%)* (3) (7) (8) (22)
−Removed: Banking, Finance, Insurance & Real Estate First Lien Senior Secured Term Loan (SONIA + 5.5%, 5.5% Cash, Acquired 02/21, Due 03/28) 3,793 3,877 3,725
+Added: Apus Bidco Limited Banking, Finance, Insurance & Real Estate First Lien Senior Secured Term Loan SONIA + 5.50%, 7.0% Cash 2/21 3/28 3,498 3,880 3,432 0.3 % (3)(7)(8)(21)
3,498 3,880 3,432
AQA Acquisition Holding, Inc.
−Removed: (1.5%)* (7) (8) (10)
−Removed: High Tech Industries Second Lien Senior Secured Term Loan (LIBOR + 7.5%, 8.0% Cash, Acquired 03/21, Due 03/29) 20,000 19,523 19,647
−Removed: 20,000 19,523 19,647
−Removed: Aquavista Watersides 2 LTD (0.5%)* (3) (7) (8) (22)
−Removed: Transportation Services First Lien Senior Secured Term Loan (SONIA + 6.0%, 6.1% Cash, Acquired 12/21, Due 12/28) 5,873 5,709 5,661
−Removed: Revolver (SONIA + 6.0%, 6.1% Cash, Acquired 12/21, Due 12/22) — (3) (4)
−Removed: Second Lien Senior Secured Term Loan (SONIA + 10.5% PIK, Acquired 12/21, Due 12/28) 1,468 1,447 1,436
−Removed: 7,341 7,153 7,093
−Removed: Arch Global Precision LLC (0.7%)* (7) (8) (10)
−Removed: Industrial Machinery First Lien Senior Secured Term Loan (LIBOR + 4.75%, 4.8% Cash, Acquired 04/19, Due 04/26) 9,248 9,244 9,155
−Removed: 9,248 9,244 9,155
−Removed: Archimede (0.6%)* (3) (7) (8) (16)
−Removed: Consumer Services First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 10/20, Due 10/27) 8,234 8,767 8,094
−Removed: 8,234 8,767 8,094
−Removed: Argus Bidco Limited (0.2%)* (3) (7) (8)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (SONIA + 5.5%, 5.8% Cash, Acquired 12/20, Due 12/27) (21)
−Removed: 2,607 2,562 2,597
−Removed: First Lien Senior Secured Term Loan (LIBOR + 5.5%, 5.8% Cash, Acquired 05/21, Due 12/27) (10)
−Removed: 3,279 3,216 3,266
−Removed: Armstrong Transport Group (Pele Buyer, LLC ) (0.3%)* (7) (8) (10)
−Removed: Air Freight & Logistics First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 06/19, Due 06/24) 4,015 3,962 3,948
+Added: High Tech Industries Second Lien Senior Secured Term Loan LIBOR + 7.50%, 9.2% Cash 3/21 3/29 20,000 19,536 19,688 1.5 % (7)(8)(9)
20,000 19,536 19,688
−Removed: Arrow International, Inc.
+Added: Aquavista Watersides 2 LTD Transportation Services First Lien Senior Secured Term Loan SONIA + 6.00%, 6.9% Cash 12/21 12/28 5,417 5,721 5,218 0.4 % (3)(7)(8)(21)
+Added: Revolver SONIA + 6.00%, 6.9% Cash 12/21 12/22 — (1) (11) — % (3)(7)(8)(20)
+Added: Second Lien Senior Secured Term Loan SONIA + 10.5% PIK 12/21 12/28 1,429 1,526 1,395 0.1 % (3)(7)(8)(21)
6,846 7,246 6,602
−Removed: Hotel, Gaming & Leisure First Lien Senior Secured Term Loan (LIBOR + 7.25%, 8.5% Cash, Acquired 02/22, Due 12/25) 15,000 15,000 15,000
+Added: Arch Global Precision LLC Industrial Machinery First Lien Senior Secured Term Loan LIBOR + 4.75%, 7.0% Cash 4/19 4/26 9,201 9,197 9,182 0.7 % (7)(8)(10)
9,201 9,197 9,182
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: ASPEQ Heating Group LLC (0.6%)* (7) (8) (9)
−Removed: Building Products, Air & Heating First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 11/19, Due 11/25) $ 8,435 $ 8,353 $ 8,435
+Added: Value % of Net Assets * Notes
+Added: Archimede Consumer Services First Lien Senior Secured Term Loan EURIBOR + 5.50%, 5.7% Cash 10/20 10/27 $ 6,168 $ 6,440 $ 6,014 0.5 % (3)(7)(8)(15)
6,168 6,440 6,014
−Removed: Astra Bidco Limited (0.2%)* (3) (7) (8) (21)
−Removed: Healthcare First Lien Senior Secured Term Loan (SONIA + 5.75%, 5.8% Cash, Acquired 11/21, Due 11/28) 2,148 2,089 2,068
+Added: Argus Bidco Limited High Tech Industries First Lien Senior Secured Term Loan LIBOR + 5.50%, 5.8% Cash 5/21 12/27 672 655 672 0.1 % (3)(7)(8)(10)
+Added: First Lien Senior Secured Term Loan SONIA + 5.50%, 6.2% Cash 12/20 12/27 2,405 2,564 2,405 0.2 % (3)(7)(8)(20)
3,077 3,219 3,077
−Removed: Auxi International (0.2%)* (3) (7) (8)
−Removed: Commercial Finance First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 12/19, Due 12/26) (17)
+Added: Armstrong Transport Group (Pele Buyer, LLC ) Air Freight & Logistics First Lien Senior Secured Term Loan LIBOR + 4.50%, 6.2% Cash 6/19 6/24 4,000 3,952 3,939 0.3 % (7)(8)(9)
4,000 3,952 3,939
−Removed: First Lien Senior Secured Term Loan (SONIA + 6.25%, 6.3% Cash, Acquired 04/21, Due 12/26) (22)
+Added: ASPEQ Heating Group LLC Building Products, Air & Heating First Lien Senior Secured Term Loan LIBOR + 5.25%, 7.5% Cash 11/19 11/25 8,412 8,336 8,412 0.7 % (7)(8)(10)
8,412 8,336 8,412
−Removed: Avance Clinical Bidco Pty Ltd (0.2%)* (3) (7) (8) (24)
−Removed: Healthcare First Lien Senior Secured Term Loan (BBSY + 5.5%, 6.0% Cash, Acquired 11/21, Due 11/27) 2,651 2,395 2,543
+Added: Astra Bidco Limited Healthcare First Lien Senior Secured Term Loan SONIA + 5.75%, 7.2% Cash 11/21 11/28 1,981 2,098 1,915 0.1 % (3)(7)(8)(20)
1,981 2,098 1,915
+Added: Auxi International Commercial Finance First Lien Senior Secured Term Loan EURIBOR + 7.25%, 7.3% Cash 12/19 12/26 1,464 1,523 1,320 0.1 % (3)(7)(8)(15)
+Added: First Lien Senior Secured Term Loan SONIA + 7.25%, 7.9% Cash 4/21 12/26 814 899 734 0.1 % (3)(7)(8)(21)
+Added: 2,278 2,422 2,054
+Added: Avance Clinical Bidco Pty Ltd Healthcare First Lien Senior Secured Term Loan BBSY + 5.50%, 6.0% Cash 11/21 11/27 2,428 2,409 2,338 0.2 % (3)(7)(8)(23)
+Added: 2,428 2,409 2,338
Aviation Technical Services, Inc.
−Removed: Aerospace & Defense Second Lien Senior Secured Term Loan (LIBOR + 2.0%, 2.2% Cash, 6.5% PIK, Acquired 02/22, Due 03/25) 27,042 25,699 25,690
+Added: Aerospace & Defense Second Lien Senior Secured Term Loan LIBOR + 2.00%, 3.7% Cash, 6.5% PIK 02/22 3/25 27,391 26,049 26,487 2.1 % (7)(8)(9)(32)
27,391 26,049 26,487
AVSC Holding Corp.
−Removed: (0.9%)* Advertising First Lien Senior Secured Term Loan (LIBOR + 3.25%, 4.3% Cash, 0.25% PIK, Acquired 08/18, Due 03/25) (8) (10)
−Removed: 4,857 4,430 4,570
−Removed: First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, 1.0% PIK, Acquired 08/18, Due 10/26) (8) (10)
−Removed: First Lien Senior Secured Term Loan (5.0% Cash, 10.0% PIK, Acquired 11/20, Due 10/26) 5,651 5,542 6,518
+Added: Advertising First Lien Senior Secured Term Loan LIBOR + 3.25%, 5.1% Cash, 0.3% PIK 08/18 3/25 4,848 4,454 4,155 0.3 % (8)(10)
+Added: First Lien Senior Secured Term Loan LIBOR + 4.50%, 6.1% Cash, 1.0% PIK 08/18 10/26 748 698 646 0.1 % (8)(10)
+Added: First Lien Senior Secured Term Loan 5.0% Cash, 10.0% PIK 11/20 10/26 5,794 5,691 6,113 0.5 %
11,390 10,843 10,914
Azalea Buyer, Inc.
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 11/21, Due 11/27) (8) (10)
−Removed: 4,606 4,500 4,507
−Removed: Revolver (LIBOR + 5.25%, 6.3% Cash, Acquired 11/21, Due 11/27) (8) (10)
−Removed: Subordinated Term Loan (12.0% PIK, Acquired 11/21, Due 05/28) 1,260 1,235 1,237
−Removed: Common Stock (192,307.7 shares, Acquired 11/21) 192 192
−Removed: 5,866 5,918 5,927
−Removed: Bariacum S.A.
−Removed: (0.5%)* (3) (7) (8) (16)
−Removed: Consumer Products First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 11/21, Due 11/28) 6,342 6,243 6,139
−Removed: 6,342 6,243 6,139
−Removed: BDP International, Inc.
−Removed: (f/k/a BDP Buyer, LLC) (2.0%)* (7) (8) (9)
−Removed: Air Freight & Logistics First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/18, Due 12/24) 14,812 14,621 14,812
+Added: Technology First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.8% Cash 11/21 11/27 4,583 4,481 4,493 0.3 % (7)(8)(10)
+Added: Revolver LIBOR + 5.25%, 6.8% Cash 11/21 11/27 58 49 50 — % (7)(8)(10)
+Added: Subordinated Term Loan 12.0% PIK 11/21 5/28 1,310 1,286 1,288 0.1 % (7)
+Added: Common Stock (192,307.7 shares) N/A 11/21 N/A 192 156 — % (7)
5,951 6,008 5,987
−Removed: Benify (Bennevis AB)
+Added: Bariacum S.A Consumer Products First Lien Senior Secured Term Loan EURIBOR + 5.50%, 5.5% Cash 11/21 11/28 5,959 6,250 5,786 0.5 % (3)(7)(8)(14)
5,959 6,250 5,786
−Removed: High Tech Industries First Lien Senior Secured Term Loan (STIBOR + 5.25%, 5.3% Cash, Acquired 07/19, Due 07/26) 1,249 1,223 1,249
+Added: Benify (Bennevis AB) High Tech Industries First Lien Senior Secured Term Loan STIBOR + 5.25%, 5.3% Cash 7/19 7/26 1,136 1,223 1,136 0.1 % (3)(7)(8)(26)
1,136 1,223 1,136
Beyond Risk Management, Inc.
−Removed: (0.2%)* (7) (8) (10)
−Removed: Other Financial First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.3% Cash, Acquired 10/21, Due 10/27) 2,427 2,345 2,343
−Removed: 2,427 2,345 2,343
−Removed: Bidwax (0.6%)* (3) (7) (8) (16)
−Removed: Non-durable Consumer Goods First Lien Senior Secured Term Loan (EURIBOR + 6.5%, 6.5% Cash, Acquired 02/21, Due 02/28) 7,789 8,069 7,603
−Removed: 7,789 8,069 7,603
−Removed: BigHand UK Bidco Limited (0.3%)* (3) (7) (8) (21)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (SONIA + 5.5%, 5.5% Cash, Acquired 01/21, Due 01/28) 3,416 3,360 3,313
−Removed: 3,416 3,360 3,313
−Removed: Bounteous, Inc.
−Removed: (0.1%)* (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 08/21, Due 08/27) 1,905 1,817 1,823
−Removed: 1,905 1,817 1,823
−Removed: Brightline Trains Florida LLC (0.4%)* (7)
−Removed: Transportation Senior Secured Note (8.0% Cash, Acquired 08/21, Due 01/28) 5,000 5,000 4,825
+Added: Other Financial First Lien Senior Secured Term Loan LIBOR + 4.50%, 6.8% Cash 10/21 10/27 2,560 2,488 2,484 0.2 % (7)(8)(10)
2,560 2,488 2,484
−Removed: Brightpay Limited (0.2%)* (3) (7) (8) (16)
−Removed: Technology First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 10/21, Due 10/28) 2,058 2,078 2,012
+Added: Bidwax Non-durable Consumer Goods First Lien Senior Secured Term Loan EURIBOR + 6.45%, 6.5% Cash 2/21 2/28 7,318 8,076 7,150 0.6 % (3)(7)(8)(15)
7,318 8,076 7,150
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: BrightSign LLC (0.6%)* (7)
−Removed: Media & Entertainment First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 10/21, Due 10/27) (8) (10)
+Added: Value % of Net Assets * Notes
+Added: BigHand UK Bidco Limited High Tech Industries First Lien Senior Secured Term Loan SOFR +5.50%, 6.3% Cash 1/21 1/28 $ 2,156 $ 2,095 $ 2,115 0.2 % (3)(7)(8)(17)
+Added: First Lien Senior Secured Term Loan SOFR +5.50%, 7.0% Cash 1/21 1/28 377 377 370 — % (3)(7)(8)(17)
+Added: First Lien Senior Secured Term Loan SONIA + 5.50%, 6.7% Cash 1/21 1/28 815 891 800 0.1 % (3)(7)(8)(20)
3,348 3,363 3,285
−Removed: Revolver (LIBOR + 5.75%, 6.8% Cash, Acquired 10/21, Due 10/27) (8) (10)
−Removed: LLC units (1,107,492.71 units, Acquired 10/21) 1,107 1,107
+Added: Bounteous, Inc.
+Added: Technology First Lien Senior Secured Term Loan LIBOR + 5.00%, 7.2% Cash 8/21 8/27 1,902 1,818 1,828 0.1 % (7)(8)(10)
1,902 1,818 1,828
−Removed: British Airways 2020-1 Class B Pass Through Trust (0.1%)* Airlines Structured Secured Note - Class B (8.4% Cash, Acquired 11/20, Due 11/28) 783 783 862
−Removed: British Engineering Services Holdco Limited (1.1%)* (3) (7) (8) (22)
−Removed: Commercial Services & Supplies First Lien Senior Secured Term Loan (SONIA + 7.03%, 7.0% Cash, Acquired 12/20, Due 12/27) 15,097 15,094 14,689
+Added: Brightline Trains Florida LLC Transportation Senior Secured Note 8.0% Cash 8/21 1/28 5,000 5,000 4,737 0.4 % (7)
5,000 5,000 4,737
+Added: Brightpay Limited Technology First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 10/21 10/28 1,963 2,109 1,923 0.1 % (3)(7)(8)(14)
+Added: 1,963 2,109 1,923
+Added: BrightSign LLC Media & Entertainment First Lien Senior Secured Term Loan LIBOR + 5.75%, 8.0% Cash 10/21 10/27 6,777 6,716 6,601 0.5 % (7)(8)(10)
+Added: Revolver LIBOR + 5.75%, 8.0% Cash 10/21 10/27 — (12) (35) — % (7)(8)(10)
+Added: LLC units (1,107,492.71 units) N/A 10/21 N/A 1,107 1,012 0.1 % (7)
+Added: 6,777 7,811 7,578
+Added: British Airways 2020-1 Class B Pass Through Trust Airlines Structured Secured Note - Class B 8.4% Cash 11/20 11/28 756 756 813 0.1 %
+Added: British Engineering Services Holdco Limited Commercial Services & Supplies First Lien Senior Secured Term Loan SONIA + 7.0%, 9.3% Cash 12/20 12/27 13,925 15,107 13,582 1.1 % (3)(7)(8)(21)
+Added: 13,925 15,107 13,582
Brook & Whittle Holding Corp.
−Removed: Containers, Packaging & Supplies First Lien Senior Secured Term Loan (LIBOR + 4.0%, 4.5% Cash, Acquired 02/22, Due 12/28) 1,994 1,974 1,944
+Added: Containers, Packaging & Glass First Lien Senior Secured Term Loan LIBOR + 4.00%, 5.2% Cash 2/22 12/28 2,839 2,819 2,658 0.2 % (8)(10)(32)
2,839 2,819 2,658
−Removed: Brown Machine Group Holdings, LLC (0.5%)* (7) (8) (10)
−Removed: Industrial Equipment First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 10/18, Due 10/24) 6,281 6,240 6,281
+Added: Brown Machine Group Holdings, LLC Industrial Equipment First Lien Senior Secured Term Loan LIBOR + 5.25%, 7.5% Cash 10/18 10/24 6,281 6,244 6,281 0.5 % (7)(8)(10)
6,281 6,244 6,281
−Removed: Cadent, LLC (f/k/a Cross MediaWorks) (0.5%)* (7) (8) (9)
−Removed: Media & Entertainment First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 09/18, Due 09/23) 6,913 6,892 6,913
+Added: BVI Medical, Inc.
+Added: Healthcare Second Lien Senior Secured Term Loan EURIBOR + 9.50%, 9.5% Cash 6/22 6/26 9,699 9,365 9,311 0.7 % (7)(8)(14)
9,699 9,365 9,311
−Removed: CAi Software, LLC (0.7%)* (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 12/21, Due 12/28) 9,057 8,882 8,894
−Removed: Revolver (LIBOR + 6.25%, 7.3% Cash, Acquired 12/21, Due 12/28) — (18) (17)
+Added: Cadent, LLC (f/k/a Cross MediaWorks) Media & Entertainment First Lien Senior Secured Term Loan LIBOR + 5.00%, 6.7% Cash 9/18 9/23 6,751 6,734 6,751 0.5 % (7)(8)(9)
6,751 6,734 6,751
+Added: CAi Software, LLC Technology First Lien Senior Secured Term Loan LIBOR + 6.25%, 8.4% Cash 12/21 12/28 9,034 8,865 8,854 0.7 % (7)(8)(10)
+Added: Revolver LIBOR + 6.25%, 8.4% Cash 12/21 12/27 — (17) (19) — % (7)(8)(10)
+Added: 9,034 8,848 8,835
Canadian Orthodontic Partners Corp.
−Removed: Healthcare First Lien Senior Secured Term Loan (CDOR + 6.5%, 7.5% Cash, Acquired 06/21, Due 03/26) 1,703 1,741 1,666
+Added: Healthcare First Lien Senior Secured Term Loan CDOR + 6.50%, 9.7% Cash 6/21 3/26 1,645 1,737 1,593 0.1 % (3)(7)(8)(25)
+Added: Class A Equity (500,000 units) N/A 5/22 N/A 389 388 — % (3)(7)
+Added: Class C - Warrants (74,712.64 units) N/A 5/22 N/A — — — % (3)(7)
1,645 2,126 1,981
−Removed: Cardenas Markets, LLC (0.1%)* (7) (8) (10) (31)
−Removed: Retail First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 02/22, Due 06/27) 1,990 1,985 1,950
+Added: Cardenas Markets, LLC Retail First Lien Senior Secured Term Loan LIBOR + 6.25%, 7.3% Cash 2/22 6/27 1,985 1,980 1,985 0.2 % (7)(8)(10) (32)
1,985 1,980 1,985
−Removed: Carlson Travel, Inc (0.7%)* Business Travel Management First Lien Senior Secured Note (8.5% Cash, Acquired 11/21, Due 11/26) 6,050 5,670 5,959
−Removed: Common Stock (94,155 shares, Acquired 11/21) 1,655 2,787
+Added: Barings BDC, Inc.
+Added: Unaudited Consolidated Schedule of Investments — (Continued)
+Added: June 30, 2022
+Added: (Amounts in thousands, except share amounts)
+Added: Portfolio Company (6)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
+Added: Amount Cost Fair
+Added: Value % of Net Assets * Notes
+Added: Caribou Holding Company, LLC Technology First Lien Senior Secured Term Loan SOFR + 7.64%, 8.6% Cash 4/22 4/27 $ 4,318 $ 4,256 $ 4,253 0.3 % (3)(7)(8)(17)
+Added: LLC Units (681,818 units) N/A 4/22 N/A 682 682 0.1 % (3)(7)
4,318 4,938 4,935
−Removed: Centralis Finco S.a.r.l.
+Added: Carlson Travel, Inc Business Travel Management First Lien Senior Secured Note 8.5% Cash 11/21 11/26 6,050 5,686 5,438 0.4 %
+Added: Common Stock (94,155 shares) N/A 11/21 N/A 4,194 4,171 0.3 %
6,050 9,880 9,609
−Removed: Diversified Financial Services First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 05/20, Due 05/27) 789 740 789
−Removed: Ceres Pharma NV (0.1%)* (3) (7) (8) (17)
−Removed: Pharmaceuticals First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 10/21, Due 10/28) 1,342 1,285 1,254
+Added: Centralis Finco S.a.r.l.
+Added: Diversified Financial Services First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 5/20 5/27 742 741 732 0.1 % (3)(7)(8)(14)
+Added: Ceres Pharma NV Pharma-ceuticals First Lien Senior Secured Term Loan EURIBOR + 5.50%, 5.5% Cash 10/21 10/28 1,261 1,300 1,186 0.1 % (3)(7)(8)(14)
1,261 1,300 1,186
−Removed: CGI Parent, LLC (1.4%)* (7)
−Removed: Business Equipment & Services First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 02/22, Due 02/28) (8) (10)
+Added: CGI Parent, LLC Business Equipment & Services First Lien Senior Secured Term Loan LIBOR + 5.50%, 6.9% Cash 2/22 2/28 17,751 17,415 17,441 1.4 % (7)(8)(10)
+Added: Revolver LIBOR + 5.50%, 6.9% Cash 2/22 2/28 — (31) (29) — % (7)(8)(10)
+Added: Preferred Stock (551 shares) N/A 2/22 N/A 551 806 0.1 % (7)
17,751 17,935 18,218
−Removed: Revolver (LIBOR + 5.5%, 6.5% Cash, Acquired 02/22, Due 02/28) (8) (10)
−Removed: Preferred Stock (551 shares, Acquired 02/22) 551 551
+Added: Cineworld Group PLC Leisure Products Super Senior Senior Secured Term Loan 7.0% Cash, 8.3% PIK 11/20 5/24 1,862 1,688 2,077 0.2 % (3)
+Added: Super Senior Senior Secured Term Loan LIBOR + 8.25%, 10.1% Cash 7/21 2/25 994 967 1,033 0.1 % (3)(7)(8)(11)
+Added: Warrants (553,375 units) N/A 12/20 11/25 102 57 — % (3)
2,856 2,757 3,167
−Removed: Cineworld Group PLC (0.2%)* (3)
−Removed: Leisure Products Super Senior Secured Term Loan (7.0% Cash, 8.3% PIK, Acquired 11/20, Due 05/24) 1,824 1,640 2,152
−Removed: Super Senior Secured Term Loan (LIBOR + 8.25% Cash, 9.3% Cash, Acquired 07/21, Due 02/25) (8) (11)
+Added: Classic Collision (Summit Buyer, LLC) Auto Collision Repair Centers First Lien Senior Secured Term Loan LIBOR + 5.25%, 8.1% Cash 1/20 1/26 6,305 6,210 6,212 0.5 % (7)(8)(11)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.25%, 8.1% Cash 1/20 4/26 344 334 335 — % (7)(8)(11)
6,649 6,544 6,547
−Removed: Warrants (553,375 units, Acquired 12/20) 102 84
+Added: CM Acquisitions Holdings Inc.
+Added: Internet & Direct Marketing First Lien Senior Secured Term Loan SOFR + 4.75%, 7.3% Cash 5/19 5/25 19,018 18,838 18,771 1.5 % (7)(8)(17)
19,018 18,838 18,771
−Removed: Classic Collision (Summit Buyer, LLC) (0.5%)* (7) (8) (10)
−Removed: Auto Collision Repair Centers First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 01/20, Due 01/26) 6,640 6,528 6,526
+Added: CMT Opco Holding, LLC (Concept Machine) Distributors First Lien Senior Secured Term Loan LIBOR + 5.00%, 6.8% Cash 1/20 1/25 4,134 4,088 4,006 0.3 % (7)(8)(11)
+Added: LLC Units (8,782 units) N/A 1/20 N/A 352 175 — % (7)
4,134 4,440 4,181
−Removed: CM Acquisitions Holdings Inc.
+Added: Coastal Marina Holdings, LLC Other Financial Subordinated Term Loan 10.0% PIK 11/21 11/31 5,023 4,601 4,561 0.4 % (7)
+Added: Subordinated Term Loan 8.00% Cash 11/21 11/31 13,044 11,893 11,830 0.9 % (7)
+Added: LLC Units (547,591.0 units) N/A 11/21 N/A 9,045 10,140 0.8 % (7)
18,067 25,539 26,531
−Removed: Internet & Direct Marketing First Lien Senior Secured Term Loan (SOFR + 4.75%, 5.8% Cash, Acquired 05/19, Due 05/25) 19,106 18,911 18,819
+Added: Cobham Slip Rings SAS Diversified Manufacturing First Lien Senior Secured Term Loan LIBOR + 6.25%, 8.5% Cash 11/21 11/28 1,303 1,274 1,278 0.1 % (3)(7)(8)(10)
1,303 1,274 1,278
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: CMT Opco Holding, LLC (Concept Machine) (0.3%)* (7) (8)
−Removed: Distributors First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 01/20, Due 01/25) (10)
−Removed: $ 4,144 $ 4,094 $ 3,894
−Removed: LLC Units (8,782 units, Acquired 01/20) 352 72
−Removed: 4,144 4,446 3,966
−Removed: Coastal Marina Holdings, LLC (1.4%)* (7)
−Removed: Other Financial Subordinated Term Loan (10.0% PIK, Acquired 11/21, Due 11/31) 4,901 4,472 4,447
−Removed: Subordinated Term Loan (8.0% Cash, Acquired 11/21, Due 11/31) 13,044 11,873 11,830
−Removed: LLC Units (547,591 units, Acquired 11/21) 1,643 2,177
−Removed: 17,945 17,988 18,454
−Removed: Cobham Slip Rings SAS (0.1%)* (3) (7) (8) (10)
−Removed: Diversified Manufacturing First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 11/21, Due 11/28) 1,303 1,273 1,276
−Removed: 1,303 1,273 1,276
−Removed: Command Alkon (Project Potter Buyer, LLC) (1.0%)* (7)
−Removed: Software First Lien Senior Secured Term Loan (LIBOR + 8.25%, 9.3% Cash, Acquired 04/20, Due 04/27) (8) (9)
+Added: Value % of Net Assets * Notes
+Added: Command Alkon (Project Potter Buyer, LLC) Software First Lien Senior Secured Term Loan LIBOR + 7.0%, 8.7% Cash 4/20 4/26 $ 1,622 $ 1,583 $ 1,596 0.1 % (7)(8)(9)
+Added: First Lien Senior Secured Term Loan LIBOR + 7.0%, 8.7% Cash 4/20 4/27 12,087 11,808 11,894 0.9 % (7)(8)(9)
+Added: Class B Partnership Units (33,324.69 units) N/A 4/20 N/A — 237 — % (7)
13,709 13,391 13,727
−Removed: Class A Units (90.384 units, Acquired 04/20) 90 101
−Removed: Class B Units (33,324.69 units, Acquired 04/20) — 199
+Added: Compass Precision, LLC Aerospace & Defense Senior Subordinated Term Loan 11.0% Cash, 1.0% PIK 4/22 10/25 376 369 368 — % (7)
+Added: LLC Units (46,085.6 units) N/A 4/22 N/A 125 127 — % (7)
+Added: Comply365, LLC Technology First Lien Senior Secured Term Loan SOFR + 5.50%, 6.5% Cash 4/22 4/28 13,723 13,456 13,448 1.0 % (7)(8)(17)
+Added: Revolver SOFR + 5.50%, 6.5% Cash 4/22 4/28 — (21) (22) — % (7)(8)(17)
13,723 13,435 13,426
−Removed: Contabo Finco S.À R.L (0.4%)* (3) (7) (8) (16)
−Removed: Internet Software & Services First Lien Senior Secured Term Loan (EURIBOR 5.25%, 5.3% Cash, Acquired 11/21, Due 10/26) 5,821 5,768 5,733
+Added: Contabo Finco S.À R.L Internet Software & Services First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 11/21 10/26 5,469 5,804 5,457 0.4 % (3)(7)(8)(14)
5,469 5,804 5,457
Core Scientific, Inc.
−Removed: (1.5%)* (3) (7)
−Removed: Technology First Lien Senior Secured Term Loan (9.8% Cash, Acquired 03/22, Due 03/25) 20,000 20,200 20,000
−Removed: 20,000 20,200 20,000
−Removed: Coyo Uprising GmbH (0.4%)* (3) (7)
−Removed: First Lien Senior Secured Term Loan (EURIBOR + 6.5%, 6.5% Cash, 3.5% PIK, Acquired 09/21, Due 09/28) (8) (16)
+Added: Technology First Lien Senior Secured Term Loan 9.8% Cash 3/22 3/25 30,444 30,728 29,714 2.3 % (3)(7)
30,444 30,728 29,714
−Removed: Class A Units (440.0 units, Acquired 09/21) 205 199
−Removed: Class B Units (191.0 units, Acquired 09/21) 446 523
+Added: Coyo Uprising GmbH Technology First Lien Senior Secured Term Loan EURIBOR + 6.50%, 6.5% Cash, 3.5% PIK 9/21 9/28 3,872 4,213 3,776 0.3 % (3)(7)(8)(14)
+Added: Class A Units (440.0 units) N/A 9/21 N/A 205 188 — % (3)(7)
+Added: Class B Units (191.0 units) N/A 9/21 N/A 446 500 — % (3)(7)
3,872 4,864 4,464
CPI International, Inc.
−Removed: (0.6%)* (7) (8) (10) (31)
−Removed: Aerospace & Defense Second Lien Senior Secured Term Loan (LIBOR + 7.25%, 8.3% Cash, Acquired 02/22, Due 07/25) 8,575 7,975 7,975
+Added: Aerospace & Defense Second Lien Senior Secured Term Loan LIBOR + 7.25%, 8.5% Cash 2/22 7/25 8,575 7,975 8,147 0.6 % (7)(8)(10) (32)
8,575 7,975 8,147
−Removed: Crash Champions (0.9%)* (7) (8) (10)
−Removed: Automotive First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 05/21, Due 08/25) 11,609 11,262 11,129
+Added: Crash Champions, LLC Automotive First Lien Senior Secured Term Loan SOFR + 5.00%, 7.2% Cash 5/21 8/25 21,556 20,881 20,679 1.6 % (7)(8)(17)
21,556 20,881 20,679
−Removed: CSL DualCom (0.1%)* (3) (7) (8) (14)
−Removed: Tele-communications First Lien Senior Secured Term Loan (GBP LIBOR + 5.5%, 5.5% Cash, Acquired 09/20, Due 09/27) 1,304 1,205 1,270
+Added: CSL DualCom Tele-communications First Lien Senior Secured Term Loan SONIA + 5.50%, 6.7% Cash 09/20 9/27 1,203 1,208 1,177 0.1 % (3)(7)(8)(19)
1,203 1,208 1,177
CT Technologies Intermediate Holdings, Inc.
−Removed: (0.4%)* (8) (9) (31)
−Removed: Healthcare First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.0% Cash, Acquired 02/22, Due 12/25) 4,975 4,968 4,924
−Removed: 4,975 4,968 4,924
−Removed: Custom Alloy Corporation (2.2%)* (7) (29)
−Removed: Manufacturer of Pipe Fittings & Forgings Second Lien Loan (15.0% PIK, Acquired 12/20, Due 04/22) (28)
−Removed: 52,244 42,162 26,122
−Removed: Revolver (15.0% PIK, Acquired 12/20, Due 04/22) (28)
−Removed: 4,940 4,222 2,470
−Removed: 57,184 46,384 28,592
−Removed: CVL 3 (0.3%)* (3) (7) (8)
−Removed: Capital Equipment First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 12/28) (16)
−Removed: 1,947 1,928 1,903
−Removed: First Lien Senior Secured Term Loan (SOFR + 5.5%, 5.5% Cash, Acquired 12/21, Due 12/28) (19)
+Added: Healthcare First Lien Senior Secured Term Loan LIBOR + 4.25%, 5.9% Cash 2/22 12/25 4,962 4,955 4,627 0.4 % (8)(9)(32)
4,962 4,955 4,627
−Removed: 6-Month Bridge Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 06/22) (16)
+Added: Custom Alloy Corporation Manufacturer of Pipe Fittings & Forgings Revolver 15.0% PIK 12/20 4/23 5,125 4,222 487 — % (7)(29)(30)
+Added: Second Lien Loan 15.0% PIK 12/20 4/23 54,203 42,162 5,154 0.4 % (7)(29)(30)
59,328 46,384 5,641
−Removed: CW Group Holdings, LLC (0.2%)* (7)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 01/21, Due 01/27) (8) (10)
+Added: CVL 3 Capital Equipment First Lien Senior Secured Term Loan EURIBOR + 5.50%, 5.5% Cash 12/21 12/28 889 934 870 0.1 % (3)(7)(8)(14)
+Added: First Lien Senior Secured Term Loan SOFR + 5.50%, 6.4% Cash 12/21 12/28 1,142 1,115 1,119 0.1 % (3)(7)(8)(17)
2,031 2,049 1,989
−Removed: LLC Units (161,290.32 units, Acquired 01/21) 161 99
+Added: CW Group Holdings, LLC High Tech Industries First Lien Senior Secured Term Loan LIBOR + 6.00%, 7.7% Cash 1/21 1/27 2,803 2,753 2,708 0.2 % (7)(8)(9)
+Added: LLC Units (161,290.32 units) N/A 1/21 N/A 161 108 — % (7)
2,803 2,914 2,816
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Dart Buyer, Inc.
−Removed: (1.0%)* (7) (8) (10)
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 04/19, Due 04/25) $ 13,438 $ 13,280 $ 13,438
−Removed: 13,438 13,280 13,438
+Added: Value % of Net Assets * Notes
DataOnline Corp.
−Removed: (1.3%)* (7) (8) (10) (31)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 02/22, Due 11/25) 14,700 14,700 14,700
−Removed: Revolver (LIBOR + 6.25%, 7.3% Cash, Acquired 02/22, Due 11/25) 2,143 2,143 2,143
−Removed: 16,843 16,843 16,843
−Removed: DecksDirect, LLC (0.1%)* (7)
−Removed: Building Materials First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 12/21, Due 12/26) (8) (9)
−Removed: Revolver (LIBOR + 6.0%, 7.0% Cash, Acquired 12/21, Due 12/26) (8) (10)
−Removed: LLC Units (1,280.8 units, Acquired 12/21) 55 55
−Removed: Discovery Education, Inc.
−Removed: (0.9%)* (7) (8) (10)
−Removed: Publishing First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 10/20, Due 10/26) 11,785 11,622 11,785
+Added: High Tech Industries First Lien Senior Secured Term Loan LIBOR + 6.25%, 7.8% Cash 2/22 11/25 $ 14,625 $ 14,625 $ 14,333 1.1 % (7)(8)(10) (32)
+Added: Revolver LIBOR + 6.25%, 8.5% Cash 2/22 11/25 2,143 2,143 2,100 0.2 % (7)(8)(10) (32)
16,768 16,768 16,433
+Added: DecksDirect, LLC Building Materials First Lien Senior Secured Term Loan LIBOR + 6.00%, 7.7% Cash 12/21 12/26 709 696 689 0.1 % (7)(8)(9)
+Added: Revolver LIBOR + 6.00%, 7.7% Cash 12/21 12/26 65 62 59 — % (7)(8)(9)
+Added: LLC Units (1,280.8 units) N/A 12/21 N/A 55 38 — % (7)
Distinct Holdings, Inc.
−Removed: (0.5%)* (7) (8) (9)
−Removed: Systems Software First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 04/19, Due 12/23) 6,880 6,845 6,687
−Removed: 6,880 6,845 6,687
−Removed: Dragon Bidco (0.8%)* (3) (7) (8) (17)
−Removed: Technology First Lien Senior Secured Term Loan (EURIBOR + 6.75%, 6.8% Cash, Acquired 04/21, Due 04/28) 11,127 10,883 10,848
−Removed: 11,127 10,883 10,848
−Removed: DreamStart Bidco SAS (d/b/a SmartTrade) (0.2%)* (3) (7) (8) (17)
−Removed: Diversified Financial Services First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 03/20, Due 03/27) 2,366 2,297 2,341
+Added: Systems Software First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 4/19 12/23 6,880 6,850 6,715 0.5 % (7)(8)(9)
6,880 6,850 6,715
−Removed: Dryden 43 Senior Loan Fund, Series 2016-43A (0.2%)* (3) (31)
−Removed: Multi-Sector Holdings Subordinated Structured Notes (Residual Interest, current yield 10.8%, Acquired 02/22, Due 04/34)
+Added: Dragon Bidco Technology First Lien Senior Secured Term Loan EURIBOR + 6.75%, 6.8% Cash 4/21 4/28 3,659 3,968 3,577 0.3 % (3)(7)(8)(15)
3,659 3,968 3,577
+Added: DreamStart Bidco SAS (d/b/a SmartTrade) Diversified Financial Services First Lien Senior Secured Term Loan EURIBOR + 5.50%, 5.5% Cash 3/20 3/27 2,223 2,300 2,206 0.2 % (3)(7)(8)(15)
2,223 2,300 2,206
−Removed: Dryden 49 Senior Loan Fund, Series 2017-49A (0.6%)* (3) (31)
−Removed: Multi-Sector Holdings Subordinated Structured Notes (Residual Interest, current yield 14.7%, Acquired 02/22, Due 07/30)
+Added: Dryden 43 Senior Loan Fund, Series 2016-43A Multi-Sector Holdings Subordinated Structured Notes Residual Interest, current yield 11% 2/22 4/34 3,620 2,387 2,109 0.2 % (3)(32)
3,620 2,387 2,109
+Added: Dryden 49 Senior Loan Fund, Series 2017-49A Multi-Sector Holdings Subordinated Structured Notes Residual Interest, current yield 12.5% 2/22 7/30 17,233 7,370 5,084 0.4 % (3)(32)
17,233 7,370 5,084
−Removed: Dune Group (0.1%)* (3) (7) (8)
−Removed: Health Care Equipment First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.0% Cash, Acquired 09/21, Due 09/28) (10)
+Added: Dune Group Health Care Equipment First Lien Senior Secured Term Loan EURIBOR + 5.75%, 5.8% Cash 9/21 9/28 121 108 111 — % (3)(7)(8)(14)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.75%, 5.8% Cash 9/21 9/28 1,230 1,211 1,214 0.1 % (3)(7)(8)(10)
1,351 1,319 1,325
−Removed: First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 09/21, Due 09/28) (16)
+Added: Dunlipharder B.V.
+Added: Technology First Lien Senior Secured Term Loan SOFR + 6.50%, 7.6% Cash 6/22 6/28 1,000 985 985 0.1 % (3)(7)(8)(16)
1,000 985 985
Dwyer Instruments, Inc.
−Removed: (0.3%)* (7) (8) (10)
−Removed: First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 07/21, Due 07/27) 4,551 4,460 4,471
+Added: Electric First Lien Senior Secured Term Loan LIBOR + 6.0%, 8.3% Cash 7/21 7/27 4,540 4,454 4,435 0.3 % (7)(8)(10)
4,540 4,454 4,435
Echo Global Logistics, Inc.
−Removed: Air Transportation Second Lien Senior Secured Term Loan (LIBOR + 7.25%, 7.8% Cash, Acquired 11/21, Due 11/29) (8) (9)
−Removed: 14,469 14,224 14,246
−Removed: Partnership Equity (530.92 units, Acquired 11/21) 531 531
+Added: Air Transportation Second Lien Senior Secured Term Loan LIBOR + 7.25%, 8.2% Cash 11/21 11/29 14,469 14,230 14,267 1.1 % (7)(8)(9)
+Added: Partnership Equity (530.92 units) N/A 11/21 N/A 531 707 0.1 % (7)
14,469 14,761 14,974
−Removed: Ellkay, LLC (0.4%)* (7) (8) (10)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 09/21, Due 09/27) 4,975 4,883 4,894
+Added: Ellkay, LLC Healthcare and Pharmaceuticals First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.9% Cash 9/21 9/27 4,963 4,874 4,890 0.4 % (7)(8)(10)
4,963 4,874 4,890
−Removed: EMI Porta Holdco LLC (0.8%)* (7) (8) (10)
−Removed: Diversified Manufacturing First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 12/21, Due 12/27) 10,822 10,401 10,430
−Removed: Revolver (LIBOR + 5.75%, 6.5% Cash, Acquired 12/21, Due 12/27) 605 549 552
+Added: EMI Porta Holdco LLC Diversified Manufacturing First Lien Senior Secured Term Loan LIBOR + 5.50%, 7.1% Cash 12/21 12/27 11,548 11,143 11,174 0.9 % (7)(8)(10)
+Added: Revolver LIBOR + 5.50%, 7.1% Cash 12/21 12/27 961 907 911 0.1 % (7)(8)(10)
12,509 12,050 12,085
Entact Environmental Services, Inc.
+Added: Environmental Industries First Lien Senior Secured Term Loan LIBOR + 5.75%, 8.0% Cash 2/21 12/25 5,619 5,577 5,450 0.4 % (7)(8)(10)
5,619 5,577 5,450
−Removed: Environmental Industries First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 02/21, Due 12/25) 5,690 5,645 5,554
+Added: EPS NASS Parent, Inc.
+Added: Electrical Components & Equipment First Lien Senior Secured Term Loan LIBOR + 5.75%, 8.0% Cash 4/21 4/28 6,125 6,015 6,048 0.5 % (7)(8)(10)
6,125 6,015 6,048
−Removed: Envision Healthcare Corporation (0.0%)* (8) (9) (31)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (LIBOR + 3.75%, 4.2% Cash, Acquired 02/22, Due 10/25) 48 37 32
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: EPS NASS Parent, Inc.
−Removed: (0.4%)* (7) (8) (10)
−Removed: Electrical Components & Equipment First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 04/21, Due 04/28) $ 5,798 $ 5,685 $ 5,711
−Removed: 5,798 5,685 5,711
−Removed: eShipping, LLC (0.3%)* (7) (8)
−Removed: Transportation Services First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 11/27) (9)
−Removed: 3,854 3,744 3,759
−Removed: Revolver (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 11/27) (10)
+Added: Value % of Net Assets * Notes
+Added: eShipping, LLC Transportation Services First Lien Senior Secured Term Loan LIBOR + 5.75%, 7.4% Cash 11/21 11/27 $ 3,839 $ 3,739 $ 3,753 0.3 % (7)(8)(9)
+Added: Revolver LIBOR + 5.75%, 7.4% Cash 11/21 11/27 — (27) (23) — % (7)(8)(10)
3,839 3,712 3,730
−Removed: Events Software BidCo Pty Ltd (0.1%)* (3) (7) (8) (24)
−Removed: Technology First Lien Senior Secured Term Loan (BBSY + 5.5%, 5.5% Cash, Acquired 03/22, Due 03/28) 1,924 1,850 1,852
+Added: Events Software BidCo Pty Ltd Technology First Lien Senior Secured Term Loan BBSY + 5.50%, 7.4% Cash 3/22 3/28 1,762 1,853 1,701 0.1 % (3)(7)(8)(23)
1,762 1,853 1,701
−Removed: F24 (Stairway BidCo Gmbh) (0.1%)* (3) (7) (8) (16)
−Removed: Software Services First Lien Senior Secured Term Loan (EURIBOR + 6.25%, 6.3% Cash, Acquired 08/20, Due 08/27) 1,586 1,651 1,586
+Added: F24 (Stairway BidCo Gmbh) Software Services First Lien Senior Secured Term Loan EURIBOR + 6.25%, 6.3% Cash 8/20 8/27 1,588 1,751 1,588 0.1 % (3)(7)(8)(14)
1,588 1,751 1,588
Ferrellgas L.P.
−Removed: (0.2%)* (3) (7)
−Removed: Oil & Gas Equipment & Services OpCo Preferred Units (2,886 units, Acquired 03/21) 2,799 3,030
+Added: Oil & Gas Equipment & Services Opco Preferred Units (2,886.0 units) N/A 3/21 N/A 2,799 2,655 0.2 % (3)(7)
Fineline Technologies, Inc.
−Removed: (0.1%)* (7) (8) (10)
−Removed: Consumer Services First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 02/21, Due 02/28) 1,302 1,281 1,302
+Added: Consumer Services First Lien Senior Secured Term Loan LIBOR + 4.75%, 7.0% Cash 2/21 2/28 1,299 1,279 1,299 0.1 % (7)(8)(10)
1,299 1,279 1,299
−Removed: Finexvet (0.1%)* (3) (7) (8) (16)
−Removed: Consumer Cyclical
−Removed: First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 03/22, Due 03/29) 1,536 1,458 1,467
+Added: Finexvet Consumer Cyclical First Lien Senior Secured Term Loan EURIBOR + 5.50%, 5.5% Cash 3/22 3/29 2,122 2,162 2,063 0.2 % (3)(7)(8)(14)
2,122 2,162 2,063
FinThrive Software Intermediate Holdings Inc.
−Removed: (0.5%)* Business Equipment & Services Preferred Stock (6,582.7 shares, Acquired 03/22) 7,263 7,263
−Removed: FitzMark Buyer, LLC (0.3%)* (7) (8) (10)
−Removed: Cargo & Transportation First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 12/20, Due 12/26) 4,259 4,189 4,173
−Removed: 4,259 4,189 4,173
−Removed: Flexential Issuer, LLC (1.1%)* Information Technology Structured Secured Note - Class C (6.9% Cash, Acquired 11/21, Due 11/51) 16,000 14,822 15,040
+Added: Business Equipment & Services Preferred Stock (6,582.7 shares) 11.0% PIK 3/22 N/A 7,263 7,695 0.6 % (7)
+Added: FitzMark Buyer, LLC Cargo & Transportation First Lien Senior Secured Term Loan LIBOR + 4.50%, 5.5% Cash 12/20 12/26 4,237 4,171 4,165 0.3 % (7)(8)(10)
4,237 4,171 4,165
−Removed: FragilePak LLC (0.4%)* (7)
−Removed: Transportation Services First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 05/21, Due 05/27) (8) (10)
+Added: Five Star Holding LLC Packaging Second Lien Senior Secured Term Loan SOFR + 7.25%, 8.8% Cash 5/22 5/30 13,692 13,422 13,418 1.0 % (7)(8)(16)
+Added: LLC Units (966.99 units) N/A 5/22 N/A 967 967 0.1 % (7)
13,692 14,389 14,385
−Removed: Partnership Units (937.5 units, Acquired 05/21) 938 808
+Added: Flexential Issuer, LLC Information Technology Structured Secured Note - Class C 6.9% Cash 11/21 11/51 16,000 14,828 14,806 1.2 %
16,000 14,828 14,806
−Removed: Front Line Power Construction LLC (0.3%)* Construction Machinery First Lien Senior Secured Term Loan (LIBOR + 12.5%, 13.5% Cash, Acquired 11/21, Due 11/28) (7) (8) (10)
+Added: Footco 40 Limited Media & Entertainment First Lien Senior Secured Term Loan SONIA + 5.75%, 6.8% Cash 4/22 4/29 1,504 1,556 1,441 0.1 % (3)(7)(8)(20)
1,504 1,556 1,441
−Removed: Common Stock (50,848 shares, Acquired 11/21) 130 94
+Added: FragilePak LLC Transportation Services First Lien Senior Secured Term Loan LIBOR + 5.75%, 7.4% Cash 5/21 5/27 4,661 4,499 4,612 0.4 % (7)(8)(9)
+Added: Partnership Units (937.5 units) N/A 5/21 N/A 938 938 0.1 % (7)
4,661 5,437 5,550
−Removed: FSS Buyer LLC (0.5%)* (7)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 08/21, Due 08/28) (8) (10)
+Added: Front Line Power Construction LLC Construction Machinery First Lien Senior Secured Term Loan LIBOR + 12.50%, 14.0% Cash 11/21 11/28 3,990 3,786 3,890 0.3 % (7)(8)(10)
+Added: Common Stock (192,000 shares) N/A 11/21 N/A 219 121 — %
3,990 4,005 4,011
−Removed: LP Interest (1,160.9 units, Acquired 08/21) 12 12
−Removed: LP Units (5,104.32 units, Acquired 08/21) 51 51
+Added: FSS Buyer LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.5% Cash 8/21 8/28 6,878 6,754 6,779 0.5 % (7)(8)(9)
+Added: LP Interest (1,160.9 units) N/A 8/21 N/A 12 14 — % (7)
+Added: LP Units (5,104.3 units) N/A 8/21 N/A 51 60 — % (7)
6,878 6,817 6,853
GC EOS Buyer, Inc.
−Removed: (0.2%)* (8) (9) (31)
−Removed: Automotive First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.0% Cash, Acquired 02/22, Due 08/25) 2,481 2,479 2,448
−Removed: 2,481 2,479 2,448
−Removed: GTM Intermediate Holdings, Inc.
−Removed: (1.0%)* (7) (29)
−Removed: Medical Equipment Manufacturer Second Lien Loan (11.0% Cash, 1.0% PIK, Acquired 12/20, Due 12/24) 11,540 11,489 11,309
−Removed: Series A Preferred Units (923,347.4 units, Acquired 12/20) 2,166 1,391
−Removed: Series C Preferred Units (460,652.6 units, Acquired 12/20) 1,081 995
−Removed: 11,540 14,736 13,695
−Removed: Gulf Finance, LLC (0.1%)* (8) (9)
−Removed: Oil & Gas Exploration & Production First Lien Senior Secured Term Loan (LIBOR + 6.75%, 7.8% Cash, Acquired 11/21, Due 08/26) 829 798 756
−Removed: Hawaiian Airlines 2020-1 Class B Pass Through Certificates (0.4%)* Airlines Structured Secured Note - Class B (11.3% Cash, Acquired 08/20, Due 09/25) 5,389 5,389 5,874
+Added: Automotive First Lien Senior Secured Term Loan LIBOR + 4.50%, 6.2% Cash 2/22 8/25 2,474 2,473 2,451 0.2 % (8)(9)(32)
2,474 2,473 2,451
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Heartland Veterinary Partners, LLC (0.7%)* (7)
−Removed: Healthcare Subordinated Term Loan (11.0% PIK, Acquired 11/21, Due 11/28) $ 9,343 $ 9,103 $ 9,124
−Removed: 9,343 9,103 9,124
−Removed: Heartland, LLC (1.1%)* (7) (8) (10)
−Removed: Business Services First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 08/19, Due 08/25) 14,040 13,948 13,818
−Removed: 14,040 13,948 13,818
−Removed: Heavy Construction Systems Specialists, LLC (0.5%)* (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 11/21, Due 11/27) 7,368 7,228 7,239
−Removed: Revolver (LIBOR + 5.75%, 6.5% Cash, Acquired 11/21, Due 11/27) — (49) (46)
−Removed: 7,368 7,179 7,193
−Removed: Heilbron (f/k/a Sucsez (Bolt Bidco B.V.)) (0.6%)* (3) (7) (8) (16)
−Removed: Insurance First Lien Senior Secured Term Loan (EURIBOR + 5.0%, 5.0% Cash, Acquired 09/19, Due 09/26) 8,599 9,380 8,444
−Removed: 8,599 9,380 8,444
−Removed: Highpoint Global LLC (0.4%)* (7) (29)
−Removed: Government Services Second Lien Note (12.0% Cash, 2.0% PIK, Acquired 12/20, Due 09/22) 5,461 5,440 5,461
−Removed: 5,461 5,440 5,461
−Removed: Holland Acquisition Corp.
−Removed: (0.0%)* (7) (8) (9) (28) (31)
−Removed: Oil & Gas First Lien Senior Secured Term Loan (LIBOR + 9.0%, 10.0% Cash, Acquired 02/22, Due 05/22) 3,754 — —
−Removed: Home Care Assistance, LLC (0.3%)* (7) (8) (10)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 03/21, Due 03/27) 3,821 3,756 3,756
−Removed: 3,821 3,756 3,756
−Removed: HTI Technology & Industries (1.7%)* (7) (29)
−Removed: Electronic Component Manufacturing Second Lien Note (12.0% Cash, 4.0% PIK, Acquired 12/20, Due 09/24) 23,068 22,429 22,560
−Removed: 23,068 22,429 22,560
−Removed: HW Holdco, LLC (Hanley Wood LLC) (0.8%)* (7) (8) (9)
−Removed: Advertising First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/18, Due 12/24) 11,068 10,877 10,852
+Added: Value % of Net Assets * Notes
+Added: GPZN II GmbH Healthcare First Lien Senior Secured Term Loan EURIBOR + 5.50%, 5.5% Cash 6/22 6/29 $ 449 $ 427 $ 422 — % (3)(7)(8)(13)
+Added: GTM Intermediate Holdings, Inc.
+Added: Medical Equipment Manufacturer Second Lien Loan 11.0% Cash, 1.0% PIK 12/20 12/24 10,559 10,512 10,559 0.8 % (7)(30)
+Added: Series A Preferred Units (1,434,472.41 units) N/A 12/20 N/A 2,166 1,063 0.1 % (7)(30)
+Added: Series C Preferred Units (715,649.59 units) N/A 12/20 N/A 1,081 1,482 0.1 % (7)(30)
10,559 13,759 13,104
−Removed: IGL Holdings III Corp.
+Added: Gulf Finance, LLC Oil & Gas Exploration & Production First Lien Senior Secured Term Loan LIBOR + 6.75%, 8.4% Cash 11/21 8/26 827 798 609 — % (8)(9)
+Added: Heartland Veterinary Partners, LLC Healthcare Subordinated Term Loan 11.0% PIK 11/21 11/23 1,189 1,157 1,160 0.1 % (7)
+Added: Subordinated Term Loan 11.0% PIK 11/21 11/28 9,170 8,969 8,989 0.7 % (7)
10,359 10,126 10,149
−Removed: Commercial Printing First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/20, Due 11/26) 4,315 4,227 4,229
+Added: Heartland, LLC Business Services First Lien Senior Secured Term Loan LIBOR + 4.75%, 7.0% Cash 8/19 8/25 14,004 13,919 13,803 1.1 % (7)(8)(10)
14,004 13,919 13,803
−Removed: IM Analytics Holding, LLC (d/b/a NVT) (0.5%)* (7) (8)
−Removed: Electronic Instruments & Components First Lien Senior Secured Term Loan (LIBOR + 7.0%, 8.0% Cash, Acquired 11/19, Due 11/23) (10)
+Added: Heavy Construction Systems Specialists, LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 11/21 11/27 7,368 7,234 7,251 0.6 % (7)(8)(9)
+Added: Revolver LIBOR + 5.75%, 6.8% Cash 11/21 11/27 — (47) (42) — % (7)(8)(9)
7,368 7,187 7,209
−Removed: Warrant (68,950 units, Acquired 11/19) — —
+Added: Heilbron (f/k/a Sucsez (Bolt Bidco B.V.)) Insurance First Lien Senior Secured Term Loan EURIBOR + 5.00%, 5.0% Cash 09/19 9/26 3,166 3,676 3,116 0.2 % (3)(7)(8)(14)
3,166 3,676 3,116
−Removed: IM Square (0.5%)* (3) (7) (8) (17)
−Removed: Banking, Finance, Insurance & Real Estate First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 05/21, Due 04/28) 6,898 7,272 6,774
+Added: Highpoint Global LLC Government Services Second Lien Note 12.0% Cash, 2.0% PIK 12/20 9/22 5,489 5,468 5,489 0.4 % (7)(30)
5,489 5,468 5,489
−Removed: Infoniqa Holdings GmbH (0.2%)* (3) (7) (8) (16)
−Removed: Technology First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 11/21, Due 11/28) 2,924 2,895 2,853
+Added: Holland Acquisition Corp.
+Added: Oil & Gas First Lien Senior Secured Term Loan LIBOR + 9.00%, 11.3% Cash 2/22 11/22 3,754 — — — % (7)(8)(11) (29)(32)
+Added: Home Care Assistance, LLC Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.7% Cash 3/21 3/27 3,811 3,749 3,735 0.3 % (7)(8)(9)
3,811 3,749 3,735
−Removed: Innovad Group II BV (0.4%)* (3) (7) (8) (16)
−Removed: Beverage, Food & Tobacco First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 04/21, Due 04/28) 6,121 6,327 5,583
+Added: Honour Lane Logistics Holdings Limited Transportation Services First Lien Senior Secured Term Loan SOFR + 5.25%, 6.7% Cash 4/22 11/28 20,000 19,413 19,400 1.5 % (3)(7)(8)(18)
20,000 19,413 19,400
−Removed: Innovative XCessories & Services, LLC (0.2%)* (8) (10) (31)
−Removed: Automotive First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 02/22, Due 03/27) 2,946 2,892 2,762
+Added: HTI Technology & Industries Electronic Component Manufacturing Second Lien Note 12.0% Cash, 4.0% PIK 12/20 9/24 24,736 24,080 24,241 1.9 % (7)(30)
24,736 24,080 24,241
−Removed: INOS 19-090 GmbH (0.4%)* (3) (7) (8) (16)
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (EURIBOR + 6.13%, 6.1% Cash, Acquired 12/20, Due 12/27) 5,157 5,501 5,157
+Added: HW Holdco, LLC (Hanley Wood LLC) Advertising First Lien Senior Secured Term Loan LIBOR + 5.00%, 6.0% Cash 12/18 12/24 11,012 10,838 10,816 0.8 % (7)(8)(10)
11,012 10,838 10,816
+Added: IM Analytics Holding, LLC (d/b/a NVT) Electronic Instruments & Components First Lien Senior Secured Term Loan LIBOR + 7.00%, 8.7% Cash 11/19 11/23 8,085 8,054 6,581 0.5 % (7)(8)(9)
+Added: Warrants (68,950 units) N/A 11/19 11/26 — — — % (7)
8,085 8,054 6,581
−Removed: Business First Lien Senior Secured Term Loan (LIBOR + 7.5%, 8.5% Cash, Acquired 02/22, Due 11/24) 2,710 2,738 2,696
+Added: IM Square Banking, Finance, Insurance & Real Estate First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.5% Cash 5/21 4/28 2,614 2,918 2,573 0.2 % (3)(7)(8)(15)
2,614 2,918 2,573
−Removed: Isagenix International, LLC (0.1%)* (8) (10) (31)
−Removed: Wholesale First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 02/22, Due 06/25) 1,645 1,208 1,033
+Added: Infoniqa Holdings GmbH Technology First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 11/21 11/28 2,747 2,897 2,687 0.2 % (3)(7)(8)(14)
2,747 2,897 2,687
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: ISS#2, LLC (d/b/a Industrial Services Solutions) (0.5%)* (7) (8) (10)
−Removed: Commercial Services & Supplies First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 02/20, Due 02/26) $ 6,720 $ 6,628 $ 6,431
+Added: Value % of Net Assets * Notes
+Added: Innovad Group II BV Beverage, Food & Tobacco First Lien Senior Secured Term Loan EURIBOR + 5.75%, 6.0% Cash 4/21 4/28 $ 6,193 $ 6,779 $ 5,673 0.4 % (3)(7)(8)(15)
6,193 6,779 5,673
−Removed: ITI Intermodal, Inc.
−Removed: Transportation Services First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/21, Due 12/27) (8) (10)
−Removed: Revolver (LIBOR + 4.75%, 5.8% Cash, Acquired 12/21, Due 12/27) (8) (10)
−Removed: Common Stock (1,433.37 shares, Acquired 01/22) 144 143
−Removed: Ivanti Software, Inc.
+Added: Innovative XCessories & Services, LLC Automotive First Lien Senior Secured Term Loan LIBOR + 4.25%, 5.9% Cash 2/22 3/27 2,931 2,877 2,357 0.2 % (8)(9)(32)
2,931 2,877 2,357
−Removed: High Tech Industries Second Lien Senior Secured Term Loan (LIBOR + 7.25%, 7.8% Cash, Acquired 02/22, Due 12/28) 6,000 5,989 5,910
+Added: INOS 19-090 GmbH Aerospace & Defense First Lien Senior Secured Term Loan EURIBOR + 5.4%, 5.4% Cash 12/20 12/27 4,846 5,506 4,846 0.4 % (3)(7)(8)(14)
4,846 5,506 4,846
−Removed: Jade Bidco Limited (Jane's)
+Added: Business First Lien Senior Secured Term Loan LIBOR + 7.50%, 9.2% Cash 2/22 11/24 2,696 2,725 2,676 0.2 % (8)(9)(32)
2,696 2,725 2,676
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 6.25%, 6.3% Cash, Acquired 11/19, Due 02/29) (11)
+Added: Isagenix International, LLC Wholesale First Lien Senior Secured Term Loan LIBOR + 5.75%, 7.9% Cash 2/22 6/25 1,579 1,160 931 0.1 % (8)(10)(32)
1,579 1,160 931
−Removed: First Lien Senior Secured Term Loan (EURIBOR + 6.25%, 6.3% Cash, Acquired 11/19, Due 02/29) (17)
+Added: ISS#2, LLC (d/b/a Industrial Services Solutions) Commercial Services & Supplies First Lien Senior Secured Term Loan LIBOR + 5.50%, 7.8% Cash 2/20 2/26 8,357 8,238 8,190 0.6 % (7)(8)(10)
8,357 8,238 8,190
+Added: ITI Intermodal, Inc.
+Added: Transportation Services First Lien Senior Secured Term Loan LIBOR + 4.75%, 6.4% Cash 12/21 12/27 718 703 704 0.1 % (7)(8)(9)
+Added: Revolver LIBOR + 4.75%, 6.4% Cash 12/21 12/27 — (2) (2) — % (7)(8)(9)
+Added: Common Stock (1,433.37 shares) N/A 1/22 N/A 144 143 — % (7)
+Added: Ivanti Software, Inc.
+Added: High Tech Industries Second Lien Senior Secured Term Loan LIBOR + 7.25%, 8.8% Cash 2/22 12/28 6,000 5,989 5,460 0.4 % (8)(10)(32)
6,000 5,989 5,460
−Removed: Jaguar Merger Sub Inc.
+Added: Jade Bidco Limited (Jane's) Aerospace & Defense First Lien Senior Secured Term Loan EURIBOR + 6.25%, 6.3% Cash 11/19 2/29 3,999 4,077 3,910 0.3 % (3)(7)(8)(14)
+Added: First Lien Senior Secured Term Loan LIBOR + 6.25%, 8.0% Cash 11/19 2/29 6,714 6,506 6,564 0.5 % (3)(7)(8)(11)
10,713 10,583 10,474
−Removed: Other Financial First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 09/24) 2,722 2,671 2,671
−Removed: Revolver (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 09/24) — (6) (6)
+Added: Jaguar Merger Sub Inc.
+Added: Other Financial First Lien Senior Secured Term Loan LIBOR + 5.25%, 7.5% Cash 12/21 9/24 3,780 3,734 3,733 0.3 % (7)(8)(10)
+Added: Revolver LIBOR + 5.25%, 7.5% Cash 12/21 9/24 — (5) (5) — % (7)(8)(10)
3,780 3,729 3,728
Jedson Engineering, Inc.
−Removed: (0.2%)* (7) (29)
−Removed: Engineering & Construction Management First Lien Loan (12.0% Cash, Acquired 12/20, Due 06/24) 2,650 2,650 2,650
−Removed: 2,650 2,650 2,650
−Removed: JetBlue 2019-1 Class B Pass Through Trust (0.3%)* Airlines Structured Secured Note - Class B (8.0% Cash, Acquired 08/20, Due 11/27) 4,165 4,165 4,437
−Removed: 4,165 4,165 4,437
−Removed: JF Acquisition, LLC (0.3%)* (7) (8) (10)
−Removed: Automotive First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 05/21, Due 07/24) 3,856 3,759 3,687
−Removed: 3,856 3,759 3,687
−Removed: Jon Bidco Limited (0.6%)* (3) (7) (8) (27)
−Removed: First Lien Senior Secured Term Loan (BKBM + 5.5%, 6.0% Cash, Acquired 03/22, Due 03/27) 8,319 8,065 8,047
−Removed: 8,319 8,065 8,047
−Removed: Jones Fish Hatcheries & Distributors LLC (0.2%)* (7)
−Removed: Consumer Products First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 02/22, Due 02/28) (8) (10)
−Removed: 2,785 2,730 2,729
−Removed: Revolver (LIBOR + 5.75%, 6.8% Cash, Acquired 02/22, Due 02/28) (8) (11)
−Removed: LLC Units (974.68 units, Acquired 02/22) 97 97
−Removed: 2,785 2,819 2,818
−Removed: K&N Parent, Inc.
−Removed: (0.7%)* (8) (10) (31)
−Removed: Automotive First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 02/22, Due 10/23) 7,923 7,243 7,115
−Removed: Second Lien Senior Secured Term Loan (LIBOR + 8.75%, 9.8% Cash, Acquired 02/22, Due 10/24) (7)
−Removed: 2,000 1,700 1,660
−Removed: 9,923 8,943 8,775
−Removed: Kano Laboratories LLC (0.4%)* (7)
−Removed: Chemicals, Plastics & Rubber First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 11/20, Due 11/26) (8) (10)
−Removed: 5,716 5,577 5,565
−Removed: Partnership Equity (203.2 units, Acquired 11/20) 203 203
+Added: Engineering & Construction Management First Lien Loan 12.0% Cash 12/20 6/24 2,650 2,650 2,650 0.2 % (7)(30)
2,650 2,650 2,650
−Removed: Kene Acquisition, Inc.
−Removed: (En Engineering) (0.5%)* (7) (8) (10)
−Removed: Oil & Gas Equipment & Services First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 08/19, Due 08/26) 7,206 7,111 7,076
+Added: JetBlue 2019-1 Class B Pass Through Trust Airlines Structured Secured Note - Class B 8.0% Cash 8/20 11/27 3,887 3,887 3,897 0.3 %
3,887 3,887 3,897
−Removed: Kid Distro Holdings, LLC (0.7%)* (7)
−Removed: Media & Entertainment First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 10/21, Due 10/27) (8) (10)
+Added: JF Acquisition, LLC Automotive First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.3% Cash 5/21 7/24 3,846 3,755 3,635 0.3 % (7)(8)(10)
3,846 3,755 3,635
−Removed: LLC Units (637,677.11 units, Acquired 10/21) 638 638
+Added: Jon Bidco Limited Healthcare First Lien Senior Secured Term Loan BKBM + 5.50%, 7.1% Cash 3/22 3/27 3,519 3,781 3,396 0.3 % (3)(7)(8)(27)
3,519 3,781 3,396
−Removed: Kona Buyer, LLC (0.7%)* (7) (8) (10)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.5% Cash, Acquired 12/20, Due 12/27) 9,058 8,875 8,968
+Added: Jones Fish Hatcheries & Distributors LLC Consumer Products First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 2/22 2/28 2,785 2,732 2,735 0.2 % (7)(8)(11)
+Added: Revolver LIBOR + 5.75%, 6.8% Cash 2/22 2/28 — (8) (7) — % (7)(8)(10)
+Added: LLC Units (974.68 units) N/A 2/22 N/A 97 97 — % (7)
2,785 2,821 2,825
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: LAF International (0.1%)* (3) (7) (8) (17)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 03/21, Due 03/28) $ 1,602 $ 1,696 $ 1,584
−Removed: 1,602 1,696 1,584
−Removed: Lambir Bidco Limited (0.5%)* (3) (7)
−Removed: Healthcare First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 12/21, Due 12/28) (8) (15)
+Added: Value % of Net Assets * Notes
+Added: Kano Laboratories LLC Chemicals, Plastics & Rubber First Lien Senior Secured Term Loan LIBOR + 5.00%, 7.0% Cash 11/20 11/26 $ 5,684 $ 5,552 $ 5,548 0.4 % (7)(8)(10)
+Added: Partnership Equity (203.2 units) N/A 11/20 N/A 203 203 — % (7)
5,684 5,755 5,751
−Removed: Revolver (EURIBOR + 6.0%, 6.0% Cash, Acquired 12/21, Due 12/24) (8) (15)
−Removed: Second Lien Senior Secured Term Loan (12.0% PIK, Acquired 12/21, Due 06/29) 1,387 1,365 1,349
+Added: Kene Acquisition, Inc.
+Added: (En Engineering) Oil & Gas Equipment & Services First Lien Senior Secured Term Loan LIBOR + 4.25%, 6.5% Cash 8/19 8/26 7,188 7,098 7,070 0.6 % (7)(8)(10)
7,188 7,098 7,070
−Removed: LeadsOnline, LLC (0.8%)* (7)
−Removed: Business Equipment & Services First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 02/22, Due 02/28) (8) (10)
+Added: Kid Distro Holdings, LLC Media & Entertainment First Lien Senior Secured Term Loan LIBOR + 5.75%, 8.0% Cash 10/21 10/27 9,279 9,113 9,140 0.7 % (7)(8)(10)
+Added: LLC Units (637,677.11 units) N/A 10/21 N/A 638 607 — % (7)
9,279 9,751 9,747
−Removed: Revolver (LIBOR + 5.0%, 6.0% Cash, Acquired 02/22, Due 02/28) (8) (10)
−Removed: LLC Units (52,493.44 units, Acquired 02/22) 52 52
+Added: Kona Buyer, LLC High Tech Industries First Lien Senior Secured Term Loan LIBOR + 4.75%, 6.8% Cash 12/20 12/27 8,966 8,793 8,786 0.7 % (7)(8)(10)
8,966 8,793 8,786
−Removed: Learfield Communications, LLC (0.6%)* Broadcasting First Lien Senior Secured Term Loan (LIBOR + 3.25%, 4.3% Cash, Acquired 08/20, Due 12/23) (8) (9)
−Removed: First Lien Senior Secured Term Loan (LIBOR + 3.0%, 3.0% Cash, 10.2% PIK, Acquired 08/20, Due 12/23) (10)
+Added: LAF International Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan EURIBOR + 5.75%, 5.8% Cash 3/21 3/28 1,505 1,697 1,505 0.1 % (3)(7)(8)(15)
1,505 1,697 1,505
+Added: Lambir Bidco Limited Healthcare First Lien Senior Secured Term Loan EURIBOR + 6.00%, 6.0% Cash 12/21 12/28 4,612 4,782 4,457 0.3 % (3)(7)(8)(14)
+Added: Second Lien Senior Secured Term Loan 12.0% PIK 12/21 6/29 1,382 1,445 1,348 0.1 % (3)(7)
5,994 6,227 5,805
−Removed: Legal Solutions Holdings (0.0%)* (7) (28) (29)
−Removed: Business Services Senior Subordinated Loan (16.0% PIK, Acquired 12/20, Due 03/22) 12,319 10,129 —
+Added: Lattice Group Holdings Bidco Limited Technology First Lien Senior Secured Term Loan SOFR + 5.25%, 5.8% Cash 5/22 5/29 610 587 586 — % (3)(7)(8)(16)
+Added: Revolver SOFR + 5.25%, 6.7% Cash 5/22 11/28 35 35 35 — % (3)(7)(8)(16)
+Added: LeadsOnline, LLC Business Equipment & Services First Lien Senior Secured Term Loan LIBOR + 5.00%, 7.3% Cash 2/22 2/28 10,328 10,157 10,171 0.8 % (7)(8)(10)
+Added: Revolver LIBOR + 5.00%, 7.3% Cash 2/22 2/28 347 305 308 — % (7)(8)(10)
+Added: LLC Units (52,493.44 units) N/A 2/22 N/A 52 52 — % (7)
10,675 10,514 10,531
−Removed: Lifestyle Intermediate II, LLC (0.2%)* (7) (8) (10) (31)
−Removed: Consumer Goods:
−Removed: Durable First Lien Senior Secured Term Loan (LIBOR + 7.0%, 8.0% Cash, Acquired 02/22, Due 01/26) 3,174 3,174 3,174
−Removed: Revolver (LIBOR + 7.0%, 8.0% Cash, Acquired 02/22, Due 01/26) — — —
+Added: Learfield Communications, LLC Broadcasting First Lien Senior Secured Term Loan LIBOR + 3.25%, 4.9% Cash 8/20 12/23 135 95 118 — % (7)(8)(9)
+Added: First Lien Senior Secured Term Loan 3.0% Cash, LIBOR + 10.0% PIK 8/20 12/23 8,369 8,334 8,327 0.6 % (10)
8,504 8,429 8,445
−Removed: LivTech Purchaser, Inc.
+Added: Legal Solutions Holdings Business Services Senior Subordinated Loan 16.0% PIK 12/20 3/23 12,319 10,129 — — % (7)(29)(30)
12,319 10,129 —
−Removed: Business Services First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 01/21, Due 12/25) 862 854 853
−Removed: LogMeIn, Inc.
+Added: Liberty Steel Holdings USA Inc.
+Added: Industrial Other Revolver SOFR + 5.00%, 6.0% Cash 4/22 4/25 20,000 19,814 19,800 1.5 % (7)(8)(16)
20,000 19,814 19,800
−Removed: High Tech Industries First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.75% Cash, Acquired 02/22, Due 08/27) 1,975 1,957 1,936
+Added: Lifestyle Intermediate II, LLC Consumer Goods:
+Added: Durable First Lien Senior Secured Term Loan LIBOR + 7.00%, 8.0% Cash 2/22 1/26 3,154 3,154 3,091 0.2 % (7)(8)(10) (32)
+Added: Revolver LIBOR + 7.00%, 8.0% Cash 2/22 1/26 167 167 117 — % (7)(8)(10) (32)
3,321 3,321 3,208
−Removed: Magnetite XIX, Limited (1.0%)* (3) (31)
−Removed: Multi-Sector Holdings Subordinated Notes (LIBOR + 8.77, 9.0% Cash, Acquired 02/22, Due 04/34) (10)
+Added: LivTech Purchaser, Inc.
+Added: Business Services First Lien Senior Secured Term Loan LIBOR + 5.00%, 6.0% Cash 1/21 12/25 862 854 854 0.1 % (7)(8)(10)
+Added: LogMeIn, Inc.
+Added: High Tech Industries First Lien Senior Secured Term Loan LIBOR + 4.75%, 6.3% Cash 2/22 8/27 1,975 1,957 1,496 0.1 % (8)(9)(32)
1,975 1,957 1,496
−Removed: Subordinated Structured Notes (Residual Interest, current yield 12.38%, Acquired 02/22, Due 04/34)
+Added: Barings BDC, Inc.
+Added: Unaudited Consolidated Schedule of Investments — (Continued)
+Added: June 30, 2022
+Added: (Amounts in thousands, except share amounts)
+Added: Portfolio Company (6)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
+Added: Amount Cost Fair
+Added: Value % of Net Assets * Notes
+Added: Long Term Care Group, Inc.
+Added: Healthcare First Lien Senior Secured Term Loan LIBOR + 6.00%, 7.3% Cash 4/22 9/27 $ 8,082 $ 7,925 $ 7,920 0.6 % (7)(8)(9)
8,082 7,925 7,920
+Added: Magnetite XIX, Limited Multi-Sector Holdings Subordinated Notes LIBOR + 8.77%, 9.8% Cash 2/22 4/34 5,250 5,107 4,534 0.4 % (3)(32)
+Added: Subordinated Structured Notes Residual Interest, current yield 12.38% 2/22 4/34 13,730 9,332 7,595 0.6 % (3)(32)
18,980 14,439 12,129
Marmoutier Holding B.V.
−Removed: (0.1%)* (3) (7) (8) (16)
−Removed: Consumer Products First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 12/21, Due 12/28) 1,902 1,874 1,845
−Removed: Revolver (EURIBOR + 5.0%, 5.0% Cash, Acquired 12/21, Due 06/27) — (4) (4)
+Added: Consumer Products First Lien Senior Secured Term Loan EURIBOR + 5.75%, 5.8% Cash 12/21 12/28 1,788 1,877 1,739 0.1 % (3)(7)(8)(14)
+Added: Revolver EURIBOR + 5.00%, 5.0% Cash 12/21 6/27 — (4) (3) — % (3)(7)(8)(14)
1,788 1,873 1,736
Marshall Excelsior Co.
−Removed: (0.8%)* (7) (8) (19)
−Removed: Capital Goods
−Removed: First Lien Senior Secured Term Loan (SOFR + 5.5%, 6.5% Cash, Acquired 02/22, Due 02/28) 10,467 10,287 10,284
−Removed: Revolver (SOFR + 5.5%, 6.5% Cash, Acquired 02/22, Due 02/28) 606 578 577
−Removed: 11,073 10,865 10,861
−Removed: MC Group Ventures Corporation (0.3%)* (7)
−Removed: Business Services First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 07/21, Due 06/27) (8) (10)
+Added: Capital Goods First Lien Senior Secured Term Loan SOFR + 5.50%, 7.7% Cash 2/22 2/28 10,973 10,800 10,781 0.8 % (7)(8)(17)
+Added: Revolver SOFR + 5.50%, 7.7% Cash 2/22 2/28 964 937 935 0.1 % (7)(8)(17)
11,937 11,737 11,716
−Removed: Partnership Units (746.66 Units, Acquired 06/21) 747 734
+Added: MC Group Ventures Corporation Business Services First Lien Senior Secured Term Loan LIBOR + 5.50%, 8.4% Cash 7/21 6/27 3,669 3,587 3,610 0.3 % (7)(8)(10)
+Added: Partnership Units (746.66 Units) N/A 6/21 N/A 747 833 0.1 % (7)
3,669 4,334 4,443
Media Recovery, Inc.
−Removed: (SpotSee) (0.5%)* (7) (8)
−Removed: Containers, Packaging & Glass First Lien Senior Secured Term Loan (SOFR + 6.0%, 7.0% Cash, Acquired 11/19, Due 11/25) (19)
−Removed: 2,933 2,895 2,933
−Removed: First Lien Senior Secured Term Loan (SONIA + 6.0%, 7.0% Cash, Acquired 12/20, Due 11/25) (21)
−Removed: 4,318 4,306 4,318
−Removed: 7,251 7,201 7,251
+Added: (SpotSee) Containers, Packaging & Glass First Lien Senior Secured Term Loan LIBOR + 6.00%, 7.8% Cash 11/19 11/25 2,926 2,890 2,926 0.2 % (7)(8)(10)
+Added: First Lien Senior Secured Term Loan SONIA + 6.00%, 7.2% Cash 12/20 11/25 3,970 4,294 3,970 0.3 % (7)(8)(20)
6,896 7,184 6,896
−Removed: Healthcare First Lien Senior Secured Term Loan (SONIA + 6.0%, 7.0% Cash, Acquired 02/22, Due 11/27) 9,809 9,762 9,490
+Added: Healthcare First Lien Senior Secured Term Loan SONIA + 6.00%, 7.2% Cash 2/22 10/27 9,048 9,773 8,166 0.6 % (3)(8)(20)
9,048 9,773 8,166
−Removed: Barings BDC, Inc.
−Removed: Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
−Removed: (Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
−Removed: Amount Cost Fair
Medical Solutions Parent Holdings, Inc.
−Removed: (0.3%)* (8) (10)
−Removed: Healthcare Second Lien Senior Secured Term Loan (LIBOR + 7.0%, 7.5% Cash, Acquired 11/21, Due 11/29) $ 4,421 $ 4,378 $ 4,244
+Added: Healthcare Second Lien Senior Secured Term Loan LIBOR + 7.00%, 9.9% Cash 11/21 11/29 4,421 4,380 4,067 0.3 % (8)(10)
4,421 4,380 4,067
MNS Buyer, Inc.
−Removed: Construction & Building First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 08/21, Due 08/27) (8) (9)
−Removed: Partnership Units (76.92 Units, Acquired 08/21) 77 77
+Added: Construction and Building First Lien Senior Secured Term Loan LIBOR + 5.50%, 7.2% Cash 8/21 8/27 916 900 903 0.1 % (7)(8)(9)
+Added: Partnership Units (76.92 Units) N/A 8/21 N/A 77 64 — % (7)
Modern Star Holdings Bidco Pty Limited.
−Removed: (0.6%)* (3) (7) (8) (23)
−Removed: Non-durable Consumer Goods First Lien Senior Secured Term Loan (BBSY + 6.25%, 6.8% Cash, Acquired 12/20, Due 12/26) 8,643 8,292 8,381
−Removed: 8,643 8,292 8,381
−Removed: MSG National Properties (0.2%)* (3) (7) (8) (10)
−Removed: Hotel, Gaming, & Leisure First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.0% Cash, Acquired 11/20, Due 11/25) 2,437 2,381 2,425
+Added: Non-durable Consumer Goods First Lien Senior Secured Term Loan BBSY + 6.0%, 7.1% Cash 12/20 12/26 7,915 8,302 7,697 0.6 % (3)(7)(8)(22)
7,915 8,302 7,697
−Removed: Murphy Midco Limited (0.1%)* (3) (7) (8) (22)
−Removed: Media, Diversified & Production First Lien Senior Secured Term Loan (SONIA + 5.0%, 5.0% Cash, Acquired 11/20, Due 11/27) 1,077 1,039 1,049
+Added: Murphy Midco Limited Media, Diversified & Production First Lien Senior Secured Term Loan SONIA + 4.75%, 6.1% Cash 11/20 11/27 993 1,051 971 0.1 % (3)(7)(8)(20)
993 1,051 971
Music Reports, Inc.
−Removed: (0.6%)* (7) (8) (10)
−Removed: Media & Entertainment First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 08/20, Due 08/26) 7,462 7,319 7,301
+Added: Media & Entertainment First Lien Senior Secured Term Loan LIBOR + 6.00%, 7.1% Cash 08/20 8/26 7,424 7,289 7,279 0.6 % (7)(8)(9)
7,424 7,289 7,279
−Removed: Napa Bidco Pty Ltd (1.5%)* (3) (7) (8) (24)
−Removed: Healthcare First Lien Senior Secured Term Loan (BBSY + 6.0%, 6.1% Cash, Acquired 03/22, Due 03/28) 20,895 19,461 20,215
+Added: Napa Bidco Pty Ltd Healthcare First Lien Senior Secured Term Loan BBSY + 6.00%, 7.2% Cash 03/22 3/28 19,133 19,484 18,583 1.4 % (3)(7)(8)(23)
19,133 19,484 18,583
+Added: Barings BDC, Inc.
+Added: Unaudited Consolidated Schedule of Investments — (Continued)
+Added: June 30, 2022
+Added: (Amounts in thousands, except share amounts)
+Added: Portfolio Company (6)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
+Added: Amount Cost Fair
+Added: Value % of Net Assets * Notes
Narda Acquisitionco., Inc.
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 12/27) (8) (10)
−Removed: 5,680 5,585 5,589
−Removed: Revolver (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 12/27) (8) (10)
−Removed: Class A Preferred Stock (4,587.38 shares, Acquired 12/21) 459 468
−Removed: Class B Common Stock (509.71 shares, Acquired 12/21) 51 51
+Added: Aerospace & Defense First Lien Senior Secured Term Loan LIBOR + 5.25%, 7.5% Cash 12/21 12/27 $ 5,665 $ 5,574 $ 5,439 0.4 % (7)(8)(10)
+Added: Revolver LIBOR + 5.25%, 7.5% Cash 12/21 12/27 — (21) (52) — % (7)(8)(10)
+Added: Class A Preferred Stock (4,587.38 shares) N/A 12/21 N/A 459 385 — % (7)
+Added: Class B Common Stock (509.71 shares) N/A 12/21 N/A 51 — — % (7)
5,665 6,063 5,772
Navia Benefit Solutions, Inc.
−Removed: (0.2%)* (7) (8) (10)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 02/21, Due 02/27) 2,721 2,665 2,678
−Removed: 2,721 2,665 2,678
−Removed: Nexus Underwriting Management Limited (0.1%)* (3) (7) (8) (22)
−Removed: Other Financial First Lien Senior Secured Term Loan (SONIA + 5.25%, 5.3% Cash, Acquired 10/21, Due 10/28) 1,644 1,638 1,594
−Removed: Revolver (SONIA + 5.25%, 5.3% Cash, Acquired 10/21, Due 04/22) 101 102 101
−Removed: 1,745 1,740 1,695
−Removed: NGS US Finco, LLC (f/k/a Dresser Natural Gas Solutions) (0.4%)* (7) (8) (9)
−Removed: Energy Equipment & Services First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 10/18, Due 10/25) 4,740 4,727 4,707
+Added: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.8% Cash 02/21 2/27 2,708 2,655 2,670 0.2 % (7)(8)(9)
2,708 2,655 2,670
−Removed: Northstar Recycling, LLC (0.2%)* (7) (8) (10)
−Removed: Environmental Industries First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 10/21, Due 09/27) 2,500 2,454 2,458
+Added: Nexus Underwriting Management Limited Other Financial First Lien Senior Secured Term Loan SONIA + 5.25%, 5.9% Cash 10/21 10/28 1,555 1,681 1,513 0.1 % (3)(7)(8)(21)
+Added: Revolver SONIA + 5.25%, 5.9% Cash 10/21 4/23 186 202 186 — % (3)(7)(8)(21)
1,741 1,883 1,699
−Removed: Novotech Aus Bidco Pty Ltd (0.5%)* (3) (7) (8)
−Removed: Healthcare First Lien Senior Secured Term Loan (BBSY + 5.75%, 6.3% Cash, Acquired 01/22, Due 01/28) (23)
+Added: NGS US Finco, LLC (f/k/a Dresser Natural Gas Solutions) Energy Equipment & Services First Lien Senior Secured Term Loan LIBOR + 4.25%, 5.9% Cash 10/18 10/25 4,728 4,716 4,718 0.4 % (7)(8)(9)
4,728 4,716 4,718
−Removed: First Lien Senior Secured Term Loan (SOFR + 5.75%, 6.3% Cash, Acquired 01/22, Due 01/28) (18)
+Added: Northstar Recycling, LLC Environmental Industries First Lien Senior Secured Term Loan LIBOR + 4.75%, 7.0% Cash 10/21 9/27 2,488 2,443 2,450 0.2 % (7)(8)(10)
2,488 2,443 2,450
+Added: Novotech Aus Bidco Pty Ltd Healthcare First Lien Senior Secured Term Loan BBSY + 5.75%, 7.6% Cash 1/22 1/28 3,539 3,661 3,472 0.3 % (3)(7)(8)(24)
+Added: First Lien Senior Secured Term Loan SOFR + 5.25%, 7.6% Cash 1/22 1/28 474 437 450 — % (3)(7)(8)(18)
4,013 4,098 3,922
OA Buyer, Inc.
−Removed: Healthcare First Lien Senior Secured Term Loan (LIBOR + 6.0%, 6.8% Cash, Acquired 12/21, Due 12/28) (8) (10)
−Removed: 8,501 8,336 8,346
−Removed: Revolver (LIBOR + 6.0%, 6.8% Cash, Acquired 12/21, Due 12/28) (8) (10)
−Removed: Partnership Units (210,920.11 units, Acquired 12/21) 211 211
−Removed: 8,501 8,521 8,533
−Removed: OAC Holdings I Corp (0.3%)* (7) (8) (19)
−Removed: Automotive First Lien Senior Secured Term Loan (SOFR + 5.0%, 6.0% Cash, Acquired 03/22, Due 04/28) 3,630 3,557 3,557
−Removed: Revolver (SOFR + 5.0%, 6.0% Cash, Acquired 03/22, Due 04/28) 685 658 658
+Added: Healthcare First Lien Senior Secured Term Loan LIBOR + 6.00%, 8.3% Cash 12/21 12/28 9,613 9,431 9,421 0.7 % (7)(8)(10)
+Added: Revolver LIBOR + 6.00%, 8.3% Cash 12/21 12/28 — (25) (27) — % (7)(8)(10)
+Added: Partnership Units (210,920.11 units) N/A 12/21 N/A 211 211 — % (7)
9,613 9,617 9,605
−Removed: Barings BDC, Inc.
−Removed: Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
−Removed: (Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
−Removed: Amount Cost Fair
−Removed: Odeon Cinemas Group Limited (0.3%)* (3) (7)
−Removed: Hotel, Gaming, & Leisure First Lien Senior Secured Term Loan (10.8% Cash, Acquired 02/21, Due 08/23) $ 3,859 $ 4,067 $ 3,937
+Added: OAC Holdings I Corp Automotive First Lien Senior Secured Term Loan SOFR + 5.00%, 7.8% Cash 3/22 3/29 3,630 3,560 3,563 0.3 % (7)(8)(18)
+Added: Revolver SOFR + 5.00%, 6.7% Cash 3/22 3/28 1,076 1,050 1,051 0.1 % (7)(8)(16)
4,706 4,610 4,614
+Added: Odeon Cinemas Group Limited Hotel, Gaming, & Leisure First Lien Senior Secured Term Loan 11.3% Cash 2/21 8/23 3,602 4,079 3,422 0.3 % (3)(7)
3,602 4,079 3,422
Transportation:
−Removed: Cargo First Lien Senior Secured Term Loan (LIBOR + 5.0%, Cash 5.2%, Acquired 02/22, Due 06/26) 3,747 3,709 3,691
−Removed: 3,747 3,709 3,691
+Added: Cargo First Lien Senior Secured Term Loan LIBOR + 5.00%, 7.9% Cash 2/22 6/26 3,744 3,707 3,651 0.3 % (7)(11)(32)
3,744 3,707 3,651
−Removed: Containers & Glass Products First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 06/21, Due 06/28) 2,853 2,999 2,789
+Added: Containers & Glass Products First Lien Senior Secured Term Loan EURIBOR + 5.75%, 5.8% Cash 6/21 6/28 3,312 3,669 3,229 0.3 % (3)(7)(8)(14)
3,312 3,669 3,229
−Removed: Omni Intermediate Holdings, LLC (0.8%)* (7) (8) (9)
−Removed: Transportation First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/20, Due 12/26) 10,686 10,539 10,455
+Added: Omni Intermediate Holdings, LLC Transportation First Lien Senior Secured Term Loan LIBOR + 5.00%, 6.0% Cash 12/20 12/26 11,177 11,067 10,907 0.8 % (7)(8)(9)
11,177 11,067 10,907
Options Technology Ltd.
−Removed: (0.2%)* (3) (7) (8) (10)
−Removed: Computer Services First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/19, Due 12/25) 2,308 2,278 2,268
−Removed: 2,308 2,278 2,268
−Removed: Oracle Vision Bidco Limited (0.2%)* (3) (7) (8) (22)
−Removed: Healthcare First Lien Senior Secured Term Loan (SONIA + 5.25%, 5.3% Cash, Acquired 06/21, Due 05/28) 3,014 3,144 3,001
−Removed: 3,014 3,144 3,001
−Removed: Origin Bidco Limited (0.1%)* (3) (7) (8)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 06/21, Due 06/28) (11)
−Removed: First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 06/21, Due 06/28) (16)
−Removed: OSP Hamilton Purchaser, LLC (0.2%)* (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 12/27) 2,281 2,237 2,239
−Removed: Revolver (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 12/27) — (4) (3)
−Removed: 2,281 2,233 2,236
−Removed: Pacific Health Supplies Bidco Pty Limited (0.7%)* (3) (7) (8) (23)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (BBSY + 6.0%, 6.5% Cash, Acquired 12/20, Due 12/25) 9,068 8,744 8,836
−Removed: 9,068 8,744 8,836
−Removed: Pare SAS (SAS Maurice MARLE) (0.3%)* (3) (7) (8) (16)
−Removed: Health Care Equipment First Lien Senior Secured Term Loan (EURIBOR + 6.75%, 6.8% Cash, Acquired 12/19, Due 12/26) 4,537 4,481 4,516
+Added: Computer Services First Lien Senior Secured Term Loan LIBOR + 4.75%, 6.2% Cash 12/19 12/25 2,302 2,274 2,266 0.2 % (3)(7)(8)(11)
2,302 2,274 2,266
−Removed: Path Medical, LLC (0.3%)* (7) (31)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (9.5% PIK, Acquired 02/22, Due 10/22) (28)
+Added: Oracle Vision Bidco Limited Healthcare First Lien Senior Secured Term Loan SONIA + 5.25%, 5.7% Cash 6/21 5/28 2,780 3,146 2,729 0.2 % (3)(7)(8)(21)
2,780 3,146 2,729
−Removed: First Lien Senior Secured Term Loan 13.0% PIK, Acquired 02/22, Due 10/22) (28)
−Removed: Warrants (36,716 units, Acquired 02/22) — —
+Added: Barings BDC, Inc.
+Added: Unaudited Consolidated Schedule of Investments — (Continued)
+Added: June 30, 2022
+Added: (Amounts in thousands, except share amounts)
+Added: Portfolio Company (6)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
+Added: Amount Cost Fair
+Added: Value % of Net Assets * Notes
+Added: Origin Bidco Limited Technology First Lien Senior Secured Term Loan EURIBOR + 5.50%, 5.5% Cash 6/21 6/28 $ 347 $ 394 $ 341 — % (3)(7)(8)(14)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.75%, 7.2% Cash 6/21 6/28 597 583 586 — % (3)(7)(8)(10)
+Added: OSP Hamilton Purchaser, LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.25%, 7.5% Cash 12/21 12/27 2,269 2,227 2,232 0.2 % (7)(8)(10)
+Added: Revolver LIBOR + 5.25%, 7.5% Cash 12/21 12/27 56 53 53 — % (7)(8)(10)
2,325 2,280 2,285
−Removed: Patriot New Midco 1 Limited (Forensic Risk Alliance) (0.5%)* (3) (7) (8)
−Removed: Diversified Financial Services First Lien Senior Secured Term Loan (LIBOR + 6.75%, 7.8% Cash, Acquired 02/20, Due 02/27) (10)
+Added: Pare SAS (SAS Maurice MARLE) Health Care Equipment First Lien Senior Secured Term Loan EURIBOR + 6.50%, 6.5% Cash 12/19 12/26 4,263 4,483 4,250 0.3 % (3)(7)(8)(15)
4,263 4,483 4,250
−Removed: First Lien Senior Secured Term Loan (EURIBOR + 6.75%, 6.8% Cash, Acquired 02/20, Due 02/27) (16)
+Added: Path Medical, LLC Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan 13.0% PIK 2/22 10/22 11,764 — — — % (7)(29)(32)
+Added: First Lien Senior Secured Term Loan 10.5% PIK 2/22 10/22 8,465 4,571 4,732 0.4 % (7)(29)(32)
+Added: Warrants (36,716 units) N/A 2/22 N/A — — — % (7)(29)(32)
20,229 4,571 4,732
+Added: Patriot New Midco 1 Limited (Forensic Risk Alliance) Diversified Financial Services First Lien Senior Secured Term Loan EURIBOR + 6.75%, 6.8% Cash 2/20 2/27 2,780 2,844 2,638 0.2 % (3)(7)(8)(14)
+Added: First Lien Senior Secured Term Loan LIBOR + 6.75%, 8.2% Cash 2/20 2/27 3,539 3,473 3,359 0.3 % (3)(7)(8)(10)
6,319 6,317 5,997
−Removed: PDQ.Com Corporation (0.6%)* (7)
−Removed: Business Equipment & Services First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 08/21, Due 08/27) (8) (10)
+Added: PDQ.Com Corporation Business equipment & services First Lien Senior Secured Term Loan LIBOR + 5.00%, 7.3% Cash 8/21 8/27 7,508 7,259 7,285 0.6 % (7)(8)(10)
+Added: Class A-2 Partnership Units (28.8 units) N/A 8/21 N/A 29 39 — % (7)
7,508 7,288 7,324
−Removed: Class A-2 Partnership Units (26.32 units, Acquired 08/21) 29 37
+Added: Perimeter Master Note Business Trust Credit Card ABS Structured Secured Note - Class A 4.7% Cash 5/22 5/27 109 109 106 — % (3)(7)
+Added: Structured Secured Note - Class B 5.4% Cash 5/22 5/27 109 109 109 — % (3)(7)
+Added: Structured Secured Note - Class C 5.9% Cash 5/22 5/27 109 109 104 — % (3)(7)
+Added: Structured Secured Note - Class D 8.5% Cash 5/22 5/27 109 109 101 — % (3)(7)
+Added: Structured Secured Note - Class E 11.4% Cash 5/22 5/27 5,564 5,564 5,178 0.4 % (3)(7)
6,000 6,000 5,598
−Removed: Permaconn Bidco Ltd (0.4%)* (3) (7) (8) (24)
−Removed: Tele-communications First Lien Senior Secured Term Loan (BBSY + 6.5%, 6.5% Cash, Acquired 12/21, Due 12/27) 5,179 4,810 5,049
+Added: Permaconn BidCo Pty Ltd Telecommunications First Lien Senior Secured Term Loan BBSY + 6.50%, 7.8% Cash 12/21 12/27 2,817 2,852 2,753 0.2 % (3)(7)(8)(23)
2,817 2,852 2,753
−Removed: PetroChoice Holdings, Inc.
+Added: Polara Enterprises, L.L.C.
+Added: Capital Equipment First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 12/21 12/27 1,236 1,214 1,212 0.1 % (7)(8)(10)
+Added: Revolver LIBOR + 4.75%, 5.8% Cash 12/21 12/27 71 61 60 — % (7)(8)(10)
+Added: Partnership Units (7,409 units) N/A 12/21 N/A 741 741 0.1 % (7)
1,307 2,016 2,013
−Removed: Chemicals, Plastics & Rubber Second Lien Senior Secured Term Loan (LIBOR + 8.75%, 9.8% Cash, Acquired 02/22, Due 08/23) 9,000 8,190 8,190
+Added: Policy Services Company, LLC Property & Casualty Insurance First Lien Senior Secured Term Loan LIBOR + 6.00%, 8.8% Cash, 4.0% PIK 12/21 6/26 48,699 47,381 47,238 3.7 % (7)(8)(10)
+Added: Warrants - Class A (25,582 units) N/A 12/21 N/A — — — % (7)
+Added: Warrants - Class B (8,634 units) N/A 12/21 N/A — — — % (7)
+Added: Warrants - Class C (888 units) N/A 12/21 N/A — — — % (7)
+Added: Warrants - Class D (2,282 units) N/A 12/21 N/A — — — % (7)
48,699 47,381 47,238
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Polara Enterprises, LLC (0.1%)* (7)
−Removed: Capital Equipment First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/21, Due 12/27) (8) (10)
−Removed: $ 1,243 $ 1,219 $ 1,198
−Removed: Revolver (LIBOR + 4.75%, 5.8% Cash, Acquired 12/21, Due 12/27) (8) (10)
−Removed: Partnership Units (3,820.44 units, Acquired 12/21) 382 382
−Removed: 1,243 1,591 1,560
−Removed: Policy Services Company, LLC (3.2%)* (7)
−Removed: Property & Casualty Insurance First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, 4.0% PIK, Acquired 12/21, Due 06/26) (8) (10)
−Removed: 44,474 43,075 43,026
−Removed: Warrants - Class A (25,582 units, Acquired 12/21) — —
−Removed: Warrants - Class B (8,634 units, Acquired 12/21) — —
−Removed: Warrants - Class C (888 units, Acquired 12/21) — —
−Removed: Warrants - Class D (2,282 units, Acquired 12/21) — —
−Removed: 44,474 43,075 43,026
−Removed: Polymer Solutions Group Holdings, LLC (0.1%)* (7) (8) (9) (31)
−Removed: Chemicals, Plastics & Rubber First Lien Senior Secured Term Loan (LIBOR + 7.0%, 8.0% Cash, Acquired 02/22, Due 01/23) 1,031 1,031 1,031
+Added: Value % of Net Assets * Notes
+Added: Polymer Solutions Group Holdings, LLC Chemicals, Plastics & Rubber First Lien Senior Secured Term Loan LIBOR + 7.00%, 8.7% Cash 2/22 1/23 $ 1,023 $ 1,023 $ 1,023 0.1 % (7)(8)(9)(32)
1,023 1,023 1,023
−Removed: Premium Franchise Brands, LLC (1.1%)* (7) (8) (10)
−Removed: Research & Consulting Services First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 12/20, Due 12/26) 14,778 14,534 14,511
+Added: Premium Franchise Brands, LLC Research & Consulting Services First Lien Senior Secured Term Loan LIBOR + 6.25%, 8.5% Cash 12/20 12/26 14,740 14,508 14,499 1.1 % (7)(8)(10)
14,740 14,508 14,499
−Removed: Premium Invest (0.3%)* (3) (7) (8) (16)
−Removed: Brokerage, Asset Managers & Exchanges First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 06/21, Due 06/28) 4,006 4,118 4,006
+Added: Premium Invest Brokerage, Asset Managers & Exchanges First Lien Senior Secured Term Loan EURIBOR + 6.00%, 6.2% Cash 6/21 6/28 3,764 4,123 3,764 0.3 % (3)(7)(8)(15)
3,764 4,123 3,764
−Removed: Preqin MC Limited (0.2%)* (3) (7) (8) (20)
−Removed: Banking, Finance, Insurance & Real Estate First Lien Senior Secured Term Loan (SOFR + 5.5%, 5.5% Cash, Acquired 08/21, Due 07/28) 2,789 2,701 2,739
+Added: Preqin MC Limited Banking, Finance, Insurance & Real Estate First Lien Senior Secured Term Loan SOFR + 5.25%, 5.5% Cash 8/21 7/28 2,789 2,714 2,731 0.2 % (3)(7)(8)(18)
2,789 2,714 2,731
Process Equipment, Inc.
−Removed: (ProcessBarron) (0.4%)* (7) (8) (10)
−Removed: Industrial Air & Material Handling Equipment First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 03/19, Due 03/25) 6,174 6,121 5,927
+Added: (ProcessBarron) Industrial Air & Material Handling Equipment First Lien Senior Secured Term Loan LIBOR + 4.25%, 6.6% Cash 3/19 3/25 6,174 6,128 5,840 0.5 % (7)(8)(10)
6,174 6,128 5,840
Professional Datasolutions, Inc.
−Removed: (PDI) (0.1%)* (7) (8) (10)
−Removed: Application Software First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 03/19, Due 10/24) 1,836 1,835 1,812
−Removed: 1,836 1,835 1,812
−Removed: ProfitOptics, LLC (0.2%)* (7)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 03/22, Due 02/28) (8) (10)
+Added: (PDI) Application Software First Lien Senior Secured Term Loan LIBOR + 4.50%, 5.5% Cash 3/19 10/24 1,827 1,826 1,805 0.1 % (7)(8)(10)
1,827 1,826 1,805
−Removed: Revolver (LIBOR + 5.75%, 6.5% Cash, Acquired 03/22, Due 02/28) (8) (10)
−Removed: Second Lien Senior Subordinated Term Loan (8.0% Cash, Acquired 03/22, Due 02/29) 81 81 81
−Removed: LLC Units (241,935.48 units, Acquired 03/22) 161 161
+Added: ProfitOptics, LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.5% Cash 3/22 3/28 1,774 1,740 1,743 0.1 % (7)(8)(10)
+Added: Revolver LIBOR + 5.75%, 6.5% Cash 3/22 3/28 — (9) (9) — % (7)(8)(10)
+Added: Second Lien Senior Subordinated Term Loan 8.0% Cash 3/22 3/29 81 81 79 — % (7)
+Added: LLC Units (241,935.48 units N/A 3/22 N/A 161 166 — % (7)
1,855 1,973 1,979
−Removed: Proppants Holdings, LLC (0.0%)* (7) (31)
−Removed: Oil & Gas Common Stock (1,668,106 shares, Acquired 02/22) — —
+Added: Proppants Holding, LLC Energy:
+Added: Oil & Gas LLC Units (1,668,106 units) N/A 2/22 N/A — — — % (7)(32)
Protego Bidco B.V.
+Added: Aerospace & Defense First Lien Senior Secured Term Loan EURIBOR + 6.00%, 6.0% Cash 3/21 3/28 1,423 1,565 1,385 0.1 % (3)(7)(8)(14)
+Added: Revolver EURIBOR + 5.25%, 5.3% Cash 3/21 3/27 2,048 2,272 2,013 0.2 % (3)(7)(8)(14)
3,471 3,837 3,398
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 03/21, Due 03/27) 2,179 2,270 2,151
−Removed: First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 03/21, Due 03/28) 1,514 1,563 1,469
+Added: PSP Intermediate 4, LLC Technology First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 5/22 5/29 854 822 811 0.1 % (3)(7)(8)(14)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.9% Cash 5/22 5/29 866 842 842 0.1 % (3)(7)(8)(10)
1,720 1,664 1,653
−Removed: QPE7 SPV1 BidCo Pty Ltd (0.2%)* (3) (7) (8) (24)
−Removed: Consumer Cyclical First Lien Senior Secured Term Loan (BBSY + 5.5%, 6.0% Cash, Acquired 09/21, Due 09/26) 2,071 1,956 2,046
+Added: QPE7 SPV1 BidCo Pty Ltd Consumer Cyclical First Lien Senior Secured Term Loan BBSY + 5.50%, 6.0% Cash 9/21 9/26 1,896 1,959 1,876 0.1 % (3)(7)(8)(23)
1,896 1,959 1,876
−Removed: Questel Unite (0.5%)* (3) (7) (8) (10)
−Removed: Business Services First Lien Senior Secured Term Loan (LIBOR + 6.25%, 6.8% Cash, Acquired 12/20, Due 12/27) 6,892 6,805 6,892
+Added: Questel Unite Business Services First Lien Senior Secured Term Loan LIBOR + 6.25%, 7.3% Cash 12/20 12/27 6,892 6,808 6,892 0.5 % (3)(7)(8)(10)
6,892 6,808 6,892
−Removed: RA Outdoors, LLC (1.4%)* (7) (8) (10) (31)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (LIBOR + 6.75%, 7.8% Cash, Acquired 02/22, Due 04/26) 17,855 17,498 17,498
−Removed: Revolver (LIBOR + 6.75%, 7.8% Cash, Acquired 02/22, Due 04/26) 494 494 469
+Added: RA Outdoors, LLC High Tech Industries First Lien Senior Secured Term Loan LIBOR + 6.75%, 9.0% Cash 2/22 4/26 12,917 12,658 12,658 1.0 % (7)(8)(10) (32)
+Added: Revolver LIBOR + 6.75%, 9.0% Cash 2/22 4/26 — — (25) — % (7)(8)(10) (32)
12,917 12,658 12,633
+Added: Recovery Point Systems, Inc.
+Added: Technology First Lien Senior Secured Term Loan LIBOR + 6.50%, 7.5% Cash 8/20 7/26 11,589 11,420 11,589 0.9 % (7)(8)(10)
+Added: Partnership Equity (187,235 units N/A 3/21 N/A 187 127 — % (7)
+Added: 11,589 11,607 11,716
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Recovery Point Systems, Inc.
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 6.5%, 7.5% Cash, Acquired 08/20, Due 08/26) (8) (10)
−Removed: $ 11,619 $ 11,440 $ 11,526
−Removed: Partnership Equity (187,235 units, Acquired 03/21) 187 126
−Removed: 11,619 11,627 11,652
−Removed: Redwood Services Group, LLC (2.0%)* (7) (8) (9) (31)
−Removed: Business First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 02/22, Due 06/23) 10,594 10,594 10,594
−Removed: First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 02/22, Due 06/23) (7)
−Removed: 16,434 16,434 16,434
−Removed: 27,028 27,028 27,028
−Removed: Renovation Parent Holdings, LLC
−Removed: Home Furnishings First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 11/21, Due 11/27) (8) (10)
−Removed: 4,854 4,740 4,748
−Removed: Partnership Equity (197,368.42 units, Acquired 11/21) 197 197
−Removed: 4,854 4,937 4,945
−Removed: REP SEKO MERGER SUB LLC
+Added: Value % of Net Assets * Notes
+Added: Renovation Parent Holdings, LLC Home furnishings First Lien Senior Secured Term Loan LIBOR + 5.50%, 7.5% Cash 11/21 11/27 $ 4,830 $ 4,720 $ 4,735 0.4 % (7)(8)(10)
+Added: Partnership Equity (197,368.42 units N/A 11/21 N/A 197 197 — % (7)
4,830 4,917 4,932
−Removed: Air Freight & Logistics First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/20, Due 12/26) 7,763 7,574 7,650
+Added: REP SEKO MERGER SUB LLC Air Freight & Logistics First Lien Senior Secured Term Loan EURIBOR + 5.00%, 6.0% Cash 6/22 12/26 9,409 9,274 9,220 0.7 % (7)(8)(15)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.00%, 6.7% Cash 12/20 12/26 8,101 7,921 7,920 0.6 % (7)(8)(9)
17,510 17,195 17,140
Resolute Investment Managers, Inc.
−Removed: Banking, Finance, Insurance & Real Estate Second Lien Senior Secured Term Loan (LIBOR + 8.0%, 9.0% Cash, Acquired 02/22, Due 04/25) 5,081 5,107 5,030
+Added: Banking, Finance, Insurance & Real Estate Second Lien Senior Secured Term Loan LIBOR + 8.00%, 9.2% Cash 2/22 4/25 5,081 5,107 4,802 0.4 % (7)(8)(10) (32)
5,081 5,107 4,802
−Removed: Resonetics, LLC (0.3%)* (7) (8) (10)
−Removed: Health Care Equipment Second Lien Senior Secured Term Loan (LIBOR + 7.0%, 7.8% Cash, Acquired 04/21, Due 04/29) 4,011 3,936 3,941
+Added: Resonetics, LLC Health Care Equipment Second Lien Senior Secured Term Loan LIBOR + 7.00%, 8.6% Cash 4/21 4/29 4,011 3,938 4,011 0.3 % (7)(8)(10)
4,011 3,938 4,011
−Removed: Reward Gateway (UK) Ltd (0.2%)* (3) (7) (8) (21)
−Removed: Precious Metals & Minerals First Lien Senior Secured Term Loan (SONIA + 6.75%, 6.8% Cash, Acquired 08/21, Due 06/28) 3,164 3,222 3,082
+Added: Reward Gateway (UK) Ltd Precious Metals & Minerals First Lien Senior Secured Term Loan SONIA + 6.75%, 7.4% Cash 8/21 6/28 2,919 3,224 2,851 0.2 % (3)(7)(8)(20)
2,919 3,224 2,851
Riedel Beheer B.V.
−Removed: (0.1%)* (3) (7) (8) (16)
−Removed: Food & Beverage First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 12/28) 1,858 1,836 1,808
−Removed: 1,858 1,836 1,808
−Removed: RPX Corporation (0.6%)* (7) (8) (10)
−Removed: Research & Consulting Services First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 10/20, Due 10/25) 7,530 7,383 7,389
−Removed: 7,530 7,383 7,389
−Removed: RTIC Subsidiary Holdings, LLC (1.2%)* (7) (31)
−Removed: Consumer Goods:
−Removed: Durable First Lien Senior Secured Term Loan (LIBOR + 7.75%, 9.0% Cash, Acquired 02/22, Due 09/25) (8) (10)
−Removed: 9,661 9,661 9,661
−Removed: First Lien Senior Secured Term Loan (LIBOR + 7.75%, 9.0% Cash, Acquired 02/22, Due 09/25) (8) (10)
−Removed: Revolver (LIBOR + 7.75%, 9.0% Cash, Acquired 02/22, Due 09/25) (8) (10)
+Added: Food & Beverage First Lien Senior Secured Term Loan EURIBOR + 5.50%, 5.5% Cash 12/21 12/28 1,746 1,838 1,703 0.1 % (3)(7)(8)(14)
1,746 1,838 1,703
−Removed: Class A Preferred Stock (145.347 shares, Acquired 02/22) 4 4
−Removed: Class B Preferred Stock (145.347 shares, Acquired 02/22) — —
−Removed: Class C Preferred Stock (7,844.03 shares, Acquired 02/22) 450 450
−Removed: Common Stock (153 shares, Acquired 02/22) — —
+Added: RPX Corporation Research & Consulting Services First Lien Senior Secured Term Loan LIBOR + 6.00%, 7.7% Cash 10/20 10/25 7,436 7,299 7,311 0.6 % (7)(8)(9)
7,436 7,299 7,311
−Removed: Ruffalo Noel Levitz, LLC
+Added: RTIC Subsidiary Holdings, LLC Consumer Goods:
+Added: Durable First Lien Senior Secured Term Loan LIBOR + 7.75%, 9.0% Cash 2/22 9/25 10,434 10,434 10,288 0.8 % (7)(8)(10) (32)
+Added: Revolver LIBOR + 7.75%, 9.0% Cash 2/22 9/25 3,968 3,968 3,913 0.3 % (7)(8)(10) (32)
+Added: Class A Preferred Stock (145.347 shares N/A 2/22 N/A 4 2 — % (7)(32)
+Added: Class B Preferred Stock (145.347 shares N/A 2/22 N/A — — — % (7)(32)
+Added: Class C Preferred Stock (7,844.03 shares N/A 2/22 N/A 450 325 — % (7)(32)
+Added: Common Stock (153 shares) N/A 2/22 N/A — — — % (7)(32)
14,402 14,856 14,528
−Removed: Media Services First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 01/19, Due 05/22) 9,519 9,511 9,519
+Added: Ruffalo Noel Levitz, LLC Media Services First Lien Senior Secured Term Loan LIBOR + 6.00%, 8.3% Cash 1/19 5/24 9,470 9,470 9,470 0.7 % (7)(8)(10)
9,470 9,470 9,470
−Removed: Safety Products Holdings, LLC (0.9%)* (7)
−Removed: Non-durable Consumer Goods First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 12/20, Due 12/26) (8) (9)
+Added: Safety Products Holdings, LLC Non-durable Consumer Goods First Lien Senior Secured Term Loan LIBOR + 6.00%, 7.6% Cash 12/20 12/26 11,994 11,785 11,838 0.9 % (7)(8)(9)
+Added: Preferred Stock (372.1 shares) N/A 12/20 N/A 372 464 — % (7)
11,994 12,157 12,302
−Removed: Preferred Stock (372.1 shares, Acquired 12/20) 372 512
+Added: Sanoptis S.A.R.L.
+Added: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan EURIBOR + 5.50%, 5.5% Cash 6/22 7/29 9,381 8,918 8,918 0.7 % (3)(7)(8)(14)
+Added: First Lien Senior Secured Term Loan SARON + 5.50%, 5.5% Cash 6/22 7/29 3,240 3,151 3,151 0.2 % (3)(7)(8)(28)
12,621 12,069 12,069
Scaled Agile, Inc.
−Removed: (0.1%)* (7) (8) (10)
−Removed: Research & Consulting Services First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 12/21, Due 12/28) 1,748 1,707 1,728
−Removed: Revolver (LIBOR + 5.5%, 6.3% Cash, Acquired 12/21, Due 12/28) — (6) (3)
+Added: Research & Consulting Services First Lien Senior Secured Term Loan LIBOR + 5.50%, 7.8% Cash 12/21 12/28 1,744 1,705 1,726 0.1 % (7)(8)(10)
+Added: Revolver LIBOR + 5.50%, 7.8% Cash 12/21 12/28 — (6) (3) — % (7)(8)(10)
1,744 1,699 1,723
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Serta Simmons Bedding LLC
+Added: Value % of Net Assets * Notes
+Added: Scout Bidco B.V.
+Added: Diversified Manufacturing First Lien Senior Secured Term Loan EURIBOR + 6.00%, 6.0% Cash 5/22 3/29 $ 6,353 $ 6,273 $ 6,138 0.5 % (3)(7)(8)(14)
+Added: Revolver EURIBOR + 6.00%, 6.0% Cash 5/22 3/29 — (25) (25) — % (3)(7)(8)(14)
6,353 6,248 6,113
−Removed: Home Furnishings Super Priority First Out (LIBOR + 7.5%, 8.5% Cash, Acquired 6/20, Due 08/23) $ 7,331 $ 7,230 $ 7,327
−Removed: Super Priority Second Out (LIBOR + 7.5%, 8.5% Cash, Acquired 6/20, Due 08/23) 3,598 3,374 3,385
+Added: Sereni Capital NV Consumer Cyclical First Lien Senior Secured Term Loan EURIBOR + 5.75%, 5.8% Cash 5/22 11/28 81 69 68 — % (3)(7)(8)(15)
+Added: First Lien Senior Secured Term Loan EURIBOR + 5.75%, 5.8% Cash 5/22 5/29 480 478 467 — % (3)(7)(8)(15)
+Added: Revolver EURIBOR + 5.75%, 5.8% Cash 5/22 11/22 — (1) (1) — % (3)(7)(8)(15)
+Added: Serta Simmons Bedding LLC Home Furnishings Super Priority First Out LIBOR + 7.50%, 9.0% Cash 6/20 8/23 7,313 7,228 7,079 0.6 % (8)(9)
+Added: Super Priority Second Out LIBOR + 7.50%, 9.0% Cash 6/20 8/23 3,589 3,373 2,505 0.2 % (8)(9)
10,902 10,601 9,584
SISU ACQUISITIONCO., INC.
−Removed: (0.5%)* (7) (8) (10)
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 12/20, Due 12/26) 7,009 6,894 6,708
+Added: Aerospace & Defense First Lien Senior Secured Term Loan LIBOR + 5.25%, 7.5% Cash 12/20 12/26 6,970 6,861 6,692 0.5 % (7)(8)(10)
6,970 6,861 6,692
−Removed: SMART Financial Operations, LLC (0.0%)* (7) (31)
−Removed: Banking, Finance, Insurance & Real Estate Preferred Stock (1,000,000 shares, Acquired 02/22) — —
+Added: SMART Financial Operations, LLC Banking, Finance, Insurance & Real Estate Preferred Stock (1,000,000 shares) N/A 2/22 N/A — 130 — % (7)(32)
Smartling, Inc.
−Removed: (1.0%)* (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 10/27) 13,846 13,547 13,572
−Removed: Revolver (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 10/27) — (22) (20)
+Added: Technology First Lien Senior Secured Term Loan LIBOR + 5.75%, 7.3% Cash 11/21 10/27 13,776 13,490 13,530 1.1 % (7)(8)(10)
+Added: Revolver LIBOR + 5.75%, 7.3% Cash 11/21 10/27 — (21) (18) — % (7)(8)(10)
13,776 13,469 13,512
Smile Brands Group Inc.
−Removed: (0.4%)* (7) (8) (10)
−Removed: Health Care Services First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.3% Cash, Acquired 10/18, Due 10/24) 4,590 4,569 4,554
−Removed: First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.3% Cash, Acquired 12/20, Due 10/25) 237 226 232
+Added: Health Care Services First Lien Senior Secured Term Loan LIBOR + 4.50%, 6.1% Cash 10/18 10/25 4,559 4,540 4,527 0.4 % (7)(8)(11)
+Added: First Lien Senior Secured Term Loan LIBOR + 4.50%, 6.1% Cash 12/20 10/25 470 460 465 — % (7)(8)(11)
5,029 5,000 4,992
−Removed: SN BUYER, LLC (1.4%)* (7) (8) (9)
−Removed: Health Care Services First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 12/20, Due 12/26) 18,394 18,093 18,394
+Added: SN BUYER, LLC Health Care Services First Lien Senior Secured Term Loan LIBOR + 5.75%, 7.8% Cash 12/20 12/26 18,129 17,846 18,129 1.4 % (7)(8)(10)
18,129 17,846 18,129
Sound Point CLO XX, Ltd.
−Removed: (0.2%)* (3) (31)
−Removed: Multi-Sector Holdings
−Removed: Subordinated Structured Notes (Residual Interest, current yield 18.99%, Acquired 02/22, Due 07/31)
−Removed: 4,489 2,332 2,284
+Added: Multi-Sector Holdings Subordinated Structured Notes Residual Interest, current yield 18.99% 2/22 7/31 4,489 2,252 1,784 0.1 % (3)(32)
4,489 2,252 1,784
−Removed: Springbrook Software (SBRK Intermediate, Inc.) (1.6%)* (7) (8) (9)
−Removed: Enterprise Software & Services First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 12/19, Due 12/26) 21,142 20,799 20,730
+Added: Springbrook Software (SBRK Intermediate, Inc.) Enterprise Software & Services First Lien Senior Secured Term Loan LIBOR + 5.50%, 7.8% Cash 12/19 12/26 21,035 20,736 21,035 1.6 % (7)(8)(10)
21,035 20,736 21,035
−Removed: SPT Acquico Limited (0.0%)* (3) (7) (8) (10)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 01/21, Due 12/27) 658 644 658
−Removed: SSCP Pegasus Midco Limited (0.2%)* (3) (7) (8) (13)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (GBP LIBOR + 6.75%, 7.7% Cash, Acquired 12/20, Due 11/27) 2,677 2,544 2,550
+Added: SPT Acquico Limited High Tech Industries First Lien Senior Secured Term Loan LIBOR + 4.75%, 7.0% Cash 01/21 12/27 658 645 658 0.1 % (3)(7)(8)(10)
+Added: SSCP Pegasus Midco Limited Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan SONIA + 6.75%, 7.7% Cash 12/20 11/27 2,469 2,552 2,370 0.2 % (3)(7)(8)(20)
2,469 2,552 2,370
Starnmeer B.V.
−Removed: (0.2%)* (3) (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 6.4%, 6.9% Cash, Acquired 10/21, Due 04/27) 2,500 2,465 2,468
−Removed: 2,500 2,465 2,468
−Removed: Superjet Buyer, LLC (1.0%)* (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 12/21, Due 12/27) 13,175 12,920 12,933
−Removed: Revolver (LIBOR + 5.75%, 6.5% Cash, Acquired 12/21, Due 12/27) — (35) (33)
−Removed: 13,175 12,885 12,900
−Removed: Syniverse Holdings, Inc.
−Removed: (1.3%)* (8) (10)
−Removed: Technology Distributors First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 08/18, Due 03/23) 17,256 16,595 16,700
−Removed: 17,256 16,595 16,700
−Removed: Syntax Systems Ltd (0.2%)* (3) (7) (8) (9)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 11/21, Due 10/28) 2,051 2,017 2,012
−Removed: Revolver (LIBOR + 5.5%, 6.3% Cash, Acquired 11/21, Due 10/26) 564 554 553
−Removed: 2,615 2,571 2,565
−Removed: TA SL Cayman Aggregator Corp.
−Removed: Technology Subordinated Term Loan (7.8% PIK, Acquired 07/21, Due 07/28) 2,084 2,048 2,052
−Removed: Common Stock (1,227.79 shares, Acquired 07/21) 50 75
+Added: Technology First Lien Senior Secured Term Loan LIBOR + 6.40%, 6.9% Cash 10/21 4/27 2,500 2,466 2,471 0.2 % (3)(7)(8)(10)
2,500 2,466 2,471
−Removed: Tank Holding Corp (1.4%)* (7) (8) (18)
−Removed: Metal & Glass Containers First Lien Senior Secured Term Loan (SOFR + 6.0%, 6.8% Cash, Acquired 03/22, Due 03/28) 19,127 18,698 18,698
−Removed: Revolver (SOFR + 6.0%, 6.8% Cash, Acquired 03/22, Due 03/28) — (20) (20)
+Added: Superjet Buyer, LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.75%, 8.0% Cash 12/21 12/27 13,142 12,897 12,923 1.0 % (7)(8)(10)
+Added: Revolver LIBOR + 5.75%, 8.0% Cash 12/21 12/27 — (34) (30) — % (7)(8)(10)
13,142 12,863 12,893
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Team Car Care, LLC (1.0%)* (7) (8) (9) (31)
−Removed: Automotive First Lien Senior Secured Term Loan (LIBOR + 8.0%, 9.0% Cash, Acquired 02/22, Due 06/24) $ 12,687 $ 12,687 $ 12,687
+Added: Value % of Net Assets * Notes
+Added: Syniverse Holdings, Inc.
+Added: Technology Distributors First Lien Senior Secured Term Loan SOFR + 7.00%, 8.3% Cash 5/22 5/27 $ 20,003 $ 19,051 $ 17,578 1.4 % (8)(17)
+Added: Series A Preferred Equity (7,575,758 units) N/A 5/22 N/A 7,424 7,424 0.6 % (7)
20,003 26,475 25,002
−Removed: Team Services Group (1.1%)* (7) (8) (10) (31)
−Removed: Consumer First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 02/22, Due 12/27) 9,903 9,903 9,779
−Removed: Second Lien Senior Secured Term Loan (LIBOR + 9.0%, 10.0% Cash, Acquired 02/22, Due 12/28) 5,000 4,975 4,950
+Added: Syntax Systems Ltd Technology First Lien Senior Secured Term Loan LIBOR + 5.75%, 7.2% Cash 11/21 10/28 2,040 2,009 2,009 0.2 % (3)(7)(8)(9)
+Added: Revolver LIBOR + 5.75%, 7.2% Cash 11/21 10/26 564 555 556 — % (3)(7)(8)(9)
2,604 2,564 2,565
+Added: TA SL Cayman Aggregator Corp.
+Added: Technology Subordinated Term Loan 7.8% PIK 7/21 7/28 2,084 2,050 2,055 0.2 % (7)
+Added: Common Stock (1,227.79 shares) N/A 7/21 N/A 50 75 — % (7)
2,084 2,100 2,130
−Removed: Technology First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 11/21, Due 11/28) 2,324 2,265 2,229
−Removed: Revolver (EURIBOR + 5.5%, 5.5% Cash, Acquired 11/21, Due 05/28) 106 97 96
+Added: Tank Holding Corp Metal & Glass Containers First Lien Senior Secured Term Loan SOFR + 6.00%, 7.6% Cash 3/22 3/28 19,127 18,712 18,733 1.5 % (7)(8)(16)
+Added: Revolver SOFR + 6.00%, 7.6% Cash 3/22 3/28 364 345 346 — % (7)(8)(16)
19,491 19,057 19,079
−Removed: Tencarva Machinery Company, LLC (0.4%)* (7) (8) (10)
−Removed: Capital Equipment First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 12/21, Due 12/27) 5,486 5,378 5,384
−Removed: Revolver (LIBOR + 5.5%, 6.5% Cash, Acquired 12/21, Due 12/27) — (19) (18)
+Added: Team Car Care, LLC Automotive First Lien Senior Secured Term Loan LIBOR + 8.00%, 9.0% Cash 2/22 6/24 12,492 12,492 12,317 1.0 % (7)(8)(10) (32)
12,492 12,492 12,317
−Removed: The Caprock Group, Inc.
−Removed: (aka TA/TCG Holdings, LLC) (0.3%)* (7)
−Removed: Brokerage, Asset Managers & Exchanges First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 10/21, Due 12/27) (8) (10)
−Removed: Revolver (LIBOR + 4.25%, 5.3% Cash, Acquired 10/21, Due 12/27) (8) (10)
−Removed: Subordinated Term Loan (7.8% PIK, Acquired 10/21, Due 10/28) 3,333 3,270 3,276
+Added: Team Services Group Services:
+Added: Consumer First Lien Senior Secured Term Loan LIBOR + 5.00%, 6.7% Cash 2/22 12/27 9,887 9,887 9,492 0.7 % (8)(9)(32)
+Added: Second Lien Senior Secured Term Loan LIBOR + 9.00%, 10.7% Cash 02/22 12/28 5,000 4,975 4,900 0.4 % (7)(8)(9)(32)
14,887 14,862 14,392
−Removed: The Hilb Group, LLC (1.5%)* (7) (8) (10)
−Removed: Insurance Brokerage First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 12/19, Due 12/26) 20,269 19,888 19,815
−Removed: First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 12/19, Due 12/26) 299 246 236
+Added: Technology First Lien Senior Secured Term Loan EURIBOR + 5.50%, 5.5% Cash 11/21 11/28 3,674 3,781 3,573 0.3 % (3)(7)(8)(14)
+Added: Revolver EURIBOR + 5.50%, 5.5% Cash 11/21 5/28 278 274 264 — % (3)(7)(8)(14)
3,952 4,055 3,837
−Removed: The Octave Music Group, Inc.
+Added: Tencarva Machinery Company, LLC Capital Equipment First Lien Senior Secured Term Loan LIBOR + 5.50%, 7.5% Cash 12/21 12/27 5,458 5,356 5,366 0.4 % (7)(8)(10)
+Added: Revolver LIBOR + 5.50%, 7.5% Cash 12/21 12/27 — (18) (16) — % (7)(8)(10)
5,458 5,338 5,350
−Removed: Diversified & Production First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, 0.75% PIK, Acquired 02/22, Due 05/25) 5,601 5,601 5,489
+Added: Terrybear, Inc.
+Added: Consumer Products Subordinated Term Loan 10.0% Cash, 4.0% PIK 4/22 4/28 256 251 251 — % (7)
+Added: Partnership Equity (24,358.97 units) N/A 4/22 N/A 239 244 — % (7)
+Added: The Caprock Group, Inc.
+Added: (aka TA/TCG Holdings, LLC) Brokerage, Asset Managers & Exchanges First Lien Senior Secured Term Loan LIBOR + 4.25%, 5.9% Cash 10/21 12/27 843 778 798 0.1 % (7)(8)(9)
+Added: Revolver LIBOR + 4.25%, 5.9% Cash 10/21 12/27 — (13) (10) — % (7)(8)(9)
+Added: Subordinated Term Loan 9.00% Cash 10/21 12/27 3,333 3,272 3,282 0.3 % (7)
4,176 4,037 4,070
−Removed: Thermacell Repellents, Inc.
+Added: The Hilb Group, LLC Insurance Brokerage First Lien Senior Secured Term Loan LIBOR + 5.50%, 7.8% Cash 12/19 12/26 482 432 436 — % (7)(8)(10)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.75%, 8.0% Cash 12/19 12/25 5,680 5,574 5,565 0.4 % (7)(8)(10)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.75%, 8.0% Cash 12/19 12/26 14,486 14,230 14,190 1.1 % (7)(8)(10)
20,648 20,236 20,191
−Removed: Consumer Goods:
−Removed: Durable First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.75% Cash, Acquired 02/22, Due 12/26) 2,766 2,766 2,766
−Removed: Revolver (LIBOR + 5.75%, 6.75% Cash, Acquired 02/22, Due 12/26) 1,595 1,595 1,595
+Added: Barings BDC, Inc.
+Added: Unaudited Consolidated Schedule of Investments — (Continued)
+Added: June 30, 2022
+Added: (Amounts in thousands, except share amounts)
+Added: Portfolio Company (6)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
+Added: Amount Cost Fair
+Added: Value % of Net Assets * Notes
+Added: The Octave Music Group, Inc.
+Added: Diversified & Production Second Lien Senior Secured Term Loan SOFR + 7.75%, 8.2% Cash 4/22 3/30 $ 12,522 $ 12,277 $ 12,272 1.0 % (7)(8)(17)
+Added: Partnership Equity (676,880.98 units) N/A 4/22 N/A 677 677 0.1 % (7)
12,522 12,954 12,949
Total Safety U.S.
−Removed: (0.5%)* (8) (11)
−Removed: Diversified Support Services First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 11/19, Due 08/25) 6,400 6,228 6,208
+Added: Diversified Support Services First Lien Senior Secured Term Loan LIBOR + 6.00%, 7.0% Cash 11/19 8/25 6,309 6,151 6,025 0.5 % (8)(11)
6,309 6,151 6,025
−Removed: Transit Technologies LLC
+Added: TPC Group, Inc.
+Added: Chemicals First Lien Senior Secured Term Loan SOFR + 4.50%, 6.0% Cash 06/22 12/23 40,678 40,141 40,116 3.1 % (7)(8)(17)
40,678 40,141 40,116
−Removed: Software First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 02/20, Due 02/25) 6,035 5,971 5,818
+Added: Transit Technologies LLC Software First Lien Senior Secured Term Loan LIBOR + 4.75%, 6.2% Cash 02/20 2/25 6,035 5,977 5,860 0.5 % (7)(8)(10)
6,035 5,977 5,860
−Removed: Transportation Insight, LLC (0.8%)* (7) (8) (9)
−Removed: Air Freight & Logistics First Lien Senior Secured Term Loan (LIBOR + 4.25%, 4.7% Cash, Acquired 08/18, Due 12/24) 11,316 11,263 11,172
+Added: Transportation Insight, LLC Air Freight & Logistics First Lien Senior Secured Term Loan LIBOR + 4.25%, 5.9% Cash 08/18 12/24 11,258 11,210 11,128 0.9 % (7)(8)(9)
11,258 11,210 11,128
Trident Maritime Systems, Inc.
−Removed: (1.1%)* (7) (8) (10)
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 02/21, Due 02/27) 14,888 14,677 14,888
+Added: Aerospace & Defense First Lien Senior Secured Term Loan LIBOR + 4.75%, 7.0% Cash 02/21 2/27 14,850 14,652 14,590 1.1 % (7)(8)(10)
14,850 14,652 14,590
−Removed: Truck-Lite Co., LLC (1.1%)* (7) (8) (10)
−Removed: Automotive Parts & Equipment First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 12/19, Due 12/26) 14,964 14,620 14,652
+Added: Truck-Lite Co., LLC Automotive Parts & Equipment First Lien Senior Secured Term Loan SOFR + 6.25%, 8.5% Cash 12/19 12/26 19,467 19,138 19,077 1.5 % (7)(8)(10)
19,467 19,138 19,077
True Religion Apparel, Inc.
−Removed: (0.0%)* (7) (31)
−Removed: Retail Common Stock (2.71 shares, Acquired 02/22) — —
−Removed: Preferred Stock (2.82 shares, Acquired 02/22) — —
−Removed: Trystar, LLC (0.5%)* (7)
−Removed: Power Distribution Solutions First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 09/18, Due 09/23) (8) (10)
−Removed: 6,980 6,897 6,869
−Removed: Class A LLC Units (440.97 units, Acquired 09/18) 481 402
+Added: Retail Preferred Unit (2.8 units) N/A 02/22 N/A — — — % (7)(32)
+Added: Common Stock (2.71 shares) N/A 02/22 N/A — — — % (7)(32)
+Added: Trystar, LLC Power Distribution Solutions First Lien Senior Secured Term Loan LIBOR + 5.50%, 7.2% Cash 09/18 9/23 6,952 6,882 6,799 0.5 % (7)(8)(10)
+Added: Class A LLC Units (440.97 units) N/A 09/18 N/A 481 317 — % (7)
6,952 7,363 7,116
−Removed: Barings BDC, Inc.
−Removed: Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
−Removed: (Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
−Removed: Amount Cost Fair
−Removed: TSM II Luxco 10 SARL (0.8%)* (3) (7) (8) (17)
−Removed: Chemicals & Plastics Second Lien Senior Secured Term Loan (EURIBOR + 8.75%, 8.8% Cash, Acquired 03/22, Due 03/27) $ 11,127 $ 10,658 $ 10,682
+Added: TSM II Luxco 10 SARL Chemical & Plastics Subordinated Term Loan EURIBOR + 8.75%, 8.8% Cash 03/22 3/27 10,454 10,676 10,036 0.8 % (3)(7)(8)(15)
10,454 10,676 10,036
Turbo Buyer, Inc.
−Removed: (0.5%)* (7) (8) (10)
−Removed: Finance Companies First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 11/21, Due 12/25) 6,149 5,991 5,955
+Added: Finance Companies First Lien Senior Secured Term Loan LIBOR + 6.00%, 8.2% Cash 11/21 12/25 7,592 7,424 7,456 0.6 % (7)(8)(10)
7,592 7,424 7,456
−Removed: Turf Products, LLC (0.7%)* (7) (29)
−Removed: Landscaping & Irrigation Equipment Distributor Senior Subordinated Debt (10.0% Cash, Acquired 12/20, Due 10/23) 8,697 8,384 8,610
+Added: Turf Products, LLC Landscaping & Irrigation Equipment Distributor Senior Subordinated Debt 10.0% Cash 12/20 10/23 8,697 8,384 8,487 0.7 % (7)(30)
8,697 8,384 8,487
Turnberry Solutions, Inc.
−Removed: (0.4%)* (7) (8) (19)
−Removed: Consumer Cyclical First Lien Senior Secured Term Loan (SOFR + 6.0%, 7.0% Cash, Acquired 07/21, Due 09/26) 5,025 4,936 4,924
+Added: Consumer Cyclical First Lien Senior Secured Term Loan SOFR + 6.00%, 7.1% Cash 07/21 9/26 5,000 4,916 4,870 0.4 % (7)(8)(17)
5,000 4,916 4,870
Gas & Electric, Inc.
−Removed: (0.1%)* (7) (29)
−Removed: Energy Services Second Lien Loan (9.5% Cash, Acquired 12/20, Due 07/25) 2,285 1,785 1,785
−Removed: Second Lien Loan (9.5% Cash, Acquired 12/20, Due 07/25) (30)
+Added: Energy Services Second Lien Loan 9.5% Cash 12/20 7/25 2,285 1,785 1,844 0.1 % (7)(30)
+Added: Second Lien Loan 9.5% Cash 12/20 7/25 2,485 — — — % (7)(30)(31)
4,770 1,785 1,844
−Removed: Silica Company (0.1%)* (3) (8) (9)
−Removed: Metal & Glass Containers First Lien Senior Secured Term Loan (LIBOR + 4.0%, 5.0% Cash, Acquired 08/18, Due 05/25) 1,472 1,474 1,444
+Added: Silica Company Metal & Glass Containers First Lien Senior Secured Term Loan LIBOR + 4.00%, 5.7% Cash 08/18 5/25 1,464 1,466 1,406 0.1 % (3)(8)(9)
1,464 1,466 1,406
−Removed: UKFast Leaders Limited (0.9%)* (3) (7) (8) (21)
−Removed: Technology First Lien Senior Secured Term Loan (SONIA + 7.12%, 7.1% Cash, Acquired 09/20, Due 9/27) 11,968 11,410 11,706
+Added: UKFast Leaders Limited Technology First Lien Senior Secured Term Loan SONIA + 7.25%, 8.4% Cash 09/20 9/27 11,039 11,421 10,824 0.8 % (3)(7)(8)(20)
11,039 11,421 10,824
+Added: Barings BDC, Inc.
+Added: Unaudited Consolidated Schedule of Investments — (Continued)
+Added: June 30, 2022
+Added: (Amounts in thousands, except share amounts)
+Added: Portfolio Company (6)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
+Added: Amount Cost Fair
+Added: Value % of Net Assets * Notes
+Added: Union Bidco Limited Healthcare First Lien Senior Secured Term Loan SONIA + 5.50%, 6.7% Cash 06/22 6/29 $ 818 $ 797 $ 798 0.1 % (3)(7)(8)(20)
+Added: United Therapy Holding III GmbH Healthcare First Lien Senior Secured Term Loan EURIBOR + 5.50%, 5.7% Cash 4/22 3/29 764 729 700 0.1 % (3)(7)(8)(15)
USLS Acquisition, Inc.
−Removed: (f/k/a US Legal Support, Inc.) (1.2%)* (7) (8) (10)
−Removed: Legal Services First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 11/18, Due 11/24) 16,180 15,961 15,781
−Removed: 16,180 15,961 15,781
−Removed: Utac Ceram (0.4%)* (3) (7) (8)
−Removed: Business Services First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 09/20, Due 09/27) (16)
−Removed: 1,669 1,708 1,641
−Removed: First Lien Senior Secured Term Loan (LIBOR + 5.25%, 5.5% Cash, Acquired 02/21, Due 09/27) (10)
+Added: (f/k/a US Legal Support, Inc.) Legal Services First Lien Senior Secured Term Loan SOFR + 5.50%, 7.7% Cash 11/18 11/24 16,097 15,898 15,736 1.2 % (7)(8)(17)
16,097 15,898 15,736
+Added: Utac Ceram Business Services First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 9/20 9/27 1,568 1,709 1,545 0.1 % (3)(7)(8)(14)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.25%, 7.5% Cash 2/21 9/27 3,517 3,460 3,467 0.3 % (3)(7)(8)(10)
5,085 5,169 5,012
Validity, Inc.
−Removed: (0.4%)* (7) (8) (9)
−Removed: IT Consulting & Other Services First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.0% Cash, Acquired 07/19, Due 05/25) 4,783 4,693 4,773
+Added: IT Consulting & Other Services First Lien Senior Secured Term Loan LIBOR + 4.75%, 6.4% Cash 7/19 5/25 4,783 4,700 4,783 0.4 % (7)(8)(9)
4,783 4,700 4,783
−Removed: Velocity Pooling Vehicle, LLC (0.0%)* (7) (31)
−Removed: Automotive Common Stock (4,676 shares, Acquired 02/22) 60 60
−Removed: Warrants (5,591 units, Acquired 02/22) 72 72
−Removed: Victoria Bidco Limited (0.3%)* (3) (7) (8) (22)
−Removed: Industrial Machinery First Lien Senior Secured Term Loan (SONIA + 6.5%, 6.5% Cash, Acquired 03/22, Due 01/29) 3,646 3,618 3,523
+Added: Velocity Pooling Vehicle, LLC Automotive Common Stock (4,676 shares) N/A 2/22 N/A 60 29 — % (7)(32)
+Added: Warrants (5,591 units) N/A 2/22 N/A 72 35 — % (7)(32)
+Added: Victoria Bidco Limited Industrial Machinery First Lien Senior Secured Term Loan SONIA + 6.50%, 6.7% Cash 3/22 1/29 3,363 3,621 3,262 0.3 % (3)(7)(8)(21)
3,363 3,621 3,262
Vision Solutions Inc.
−Removed: (0.5%)* (8) (10) (31)
−Removed: Business equipment & services Second Lien Senior Secured Term Loan (LIBOR + 7.25%, 8.0% Cash, Acquired 02/22, Due 04/29) 6,500 6,497 6,373
−Removed: 6,500 6,497 6,373
−Removed: VistaJet Pass Through Trust 2021-1B (0.4%)* (7)
−Removed: Airlines Structured Secured Note - Class B (6.3% Cash, Acquired 11/21, Due 02/29) 5,000 5,000 4,986
+Added: Business equipment & services Second Lien Senior Secured Term Loan LIBOR + 7.25%, 8.4% Cash 2/22 4/29 6,500 6,497 5,711 0.4 % (8)(9)(32)
6,500 6,497 5,711
−Removed: Vital Buyer, LLC (0.6%)* (7)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 06/21, Due 06/28) (8) (10)
+Added: VistaJet Pass Through Trust 2021-1B Airlines Structured Secured Note - Class B 6.3% Cash 11/21 2/29 5,000 5,000 4,836 0.4 % (7)
5,000 5,000 4,836
−Removed: Partnership Units (16,442.9 units, Acquired 06/21) 164 283
+Added: Vital Buyer, LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.50%, 7.6% Cash 6/21 6/28 7,723 7,588 7,716 0.6 % (7)(8)(10)
+Added: Partnership Units (16,442.9 units) N/A 6/21 N/A 164 289 — % (7)
7,723 7,752 8,005
VOYA CLO 2015-2, LTD.
−Removed: (0.2%)* (3) (31)
−Removed: Multi-Sector Holdings Subordinated Structured Notes (Residual Interest, current yield 454.7%, Acquired 02/22, Due 07/27)
−Removed: 10,736 2,627 2,561
+Added: Multi-Sector Holdings Subordinated Structured Notes Residual Interest, current yield 454.7% 2/22 7/27 10,736 2,951 312 — % (3)(32)
10,736 2,951 312
VOYA CLO 2016-2, LTD.
−Removed: (0.2%)* (3) (31)
−Removed: Multi-Sector Holdings Subordinated Structured Notes (Residual Interest, current yield 15.05%, Acquired 02/22, Due 07/28)
+Added: Multi-Sector Holdings Subordinated Structured Notes Residual Interest, current yield 15.09% 2/22 7/28 11,088 3,452 2,556 0.2 % (3)(32)
11,088 3,452 2,556
+Added: W2O Holdings, Inc.
+Added: Healthcare Technology First Lien Senior Secured Term Loan LIBOR + 4.75%, 7.1% Cash 10/20 6/25 3,351 3,351 3,351 0.3 % (7)(11)
+Added: First Lien Senior Secured Term Loan LIBOR + 4.75%, 7.6% Cash 10/20 6/25 — (38) — — % (7)(8)(10)
3,351 3,313 3,351
+Added: Walker Edison Furniture Company LLC Consumer Goods:
+Added: Durable Common Stock (2,819.53 shares) N/A 2/22 N/A 3,598 2,112 0.2 % (7)(32)
+Added: Watermill-QMC Midco, Inc.
+Added: Automotive Equity (1.62% Partnership Interest) N/A 2/22 N/A — — — % (7)(32)
+Added: Wawona Delaware Holdings, LLC Beverage & Food First Lien Senior Secured Term Loan LIBOR + 4.75%, 6.0% Cash 2/22 9/26 45 41 35 — % (10)(32)
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: W2O Holdings, Inc.
−Removed: (0.2%)* (7) (10)
−Removed: Healthcare Technology First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.1% Cash, Acquired 10/20, Due 06/25) $ 2,147 $ 2,147 $ 2,147
−Removed: First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.7% Cash, Acquired 10/20, Due 06/25) (8)
−Removed: 2,147 2,088 2,147
−Removed: Walker Edison Furniture Company LLC (0.3%)* (7) (31)
−Removed: Consumer Goods:
−Removed: Durable Common Stock (2,819.53 shares, Acquired 02/22) 3,598 3,598
−Removed: Watermill-QMC Midco, Inc.
−Removed: (0.0%)* (7) (31)
−Removed: Automotive Equity (1.62% Partnership Interest, Acquired 02/22) — —
−Removed: Wawona Delaware Holdings, LLC (0.0%)* (7) (10) (31)
−Removed: Beverage & Food First Lien Senior Secured Term Loan (LIBOR + 4.75% 5.0% Cash, Acquired 02/22, Due 09/26) 45 41 40
−Removed: West Dermatology, LLC (0.7%)* (7) (8) (10) (31)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (LIBOR + 7.5%, 8.5% Cash, Acquired 02/22, Due 02/25) 862 862 862
−Removed: First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 02/22, Due 02/25) 1,049 1,049 1,049
−Removed: First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, 0.8% PIK, Acquired 02/22, Due 02/25) 6,376 6,376 6,376
−Removed: Revolver (LIBOR + 6.0%, 7.0% Cash, 0.8% PIK, Acquired 02/22, Due 02/25) 1,105 1,105 1,105
−Removed: 9,392 9,392 9,392
+Added: Value % of Net Assets * Notes
Wok Holdings Inc.
−Removed: (0.0%)* (9) (31)
−Removed: Retail First Lien Senior Secured Term Loan (LIBOR + 6.25%, 6.5% Cash, Acquired 02/22, Due 03/26) 49 48 48
−Removed: Woodland Foods, LLC (0.8%)* (7)
−Removed: Food & Beverage First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 12/21, Due 12/27) (8) (10)
−Removed: 8,512 8,350 8,362
−Removed: Revolver (LIBOR + 5.5%, 6.5% Cash, Acquired 12/21, Due 12/27) (8) (10)
−Removed: Common Stock (1,663.31 shares, Acquired 12/21) 1,663 1,663
+Added: Retail First Lien Senior Secured Term Loan LIBOR + 6.25%, 7.8% Cash 2/22 3/26 $ 48 $ 48 $ 44 — % (8)(10)(32)
+Added: Woodland Foods, LLC Food & Beverage First Lien Senior Secured Term Loan LIBOR + 5.50%, 7.1% Cash 12/21 12/27 8,470 8,314 8,333 0.6 % (7)(8)(10)
+Added: Revolver LIBOR + 5.50%, 7.1% Cash 12/21 12/27 778 736 741 0.1 % (7)(8)(10)
+Added: Common Stock (1,663.31 shares) N/A 12/21 N/A 1,663 1,663 0.1 % (7)
9,248 10,713 10,737
World 50, Inc.
−Removed: (0.9%)* (7) (8) (9)
−Removed: Professional Services First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 01/20, Due 01/26) 2,637 2,578 2,632
−Removed: First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 09/20, Due 01/26) 9,009 8,858 8,866
+Added: Professional Services First Lien Senior Secured Term Loan LIBOR + 4.75%, 6.4% Cash 9/20 1/26 8,963 8,822 8,836 0.7 % (7)(8)(9)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.9% Cash 1/20 1/26 2,624 2,568 2,624 0.2 % (7)(8)(9)
11,587 11,390 11,460
−Removed: ZB Holdco LLC (0.2%)* (7)
−Removed: Food & Beverage First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 02/22, Due 02/28) (8) (10)
+Added: Xeinadin Bidco Limited Financial Other First Lien Senior Secured Term Loan SONIA + 5.25%, 6.2% Cash 5/22 5/29 13,541 13,313 13,004 1.0 % (3)(7)(8)(20)
+Added: Subordinated Term Loan 11.0% PIK 5/22 5/29 4,629 4,569 4,479 0.3 % (3)(7)
+Added: Common Stock (442,851 shares) N/A 5/22 N/A 550 538 — % (3)(7)
18,170 18,432 18,021
−Removed: Revolver (LIBOR + 5.0%, 6.0% Cash, Acquired 02/22, Due 02/28) (8) (10)
−Removed: LLC Units (152.69 units, Acquired 02/22) 153 153
+Added: ZB Holdco LLC Food & Beverage First Lien Senior Secured Term Loan LIBOR + 5.00%, 7.6% Cash 2/22 2/28 2,698 2,625 2,627 0.2 % (7)(8)(10)
+Added: Revolver LIBOR + 5.00%, 7.6% Cash 2/22 2/28 — (16) (15) — % (7)(8)(10)
+Added: LLC Units (152.69 units N/A 2/22 N/A 153 188 — % (7)
2,698 2,762 2,800
−Removed: Zeppelin Bidco Limited (0.4%)* (3) (7) (8) (21)
−Removed: Business First Lien Senior Secured Term Loan (SONIA + 6.25%, 6.3% Cash, Acquired 03/22, Due 03/29) 5,653 5,427 5,403
−Removed: Revolver (SONIA + 6.25%, 6.3% Cash, Acquired 03/22, Due 03/23) — (3) (3)
+Added: Zeppelin Bidco Limited Services:
+Added: Business First Lien Senior Secured Term Loan SONIA + 6.25%, 6.9% Cash 3/22 3/29 5,876 6,126 5,670 0.4 % (3)(7)(8)(19)
+Added: Revolver SONIA + 6.25%, 6.9% Cash 3/22 5/22 — (2) (13) — % (3)(7)(8)(19)
5,876 6,124 5,657
1 unchanged sentence
Affiliate Investments:
−Removed: 1888 Industrial Services, LLC (0.1%)* (7) (31)
−Removed: Oil & Gas First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 02/22, Due 05/23) (8) (10) (28)
−Removed: 4,186 419 151
−Removed: Revolver (LIBOR + 6.0%, 7.0% Cash, Acquired 02/22, Due 05/23) (8) (10)
+Added: 1888 Industrial Services, LLC Energy:
+Added: Oil & Gas First Lien Senior Secured Term Loan LIBOR + 5.00%, 6.0% Cash 2/22 5/23 4,264 419 — — % (7)(8)(10) (29)(32)
+Added: Revolver LIBOR + 6.00%, 7.0% Cash 2/22 5/23 1,433 1,310 1,376 0.1 % (7)(8)(10) (32)
+Added: Warrants (7,546.76 units) N/A 2/22 N/A — — — % (7)(32)
5,697 1,729 1,376
−Removed: Warrants (7,546.76 units, Acquired 02/22) — —
+Added: Charming Charlie LLC Retail First Lien Senior Secured Term Loan 20.0% Cash 2/22 5/22 139 — — — % (7)(29)(32)
+Added: First Lien Senior Secured Term Loan 10.4% Cash 2/22 11/22 770 — — — % (29)(32)
+Added: First Lien Senior Secured Term Loan LIBOR + 12.00%, 14.3% Cash 2/22 4/23 4,178 — — — % (7)(8)(10) (29)(32)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.00%, 7.3% Cash 2/22 4/23 3,413 — — — % (7)(8)(10) (29)(32)
+Added: Common Stock (34,923,249 shares) N/A 2/22 N/A — — — % (7)(29)(32)
+Added: Eclipse Business Capital, LLC Banking, Finance, Insurance & Real Estate Revolver LIBOR + 7.25% 7/21 7/28 7,091 6,973 7,091 0.6 % (7)(9)
+Added: Second Lien Senior Secured Term Loan 7.5% Cash 7/21 7/28 4,545 4,505 4,545 0.4 % (7)
+Added: LLC Units (89,447,396 units) N/A 7/21 N/A 89,850 115,894 9.0 % (7)
11,636 101,328 127,530
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Charming Charlie LLC (0.0%)* (7) (31)
−Removed: Retail First Lien Senior Secured Term Loan (LIBOR + 12.0%, 13.0% Cash, Acquired 02/22, Due 04/23) (8) (10) (28)
−Removed: $ 4,948 $ — $ —
−Removed: First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 02/22, Due 04/23) (8) (10) (28)
−Removed: First Lien Senior Secured Term Loan (20.0% Cash, Acquired 02/22, Due 05/22) (28)
−Removed: Common Stock (34,923,249 shares, Acquired 02/22) — —
−Removed: Eclipse Business Capital, LLC (9.5%)* (7)
−Removed: Banking, Finance, Insurance, & Real Estate Second Lien Senior Secured Term Loan (7.5% Cash, Acquired 07/21, Due 07/28) 4,545 4,504 4,545
−Removed: Revolver (LIBOR + 7.25%, Acquired 07/21, Due 07/28) (10)
−Removed: 2,727 2,605 2,727
−Removed: LLC Units (89,447,396 units, Acquired 07/21) 89,850 118,366
−Removed: 7,272 96,959 125,638
−Removed: Hylan Datacom & Electrical LLC (1.0%)* (7) (31)
−Removed: Construction & Building First Lien Senior Secured Term Loan (SOFR + 8.0%, 9.0% Cash, Acquired 02/22, Due 03/26) (8)(19)
−Removed: 3,917 3,615 3,917
−Removed: Second Lien Senior Secured Term Loan (SOFR + 10.0%, 11.0% Cash, Acquired 02/22, Due 03/27) (8)(19)
−Removed: 3,850 3,850 3,850
−Removed: Common Stock (102,144 shares, Acquired 02/22) 5,219 5,219
+Added: Value % of Net Assets * Notes
+Added: Hylan Datacom & Electrical LLC Construction & Building First Lien Senior Secured Term Loan SOFR + 8.00%, 9.5% Cash 2/22 3/26 $ 3,917 $ 3,633 $ 3,839 0.3 % (7)(8)(17)
+Added: Second Lien Senior Secured Term Loan SOFR + 10.00%, 11.0% Cash 2/22 3/27 3,850 3,850 3,773 0.3 % (7)(8)(17)
+Added: Common Stock (102,144 shares) N/A 2/22 N/A — 5,219 5,219 0.4 % (7)
7,767 12,702 12,831
−Removed: Jocassee Partners LLC (3.2%)* (3)
−Removed: Investment Funds & Vehicles 9.1% Member Interest, Acquired 06/19 35,158 42,106
+Added: Jocassee Partners LLC Investment Funds & Vehicles 9.1% Member Interest N/A 6/19 N/A 35,158 40,361 3.2 % (3)
35,158 40,361
−Removed: Kemmerer Operations, LLC (0.2%)* (7) (31)
−Removed: Metals & Mining First Lien Senior Secured Term Loan (15.0% PIK, Acquired 02/22, Due 06/23) 2,543 2,543 2,543
−Removed: Common Stock (6.78 shares, Acquired 02/22) 1,589 1,589
+Added: Kemmerer Operations, LLC Metals & Mining First Lien Senior Secured Term Loan 15.0% PIK 2/22 6/23 2,422 2,422 2,422 0.2 % (7)(32)
+Added: Common Stock (6.78 shares) N/A 2/22 N/A 1,589 1,839 0.1 % (7)(32)
2,422 4,011 4,261
−Removed: Sierra Senior Loan Strategy JV I LLC (6.5%)* (3) (31)
−Removed: Investment Funds & Vehicles 89.01% Member Interest, Acquired 02/22 85,963 82,910
+Added: Sierra Senior Loan Strategy JV I LLC Joint Venture 89.01% Member Interest N/A 2/22 N/A 59,260 52,847 4.2 % (3)(32)
59,260 52,847
−Removed: Thompson Rivers LLC (5.9%)* (3)
−Removed: Investment Funds & Vehicles 16.0% Member Interest, Acquired 06/20 79,409 75,663
+Added: Thompson Rivers LLC Investment Funds & Vehicles 16.0% Member Interest N/A 6/20 N/A 70,624 61,389 4.8 % (3)
70,624 61,389
−Removed: Waccamaw River LLC (1.5%)* (3)
−Removed: Investment Funds & Vehicles 20% Member Interest, Acquired 02/21 20,419 20,022
+Added: Waccamaw River LLC Investment Funds & Vehicles 20% Member Interest N/A 2/21 N/A 22,520 21,726 1.7 % (3)
22,520 21,726
1 unchanged sentence
Control Investments:
−Removed: Black Angus Steakhouses, LLC (1.2%)* (7) (31)
−Removed: Hotel, Gaming & Leisure First Lien Senior Secured Term Loan (LIBOR + 9.0%, 10.0% Cash, Acquired 02/22, Due 06/22) (8) (12)
−Removed: 5,647 5,647 5,647
−Removed: First Lien Senior Secured Term Loan (10.0% PIK, Acquired 02/22, Due 06/22) (8) (12) (28)
−Removed: 24,071 9,628 9,628
−Removed: Common Stock (44.6 shares, Acquired 02/22) — —
+Added: Black Angus Steakhouses, LLC Hotel, Gaming & Leisure First Lien Senior Secured Term Loan LIBOR + 9.00%, 10.7% Cash 2/22 1/24 5,647 5,647 5,647 0.4 % (7)(8)(9)(32)
+Added: First Lien Senior Secured Term Loan 10.0% PIK 2/22 1/24 24,071 9,628 9,628 0.7 % (7)(29)(32)
+Added: Common Stock (44.60 shares) N/A 2/22 N/A — — — % (7)(32)
29,718 15,275 15,275
−Removed: JSC Tekers Holdings (0.4%)* (3) (7) (29)
−Removed: Real Estate Management Preferred Stock (9,159,085 shares, Acquired 12/20) 4,753 5,953
−Removed: Common Stock (35,571 shares, Acquired 12/20) — —
−Removed: MVC Automotive Group Gmbh (1.0%)* (3) (7) (29)
−Removed: Automotive Bridge Loan (6.0% Cash, Acquired 12/20, Due 06/26) 7,149 7,149 7,149
−Removed: Common Equity Interest (18,000 shares, Acquired 12/20) 9,554 6,729
+Added: JSC Tekers Holdings Real Estate Management Preferred Stock (9,159,085 shares N/A 12/20 N/A 4,753 5,716 0.4 % (3)(7)(30)
+Added: Common Stock (35,571 shares) N/A 12/20 N/A — — — % (3)(7)(30)
+Added: MVC Automotive Group Gmbh Automotive Bridge Loan (6.0% Cash 6.0% Cash 12/20 6/26 7,149 7,149 7,149 0.6 % (3)(7)(30)
+Added: Common Equity interest (18,000 shares) N/A 12/20 N/A 9,553 10,114 0.8 % (3)(7)(30)
7,149 16,702 17,263
−Removed: MVC Private Equity Fund LP (0.6%)* (3) (29)
−Removed: Investment Funds & Vehicles General Partnership Interest 225 191
−Removed: Limited Partnership Interest 8,899 7,508
+Added: MVC Private Equity Fund LP Investment Funds & Vehicles General Partnership Interest (1,831.4 units) N/A 3/21 N/A 225 189 — % (3)(30)
+Added: Limited Partnership Interest (71,790.4 units) N/A 3/21 N/A 8,899 7,452 0.6 % (3)(30)
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Industry Investment Type (1) (2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
+Added: Value % of Net Assets * Notes
Security Holdings B.V.
−Removed: (5.9%)* (3) (7) (29)
−Removed: Electrical Engineering Bridge Loan (5.0% PIK, Acquired 12/20, Due 05/22) $ 5,727 $ 5,727 $ 5,727
−Removed: Senior Subordinated Loan (3.1% PIK, Acquired 12/20, Due 05/22) 9,598 9,598 9,598
−Removed: Subordinated Senior Subordinated Note (5.0% PIK, Acquired 01/22, Due 05/22) 14,292 14,567 14,292
−Removed: Senior Unsecured Term Loan (6.0% Cash, 9.0% PIK, Acquired 04/21, Due 04/25) 7,149 7,639 7,149
−Removed: Common Stock Series A (17,100 shares, Acquired 02/22) 560 439
−Removed: Common Stock Series B (900 shares, Acquired 12/20) 21,264 41,104
+Added: Electrical Engineering Bridge Loan 5.0% PIK 12/20 5/24 $ 5,871 $ 5,871 $ 5,871 0.5 % (3)(7)(30)
+Added: Senior Subordinated Term Loan 3.1% PIK 12/20 5/24 10,371 10,371 10,371 0.8 % (3)(7)(30)
+Added: Senior Unsecured Term Loan 6.0% Cash, 9.0% PIK 4/21 4/25 7,021 7,943 7,021 0.5 % (3)(7)(30)
+Added: Common Stock Series A (17,100 shares) N/A 2/22 N/A 560 737 0.1 % (3)(7)(30)
+Added: Common Stock Series B (1,236 shares N/A 12/20 N/A 35,192 68,850 5.4 % (3)(7)(30)
23,263 59,937 92,850
Subtotal Control Investments (11.1%) 60,130 105,791 138,745
−Removed: Total Investments, March 31, 2022 (182.0%)*
+Added: Total Investments, June 30, 2022 (190.7%)*
$ 2,162,455 $ 2,439,067 $ 2,389,076
4 unchanged sentences
Sierra Credit Support Agreement(e)(f)(g) Barings LLC 04/01/32 100,000 36,700 (7,700)
−Removed: Total Credit Support Agreements, March 31, 2022
+Added: Total Credit Support Agreements, June 30, 2022
(a) The MVC Credit Support Agreement covers all of the investments acquired by Barings BDC, Inc.
11 unchanged sentences
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
5 unchanged sentences
07/07/22 4,260
−Removed: Foreign currency forward contract (AUD) $19,490 A$27,000 Citibank N.A.
−Removed: 04/08/22 (787)
−Removed: Foreign currency forward contract (AUD) $6,494 A$9,050 HSBC Bank USA 04/08/22 (302)
+Added: Foreign currency forward contract (AUD) $1,211 A$1,759 BNP Paribas SA 07/07/22 1
Foreign currency forward contract (AUD) $48,426 A$69,930 Bank of America, N.A.
−Removed: 07/07/22 (146)
Foreign currency forward contract (CAD) C$3,251 $2,528 HSBC Bank USA 07/07/22 (8)
−Removed: Foreign currency forward contract (CAD) $2,506 C$3,203 Bank of America, N.A.
−Removed: 04/08/22 (58)
−Removed: Foreign currency forward contract (CAD) $2,549 C$3,190 HSBC Bank USA 07/07/22 (5)
Foreign currency forward contract (CAD) $49 C$61 BNP Paribas SA 07/07/22 2
+Added: Foreign currency forward contract (CAD) $2,549 C$3,190 HSBC Bank USA 07/07/22 76
+Added: Foreign currency forward contract (CAD) $2,543 C$3,269 HSBC Bank USA 10/06/22 8
Foreign currency forward contract (DKK) 2,159kr.
4 unchanged sentences
Bank of America, N.A.
−Removed: Foreign currency forward contract (EUR) €2,000 $2,215 Bank of America, N.A.
−Removed: Foreign currency forward contract (EUR) €86,555 $96,092 Bank of America, N.A.
Foreign currency forward contract (EUR) €105,535 $111,094 HSBC Bank USA 07/07/22 (748)
−Removed: Foreign currency forward contract (EUR) $25,366 €23,000 HSBC Bank USA 04/08/22 (228)
−Removed: Foreign currency forward contract (EUR) $8,514 €7,500 BNP Paribas SA 04/08/22 168
Foreign currency forward contract (EUR) $111,089 €100,635 Bank of America, N.A.
07/07/22 5,867
+Added: Foreign currency forward contract (EUR) $5,201 €4,901 BNP Paribas SA 07/07/22 77
Foreign currency forward contract (EUR) $10,597 €10,000 Bank of America, N.A.
+Added: Foreign currency forward contract (EUR) $96,036 €90,657 HSBC Bank USA 10/06/22 620
+Added: Foreign currency forward contract (NZD) NZ$11,801 $7,373 Bank of America, N.A.
07/07/22 (36)
Foreign currency forward contract (NZD) $8,151 NZ$11,801 Bank of America, N.A.
−Removed: Foreign currency forward contract (NZD) $7,995 NZ$11,600 HSBC Bank USA 04/08/22 (74)
Foreign currency forward contract (NZD) $7,346 NZ$11,771 Bank of America, N.A.
−Removed: 07/07/22 (44)
Foreign currency forward contract (GBP) £23,156 $29,159 HSBC Bank USA 07/07/22 (1,037)
−Removed: Foreign currency forward contract (GBP) £8,819 $11,521 Bank of America, N.A.
Foreign currency forward contract (GBP) $16,974 £13,500 HSBC Bank USA 07/07/22 579
Foreign currency forward contract (GBP) $12,612 £9,656 Bank of America, N.A.
−Removed: Foreign currency forward contract (GBP) $12,612 £9,656 Bank of America, N.A.
−Removed: 07/07/22 (97)
Foreign currency forward contract (GBP) $16,274 £13,331 HSBC Bank USA 10/06/22 55
−Removed: Foreign currency forward contract (SEK) 1,875kr $201 HSBC Bank USA 04/08/22 —
−Removed: Foreign currency forward contract (SEK) $207 1,875kr HSBC Bank USA 04/08/22 6
+Added: Foreign currency forward contract (SEK) 1,976kr $195 Bank of America, N.A.
Foreign currency forward contract (SEK) $213 1,976kr HSBC Bank USA 07/07/22 20
−Removed: Total Foreign Currency Forward Contracts, March 31, 2022
+Added: Foreign currency forward contract (SEK) $201 2,026kr Bank of America, N.A.
+Added: Foreign currency forward contract (CHF) 3,100Fr.
+Added: $3,241 Bank of America, N.A.
+Added: Foreign currency forward contract (CHF) $3,237 3,100Fr.
+Added: Bank of America, N.A.
+Added: Foreign currency forward contract (CHF) $3,262 3,100Fr.
+Added: Bank of America, N.A.
+Added: Total Foreign Currency Forward Contracts, June 30, 2022
_______________________________________________________________
6 unchanged sentences
Index-based floating interest rates are generally subject to a contractual minimum interest rate.
−Removed: A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to LIBOR, EURIBOR, GBP LIBOR, BBSY, STIBOR, CDOR, SOFR, SONIA, BKBM or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically reset semi-annually, quarterly, or monthly at the borrower's option.
+Added: A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to LIBOR, EURIBOR, GBP LIBOR, BBSY, STIBOR, CDOR, SOFR, SONIA, SARON, BKBM or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically reset semi-annually, quarterly, or monthly at the borrower's option.
The borrower may also elect to have multiple interest reset periods for each loan.
−Removed: (2) All of the Company’s portfolio company investments (including joint venture investments), which as of March 31, 2022 represented 182.0% of the Company’s net assets, are subject to legal restrictions on sales.
+Added: (2) All of the Company’s portfolio company investments (including joint venture investments), which as of June 30, 2022 represented 190.7% of the Company’s net assets, are subject to legal restrictions on sales.
The acquisition date represents the date of the Company's initial investment in the relevant portfolio company.
(3) Investment is not a qualifying investment as defined under Section 55(a) of the 1940 Act.
−Removed: Non-qualifying assets repres e nt 28.7% of tot al investments at fair value as of March 31, 2022.
+Added: Non-qualifying assets repres e nt 27.7% of tot al investments at fair value as of June 30, 2022.
Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets.
2 unchanged sentences
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
(4) As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns between 5% or more, up to 25% (inclusive), of the portfolio company's voting securities (“non-controlled affiliate”).
−Removed: Transactions related to investments in non-controlled "Affiliate Investments" for the three months ended March 31, 2022 were as follows:
+Added: Transactions related to investments in non-controlled "Affiliate Investments" for the six months ended June 30, 2022 were as follows:
December 31, 2021
Value Gross Additions
−Removed: (b) Gross Reductions (c) Amount of Realized Gain (Loss) Amount of Unrealized Gain (Loss) March 31, 2022 Value
+Added: (b) Gross Reductions (c) Amount of Realized Gain (Loss) Amount of Unrealized Gain (Loss) June 30, 2022 Value
Amount of Interest or Dividends Credited to Income(d)
7 unchanged sentences
Charming Charlie LLC (e)(f)
+Added: First Lien Senior Secured Term Loan (20.0% Cash) — — — — — — —
+Added: First Lien Senior Secured Term Loan (10.4% Cash) — — — — — — —
First Lien Senior Secured Term Loan (LIBOR + 12.0%, 14.3% Cash) — — — — — — —
First Lien Senior Secured Term Loan (LIBOR + 5.0%, 7.3% Cash) — — — — — — —
−Removed: First Lien Senior Secured Term Loan (20.0% Cash) — — — — — — —
Common Stock (34,923,249 shares) — — — — — — —
1 unchanged sentence
Eclipse Business Capital, LLC (e)
−Removed: Second Lien Senior Secured Term Loan (7.5% Cash) 4,738 1 — — (194) 4,545 83
Revolver (LIBOR + 7.25%) 1,818 5,283 — — (10) 7,091 156
+Added: Second Lien Senior Secured Term Loan (7.5% Cash) 4,738 2 — — (195) 4,545 170
LLC units (89,447,396 units) 92,668 — — — 23,226 115,894 6,883
21 unchanged sentences
47,108 — (47,108) — — — —
−Removed: Sierra Senior Loan Strategy JV I LLC 89.01% Member Interest — 85,963 — — (3,053) 82,910 —
−Removed: — 85,963 — — (3,053) 82,910 —
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
1 unchanged sentence
Value Gross Additions
−Removed: (b) Gross Reductions (c) Amount of Realized Gain (Loss) Amount of Unrealized Gain (Loss) March 31, 2022 Value
+Added: (b) Gross Reductions (c) Amount of Realized Gain (Loss) Amount of Unrealized Gain (Loss) June 30, 2022 Value
Amount of Interest or Dividends Credited to Income(d)
Portfolio Company Type of Investment(a)
+Added: Sierra Senior Loan Strategy JV I LLC 89.01% Member Interest — 85,963 (26,703) — (6,413) 52,847 1,602
+Added: — 85,963 (26,703) — (6,413) 52,847 1,602
Thompson Rivers LLC 16.0% Member Interest 84,438 — (8,790) — (14,259) 61,389 5,492
3 unchanged sentences
Total Affiliate Investments $ 288,069 $ 123,660 $ (89,069) $ 101 $ (440) $ 322,321 $ 15,513
−Removed: (a) Eclipse Business Capital, LLC, Thompson Rivers LLC and Waccamaw River LLC equity investments are income producing.
+Added: (a) Eclipse Business Capital, LLC, Thompson Rivers LLC, Sierra Senior Loan Strategy JV I LLC and Waccamaw River LLC equity investments are income producing.
All other equity and any equity-linked investments are non-income producing.
(b) Gross additions include increases in the cost basis of investments resulting from new investments and follow-on investments.
−Removed: (c) Gross reductions include decreases in the total cost basis of investments resulting from principal repayments or sales.
+Added: (c) Gross reductions include decreases in the total cost basis of investments resulting from principal repayments, sales and return of capital.
(d) Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in the Affiliate category.
2 unchanged sentences
(5) As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” and “control” the portfolio company because it owns more than 25% of the portfolio company’s outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company (including through a management agreement).
−Removed: Transactions as of and during the three months ended March 31, 2022 in which the portfolio company is deemed to be a "Control Investment" of the Company were as follows:
+Added: Transactions as of and during the six months ended June 30, 2022 in which the portfolio company is deemed to be a "Control Investment" of the Company were as follows:
December 31, 2021
Value Gross Additions
−Removed: (b) Gross Reductions (c) Amount of Realized Gain (Loss) Amount of Unrealized Gain (Loss) March 31, 2022
+Added: (b) Gross Reductions (c) Amount of Realized Gain (Loss) Amount of Unrealized Gain (Loss) June 30, 2022
Amount of Interest or Dividends Credited to Income(d)
1 unchanged sentence
Black Angus Steakhouses, LLC (e)
+Added: First Lien Senior Secured Term Loan (LIBOR + 9.0%, 10.7% Cash) $ — $ 5,647 $ — $ — $ — $ 5,647 $ 198
First Lien Senior Secured Term Loan (10.0% PIK) (f)
— 9,628 — — — 9,628 —
−Removed: First Lien Senior Secured Term Loan (LIBOR + 9.0%, 10.0% Cash) — 5,647 — — — 5,647 55
Common Stock (44.6 shares) — — — — — — —
5 unchanged sentences
MVC Automotive Group GmbH (e)
−Removed: Common Equity Interest 7,699 — — — (970) 6,729 —
Bridge Loan (6.0% PIK 12/31/2021) 7,149 — — — — 7,149 216
+Added: Common Equity Interest 7,699 — — — 2,415 10,114 —
14,848 — — — 2,415 17,263 216
−Removed: MVC Private Equity Fund LP Limited Partnership Interest 7,376 — — — 132 7,508 —
−Removed: General Partnership Interest 188 — — — 3 191 (1,039)
+Added: MVC Private Equity Fund LP General Partnership Interest 188 — — — 1 189 (921)
+Added: Limited Partnership Interest 7,376 — — — 76 7,452 —
7,564 — — — 77 7,641 (921)
1 unchanged sentence
Unaudited Consolidated Schedule of Investments — (Continued)
−Removed: March 31, 2022
+Added: June 30, 2022
(Amounts in thousands, except share amounts)
1 unchanged sentence
Value Gross Additions
−Removed: (b) Gross Reductions (c) Amount of Realized Gain (Loss) Amount of Unrealized Gain (Loss) March 31, 2022
+Added: (b) Gross Reductions (c) Amount of Realized Gain (Loss) Amount of Unrealized Gain (Loss) June 30, 2022
Amount of Interest or Dividends Credited to Income(d)
2 unchanged sentences
Bridge Loan (5.0% PIK, Acquired 12/20, Due 05/24) $ — $ 5,871 $ — $ — $ — $ 5,871 $ 144
−Removed: Senior Subordinated Loan (3.1% PIK, Acquired 12/20, Due 05/22) — 9,598 — — — 9,598 78
−Removed: Subordinated Senior Subordinated Note (5.0% PIK, Acquired 12/20, Due 05/22) — 14,567 — — (275) 14,292 160
+Added: Senior Subordinated Term Loan (3.1% PIK, Acquired 12/20, Due 05/24) — 10,371 — — — 10,371 169
+Added: Senior Subordinated Note (5.0% PIK, Acquired 12/20, Due 05/22) — 14,567 (13,754) (813) — — 174
Senior Unsecured Term Loan (6.0% Cash, 9.0% PIK, Acquired 04/21, Due 04/25) — 7,610 — — (589) 7,021 516
5 unchanged sentences
(b) Gross additions include increases in the cost basis of investments resulting from new investments and follow-on investments.
−Removed: (c) Gross reductions include decreases in the total cost basis of investments resulting from principal repayments or sales.
+Added: (c) Gross reductions include decreases in the total cost basis of investments resulting from principal repayments, sales and return of capital.
(d) Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in the Control category.
1 unchanged sentence
(f) Non-accrual investment
−Removed: (6) Some or all of the investment is or will be encumbered as security for the Company's $965.0 million senior secured credit facility with ING Capital LLC initially entered into in February 2019 (as amended, restated and otherwise modified from time to time, the "February 2019 Credit Facility").
+Added: (6) Some or all of the investment is or will be encumbered as security for the Company's $1.1 billion senior secured credit facility with ING Capital LLC initially entered into in February 2019 (as amended, restated and otherwise modified from time to time, the "February 2019 Credit Facility").
(7) The fair value of the investment was determined using significant unobservable inputs.
(8) Debt investment includes interest rate floor feature.
−Removed: (9) The interest rate on these loans is subject to 1 Month LIBOR, which as of March 31, 2022 was 0.45200%.
−Removed: (10) The interest rate on these loans is subject to 3 Month LIBOR, which as of March 31, 2022 was 0.96157%.
−Removed: (11) The interest rate on these loans is subject to 6 Month LIBOR, which as of March 31, 2022 was 1.46986%.
−Removed: (12) The interest rate on these loans is subject to 12 Month LIBOR, which as of March 31, 2022 was 2.10143%.
−Removed: (13) The interest rate on these loans is subject to 3 Month GBP LIBOR, which as of March 31, 2022 was 1.03540%.
−Removed: (14) The interest rate on these loans is subject to 6 Month GBP LIBOR, which as of March 31, 2022 was 1.47070%.
−Removed: (15) The interest rate on these loans is subject to 1 Month EURIBOR, which as of March 31, 2022 was -0.53200%.
−Removed: (16) The interest rate on these loans is subject to 3 Month EURIBOR, which as of March 31, 2022 was -0.45800%.
−Removed: (17) The interest rate on these loans is subject to 6 Month EURIBOR, which as of March 31, 2022 was -0.36700%.
−Removed: (18) The interest rate on these loans is subject to 1 Month SOFR, which as of March 31, 2022 was 0.30240%.
−Removed: (19) The interest rate on these loans is subject to 3 Month SOFR, which as of March 31, 2022 was 0.67512%.
−Removed: (20) The interest rate on these loans is subject to 6 Month SOFR, which as of March 31, 2022 was 1.07915%.
−Removed: (21) The interest rate on these loans is subject to 3 Month SONIA, which as of March 31, 2022 was 0.91610%.
−Removed: (22) The interest rate on these loans is subject to 6 Month SONIA, which as of March 31, 2022 was 1.19410%.
−Removed: (23) The interest rate on these loans is subject to 1 Month BBSY, which as of March 31, 2022 was 0.01270%.
−Removed: (24) The interest rate on these loans is subject to 3 Month BBSY, which as of March 31, 2022 was 0.23150%.
−Removed: (25) The interest rate on these loans is subject to 3 Month CDOR, which as of March 31, 2022 was 1.26000%.
−Removed: (26) The interest rate on these loans is subject to 3 Month STIBOR, which as of March 31, 2022 was 0.00057%.
−Removed: (27) The interest rate on these loans is subject to 3 Month BKBM, which as of March 31, 2022 was 1.49000%.
+Added: (9) The interest rate on these loans is subject to 1 Month LIBOR, which as of June 30, 2022 was 1.78671%.
+Added: (10) The interest rate on these loans is subject to 3 Month LIBOR, which as of June 30, 2022 was 2.28514%.
+Added: (11) The interest rate on these loans is subject to 6 Month LIBOR, which as of June 30, 2022 was 2.93514%.
+Added: (12) The interest rate on these loans is subject to 3 Month GBP LIBOR, which as of June 30, 2022 was 1.66920%.
+Added: (13) The interest rate on these loans is subject to 1 Month EURIBOR, which as of June 30, 2022 was -0.50800%.
+Added: (14) The interest rate on these loans is subject to 3 Month EURIBOR, which as of June 30, 2022 was -0.19500%.
+Added: (15) The interest rate on these loans is subject to 6 Month EURIBOR, which as of June 30, 2022 was 0.26300%.
+Added: (16) The interest rate on these loans is subject to 1 Month SOFR, which as of June 30, 2022 was 1.68597%.
+Added: (17) The interest rate on these loans is subject to 3 Month SOFR, which as of June 30, 2022 was 2.11654%.
+Added: (18) The interest rate on these loans is subject to 6 Month SOFR, which as of June 30, 2022 was 2.63063%.
+Added: (19) The interest rate on these loans is subject to 1 Month SONIA, which as of June 30, 2022 was 1.19310%.
+Added: (20) The interest rate on these loans is subject to 3 Month SONIA, which as of June 30, 2022 was 1.54990%.
+Added: (21) The interest rate on these loans is subject to 6 Month SONIA, which as of June 30, 2022 was 1.97950%.
+Added: (22) The interest rate on these loans is subject to 1 Month BBSY, which as of June 30, 2022 was 1.14000%.
+Added: (23) The interest rate on these loans is subject to 3 Month BBSY, which as of June 30, 2022 was 1.81320%.
+Added: (24) The interest rate on these loans is subject to 6 Month BBSY, which as of June 30, 2022 was 2.67220%.
+Added: (25) The interest rate on these loans is subject to 3 Month CDOR, which as of June 30, 2022 was 2.75500%.
+Added: (26) The interest rate on these loans is subject to 3 Month STIBOR, which as of June 30, 2022 was 0.00802%.
+Added: (27) The interest rate on these loans is subject to 3 Month BKBM, which as of June 30, 2022 was 2.68000%.
+Added: (28) The interest rate on these loans is subject to 3 Month SARON, which as of June 30, 2022 was -0.62710%.
(29) Non-accrual investment.
11 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
+Added: Value % of Net Assets * Notes
Non–Control / Non–Affiliate Investments:
1WorldSync, Inc.
−Removed: (2.2%)* (7) (8) (10)
−Removed: IT Consulting & Other Services First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 07/19, Due 07/25) $ 16,434 $ 16,185 $ 16,434
+Added: IT Consulting & Other Services First Lien Senior Secured Term Loan LIBOR + 6.25%, 7.3% Cash 07/19 07/25 $ 16,434 $ 16,185 $ 16,434 2.2 % (7) (8) (10)
16,434 16,185 16,434
Accelerate Learning, Inc.
−Removed: (1.0%)* (7) (8) (10)
−Removed: Education Services First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/18, Due 12/24) 7,568 7,486 7,429
+Added: Education Services First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 12/18 12/24 7,568 7,486 7,429 1.0 % (7) (8) (10)
7,568 7,486 7,429
Acclime Holdings HK Limited
−Removed: (0.2%)* (3) (7) (8) (10)
−Removed: Business Services First Lien Senior Secured Term Loan (LIBOR + 6.5%, 7.0% Cash, Acquired 08/21, Due 07/27) 1,211 1,138 1,147
+Added: Business Services First Lien Senior Secured Term Loan LIBOR + 6.5%, 7.0% Cash 08/21 07/27 1,211 1,138 1,147 0.2 % (3) (7) (8) (10)
1,211 1,138 1,147
−Removed: Accurus Aerospace Corporation (3.2%)* (7) (8) (11)
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, 1.50% PIK, Acquired 10/18, Due 10/24) 24,874 24,684 24,016
+Added: Accurus Aerospace Corporation Aerospace & Defense First Lien Senior Secured Term Loan LIBOR + 4.5%, 5.5% Cash, 1.50% PIK 10/18 10/24 24,874 24,684 24,016 3.2 % (7) (8) (11)
24,874 24,684 24,016
−Removed: ADB Safegate (0.7%)* (3) (8) (10)
−Removed: Aerospace & Defense Second Lien Senior Secured Term Loan (LIBOR + 7.75%, 8.8% Cash, Acquired 08/21, Due 07/25) 5,500 5,091 5,106
+Added: ADB Safegate Aerospace & Defense Second Lien Senior Secured Term Loan LIBOR + 7.75%, 8.8% Cash 08/21 07/25 5,500 5,091 5,106 0.7 % (3) (8) (10)
5,500 5,091 5,106
−Removed: Advantage Software Company (The), LLC (0.0%)* (7)
−Removed: Advertising, Printing & Publishing Class A1 Partnership Units (8,717.76 units, Acquired 12/21) 280 280
−Removed: Class A2 Partnership Units (2,248.46 units, Acquired 12/21) 72 72
−Removed: Class B1 Partnership Units (8,717.76 units, Acquired 12/21) 9 9
−Removed: Class B2 Partnership Units (2,248.46 units, Acquired 12/21) 2 2
−Removed: Aftermath Bidco Corporation (1.3%)* (7) (8) (10)
−Removed: Professional Services First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 04/19, Due 04/25) 9,425 9,299 9,303
+Added: Advantage Software Company (The), LLC Advertising, Printing & Publishing Class A1 Partnership Units (8,717.76 units) N/A 12/21 N/A 280 280 — % * (7)
+Added: Class A2 Partnership Units (2,248.46 units) N/A 12/21 N/A 72 72 — % * (7)
+Added: Class B1 Partnership Units (8,717.76 units) N/A 12/21 N/A 9 9 — % * (7)
+Added: Class B2 Partnership Units (2,248.46 units) N/A 12/21 N/A 2 2 — % * (7)
+Added: Aftermath Bidco Corporation Professional Services First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 04/19 04/25 9,425 9,299 9,303 1.3 % (7) (8) (10)
9,425 9,299 9,303
−Removed: Air Canada 2020-2 Class B Pass Through Trust (0.9%)* Airlines Structured Secured Note - Class B (9.0% Cash, Acquired 09/20, Due 10/25) 6,170 6,170 6,822
+Added: Air Canada 2020-2 Class B Pass Through Trust Airlines Structured Secured Note - Class B 9.0% Cash 09/20 10/25 6,170 6,170 6,822 0.9 %
6,170 6,170 6,822
−Removed: Air Comm Corporation, LLC (1.5%)* (7) (8) (10)
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 06/21, Due 07/27) 11,540 11,265 11,280
+Added: Air Comm Corporation, LLC Aerospace & Defense First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.3% Cash 06/21 07/27 11,540 11,265 11,280 1.5 % (7) (8) (10)
11,540 11,265 11,280
AIT Worldwide Logistics Holdings, Inc.
−Removed: Transportation Services Second Lien Senior Secured Term Loan (LIBOR + 7.75%, 8.5% Cash, Acquired 04/21, Due 04/29) (8) (10)
−Removed: 6,460 6,325 6,460
−Removed: Partnership Units (348.68 units, Acquired 04/21) 349 689
−Removed: 6,460 6,674 7,149
−Removed: Alpine US Bidco LLC (2.4%)* (7) (8) (10)
−Removed: Agricultural Products Second Lien Senior Secured Term Loan (LIBOR + 9.0%, 9.8% Cash, Acquired 05/21, Due 05/29) 18,157 17,642 17,975
+Added: Transportation Services Second Lien Senior Secured Term Loan LIBOR + 7.75%, 8.5% Cash 04/21 04/29 6,460 6,325 6,460 0.9 % * (7) (8) (10)
+Added: Partnership Units (348.68 units) N/A 04/21 N/A 349 689 0.1 % * (7)
6,460 6,674 7,149
−Removed: Amtech LLC (0.5%)* (7) (8)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 11/21, Due 11/27) (9)
+Added: Alpine US Bidco LLC Agricultural Products Second Lien Senior Secured Term Loan LIBOR + 9.0%, 9.8% Cash 05/21 05/29 18,157 17,642 17,975 2.4 % (7) (8) (10)
18,157 17,642 17,975
−Removed: Revolver (LIBOR + 5.5%, 6.3% Cash, Acquired 11/21, Due 11/27) (10)
+Added: Amtech LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.3% Cash 11/21 11/27 4,091 3,958 3,955 0.5 % (7) (8) (9)
+Added: Revolver LIBOR + 5.5%, 6.3% Cash 11/21 11/27 — (13) (14) — % (7) (8) (10)
4,091 3,945 3,941
Anagram Holdings, LLC
−Removed: Chemicals, Plastics, & Rubber First Lien Senior Secured Note (10.0% Cash, 5.0% PIK, Acquired 08/20, Due 08/25) 14,395 13,459 16,051
−Removed: 14,395 13,459 16,051
−Removed: AnalytiChem Holding Gmbh (0.3%)* (3) (7) (8) (14)
−Removed: Chemicals First Lien Senior Secured Term Loan (EURIBOR + 6.25%, 6.3% Cash, Acquired 11/21, Due 11/28) 2,801 2,580 2,576
−Removed: 2,801 2,580 2,576
−Removed: Anju Software, Inc.
+Added: Chemicals, Plastics, & Rubber First Lien Senior Secured Note 10.0% Cash, 5.0% PIK 08/20 08/25 14,395 13,459 16,051 2.2 % * (3)
14,395 13,459 16,051
−Removed: Application Software First Lien Senior Secured Term Loan (LIBOR + 6.25%, 6.3% Cash, Acquired 02/19, Due 02/25) 13,528 13,355 13,284
+Added: AnalytiChem Holding Gmbh Chemicals First Lien Senior Secured Term Loan EURIBOR + 6.25%, 6.3% Cash 11/21 11/28 2,801 2,580 2,576 0.3 % (3) (7) (8) (14)
2,801 2,580 2,576
3 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: AP Aristotle Holdings, LLC (0.2)* (7)
−Removed: Oil Field Services Subordinated Term Loan (19.8% Cash, Acquired 12/21, Due 06/25) $ 1,883 $ 1,890 $ 1,854
−Removed: 1,883 1,890 1,854
−Removed: Apex Bidco Limited (0.3%)* (3) (7)
−Removed: Business Equipment & Services First Lien Senior Secured Term Loan (GBP LIBOR + 6.25%, 6.8% Cash, Acquired 01/20, Due 01/27) (8) (12)
+Added: Value % of Net Assets * Notes
+Added: Anju Software, Inc.
+Added: Application Software First Lien Senior Secured Term Loan LIBOR + 6.25%, 6.3% Cash 02/19 02/25 $ 13,528 $ 13,355 $ 13,284 1.8 % (7) (8) (9)
13,528 13,355 13,284
−Removed: Subordinated Senior Unsecured Term Loan (8.0% PIK, Acquired 01/20, Due 07/27) 278 264 278
+Added: AP Aristotle Holdings, LLC Oil Field Services Subordinated Term Loan 19.8% Cash 12/21 06/25 1,883 1,890 1,854 0.2 % * (7)
1,883 1,890 1,854
−Removed: GmbH (0.6%)* (3) (7)
−Removed: Chemicals, Plastics, & Rubber First Lien Senior Secured Term Loan (EURIBOR + 6.5%, 6.5% Cash, Acquired 09/21, Due 09/27) (8) (14)
+Added: Apex Bidco Limited Business Equipment & Services First Lien Senior Secured Term Loan GBP LIBOR + 6.25%, 6.8% Cash 01/20 01/27 1,974 1,869 1,970 0.3 % (3) (7) (8) (12)
+Added: Subordinated Senior Unsecured Term Loan 8.0% PIK 01/20 01/27 278 264 278 — % (3) (7)
2,252 2,133 2,248
−Removed: Preferred Stock (13 shares, Acquired 09/21) 120 111
−Removed: Common Stock (48 shares, Acquired 09/21) 12 11
+Added: GmbH Chemicals, Plastics, & Rubber First Lien Senior Secured Term Loan EURIBOR + 6.5%, 6.5% Cash 09/21 09/27 4,656 4,717 4,552 0.6 % (3) (7) (8) (14)
+Added: Preferred Stock (13 shares) N/A 09/21 N/A 120 111 — % (3) (7)
+Added: Common Stock (48 shares) N/A 09/21 N/A 12 11 — % (3) (7)
4,656 4,849 4,674
−Removed: Apus Bidco Limited (0.5%)* (3) (7) (8) (17)
−Removed: Banking, Finance, Insurance & Real Estate First Lien Senior Secured Term Loan (SONIA + 5.5%, 5.5% Cash, Acquired 02/21, Due 03/28) 3,902 3,874 3,823
+Added: Apus Bidco Limited Banking, Finance, Insurance & Real Estate First Lien Senior Secured Term Loan SONIA + 5.5%, 5.5% Cash 02/21 03/28 3,902 3,874 3,823 0.5 % (3) (7) (8) (17)
3,902 3,874 3,823
AQA Acquisition Holding, Inc.
−Removed: (2.7%)* (7) (8) (10)
−Removed: High Tech Industries Second Lien Senior Secured Term Loan (LIBOR + 7.5%, 8.0% Cash, Acquired 03/21, Due 03/29) 20,000 19,510 20,000
−Removed: 20,000 19,510 20,000
−Removed: Aquavista Watersides 2 LTD (1.0%)* (3) (7) (8) (17)
−Removed: Transportation Services First Lien Senior Secured Term Loan (SONIA + 6.0%, 6.1% Cash, Acquired 12/21, Due 12/28) 6,042 5,696 5,766
−Removed: Second Lien Senior Secured Term Loan (SONIA + 10.5% PIK, Acquired 12/21, Due 12/28) 1,510 1,446 1,465
−Removed: Revolver (SONIA + 6.0%, 6.1% Cash, Acquired 12/21, Due 12/22) — (4) (5)
−Removed: 7,552 7,138 7,226
−Removed: Arch Global Precision LLC (1.2%)* (7) (8) (10)
−Removed: Industrial Machinery First Lien Senior Secured Term Loan (LIBOR + 4.75%, 4.8% Cash, Acquired 04/19, Due 04/26) 9,248 9,244 9,248
−Removed: 9,248 9,244 9,248
−Removed: Archimede (1.1%)* (3) (7) (8) (14)
−Removed: Consumer Services First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 10/20, Due 10/27) 8,415 8,761 8,255
+Added: High Tech Industries Second Lien Senior Secured Term Loan LIBOR + 7.5%, 8.0% Cash 03/21 03/29 20,000 19,510 20,000 2.7 % (7) (8) (10)
20,000 19,510 20,000
−Removed: Argus Bidco Limited (0.5%)* (3) (7) (8)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (SONIA + 5.5%, 5.8% Cash, Acquired 12/20, Due 12/27) (16)
+Added: Aquavista Watersides 2 LTD Transportation Services First Lien Senior Secured Term Loan SONIA + 6.0%, 6.1% Cash 12/21 12/28 6,042 5,696 5,766 0.8 % (3) (7) (8) (17)
+Added: Second Lien Senior Secured Term Loan SONIA + 10.5% PIK 12/21 12/28 1,510 1,446 1,465 0.2 % (3) (7) (8) (17)
+Added: Revolver SONIA + 6.0%, 6.1% Cash 12/21 12/22 — (4) (5) — % (3) (7) (8) (17)
7,552 7,138 7,226
−Removed: First Lien Senior Secured Term Loan (LIBOR + 5.5%, 5.8% Cash, Acquired 05/21, Due 12/27) (10)
+Added: Arch Global Precision LLC Industrial Machinery First Lien Senior Secured Term Loan LIBOR + 4.75%, 4.8% Cash 04/19 04/26 9,248 9,244 9,248 1.2 % (7) (8) (10)
9,248 9,244 9,248
−Removed: Armstrong Transport Group (Pele Buyer, LLC ) (0.5%)* (7) (8) (10)
−Removed: Air Freight & Logistics First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 06/19, Due 06/24) 4,020 3,961 3,939
+Added: Archimede Consumer Services First Lien Senior Secured Term Loan EURIBOR + 6.0%, 6.0% Cash 10/20 10/27 8,415 8,761 8,255 1.1 % (3) (7) (8) (14)
8,415 8,761 8,255
−Removed: ASPEQ Heating Group LLC (1.1%)* (7) (8) (9)
−Removed: Building Products, Air & Heating First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 11/19, Due 11/25) 8,464 8,377 8,464
+Added: Argus Bidco Limited High Tech Industries First Lien Senior Secured Term Loan SONIA + 5.5%, 5.8% Cash 12/20 12/27 2,682 2,559 2,682 0.4 % (3) (7) (8) (16)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.5%, 5.8% Cash 05/21 12/27 672 653 672 0.1 % (3) (7) (8) (10)
3,354 3,212 3,354
−Removed: Astra Bidco Limited (0.7%)* (3) (7) (8) (16)
−Removed: Healthcare First Lien Senior Secured Term Loan (SONIA + 5.75%, 5.8% Cash, Acquired 11/21, Due 11/28) 5,786 5,479 5,535
+Added: Armstrong Transport Group (Pele Buyer, LLC ) Air Freight & Logistics First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 06/19 06/24 4,020 3,961 3,939 0.5 % (7) (8) (10)
4,020 3,961 3,939
−Removed: Auxi International (0.3%)* (3) (7) (8)
−Removed: Commercial Finance First Lien Senior Secured Term Loan (EURIBOR + 6.25%, 6.3% Cash, Acquired 12/19, Due 12/26) (15)
+Added: ASPEQ Heating Group LLC Building Products, Air & Heating First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.3% Cash 11/19 11/25 8,464 8,377 8,464 1.1 % (7) (8) (9)
8,464 8,377 8,464
−Removed: First Lien Senior Secured Term Loan (SONIA + 6.25%, 6.3% Cash, Acquired 04/21, Due 12/26) (17)
+Added: Astra Bidco Limited Healthcare First Lien Senior Secured Term Loan SONIA + 5.75%, 5.8% Cash 11/21 11/28 5,786 5,479 5,535 0.7 % (3) (7) (8) (16)
5,786 5,479 5,535
−Removed: Avance Clinical Bidco Pty Ltd (0.8%)* (3) (7) (8) (20)
−Removed: Healthcare First Lien Senior Secured Term Loan (BBSY + 5.5%, 6.0% Cash, Acquired 11/21, Due 11/27) 6,457 6,040 6,158
+Added: Auxi International Commercial Finance First Lien Senior Secured Term Loan EURIBOR + 6.25%, 6.3% Cash 12/19 12/26 1,592 1,521 1,439 0.2 % (3) (7) (8) (15)
+Added: First Lien Senior Secured Term Loan SONIA + 6.25%, 6.3% Cash 04/21 12/26 907 897 820 0.1 % (3) (7) (8) (17)
2,499 2,418 2,259
3 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: AVSC Holding Corp.
−Removed: (1.6%)* Advertising First Lien Senior Secured Term Loan (LIBOR + 3.25%, 4.3% Cash, 0.25% PIK, Acquired 08/18, Due 03/25) (8) (10)
+Added: Value % of Net Assets * Notes
+Added: Avance Clinical Bidco Pty Ltd Healthcare First Lien Senior Secured Term Loan BBSY + 5.5%, 6.0% Cash 11/21 11/27 $ 6,457 $ 6,040 $ 6,158 0.8 % (3) (7) (8) (20)
6,457 6,040 6,158
−Removed: First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, 1.0% PIK, Acquired 08/18, Due 10/26) (8) (10)
−Removed: First Lien Senior Secured Term Loan (5.0% Cash, 10.0% PIK, Acquired 11/20, Due 10/26) 5,514 5,399 6,404
+Added: AVSC Holding Corp.
+Added: Advertising First Lien Senior Secured Term Loan LIBOR + 3.25%, 4.3% Cash, 0.25% PIK 08/18 03/25 4,867 4,405 4,458 0.6 % (8) (10)
+Added: First Lien Senior Secured Term Loan LIBOR + 4.5%, 5.5% Cash, 1.0% PIK 08/18 10/26 748 693 693 0.1 % (8) (10)
+Added: First Lien Senior Secured Term Loan 5.0% Cash, 10.0% PIK 11/20 10/26 5,514 5,399 6,404 0.9 %
11,129 10,497 11,555
Azalea Buyer, Inc.
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 11/21, Due 11/27) (10)
−Removed: 4,606 4,496 4,494
−Removed: Subordinated Term Loan (12.0% PIK, Acquired 11/21, Due 05/28) 1,260 1,235 1,234
−Removed: Common Stock (192,307.7 shares, Acquired 11/21) 192 192
−Removed: Revolver (LIBOR + 5.25%, 6.3% Cash, Acquired 11/21, Due 11/27) (10)
+Added: Technology First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.3% Cash 11/21 11/27 4,606 4,496 4,494 0.6 % (7) (10)
+Added: Subordinated Term Loan 12.0% PIK 11/21 05/28 1,260 1,235 1,234 0.2 % * (7)
+Added: Common Stock (192,307.7 shares) N/A 11/21 N/A 192 192 — % * (7)
+Added: Revolver LIBOR + 5.25%, 6.3% Cash 11/21 11/27 — (9) (10) — % (7) (10)
5,866 5,914 5,910
Bariacum S.A.
−Removed: (0.8%)* (3) (7) (8) (14)
−Removed: Consumer Products First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 11/21, Due 11/28) 6,482 6,236 6,244
+Added: Consumer Products First Lien Senior Secured Term Loan EURIBOR + 5.5%, 5.5% Cash 11/21 11/28 6,482 6,236 6,244 0.8 % (3) (7) (8) (14)
6,482 6,236 6,244
BDP International, Inc.
−Removed: (f/k/a BDP Buyer, LLC) (2.0%)* (7) (8) (9)
−Removed: Air Freight & Logistics First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/18, Due 12/24) 14,849 14,643 14,626
+Added: (f/k/a BDP Buyer, LLC) Air Freight & Logistics First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 12/18 12/24 14,849 14,643 14,626 2.0 % (7) (8) (9)
14,849 14,643 14,626
Benify (Bennevis AB)
−Removed: (0.2%)* (3) (7) (8) (18)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (STIBOR + 5.25%, 5.3% Cash, Acquired 07/19, Due 07/26) 1,286 1,222 1,286
+Added: High Tech Industries First Lien Senior Secured Term Loan STIBOR + 5.25%, 5.3% Cash 07/19 07/26 1,286 1,222 1,286 0.2 % (3) (7) (8) (18)
1,286 1,222 1,286
Beyond Risk Management, Inc.
−Removed: (0.3%)* (7) (8) (10)
−Removed: Other Financial First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.3% Cash, Acquired 10/21, Due 09/27) 2,427 2,336 2,327
+Added: Other Financial First Lien Senior Secured Term Loan LIBOR + 4.5%, 5.3% Cash 10/21 09/27 2,427 2,336 2,327 0.3 % (7) (8) (10)
2,427 2,336 2,327
−Removed: Bidwax (1.0%)* (3) (7) (8) (14)
−Removed: Non-durable Consumer Goods First Lien Senior Secured Term Loan (EURIBOR + 6.5%, 6.5% Cash, Acquired 02/21, Due 02/28) 7,960 8,062 7,741
+Added: Bidwax Non-durable Consumer Goods First Lien Senior Secured Term Loan EURIBOR + 6.5%, 6.5% Cash 02/21 02/28 7,960 8,062 7,741 1.0 % (3) (7) (8) (14)
7,960 8,062 7,741
−Removed: BigHand UK Bidco Limited (0.1%)* (3) (7) (8) (13)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (GBP LIBOR + 5.25%, 5.4% Cash, Acquired 01/21, Due 01/28) 909 880 878
−Removed: Black Diamond Equipment Rentals LLC (1.5%)* (7) (25)
−Removed: Equipment Rental Second Lien Loan (12.5% Cash, Acquired 12/20, Due 06/22) 10,000 10,000 10,000
−Removed: Warrant (4.17 units, Acquired 12/20) 1,010 864
+Added: BigHand UK Bidco Limited High Tech Industries First Lien Senior Secured Term Loan GBP LIBOR + 5.25%, 5.4% Cash 01/21 01/28 909 880 878 0.1 % (3) (7) (8) (13)
+Added: Black Diamond Equipment Rentals LLC Equipment Rental Second Lien Loan 12.5% Cash 12/20 06/22 10,000 10,000 10,000 1.4 % (7) (25)
+Added: Warrants (4.17 units) N/A 12/20 N/A 1,010 864 0.1 % (7) (25)
10,000 11,010 10,864
Bounteous, Inc.
−Removed: (0.6%)* (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 08/21, Due 08/27) 4,911 4,752 4,756
−Removed: 4,911 4,752 4,756
−Removed: Brightline Trains Florida LLC (0.7%)* (7)
−Removed: Transportation Senior Secured Note (8.0% Cash, Acquired 08/21, Due 01/28) 5,000 5,000 5,005
+Added: Technology First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 08/21 08/27 4,911 4,752 4,756 0.6 % (7) (8) (10)
4,911 4,752 4,756
−Removed: Brightpay Limited (0.3%)* (3) (7) (8) (14)
−Removed: Technology First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 10/21, Due 10/28) 1,918 1,883 1,862
+Added: Brightline Trains Florida LLC Transportation Senior Secured Note 8.0% Cash 08/21 01/28 5,000 5,000 5,005 0.7 % * (7)
5,000 5,000 5,005
−Removed: BrightSign LLC (1.9%)* (7)
−Removed: Media & Entertainment First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 10/21, Due 10/27) (8) (10)
+Added: Brightpay Limited Technology First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 10/21 10/28 1,918 1,883 1,862 0.3 % (3) (7) (8) (14)
1,918 1,883 1,862
−Removed: LLC units (1,107,492.71 units, Acquired 10/21) 1,107 1,135
−Removed: Revolver (LIBOR + 5.75%, 6.8% Cash, Acquired 10/21, Due 10/27) (8) (10)
+Added: BrightSign LLC Media & Entertainment First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 10/21 10/27 12,811 12,687 12,683 1.7 % (7) (8) (10)
+Added: LLC units (1,107,492.71 units) N/A 10/21 N/A 1,107 1,135 0.2 % * (7)
+Added: Revolver LIBOR + 5.75%, 6.8% Cash 10/21 10/27 — (13) (13) — % (7) (8) (10)
12,811 13,781 13,805
−Removed: British Airways 2020-1 Class B Pass Through Trust (0.1%)* Airlines Structured Secured Note - Class B (8.4% Cash, Acquired 11/20, Due 11/28) 810 810 916
Barings BDC, Inc.
2 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: British Engineering Services Holdco Limited (2.1%)* (3) (7) (8) (17)
−Removed: Commercial Services & Supplies First Lien Senior Secured Term Loan (SONIA + 6.75%, 7.0% Cash, Acquired 12/20, Due 12/27) $ 15,530 $ 15,081 $ 15,406
−Removed: Revolver (SONIA + 6.75%, 7.0% Cash, Acquired 12/20, Due 06/22) — (2) (5)
+Added: Value % of Net Assets * Notes
+Added: British Airways 2020-1 Class B Pass Through Trust Airlines Structured Secured Note - Class B 8.4% Cash 11/20 11/28 $ 810 $ 810 $ 916 0.1 %
+Added: British Engineering Services Holdco Limited Commercial Services & Supplies First Lien Senior Secured Term Loan SONIA + 6.75%, 7.0% Cash 12/20 12/27 15,530 15,081 15,406 2.1 % (3) (7) (8) (17)
+Added: Revolver SONIA + 6.75%, 7.0% Cash 12/20 06/22 — (2) (5) — % (3) (7) (8) (17)
15,530 15,079 15,401
−Removed: Brown Machine Group Holdings, LLC (0.9%)* (7) (8) (9)
−Removed: Industrial Equipment First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 10/18, Due 10/24) 6,634 6,587 6,634
+Added: Brown Machine Group Holdings, LLC Industrial Equipment First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.3% Cash 10/18 10/24 6,634 6,587 6,634 0.9 % (7) (8) (9)
6,634 6,587 6,634
−Removed: Cadent, LLC (f/k/a Cross MediaWorks) (0.9%)* (7) (8) (9)
−Removed: Media & Entertainment First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 09/18, Due 09/23) 6,913 6,888 6,913
+Added: Cadent, LLC (f/k/a Cross MediaWorks) Media & Entertainment First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 09/18 09/23 6,913 6,888 6,913 0.9 % (7) (8) (9)
6,913 6,888 6,913
−Removed: CAi Software, LLC (1.2%)* (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 12/21, Due 12/28) 9,057 8,877 8,876
−Removed: Revolver (LIBOR + 6.25%, 7.3% Cash, Acquired 12/21, Due 12/28) — (19) (19)
+Added: CAi Software, LLC Technology First Lien Senior Secured Term Loan LIBOR + 6.25%, 7.3% Cash 12/21 12/28 9,057 8,877 8,876 1.2 % (7) (8) (10)
+Added: Revolver LIBOR + 6.25%, 7.3% Cash 12/21 12/28 — (19) (19) — %
9,057 8,858 8,857
Canadian Orthodontic Partners Corp.
−Removed: Healthcare First Lien Senior Secured Term Loan (CDOR + 6.5%, 7.5% Cash, Acquired 06/21, Due 03/26) 1,640 1,697 1,625
+Added: Healthcare First Lien Senior Secured Term Loan CDOR + 6.5%, 7.5% Cash 06/21 03/26 1,640 1,697 1,625 0.2 % (3) (7) (8) (21)
1,640 1,697 1,625
−Removed: Carlson Travel, Inc (1.2%)* Business Travel Management First Lien Senior Secured Note (8.5% Cash, Acquired 11/21, Due 11/26) 6,050 5,654 6,161
−Removed: Common Stock (94,155 shares, Acquired 11/21) 1,655 3,084
+Added: Carlson Travel, Inc Business Travel Management First Lien Senior Secured Note 8.5% Cash 11/21 11/26 6,050 5,654 6,161 0.8 %
+Added: Common Stock (94,155 shares) N/A 11/21 N/A 1,655 3,084 0.4 %
6,050 7,309 9,245
Centralis Finco S.a.r.l.
−Removed: (0.1%)* (3) (7) (8) (14)
−Removed: Diversified Financial Services First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 05/20, Due 05/27) 807 739 807
−Removed: Ceres Pharma NV (0.6%)* (3) (7) (8) (15)
−Removed: Pharmaceuticals First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 10/21, Due 10/28) 4,556 4,444 4,355
+Added: Diversified Financial Services First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 05/20 05/27 807 739 807 0.1 % (3) (7) (8) (14)
+Added: Ceres Pharma NV Pharmaceuticals First Lien Senior Secured Term Loan EURIBOR + 5.5%, 5.5% Cash 10/21 10/28 4,556 4,444 4,355 0.6 % (3) (7) (8) (15)
4,556 4,444 4,355
Cineworld Group PLC
−Removed: Leisure Products Super Senior Secured Term Loan (7.0% Cash, 8.3% PIK, Acquired 11/20, Due 05/24) 1,786 1,591 2,128
−Removed: Super Senior Secured Term Loan (LIBOR + 8.25%, 9.3% Cash, Acquired 07/21, Due 05/24) (8) (11)
−Removed: 994 961 1,054
−Removed: Warrants (553,375 units, Acquired 12/20) 102 244
+Added: Leisure Products Super Senior Secured Term Loan 7.0% Cash, 8.3% PIK 11/20 05/24 1,786 1,591 2,128 0.3 % * (3)
+Added: Super Senior Secured Term Loan LIBOR + 8.25%, 9.3% Cash 07/21 05/24 994 961 1,054 0.2 % * (3) (8) (11)
+Added: Warrants (553,375 units) N/A 12/20 N/A 102 244 — % * (3)
2,780 2,654 3,426
−Removed: Classic Collision (Summit Buyer, LLC) (1.7%)* (7) (8) (10)
−Removed: Auto Collision Repair Centers First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 01/20, Due 01/26) 12,587 12,384 12,448
+Added: Classic Collision (Summit Buyer, LLC) Auto Collision Repair Centers First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 01/20 01/26 12,587 12,384 12,448 1.7 % (7) (8) (10)
12,587 12,384 12,448
CM Acquisitions Holdings Inc.
−Removed: (2.6%)* (7) (8) (10)
−Removed: Internet & Direct Marketing First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 05/19, Due 05/25) 19,106 18,897 19,106
−Removed: 19,106 18,897 19,106
−Removed: CMT Opco Holding, LLC (Concept Machine) (0.6%)* (7)
−Removed: Distributors First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 01/20, Due 01/25) (8) (10)
−Removed: 4,144 4,090 3,999
−Removed: LLC Units (8,782 units, Acquired 01/20) 352 227
+Added: Internet & Direct Marketing First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 05/19 05/25 19,106 18,897 19,106 2.6 % (7) (8) (10)
19,106 18,897 19,106
−Removed: Coastal Marina Holdings, LLC (2.4%)* (7)
−Removed: Other Financial Subordinated Term Loan (10.0% PIK, Acquired 11/21, Due 11/31) 17,608 15,965 15,966
−Removed: LLC Units (547,591 units, Acquired 11/21) 1,643 1,643
+Added: CMT Opco Holding, LLC (Concept Machine) Distributors First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 01/20 01/25 4,144 4,090 3,999 0.6 % (7) (8) (10)
+Added: LLC Units (8,782 units) N/A 01/20 N/A 352 227 — % * (7)
4,144 4,442 4,226
−Removed: Cobham Slip Rings SAS (0.6%)* (3) (7) (8) (10)
−Removed: Diversified Manufacturing First Lien Senior Secured Term Loan (LIBOR + 6.25%, 6.4% Cash, Acquired 11/21, Due 11/28) 4,303 4,199 4,196
+Added: Coastal Marina Holdings, LLC Other Financial Subordinated Term Loan 10.0% PIK 11/21 11/31 17,608 15,965 15,966 2.2 % * (7)
+Added: LLC Units (547,591 units) N/A 11/21 N/A 1,643 1,643 0.2 % * (7)
17,608 17,608 17,609
3 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Command Alkon (Project Potter Buyer, LLC) (1.9%)* (7)
−Removed: Software First Lien Senior Secured Term Loan (LIBOR + 8.25%, 9.3% Cash, Acquired 04/20, Due 04/27) (8) (9)
−Removed: $ 13,779 $ 13,290 $ 13,658
−Removed: Class A Units (90.384 units, Acquired 04/20) 90 101
−Removed: Class B Units (33,324.69 units, Acquired 04/20) — 186
−Removed: 13,779 13,380 13,945
−Removed: Contabo Finco S.À R.L (0.8%)* (3) (7) (8) (16)
−Removed: Internet Software & Services First Lien Senior Secured Term Loan (SONIA + 5.25%, 5.3% Cash, Acquired 11/21, Due 10/26) 5,949 5,819 5,830
−Removed: 5,949 5,819 5,830
−Removed: Coyo Uprising GmbH (0.6%)* (3) (7)
−Removed: First Lien Senior Secured Term Loan (EURIBOR + 6.5%, 6.5% Cash, Acquired 09/21, Due 09/28) (8) (14)
−Removed: 4,062 4,050 3,938
−Removed: Class A Units (440.0 units, Acquired 09/21) 205 587
−Removed: Class B Units (191.0 units, Acquired 09/21) 446 252
+Added: Value % of Net Assets * Notes
+Added: Cobham Slip Rings SAS Diversified Manufacturing First Lien Senior Secured Term Loan LIBOR + 6.25%, 6.4% Cash 11/21 11/28 $ 4,303 $ 4,199 $ 4,196 0.6 % (3) (7) (8) (10)
4,303 4,199 4,196
−Removed: Crash Champions (1.9%)* (7) (8) (10)
−Removed: Automotive First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 05/21, Due 08/25) 14,567 14,040 13,968
+Added: Command Alkon (Project Potter Buyer, LLC) Software First Lien Senior Secured Term Loan LIBOR + 8.25%, 9.3% Cash 04/20 04/27 13,779 13,290 13,658 1.9 % (7) (8) (9)
+Added: Class A Units (90.384 units) N/A 04/20 N/A 90 101 — % * (7)
+Added: Class B Units (33,324.69 units) N/A 04/20 N/A — 186 — % * (7)
13,779 13,380 13,945
−Removed: CSL DualCom (0.2%)* (3) (7) (8) (13)
−Removed: Tele-communications First Lien Senior Secured Term Loan (GBP LIBOR + 5.5%, 5.5% Cash, Acquired 09/20, Due 09/27) 1,341 1,203 1,301
+Added: Contabo Finco S.À R.L Internet Software & Services First Lien Senior Secured Term Loan SONIA + 5.25%, 5.3% Cash 11/21 10/26 5,949 5,819 5,830 0.8 % (3) (7) (8) (16)
5,949 5,819 5,830
−Removed: Custom Alloy Corporation (4.0%)* (7) (24) (25)
−Removed: Manufacturer of Pipe Fittings & Forgings Second Lien Loan (15.0% PIK, Acquired 12/20, Due 04/22) 45,000 37,043 27,450
−Removed: Revolver (15.0% PIK, Acquired 12/20, Due 04/22) 4,255 3,738 2,596
+Added: Coyo Uprising GmbH Technology
+Added: First Lien Senior Secured Term Loan EURIBOR + 6.5%, 6.5% Cash 09/21 09/28 4,062 4,050 3,938 0.5 % (3) (7) (8) (14)
+Added: Class A Units (440.0 units) N/A 09/21 N/A 205 587 0.1 % (3) (7)
+Added: Class B Units (191.0 units) N/A 09/21 N/A 446 252 — % (3) (7)
4,062 4,701 4,777
−Removed: CVL 3 (1.3%)* (3) (7) (8)
−Removed: Capital Equipment First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 12/28) (14)
+Added: Crash Champions Automotive First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 05/21 08/25 14,567 14,040 13,968 1.9 % (7) (8) (10)
14,567 14,040 13,968
−Removed: First Lien Senior Secured Term Loan (SOFR + 5.5%, 5.5% Cash, Acquired 12/21, Due 12/28) (22)
+Added: CSL DualCom Tele-communications First Lien Senior Secured Term Loan GBP LIBOR + 5.5%, 5.5% Cash 09/20 09/27 1,341 1,203 1,301 0.2 % (3) (7) (8) (13)
1,341 1,203 1,301
−Removed: 6-Month Bridge Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 06/22) (14)
+Added: Custom Alloy Corporation Manufacturer of Pipe Fittings & Forgings Second Lien Loan 15.0% PIK 12/20 04/22 45,000 37,043 27,450 3.7 % (7) (24) (25)
+Added: Revolver 15.0% PIK 12/20 04/22 4,255 3,738 2,596 0.3 % (7) (24) (25)
49,255 40,781 30,046
−Removed: CW Group Holdings, LLC (0.4%)* (7)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 01/21, Due 01/27) (8) (10)
+Added: CVL 3 Capital Equipment First Lien Senior Secured Term Loan EURIBOR + 5.5%, 5.5% Cash 12/21 12/28 5,913 5,724 5,766 0.8 % (3) (7) (8) (14)
+Added: First Lien Senior Secured Term Loan SOFR + 5.5%, 5.5% Cash 12/21 12/28 3,382 3,298 3,298 0.4 % (3) (7) (8) (22)
+Added: 6-Month Bridge Term Loan EURIBOR + 5.5%, 5.5% Cash 12/21 06/22 796 772 788 0.1 % (3) (7) (8) (14)
10,091 9,794 9,852
−Removed: LLC Units (161,290.32 units, Acquired 01/21) 161 112
+Added: CW Group Holdings, LLC High Tech Industries First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.0% Cash 01/21 01/27 2,817 2,762 2,774 0.4 % (7) (8) (10)
+Added: LLC Units (161,290.32 units) N/A 01/21 N/A 161 112 — % * (7)
2,817 2,923 2,886
Dart Buyer, Inc.
−Removed: (1.6%)* (3) (7) (8) (10)
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 04/19, Due 04/25) 12,217 12,047 11,734
+Added: Aerospace & Defense First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.3% Cash 04/19 04/25 12,217 12,047 11,734 1.6 % (3) (7) (8) (10)
12,217 12,047 11,734
−Removed: DecksDirect, LLC (0.1%)* (7)
−Removed: Building Materials First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 12/21, Due 12/26) (8) (9)
−Removed: Revolver (LIBOR + 6.0%, 7.0% Cash, Acquired 12/21, Due 12/26) (8) (10)
−Removed: LLC Units (1,280.8 units, Acquired 12/21) 55 55
+Added: DecksDirect, LLC Building Materials First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.0% Cash 12/21 12/26 727 713 713 0.1 % * (7) (8) (9)
+Added: Revolver LIBOR + 6.0%, 7.0% Cash 12/21 12/26 — (4) (4) — % * (7) (8) (10)
+Added: LLC Units (1,280.8 units) N/A 12/21 N/A 55 55 — % * (7)
Discovery Education, Inc.
−Removed: (1.6%)* (7) (8) (10)
−Removed: Publishing First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 10/20, Due 10/26) 11,815 11,626 11,815
+Added: Publishing First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 10/20 10/26 11,815 11,626 11,815 1.6 % (7) (8) (10)
11,815 11,626 11,815
Distinct Holdings, Inc.
−Removed: (0.9%)* (7) (8) (9)
−Removed: Systems Software First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 04/19, Due 12/23) 6,880 6,841 6,715
−Removed: 6,880 6,841 6,715
−Removed: Dragon Bidco (0.4%)* (3) (7) (8) (15)
−Removed: Technology First Lien Senior Secured Term Loan (EURIBOR + 6.75%, 6.8% Cash, Acquired 04/21, Due 04/28) 2,729 2,812 2,676
−Removed: 2,729 2,812 2,676
−Removed: DreamStart Bidco SAS (d/b/a SmartTrade) (0.3%)* (3) (7) (8) (15)
−Removed: Diversified Financial Services First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 03/20, Due 03/27) 2,418 2,295 2,385
+Added: Systems Software First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 04/19 12/23 6,880 6,841 6,715 0.9 % (7) (8) (9)
6,880 6,841 6,715
3 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Dune Group (0.2%)* (3) (7) (8)
−Removed: Health Care Equipment First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.0% Cash, Acquired 09/21, Due 09/28) (10)
+Added: Value % of Net Assets * Notes
+Added: Dragon Bidco Technology First Lien Senior Secured Term Loan EURIBOR + 6.75%, 6.8% Cash 04/21 04/28 $ 2,729 $ 2,812 $ 2,676 0.4 % (3) (7) (8) (15)
2,729 2,812 2,676
−Removed: First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 09/21, Due 09/28) (14)
+Added: DreamStart Bidco SAS (d/b/a SmartTrade) Diversified Financial Services First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 03/20 03/27 2,418 2,295 2,385 0.3 % (3) (7) (8) (15)
2,418 2,295 2,385
−Removed: Dwyer Instruments, Inc.
+Added: Dune Group Health Care Equipment First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.0% Cash 09/21 09/28 1,230 1,205 1,202 0.2 % (3) (7) (8) (10)
+Added: First Lien Senior Secured Term Loan EURIBOR + 5.75%, 5.8% Cash 09/21 09/28 131 105 113 — % (3) (7) (8) (14)
1,361 1,310 1,315
−Removed: First Lien Senior Secured Term Loan (LIBOR + 5.50%, 6.3% Cash, Acquired 07/21, Due 07/27) 4,563 4,452 4,516
+Added: Dwyer Instruments, Inc.
+Added: First Lien Senior Secured Term Loan LIBOR + 5.50%, 6.3% Cash 07/21 07/27 4,563 4,452 4,516 0.6 % (7) (8) (10)
4,563 4,452 4,516
Echo Global Logistics, Inc.
−Removed: Air Transportation Second Lien Senior Secured Term Loan (LIBOR + 7.25%, 8.0% Cash, Acquired 11/21, Due 11/29) (8) (10)
−Removed: 14,469 14,210 14,216
−Removed: Partnership Equity (530.92 units, Acquired 11/21) 531 531
+Added: Air Transportation Second Lien Senior Secured Term Loan LIBOR + 7.25%, 8.0% Cash 11/21 11/29 14,469 14,210 14,216 1.9 % * (7) (8) (10)
+Added: Partnership Equity (530.92 units) N/A 11/21 N/A 531 531 0.1 % * (7)
14,469 14,741 14,747
−Removed: Ellkay, LLC (0.7%)* (7) (8) (10)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 09/21, Due 09/27) 4,988 4,892 4,898
+Added: Ellkay, LLC Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 09/21 09/27 4,988 4,892 4,898 0.7 % (7) (8) (10)
4,988 4,892 4,898
−Removed: EMI Porta Holdco LLC (1.2%)* (7) (8) (10)
−Removed: Diversified Manufacturing First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 12/21, Due 12/27) 9,576 9,141 9,136
−Removed: Revolver (LIBOR + 5.75%, 6.5% Cash, Acquired 12/21, Due 12/27) — (59) (59)
+Added: EMI Porta Holdco LLC Diversified Manufacturing First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.5% Cash 12/21 12/27 9,576 9,141 9,136 1.2 % (7) (8) (10)
+Added: Revolver LIBOR + 5.75%, 6.5% Cash 12/21 12/27 — (59) (59) — % (7) (8) (10)
9,576 9,082 9,077
Entact Environmental Services, Inc.
−Removed: (0.8%)* (7) (8) (10)
−Removed: Environmental Industries First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 02/21, Due 12/25) 5,705 5,657 5,631
+Added: Environmental Industries First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 02/21 12/25 5,705 5,657 5,631 0.8 % (7) (8) (10)
5,705 5,657 5,631
EPS NASS Parent, Inc.
−Removed: (0.8%)* (7) (8) (10)
−Removed: Electrical Components & Equipment First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 04/21, Due 04/28) 5,813 5,695 5,715
−Removed: 5,813 5,695 5,715
−Removed: Eshipping, LLC (0.8%)* (7) (8)
−Removed: Transportation Services First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 11/27) (9)
+Added: Electrical Components & Equipment First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 04/21 04/28 5,813 5,695 5,715 0.8 % (7) (8) (10)
5,813 5,695 5,715
−Removed: Revolver (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 12/27) (10)
+Added: Eshipping, LLC Transportation Services First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 11/21 11/27 5,965 5,799 5,795 0.8 % (7) (8) (9)
+Added: Revolver LIBOR + 5.75%, 6.8% Cash 11/21 12/27 255 226 225 — % (7) (8) (10)
6,220 6,025 6,020
−Removed: F24 (Stairway BidCo Gmbh) (0.2%)* (3) (7) (8) (14)
−Removed: Software Services First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 08/20, Due 08/27) 1,621 1,649 1,621
+Added: F24 (Stairway BidCo Gmbh) Software Services First Lien Senior Secured Term Loan EURIBOR + 6.0%, 6.0% Cash 08/20 08/27 1,621 1,649 1,621 0.2 % (3) (7) (8) (14)
1,621 1,649 1,621
Ferrellgas L.P.
−Removed: (0.4%)* (3) (7)
−Removed: Oil & Gas Equipment & Services OpCo Preferred Units (2,886 units, Acquired 03/21) 2,799 3,146
+Added: Oil & Gas Equipment & Services OpCo Preferred Units (2,886 units) N/A 03/21 N/A 2,799 3,146 0.4 % (3) (7)
Fineline Technologies, Inc.
−Removed: (0.2%)* (7) (8) (10)
−Removed: Consumer Services First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 02/21, Due 02/28) 1,306 1,283 1,306
−Removed: 1,306 1,283 1,306
−Removed: FitzMark Buyer, LLC (0.6%)* (7) (8) (10)
−Removed: Cargo & Transportation First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 12/20, Due 12/26) 4,269 4,197 4,184
−Removed: 4,269 4,197 4,184
−Removed: Flexential Issuer, LLC (2.1%)* Information Technology Structured Secured Note - Class C (6.9% Cash, Acquired 11/21, Due 11/51) 16,000 14,817 15,609
−Removed: 16,000 14,817 15,609
−Removed: FragilePak LLC (0.7%)* (7)
−Removed: Transportation Services First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 05/21, Due 05/27) (8) (9)
−Removed: 4,697 4,519 4,541
−Removed: Partnership Units (937.5 units, Acquired 05/21) 938 926
+Added: Consumer Services First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 02/21 02/28 1,306 1,283 1,306 0.2 % (7) (8) (10)
1,306 1,283 1,306
−Removed: Front Line Power Construction LLC (0.5%)* Construction Machinery First Lien Senior Secured Term Loan (LIBOR + 12.5%, 13.5% Cash, Acquired 11/21, Due 11/28) (7) (8) (10)
+Added: FitzMark Buyer, LLC Cargo & Transportation First Lien Senior Secured Term Loan LIBOR + 4.5%, 5.5% Cash 12/20 12/26 4,269 4,197 4,184 0.6 % (7) (8) (10)
4,269 4,197 4,184
−Removed: Common Stock (50,848 shares, Acquired 11/21) 130 111
+Added: Flexential Issuer, LLC Information Technology Structured Secured Note - Class C 6.9% Cash 11/21 11/51 16,000 14,817 15,609 2.1 %
16,000 14,817 15,609
3 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: FSS Buyer LLC (0.9%)* (7)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 08/21, Due 08/28) (8) (10)
−Removed: $ 6,913 $ 6,773 $ 6,790
−Removed: LP Interest (1,160.9 units, Acquired 08/21) 12 30
−Removed: LP Units (5,104.32 units, Acquired 08/21) 51 132
−Removed: 6,913 6,836 6,952
−Removed: GTM Intermediate Holdings, Inc.
−Removed: (2.0%)* (7) (25)
−Removed: Medical Equipment Manufacturer Second Lien Loan (11.0% Cash, 1.0% PIK, Acquired 12/20, Due 12/24) 11,500 11,449 11,500
−Removed: Series A Preferred Units (1,434,472.41 units) 2,166 2,290
−Removed: Series C Preferred Units (715,649.59 units) 1,081 1,184
−Removed: 11,500 14,696 14,974
−Removed: Gulf Finance, LLC (0.1%)* (8) (9)
−Removed: Oil & Gas Exploration & Production First Lien Senior Secured Term Loan (LIBOR + 6.75%, 7.8% Cash, Acquired 11/21, Due 08/26) 832 799 774
−Removed: Hawaiian Airlines 2020-1 Class B Pass Through Certificates (1.0%)* Airlines Structured Secured Note - Class B (11.3% Cash, Acquired 08/20, Due 09/25) 6,093 6,093 7,213
−Removed: 6,093 6,093 7,213
−Removed: Heartland Veterinary Partners, LLC (1.2%)* (7)
−Removed: Healthcare Subordinated Term Loan (11.0% PIK, Acquired 11/21, Due 11/28) 9,343 9,096 9,093
+Added: Value % of Net Assets * Notes
+Added: FragilePak LLC Transportation Services First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 05/21 05/27 $ 4,697 $ 4,519 $ 4,541 0.6 % * (7) (8) (9)
+Added: Partnership Units (937.5 units) N/A 05/21 N/A 938 926 0.1 %
4,697 5,457 5,467
−Removed: Heartland, LLC (1.9%)* (7) (8) (10)
−Removed: Business Services First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 08/19, Due 08/25) 14,075 13,976 13,794
+Added: Front Line Power Construction LLC Construction Machinery First Lien Senior Secured Term Loan LIBOR + 12.5%, 13.5% Cash 11/21 11/28 4,000 3,872 3,880 0.5 % (7) (8) (10)
+Added: Common Stock (50,848 shares) N/A 11/21 N/A 130 111 — %
4,000 4,002 3,991
−Removed: Heavy Construction Systems Specialists, LLC (1.0%)* (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 11/21, Due 11/27) 7,368 7,199 7,221
−Removed: Revolver (LIBOR + 5.75%, 6.5% Cash, Acquired 11/21, Due 11/27) — (54) (53)
+Added: FSS Buyer LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.5% Cash 08/21 08/28 6,913 6,773 6,790 0.9 % * (7) (8) (10)
+Added: LP Interest (1,160.9 units) N/A 08/21 N/A 12 30 — % * (7)
+Added: LP Units (5,104.32 units) N/A 08/21 N/A 51 132 — % * (7)
6,913 6,836 6,952
−Removed: Heilbron (f/k/a Sucsez (Bolt Bidco B.V.)) (1.2%)* (3) (7) (8) (15)
−Removed: Insurance First Lien Senior Secured Term Loan (EURIBOR + 5.0%, 5.0% Cash, Acquired 09/19, Due 09/26) 8,789 9,380 8,612
+Added: GTM Intermediate Holdings, Inc.
+Added: Medical Equipment Manufacturer Second Lien Loan 11.0% Cash, 1.0% PIK 12/20 12/24 11,500 11,449 11,500 1.5 % (7) (25)
+Added: Series A Preferred Units (1,434,472.41 units) N/A 12/20 N/A 2,166 2,290 0.3 % (7) (25)
+Added: Series C Preferred Units (715,649.59 units) N/A 12/20 N/A 1,081 1,184 0.2 % (7) (25)
11,500 14,696 14,974
−Removed: Highpoint Global LLC (0.7%)* (7) (25)
−Removed: Government Services Second Lien Note (12.0% Cash, 2.0% PIK, Acquired 12/20, Due 09/22) 5,416 5,395 5,416
+Added: Gulf Finance, LLC Oil & Gas Exploration & Production First Lien Senior Secured Term Loan LIBOR + 6.75%, 7.8% Cash 11/21 08/26 832 799 774 0.1 % (8) (9)
+Added: Hawaiian Airlines 2020-1 Class B Pass Through Certificates Airlines Structured Secured Note - Class B 11.3% Cash 08/20 09/25 6,093 6,093 7,213 1.0 %
6,093 6,093 7,213
−Removed: Home Care Assistance, LLC (0.5%)* (7) (8) (10)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 03/21, Due 03/27) 3,830 3,762 3,753
+Added: Heartland Veterinary Partners, LLC Healthcare Subordinated Term Loan 11.0% PIK 11/21 11/27 9,343 9,096 9,093 1.2 % * (7)
9,343 9,096 9,093
−Removed: HTI Technology & Industries (3.0%)* (7) (25)
−Removed: Electronic Component Manufacturing Second Lien Note (12.0% Cash, 4.8% PIK, Acquired 12/20, Due 09/24) 22,746 22,096 22,215
+Added: Heartland, LLC Business Services First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 08/19 08/25 14,075 13,976 13,794 1.9 % (7) (8) (10)
14,075 13,976 13,794
−Removed: HW Holdco, LLC (Hanley Wood LLC) (1.8%)* (7) (8) (9)
−Removed: Advertising First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 12/18, Due 12/24) 13,437 13,189 13,137
+Added: Heavy Construction Systems Specialists, LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.5% Cash 11/21 11/27 7,368 7,199 7,221 1.0 % (7) (8) (10)
+Added: Revolver LIBOR + 5.75%, 6.5% Cash 11/21 11/27 — (54) (53) — % (7) (8) (10)
7,368 7,145 7,168
−Removed: IGL Holdings III Corp.
+Added: Heilbron (f/k/a Sucsez (Bolt Bidco B.V.)) Insurance First Lien Senior Secured Term Loan EURIBOR + 5.0%, 5.0% Cash 09/19 09/26 8,789 9,380 8,612 1.2 % (3) (7) (8) (15)
8,789 9,380 8,612
−Removed: Commercial Printing First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/20, Due 11/26) 4,324 4,231 4,268
+Added: Highpoint Global LLC Government Services Second Lien Note 12.0% Cash, 2.0% PIK 12/20 09/22 5,416 5,395 5,416 0.7 % (7) (25)
5,416 5,395 5,416
−Removed: IM Analytics Holding, LLC (d/b/a NVT) (0.9%)* (7) (8)
−Removed: Electronic Instruments & Components First Lien Senior Secured Term Loan (LIBOR + 7.0%, 8.0% Cash, Acquired 11/19, Due 11/23) (10)
+Added: Home Care Assistance, LLC Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 03/21 03/27 3,830 3,762 3,753 0.5 % (7) (8) (10)
3,830 3,762 3,753
−Removed: Warrant (68,950 units, Acquired 11/19) — —
+Added: HTI Technology & Industries Electronic Component Manufacturing Second Lien Note 12.0% Cash, 4.8% PIK 12/20 09/24 22,746 22,096 22,215 3.0 % (7) (25)
22,746 22,096 22,215
−Removed: IM Square (0.9%)* (3) (7) (8) (15)
−Removed: Banking, Finance, Insurance & Real Estate First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 05/21, Due 04/28) 7,051 7,232 6,938
+Added: HW Holdco, LLC (Hanley Wood LLC) Advertising First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 12/18 12/24 13,437 13,189 13,137 1.8 % (7) (8) (9)
13,437 13,189 13,137
3 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Infoniqa Holdings GmbH (1.2%)* (3) (7) (8) (14)
−Removed: Technology First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 11/21, Due 11/28) $ 9,243 $ 8,947 $ 8,989
+Added: Value % of Net Assets * Notes
+Added: IGL Holdings III Corp.
+Added: Commercial Printing First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 11/20 11/26 $ 4,324 $ 4,231 $ 4,268 0.6 % (7) (8) (10)
4,324 4,231 4,268
−Removed: Innovad Group II BV (0.8%)* (3) (7) (8) (14)
−Removed: Beverage, Food & Tobacco First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 04/21, Due 04/28) 6,256 6,321 5,876
+Added: IM Analytics Holding, LLC (d/b/a NVT) Electronic Instruments & Components First Lien Senior Secured Term Loan LIBOR + 7.0%, 8.0% Cash 11/19 11/23 8,126 8,085 6,603 0.9 % (7) (8) (10)
+Added: Warrants (68,950 units) N/A 11/19 N/A — — — % (7) (8)
8,126 8,085 6,603
−Removed: INOS 19-090 GmbH (0.7%)* (3) (7) (8) (14)
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (EURIBOR + 6.13%, 6.1% Cash, Acquired 12/20, Due 12/27) 5,271 5,495 5,263
+Added: IM Square Banking, Finance, Insurance & Real Estate First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 05/21 04/28 7,051 7,232 6,938 0.9 % (3) (7) (8) (15)
7,051 7,232 6,938
−Removed: ISS#2, LLC (d/b/a Industrial Services Solutions) (0.9%)* (7) (8) (10)
−Removed: Commercial Services & Supplies First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 02/20, Due 02/26) 6,737 6,639 6,407
+Added: Infoniqa Holdings GmbH Technology First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 11/21 11/28 9,243 8,947 8,989 1.2 % (3) (7) (8) (14)
9,243 8,947 8,989
−Removed: ITI Intermodal, Inc.
+Added: Innovad Group II BV Beverage, Food & Tobacco First Lien Senior Secured Term Loan EURIBOR + 5.75%, 5.8% Cash 04/21 04/28 6,256 6,321 5,876 0.8 % (3) (7) (8) (14)
6,256 6,321 5,876
−Removed: Transportation Services First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/21, Due 12/27) (9)
−Removed: Revolver (LIBOR + 4.75%, 5.8% Cash, Acquired 12/21, Due 12/27) (10)
−Removed: Jade Bidco Limited (Jane's)
+Added: INOS 19-090 GmbH Aerospace & Defense First Lien Senior Secured Term Loan EURIBOR + 6.13%, 6.1% Cash 12/20 12/27 5,271 5,495 5,263 0.7 % (3) (7) (8) (14)
5,271 5,495 5,263
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 4.5%, 4.5% Cash, 2.0% PIK, Acquired 11/19, Due 12/26) 2,315 2,257 2,315
+Added: ISS#2, LLC (d/b/a Industrial Services Solutions) Commercial Services & Supplies First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.5% Cash 02/20 02/26 6,737 6,639 6,407 0.9 % (7) (8) (10)
6,737 6,639 6,407
−Removed: Jaguar Merger Sub Inc.
+Added: ITI Intermodal, Inc.
+Added: Transportation Services First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 12/21 12/27 721 705 705 0.1 % (7) (8) (9)
+Added: Revolver LIBOR + 4.75%, 5.8% Cash 12/21 12/27 — (2) (2) — % (7) (8) (10)
+Added: Jade Bidco Limited (Jane's)
+Added: Aerospace & Defense First Lien Senior Secured Term Loan LIBOR + 4.5%, 4.5% Cash, 2.0% PIK 11/19 12/26 2,315 2,257 2,315 0.3 % (3) (7) (8) (11)
2,315 2,257 2,315
−Removed: Other Financial First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 09/24) 2,543 2,487 2,486
−Removed: Revolver (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 09/24) (6) (6)
+Added: Jaguar Merger Sub Inc.
+Added: Other Financial First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.3% Cash 12/21 09/24 2,543 2,487 2,486 0.3 % (7) (8) (10)
+Added: Revolver LIBOR + 5.25%, 6.3% Cash 12/21 09/24 — (6) (6) — % (7) (8) (10)
2,543 2,481 2,480
Jedson Engineering, Inc.
−Removed: (0.4%)* (7) (25)
−Removed: Engineering & Construction Management First Lien Loan (12.0% Cash, Acquired 12/20, Due 06/24) 2,650 2,650 2,650
−Removed: 2,650 2,650 2,650
−Removed: JetBlue 2019-1 Class B Pass Through Trust (0.6%)* Airlines Structured Secured Note - Class B (8.0% Cash, Acquired 08/20, Due 11/27) 4,165 4,165 4,805
+Added: Engineering & Construction Management First Lien Loan 12.0% Cash 12/20 06/24 2,650 2,650 2,650 0.4 % (7) (25)
2,650 2,650 2,650
−Removed: JF Acquisition, LLC (0.5%)* (7) (8) (10)
−Removed: Automotive First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 05/21, Due 07/24) 3,866 3,763 3,711
+Added: JetBlue 2019-1 Class B Pass Through Trust Airlines Structured Secured Note - Class B 8.0% Cash 08/20 11/27 4,165 4,165 4,805 0.6 %
4,165 4,165 4,805
−Removed: Kano Laboratories LLC (1.2%)* (7)
−Removed: Chemicals, Plastics & Rubber First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 11/20, Due 11/26) (8) (11)
+Added: JF Acquisition, LLC Automotive First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.5% Cash 05/21 07/24 3,866 3,763 3,711 0.5 % (7) (8) (10)
3,866 3,763 3,711
−Removed: Partnership Equity (203.2 units, Acquired 11/20) 203 205
+Added: Kano Laboratories LLC Chemicals, Plastics & Rubber First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 11/20 11/26 9,002 8,773 8,728 1.2 % * (7) (8) (11)
+Added: Partnership Equity (203.2 units) N/A 11/20 N/A 203 205 — % * (7)
9,002 8,976 8,933
Kene Acquisition, Inc.
−Removed: (En Engineering) (1.0%)* (7) (8) (9)
−Removed: Oil & Gas Equipment & Services First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 08/19, Due 08/26) 7,225 7,125 7,080
−Removed: 7,225 7,125 7,080
−Removed: Kid Distro Holdings, LLC (1.3%)* (7)
−Removed: Media & Entertainment First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 10/21, Due 10/27) (8) (10)
−Removed: 9,362 9,168 9,174
−Removed: Partnership Equity (637,677.11 units, Acquired 10/21) 638 638
−Removed: 9,362 9,806 9,812
−Removed: Kona Buyer, LLC (1.2%)* (7) (8) (10)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 12/20, Due 12/27) 8,994 8,785 8,994
−Removed: 8,994 8,785 8,994
−Removed: LAF International (0.2%)* (3) (7) (8) (15)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 03/21, Due 03/28) 1,478 1,543 1,446
+Added: (En Engineering) Oil & Gas Equipment & Services First Lien Senior Secured Term Loan LIBOR + 4.25%, 5.3% Cash 08/19 08/26 7,225 7,125 7,080 1.0 % (7) (8) (9)
7,225 7,125 7,080
3 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Lambir Bidco Limited (0.9%)* (3) (7)
−Removed: Healthcare First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 12/21, Due 12/28) (8) (14)
+Added: Value % of Net Assets * Notes
+Added: Kid Distro Holdings, LLC Media & Entertainment First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.0% Cash 10/21 10/27 $ 9,362 $ 9,168 $ 9,174 1.2 % * (7) (8) (10)
+Added: Partnership Equity (637,677.11 units) N/A 10/21 N/A 638 638 0.1 %
9,362 9,806 9,812
−Removed: Second Lien Senior Secured Term Loan (12.0% PIK, Acquired 12/21, Due 06/29) 1,417 1,363 1,375
−Removed: Revolver (EURIBOR + 6.0%, 6.0% Cash, Acquired 12/21, Due 12/24) (8) (14)
+Added: Kona Buyer, LLC High Tech Industries First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.3% Cash 12/20 12/27 8,994 8,785 8,994 1.2 % (7) (8) (10)
8,994 8,785 8,994
−Removed: Learfield Communications, LLC (1.1%)* Broadcasting First Lien Senior Secured Term Loan (LIBOR + 3.25%, 4.3% Cash, Acquired 08/20, Due 12/23) (8) (9)
−Removed: First Lien Senior Secured Term Loan (LIBOR + 3.0%, 3.0% Cash, 10.2% PIK, Acquired 08/20, Due 12/23) (10)
+Added: LAF International Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan EURIBOR + 6.0%, 6.0% Cash 03/21 03/28 1,478 1,543 1,446 0.2 % (3) (7) (8) (15)
1,478 1,543 1,446
+Added: Lambir Bidco Limited Healthcare First Lien Senior Secured Term Loan EURIBOR + 6.0%, 6.0% Cash 12/21 12/28 5,017 4,770 4,810 0.7 % (3) (7) (8) (14)
+Added: Second Lien Senior Secured Term Loan 12.0% PIK 12/21 06/29 1,417 1,363 1,375 0.2 % (3) (7)
+Added: Revolver EURIBOR + 6.0%, 6.0% Cash 12/21 12/24 314 292 295 — % (3) (7) (8) (14)
6,748 6,425 6,480
−Removed: Legal Solutions Holdings (0.8%)* (7) (24) (25)
−Removed: Business Services Senior Subordinated Loan (16.0% PIK, Acquired 12/20, Due 03/22) 11,836 10,129 5,918
+Added: Learfield Communications, LLC Broadcasting First Lien Senior Secured Term Loan LIBOR + 3.25%, 4.3% Cash 08/20 12/23 135 95 128 — % (8) (9)
+Added: First Lien Senior Secured Term Loan LIBOR + 3.0%, 3.0% Cash, 10.2% PIK 08/20 12/23 7,954 7,909 7,959 1.1 % * (10)
8,089 8,004 8,087
−Removed: LivTech Purchaser, Inc.
+Added: Legal Solutions Holdings Business Services Senior Subordinated Loan 16.0% PIK 12/20 03/22 11,836 10,129 5,918 0.8 % (7) (24) (25)
11,836 10,129 5,918
−Removed: Business Services First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 01/21, Due 12/25) 918 908 910
+Added: LivTech Purchaser, Inc.
+Added: Business Services First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 01/21 12/25 918 908 910 0.1 % (7) (8) (10)
Marmoutier Holding B.V.
−Removed: (0.3%)* (3) (7) (8) (14)
−Removed: Consumer Products First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 12/21, Due 12/28) 1,944 1,872 1,880
−Removed: Revolver (EURIBOR + 5.0%, 5.0% Cash, Acquired 12/21, Due 06/27) — (4) (4)
−Removed: 1,944 1,868 1,876
−Removed: MC Group Ventures Corporation (0.6%)* (7)
−Removed: Business Services First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 07/21, Due 06/27) (8) (10)
+Added: Consumer Products First Lien Senior Secured Term Loan EURIBOR + 5.75%, 5.8% Cash 12/21 12/28 1,944 1,872 1,880 0.3 % (3) (7) (8) (14)
+Added: Revolver EURIBOR + 5.0%, 5.0% Cash 12/21 06/27 — (4) (4) — % (3) (7) (8) (14)
1,944 1,868 1,876
−Removed: Partnership Units (746.66 units, Acquired 06/21) 747 761
+Added: MC Group Ventures Corporation Business Services First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.5% Cash 07/21 06/27 3,687 3,598 3,656 0.5 % * (7) (8) (10)
+Added: Partnership Units (746.66 units) N/A 06/21 N/A 747 761 0.1 % * (7)
3,687 4,345 4,417
Media Recovery, Inc.
−Removed: (SpotSee) (1.0%)* (7) (8)
−Removed: Containers, Packaging & Glass First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 11/19, Due 11/25) (10)
−Removed: 2,933 2,892 2,933
−Removed: First Lien Senior Secured Term Loan (GBP LIBOR + 6.0%, 7.0% Cash, Acquired 12/20, Due 11/25) (12)
−Removed: 4,442 4,303 4,442
+Added: (SpotSee) Containers, Packaging & Glass First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.0% Cash 11/19 11/25 2,933 2,892 2,933 0.4 % (7) (8) (10)
+Added: First Lien Senior Secured Term Loan GBP LIBOR + 6.0%, 7.0% Cash 12/20 11/25 4,442 4,303 4,442 0.6 % (7) (8) (12)
7,375 7,195 7,375
Medical Solutions Parent Holdings, Inc.
−Removed: (0.6%)* (8) (10)
−Removed: Healthcare Second Lien Senior Secured Term Loan (LIBOR + 7.0%, 7.5% Cash, Acquired 11/21, Due 11/29) 4,421 4,377 4,362
+Added: Healthcare Second Lien Senior Secured Term Loan LIBOR + 7.0%, 7.5% Cash 11/21 11/29 4,421 4,377 4,362 0.6 % (8) (10)
4,421 4,377 4,362
MNS Buyer, Inc.
−Removed: Construction & Building First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 08/21, Due 08/27) (8) (9)
−Removed: Partnership Units (76.92 Units, Acquired 08/21) 77 78
+Added: Construction & Building First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.5% Cash 08/21 08/27 921 903 905 0.1 % * (7) (8) (9)
+Added: Partnership Units (76.92 units) N/A 08/21 N/A 77 78 — % * (7)
Modern Star Holdings Bidco Pty Limited.
−Removed: (1.1%)* (3) (7) (8) (19)
−Removed: Non-durable Consumer Goods First Lien Senior Secured Term Loan (BBSY + 6.25%, 6.8% Cash, Acquired 12/20, Due 12/26) 8,368 8,281 8,299
−Removed: 8,368 8,281 8,299
−Removed: MSG National Properties (0.3%)* (3) (7) (8) (10)
−Removed: Hotel, Gaming, & Leisure First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.0% Cash, Acquired 11/20, Due 11/25) 2,437 2,378 2,486
−Removed: 2,437 2,378 2,486
−Removed: Murphy Midco Limited (0.7%)* (3) (7) (8) (13)
−Removed: Media, Diversified & Production First Lien Senior Secured Term Loan (GBP LIBOR + 4.75%, 4.8% Cash, Acquired 11/20, Due 11/27) 5,252 4,951 5,104
−Removed: 5,252 4,951 5,104
−Removed: Music Reports, Inc.
+Added: Non-durable Consumer Goods First Lien Senior Secured Term Loan BBSY + 6.25%, 6.8% Cash 12/20 12/26 8,368 8,281 8,299 1.1 % (3) (7) (8) (19)
8,368 8,281 8,299
−Removed: Media & Entertainment First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 08/20, Due 08/26) 7,462 7,288 7,313
+Added: MSG National Properties Hotel, Gaming, & Leisure First Lien Senior Secured Term Loan LIBOR + 6.25%, 7.0% Cash 11/20 11/25 2,437 2,378 2,486 0.3 % (3) (7) (8) (10)
2,437 2,378 2,486
3 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Narda Acquisitionco., Inc.
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 12/27) (8) (10)
+Added: Value % of Net Assets * Notes
+Added: Murphy Midco Limited Media, Diversified & Production First Lien Senior Secured Term Loan GBP LIBOR + 4.75%, 4.8% Cash 11/20 11/27 $ 5,252 $ 4,951 $ 5,104 0.7 % (3) (7) (8) (13)
5,252 4,951 5,104
−Removed: Revolver (LIBOR + 5.25%, 6.3% Cash, Acquired 12/21, Due 12/27) (8) (10)
−Removed: Class A Preferred Stock (4,587.38 shares, Acquired 12/21) 459 459
−Removed: Class B Common Stock (509.71 shares, Acquired 12/21) 51 51
+Added: Music Reports, Inc.
+Added: Media & Entertainment First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.0% Cash 08/20 08/26 7,462 7,288 7,313 1.0 % (7) (8) (10)
7,462 7,288 7,313
−Removed: Navia Benefit Solutions, Inc.
+Added: Narda Acquisitionco., Inc.
+Added: Aerospace & Defense First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.3% Cash 12/21 12/27 5,680 5,581 5,580 0.7 % * (7) (8) (10)
+Added: Revolver LIBOR + 5.25%, 6.3% Cash 12/21 12/27 (23) (23) — % * (7) (8) (10)
+Added: Class A Preferred Stock (4,587.38 shares) N/A 12/21 N/A 459 459 0.1 % * (7)
+Added: Class B Common Stock (509.71 shares) N/A 12/21 N/A 51 51 — % * (7)
5,680 6,068 6,067
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 02/21, Due 02/27) 2,727 2,668 2,703
+Added: Navia Benefit Solutions, Inc.
+Added: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.3% Cash 02/21 02/27 2,727 2,668 2,703 0.4 % (7) (8) (10)
2,727 2,668 2,703
−Removed: Nexus Underwriting Management Limited (0.2%)* (3) (7) (8) (17)
−Removed: Other Financial First Lien Senior Secured Term Loan (SONIA + 5.25%, 5.3% Cash, Acquired 12/21, Due 10/28) 1,691 1,620 1,630
−Removed: First Lien Senior Secured Term Loan (SONIA + 5.25%, 5.3% Cash, Acquired 12/21, Due 04/22) 103 102 101
+Added: Nexus Underwriting Management Limited Other Financial First Lien Senior Secured Term Loan SONIA + 5.25%, 5.3% Cash 12/21 10/28 1,691 1,620 1,630 0.2 % (3) (7) (8) (17)
+Added: First Lien Senior Secured Term Loan SONIA + 5.25%, 5.3% Cash 12/21 04/22 103 102 101 — % (3) (7) (8) (17)
1,794 1,722 1,731
−Removed: NGS US Finco, LLC (f/k/a Dresser Natural Gas Solutions) (0.6%)* (7) (8) (9)
−Removed: Energy Equipment & Services First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 10/18, Due 10/25) 4,753 4,734 4,677
+Added: NGS US Finco, LLC (f/k/a Dresser Natural Gas Solutions) Energy Equipment & Services First Lien Senior Secured Term Loan LIBOR + 4.25%, 5.3% Cash 10/18 10/25 4,753 4,734 4,677 0.6 % (7) (8) (9)
4,753 4,734 4,677
−Removed: Northstar Recycling, LLC (0.3%)* (7) (8) (10)
−Removed: Environmental Industries First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 10/21, Due 09/27) 2,500 2,452 2,450
+Added: Northstar Recycling, LLC Environmental Industries First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 10/21 09/27 2,500 2,452 2,450 0.3 % (7) (8) (10)
2,500 2,452 2,450
OA Buyer, Inc.
−Removed: Healthcare First Lien Senior Secured Term Loan (LIBOR + 6.0%, 6.8% Cash, Acquired 12/21, Due 12/28) (8) (10)
−Removed: 8,501 8,331 8,331
−Removed: Revolver (LIBOR + 6.0%, 6.8% Cash, Acquired 12/21, Due 12/28) (8) (10)
−Removed: Partnership Units (210,920.11 units, Acquired 12/21) 211 211
−Removed: 8,501 8,515 8,515
−Removed: Odeon Cinemas Group Limited (0.5%)* (3) (7)
−Removed: Hotel, Gaming, & Leisure First Lien Senior Secured Term Loan (10.8% Cash, Acquired 02/21, Due 08/23) 3,954 4,055 4,033
+Added: Healthcare First Lien Senior Secured Term Loan LIBOR + 6.0%, 6.8% Cash 12/21 12/28 8,501 8,331 8,331 1.1 % * (7) (8) (10)
+Added: Revolver LIBOR + 6.0%, 6.8% Cash 12/21 12/28 — (27) (27) — % * (7) (8) (10)
+Added: Partnership Units (210,920.11 units) N/A 12/21 N/A 211 211 — % * (7)
8,501 8,515 8,515
+Added: Odeon Cinemas Group Limited Hotel, Gaming, & Leisure First Lien Senior Secured Term Loan 10.8% Cash 02/21 08/23 3,954 4,055 4,033 0.5 % (3) (7)
3,954 4,055 4,033
−Removed: Containers & Glass Products First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 06/21, Due 06/28) 2,916 2,997 2,843
+Added: Containers & Glass Products First Lien Senior Secured Term Loan EURIBOR + 5.75%, 5.8% Cash 06/21 06/28 2,916 2,997 2,843 0.4 % (3) (7) (8) (14)
2,916 2,997 2,843
−Removed: Omni Intermediate Holdings, LLC (1.5%)* (7) (8) (9)
−Removed: Transportation First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/20, Due 12/26) 11,831 11,461 11,491
+Added: Omni Intermediate Holdings, LLC Transportation First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 12/20 12/26 11,831 11,461 11,491 1.5 % (7) (8) (9)
11,831 11,461 11,491
Options Technology Ltd.
−Removed: (0.3%)* (3) (7) (8) (10)
−Removed: Computer Services First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 12/19, Due 12/25) 2,313 2,282 2,267
−Removed: 2,313 2,282 2,267
−Removed: Oracle Vision Bidco Limited (0.4%)* (3) (7) (8) (17)
−Removed: Healthcare First Lien Senior Secured Term Loan (SONIA + 5.25%, 5.3% Cash, Acquired 06/21, Due 05/28) 3,100 3,141 3,028
−Removed: 3,100 3,141 3,028
−Removed: Origin Bidco Limited (0.1%)* (3) (7) (8)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 06/21, Due 06/28) (10)
−Removed: First Lien Senior Secured Term Loan (EURIBOR + 5.75%, 5.8% Cash, Acquired 06/21, Due 06/28) (14)
−Removed: OSP Hamilton Purchaser, LLC (0.3%)* (7) (8)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 12/21, Due 12/27) (9)
−Removed: 2,281 2,235 2,235
−Removed: Revolver (LIBOR + 5.75%, 6.8% Cash, Acquired 12/21, Due 12/27) (10)
+Added: Computer Services First Lien Senior Secured Term Loan LIBOR + 4.5%, 5.5% Cash 12/19 12/25 2,313 2,282 2,267 0.3 % (3) (7) (8) (10)
2,313 2,282 2,267
−Removed: Pacific Health Supplies Bidco Pty Limited (1.1%)* (3) (7) (8) (20)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (BBSY + 6.0%, 6.5% Cash, Acquired 12/20, Due 12/25) 8,779 8,730 8,529
+Added: Oracle Vision Bidco Limited Healthcare First Lien Senior Secured Term Loan SONIA + 5.25%, 5.3% Cash 06/21 05/28 3,100 3,141 3,028 0.4 % (3) (7) (8) (17)
3,100 3,141 3,028
+Added: Origin Bidco Limited Technology First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 06/21 06/28 597 582 584 0.1 % (3) (7) (8) (10)
+Added: First Lien Senior Secured Term Loan EURIBOR + 5.75%, 5.8% Cash 06/21 06/28 377 394 369 — % (3) (7) (8) (14)
Barings BDC, Inc.
2 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Pare SAS (SAS Maurice MARLE) (0.6%)* (3) (7) (14)
−Removed: Health Care Equipment First Lien Senior Secured Term Loan (EURIBOR + 6.75%, 6.8% Cash, Acquired 12/19, Due 12/26) $ 4,638 $ 4,478 $ 4,638
−Removed: 4,638 4,478 4,638
−Removed: Patriot New Midco 1 Limited (Forensic Risk Alliance) (0.9%)* (3) (7) (8)
−Removed: Diversified Financial Services First Lien Senior Secured Term Loan (LIBOR + 6.75%, 7.8% Cash, Acquired 02/20, Due 02/27) (10)
−Removed: 3,764 3,685 3,591
−Removed: First Lien Senior Secured Term Loan (EURIBOR + 6.75%, 6.8% Cash, Acquired 02/20, Due 02/27) (14)
−Removed: 3,216 3,017 3,068
+Added: Value % of Net Assets * Notes
+Added: OSP Hamilton Purchaser, LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 12/21 12/27 $ 2,281 $ 2,235 $ 2,235 0.3 % (7) (8) (9)
+Added: Revolver LIBOR + 5.75%, 6.8% Cash 12/21 12/27 — (4) (4) — % (7) (8) (10)
2,281 2,231 2,231
−Removed: PDQ.Com Corporation (1.2%)* (7)
−Removed: Business Equipment & Services First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 08/21, Due 08/27) (8) (10)
+Added: Pacific Health Supplies Bidco Pty Limited Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan BBSY + 6.0%, 6.5% Cash 12/20 12/25 8,779 8,730 8,529 1.1 % (3) (7) (8) (20)
8,779 8,730 8,529
−Removed: Class A-2 Partnership Units (26.32 units, Acquired 08/21) 29 29
+Added: Pare SAS (SAS Maurice MARLE) Health Care Equipment First Lien Senior Secured Term Loan EURIBOR + 6.75%, 6.8% Cash 12/19 12/26 4,638 4,478 4,638 0.6 % (3) (7) (14)
4,638 4,478 4,638
−Removed: Permaconn Bidco Ltd (2.0%)* (3) (7) (8) (19)
−Removed: Tele-communications First Lien Senior Secured Term Loan (BBSY + 6.5%, 6.5% Cash, Acquired 12/21, Due 12/27) 15,012 14,386 14,599
+Added: Patriot New Midco 1 Limited (Forensic Risk Alliance) Diversified Financial Services First Lien Senior Secured Term Loan LIBOR + 6.75%, 7.8% Cash 02/20 02/27 3,764 3,685 3,591 0.5 % (3) (7) (8) (10)
+Added: First Lien Senior Secured Term Loan EURIBOR + 6.75%, 6.8% Cash 02/20 02/27 3,216 3,017 3,068 0.4 % (3) (7) (8) (14)
6,980 6,702 6,659
−Removed: Polara Enterprises, LLC (0.6%)* (7)
−Removed: Capital Equipment First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 12/21, Due 12/27) (8) (10)
+Added: PDQ.Com Corporation Business Equipment & Services First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 08/21 08/27 9,062 8,710 8,707 1.2 % * (7) (8) (10)
+Added: Class A-2 Partnership Units (26.32 units) N/A 08/21 N/A 29 29 — % * (7)
9,062 8,739 8,736
−Removed: Revolver (LIBOR + 4.75%, 5.8% Cash, Acquired 12/21, Due 12/27) (8) (10)
−Removed: Partnership Units (3,820.44 units, Acquired 12/21) 382 382
+Added: Permaconn Bidco Ltd Tele-communications First Lien Senior Secured Term Loan BBSY + 6.5%, 6.5% Cash 12/21 12/27 15,012 14,386 14,599 2.0 % (3) (7) (8) (19)
15,012 14,386 14,599
−Removed: Policy Services Company, LLC (5.9%)* (7)
−Removed: Property & Casualty Insurance First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, 4.0% PIK, Acquired 12/21, Due 06/26) (8) (10)
+Added: Polara Enterprises, LLC Capital Equipment First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 12/21 12/27 4,243 4,159 4,158 0.6 % * (7) (8) (10)
+Added: Revolver LIBOR + 4.75%, 5.8% Cash 12/21 12/27 — (11) (11) — % * (7) (8) (10)
+Added: Partnership Units (3,820.44 units) N/A 12/21 N/A 382 382 — % * (7)
4,243 4,530 4,529
−Removed: Warrants - Class A (28,260 units, Acquired 12/21) — —
−Removed: Warrants - Class B (9,537 units, Acquired 12/21) — —
−Removed: Warrants - Class CC (980 units, Acquired 12/21) — —
−Removed: Warrants - Class D (2,520 units, Acquired 12/21) — —
+Added: Policy Services Company, LLC Property & Casualty Insurance First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.0% Cash, 4.0% PIK 12/21 06/26 45,831 44,018 44,008 5.9 % * (7) (8) (10)
+Added: Warrants - Class A (28,260 units) N/A 12/21 N/A — — — % * (7)
+Added: Warrants - Class B (9,537 units) N/A 12/21 N/A — — — % * (7)
+Added: Warrants - Class CC (980 units) N/A 12/21 N/A — — — % * (7)
+Added: Warrants - Class D (2,520 units) N/A 12/21 N/A — — — % * (7)
45,831 44,018 44,008
−Removed: Premium Franchise Brands, LLC (2.0%)* (7) (8) (10)
−Removed: Research & Consulting Services First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 12/20, Due 12/26) 14,853 14,597 14,556
+Added: Premium Franchise Brands, LLC Research & Consulting Services First Lien Senior Secured Term Loan LIBOR + 6.25%, 7.3% Cash 12/20 12/26 14,853 14,597 14,556 2.0 % (7) (8) (10)
14,853 14,597 14,556
−Removed: Premium Invest (0.5%)* (3) (7) (8) (14)
−Removed: Brokerage, Asset Managers & Exchanges First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 06/21, Due 06/28) 4,094 4,113 4,010
+Added: Premium Invest Brokerage, Asset Managers & Exchanges First Lien Senior Secured Term Loan EURIBOR + 6.0%, 6.0% Cash 06/21 06/28 4,094 4,113 4,010 0.5 % (3) (7) (8) (14)
4,094 4,113 4,010
−Removed: Preqin MC Limited (0.4%)* (3) (7) (8) (23)
−Removed: Banking, Finance, Insurance & Real Estate First Lien Senior Secured Term Loan (SOFR + 5.5%, 5.5% Cash, Acquired 08/21, Due 07/28) 2,789 2,695 2,764
+Added: Preqin MC Limited Banking, Finance, Insurance & Real Estate First Lien Senior Secured Term Loan SOFR + 5.5%, 5.5% Cash 08/21 07/28 2,789 2,695 2,764 0.4 % (3) (7) (8) (23)
2,789 2,695 2,764
Process Equipment, Inc.
−Removed: (ProcessBarron) (0.8%)* (7) (8) (10)
−Removed: Industrial Air & Material Handling Equipment First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 03/19, Due 03/25) 6,174 6,115 5,945
+Added: (ProcessBarron) Industrial Air & Material Handling Equipment First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.3% Cash 03/19 03/25 6,174 6,115 5,945 0.8 % (7) (8) (10)
6,174 6,115 5,945
Professional Datasolutions, Inc.
−Removed: (PDI) (0.2%)* (7) (8) (10)
−Removed: Application Software First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 03/19, Due 10/24) 1,836 1,833 1,809
−Removed: 1,836 1,833 1,809
−Removed: Protego Bidco B.V.
−Removed: (0.5%)* (3) (7) (8) (14)
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 03/21, Due 03/27) 2,227 2,269 2,195
−Removed: First Lien Senior Secured Term Loan (EURIBOR + 6.0%, 6.0% Cash, Acquired 03/21, Due 03/28) 1,548 1,561 1,495
−Removed: 3,775 3,830 3,690
−Removed: QPE7 SPV1 BidCo Pty Ltd (0.2%)* (3) (7) (8) (20)
−Removed: Consumer Cyclical First Lien Senior Secured Term Loan (BBSY + 5.5%, 6.0% Cash, Acquired 09/21, Due 09/26) 1,632 1,564 1,605
−Removed: 1,632 1,564 1,605
−Removed: Questel Unite (0.9%)* (3) (7) (8) (10)
−Removed: Business Services First Lien Senior Secured Term Loan (LIBOR + 6.25%, 6.8% Cash, Acquired 12/20, Due 12/27) 6,892 6,802 6,851
+Added: (PDI) Application Software First Lien Senior Secured Term Loan LIBOR + 4.5%, 5.5% Cash 03/19 10/24 1,836 1,833 1,809 0.2 % (7) (8) (10)
1,836 1,833 1,809
3 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Recovery Point Systems, Inc.
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 6.5%, 7.5% Cash, Acquired 08/20, Due 08/26) (8) (10)
+Added: Value % of Net Assets * Notes
+Added: Protego Bidco B.V.
+Added: Aerospace & Defense First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 03/21 03/27 $ 2,227 $ 2,269 $ 2,195 0.3 % (3) (7) (8) (14)
+Added: First Lien Senior Secured Term Loan EURIBOR + 6.0%, 6.0% Cash 03/21 03/28 1,548 1,561 1,495 0.2 % (3) (7) (8) (14)
3,775 3,830 3,690
−Removed: Partnership Equity (187,235 units, Acquired 03/21) 187 150
+Added: QPE7 SPV1 BidCo Pty Ltd Consumer Cyclical First Lien Senior Secured Term Loan BBSY + 5.5%, 6.0% Cash 09/21 09/26 1,632 1,564 1,605 0.2 % (3) (7) (8) (20)
1,632 1,564 1,605
−Removed: Renovation Parent Holdings, LLC
−Removed: Home Furnishings First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 11/21, Due 11/27) (8) (11)
+Added: Questel Unite Business Services First Lien Senior Secured Term Loan LIBOR + 6.25%, 6.8% Cash 12/20 12/27 6,892 6,802 6,851 0.9 % (3) (7) (8) (10)
6,892 6,802 6,851
−Removed: Partnership Equity (197,368.42 units, Acquired 11/21) 197 203
+Added: Recovery Point Systems, Inc.
+Added: Technology First Lien Senior Secured Term Loan LIBOR + 6.5%, 7.5% Cash 08/20 08/26 11,648 11,460 11,648 1.6 % * (7) (8) (10)
+Added: Partnership Equity (187,235 units) N/A 03/21 N/A 187 150 — % * (7)
11,648 11,647 11,798
−Removed: REP SEKO MERGER SUB LLC
+Added: Renovation Parent Holdings, LLC
+Added: Home Furnishings First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.5% Cash 11/21 11/27 4,854 4,735 4,733 0.7 % * (7) (8) (11)
+Added: Partnership Equity (197,368.42 units) N/A 11/21 N/A 197 203 — % * (7)
4,854 4,932 4,936
−Removed: Air Freight & Logistics First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 12/20, Due 12/26) 7,614 7,416 7,478
+Added: REP SEKO MERGER SUB LLC
+Added: Air Freight & Logistics First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 12/20 12/26 7,614 7,416 7,478 1.0 % (7) (8) (10)
7,614 7,416 7,478
−Removed: Resonetics, LLC (0.5%)* (7) (8) (10)
−Removed: Health Care Equipment Second Lien Senior Secured Term Loan (LIBOR + 7.0%, 7.8% Cash, Acquired 04/21, Due 04/29) 4,011 3,934 3,930
+Added: Resonetics, LLC Health Care Equipment Second Lien Senior Secured Term Loan LIBOR + 7.0%, 7.8% Cash 04/21 04/29 4,011 3,934 3,930 0.5 % (7) (8) (10)
4,011 3,934 3,930
−Removed: Reward Gateway (UK) Ltd (0.4%)* (3) (7) (8) (17)
−Removed: Precious Metals & Minerals First Lien Senior Secured Term Loan (SONIA + 6.75%, 6.8% Cash, Acquired 08/21, Due 06/28) 2,869 2,807 2,776
+Added: Reward Gateway (UK) Ltd Precious Metals & Minerals First Lien Senior Secured Term Loan SONIA + 6.75%, 6.8% Cash 08/21 06/28 2,869 2,807 2,776 0.4 % (3) (7) (8) (17)
2,869 2,807 2,776
Riedel Beheer B.V.
−Removed: (0.3%)* (3) (7) (8) (14)
−Removed: Food & Beverage First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 12/28) 1,899 1,835 1,843
−Removed: Revolver (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 06/28) — (5) (5)
−Removed: Super Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 12/21, Due 12/28) 230 222 223
−Removed: 2,129 2,052 2,061
−Removed: RPX Corporation (1.0%)* (7) (8) (10)
−Removed: Research & Consulting Services First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 10/20, Due 10/25) 7,612 7,426 7,455
−Removed: 7,612 7,426 7,455
−Removed: Ruffalo Noel Levitz, LLC
+Added: Food & Beverage First Lien Senior Secured Term Loan EURIBOR + 5.5%, 5.5% Cash 12/21 12/28 1,899 1,835 1,843 0.3 % (3) (7) (8) (14)
+Added: Revolver EURIBOR + 5.5%, 5.5% Cash 12/21 06/28 — (5) (5) — % (3) (7) (8) (14)
+Added: Super Senior Secured Term Loan EURIBOR + 5.5%, 5.5% Cash 12/21 12/28 230 222 223 — % (3) (7) (8) (14)
2,129 2,052 2,061
−Removed: Media Services First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 01/19, Due 05/24) 9,543 9,524 9,543
+Added: RPX Corporation Research & Consulting Services First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.0% Cash 10/20 10/25 7,612 7,426 7,455 1.0 % (7) (8) (10)
7,612 7,426 7,455
−Removed: Safety Products Holdings, LLC (1.6%)* (7)
−Removed: Non-durable Consumer Goods First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 12/20, Due 12/26) (8) (9)
+Added: Ruffalo Noel Levitz, LLC Media Services First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.0% Cash 01/19 05/24 9,543 9,524 9,543 1.3 % (7) (8) (10)
9,543 9,524 9,543
−Removed: Preferred Stock (372.1 shares, Acquired 12/20) 372 510
+Added: Safety Products Holdings, LLC Non-durable Consumer Goods First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.0% Cash 12/20 12/26 12,026 11,798 11,755 1.5 % * (7) (8) (9)
+Added: Preferred Stock (372.1 shares) N/A 12/20 N/A 372 510 0.1 % * (7)
12,026 12,170 12,265
Scaled Agile, Inc.
−Removed: (0.2%)* (7) (8) (10)
−Removed: Research & Consulting Services First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 12/21, Due 12/28) 1,748 1,705 1,705
−Removed: Revolver (LIBOR + 5.5%, 6.3% Cash, Acquired 12/21, Due 12/28) — (7) (7)
−Removed: 1,748 1,698 1,698
−Removed: Serta Simmons Bedding LLC
+Added: Research & Consulting Services First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.3% Cash 12/21 12/28 1,748 1,705 1,705 0.2 % (7) (8) (10)
+Added: Revolver LIBOR + 5.5%, 6.3% Cash 12/21 12/28 — (7) (7) — % (7) (8) (10)
1,748 1,698 1,698
−Removed: Home Furnishings Super Priority First Out (LIBOR + 7.5%, 8.5% Cash, Acquired 6/20, Due 08/23) 7,350 7,229 7,409
−Removed: Super Priority Second Out (LIBOR + 7.5%, 8.5% Cash, Acquired 6/20, Due 08/23) 3,607 3,374 3,365
+Added: Serta Simmons Bedding LLC Home Furnishings Super Priority First Out LIBOR + 7.5%, 8.5% Cash 06/20 08/23 7,350 7,229 7,409 1.0 % (8) (9)
+Added: Super Priority Second Out LIBOR + 7.5%, 8.5% Cash 06/20 08/23 3,607 3,374 3,365 0.4 % (8) (9)
10,957 10,603 10,774
+Added: Barings BDC, Inc.
+Added: Consolidated Schedule of Investments — (Continued)
+Added: December 31, 2021
+Added: (Amounts in thousands, except share amounts)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
+Added: Amount Cost Fair
+Added: Value % of Net Assets * Notes
SISU ACQUISITIONCO., INC.
−Removed: (0.9%)* (7) (8) (10)
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 12/20, Due 12/26) 7,009 6,869 6,771
+Added: Aerospace & Defense First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.3% Cash 12/20 12/26 $ 7,009 $ 6,869 $ 6,771 0.9 % (7) (8) (10)
7,009 6,869 6,771
Smartling, Inc.
−Removed: (2.2%)* (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 11/27) 16,471 16,102 16,094
−Removed: Revolver (LIBOR + 5.75%, 6.8% Cash, Acquired 11/21, Due 11/27) — (23) (24)
+Added: Technology First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 11/21 11/27 16,471 16,102 16,094 2.2 % (7) (8) (10)
+Added: Revolver LIBOR + 5.75%, 6.8% Cash 11/21 11/27 — (23) (24) — % (7) (8) (10)
16,471 16,079 16,070
Smile Brands Group Inc.
−Removed: (0.6%)* (7) (8) (10)
−Removed: Health Care Services First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.3% Cash, Acquired 10/18, Due 10/25) 4,593 4,571 4,553
−Removed: First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.3% Cash, Acquired 12/20, Due 10/25) — (12) (6)
+Added: Health Care Services First Lien Senior Secured Term Loan LIBOR + 4.5%, 5.3% Cash 10/18 10/25 4,593 4,571 4,553 0.6 % (7) (8) (10)
+Added: First Lien Senior Secured Term Loan LIBOR + 4.5%, 5.3% Cash 12/20 10/25 — (12) (6) — % (7) (8) (10)
4,593 4,559 4,547
−Removed: Barings BDC, Inc.
−Removed: Consolidated Schedule of Investments — (Continued)
−Removed: December 31, 2021
−Removed: (Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
−Removed: Amount Cost Fair
−Removed: SN BUYER, LLC (2.5%)* (7) (8) (9)
−Removed: Health Care Services First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 12/20, Due 12/26) $ 18,394 $ 18,080 $ 18,394
+Added: SN BUYER, LLC Health Care Services First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 12/20 12/26 18,394 18,080 18,394 2.5 % (7) (8) (9)
18,394 18,080 18,394
−Removed: Springbrook Software (SBRK Intermediate, Inc.) (1.4%)* (7) (8) (10)
−Removed: Enterprise Software & Services First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 12/19, Due 12/26) 10,346 10,179 10,346
+Added: Springbrook Software (SBRK Intermediate, Inc.) Enterprise Software & Services First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.5% Cash 12/19 12/26 10,346 10,179 10,346 1.4 % (7) (8) (10)
10,346 10,179 10,346
−Removed: SPT Acquico Limited (0.1%)* (3) (7) (8) (10)
−Removed: High Tech Industries First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 01/21, Due 12/27) 658 644 658
−Removed: SSCP Pegasus Midco Limited (0.4%)* (3) (7) (8) (12)
−Removed: Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan (GBP LIBOR + 6.75%, 6.8% Cash, Acquired 12/20, Due 11/27) 2,754 2,488 2,722
+Added: SPT Acquico Limited High Tech Industries First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 01/21 12/27 658 644 658 0.1 % (3) (7) (8) (10)
+Added: SSCP Pegasus Midco Limited Healthcare & Pharmaceuticals First Lien Senior Secured Term Loan GBP LIBOR + 6.75%, 6.8% Cash 12/20 11/27 2,754 2,488 2,722 0.4 % (3) (7) (8) (12)
2,754 2,488 2,722
Starnmeer B.V.
−Removed: (1.0%)* (3) (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 6.4%, 6.9% Cash, Acquired 10/21, Due 04/27) 7,500 7,391 7,388
+Added: Technology First Lien Senior Secured Term Loan LIBOR + 6.4%, 6.9% Cash 10/21 04/27 7,500 7,391 7,388 1.0 % (3) (7) (8) (10)
7,500 7,391 7,388
−Removed: Superjet Buyer, LLC (3.0%)* (7) (8) (10)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.5% Cash, Acquired 12/21, Due 12/27) 23,175 22,711 22,711
−Removed: Revolver (LIBOR + 5.75%, 6.5% Cash, Acquired 12/21, Due 12/27) — (37) (37)
+Added: Superjet Buyer, LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.5% Cash 12/21 12/27 23,175 22,711 22,711 3.0 % (7) (8) (10)
+Added: Revolver LIBOR + 5.75%, 6.5% Cash 12/21 12/27 — (37) (37) — % (7) (8) (10)
23,175 22,674 22,674
Syniverse Holdings, Inc.
−Removed: (2.3%)* (8) (10)
−Removed: Technology Distributors First Lien Senior Secured Term Loan (LIBOR + 5.0%, 6.0% Cash, Acquired 08/18, Due 03/23) 17,314 16,493 17,192
+Added: Technology Distributors First Lien Senior Secured Term Loan LIBOR + 5.0%, 6.0% Cash 08/18 03/23 17,314 16,493 17,192 2.3 % (8) (10)
17,314 16,493 17,192
−Removed: Syntax Systems Ltd (0.3%)* (3) (7) (8) (9)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 11/21, Due 10/28) 2,056 2,018 2,016
−Removed: Revolver (LIBOR + 5.5%, 6.3% Cash, Acquired 11/21, Due 10/26) 442 432 432
+Added: Syntax Systems Ltd Technology First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.3% Cash 11/21 10/28 2,056 2,018 2,016 0.3 % (3) (7) (8) (9)
+Added: Revolver LIBOR + 5.5%, 6.3% Cash 11/21 10/26 442 432 432 — % (3) (7) (8) (9)
2,498 2,450 2,448
TA SL Cayman Aggregator Corp.
−Removed: Technology Subordinated Term Loan (8.8% PIK, Acquired 07/21, Due 07/28) 1,995 1,957 1,960
−Removed: Common Stock (1,227.79 shares, Acquired 07/21) 50 65
−Removed: 1,995 2,007 2,025
−Removed: (1.1%)* (3) (7) (8) (14)
−Removed: Technology First Lien Senior Secured Term Loan (EURIBOR + 5.5%, 5.5% Cash, Acquired 11/21, Due 11/28) 8,726 8,428 8,441
−Removed: Revolver (EURIBOR + 5.5%, 5.5% Cash, Acquired 11/21, Due 05/28) 108 97 97
−Removed: 8,834 8,525 8,538
−Removed: Tencarva Machinery Company, LLC (0.7%)* (7) (8) (10)
−Removed: Capital Equipment First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 12/21, Due 12/27) 5,486 5,375 5,374
−Removed: Revolver (LIBOR + 5.5%, 6.5% Cash, Acquired 12/21, Due 12/27) — (20) (20)
−Removed: 5,486 5,355 5,354
−Removed: The Caprock Group, Inc.
−Removed: (aka TA/TCG Holdings, LLC) (0.5%)* (7)
−Removed: Brokerage, Asset Managers & Exchanges First Lien Senior Secured Term Loan (LIBOR + 4.25%, 5.3% Cash, Acquired 10/21, Due 12/27) (8) (10)
−Removed: Revolver (LIBOR + 4.25%, 5.3% Cash, Acquired 10/21, Due 12/27) (8) (10)
−Removed: Subordinated Term Loan (7.8% PIK, Acquired 10/21, Due 10/28) 3,333 3,268 3,267
−Removed: 4,180 4,030 4,029
−Removed: The Hilb Group, LLC
−Removed: (2.7%)* (7) (8) (10)
−Removed: Insurance Brokerage First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 12/19, Due 12/26) 20,279 19,880 19,874
−Removed: First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 12/19, Due 12/26) 55 (1) (2)
+Added: Technology Subordinated Term Loan 8.8% PIK 07/21 07/28 1,995 1,957 1,960 0.3 % (7)
+Added: Common Stock (1,227.79 shares) N/A 07/21 N/A 50 65 — % (7)
1,995 2,007 2,025
−Removed: Total Safety U.S.
+Added: Technology First Lien Senior Secured Term Loan EURIBOR + 5.5%, 5.5% Cash 11/21 11/28 8,726 8,428 8,441 1.1 % (3) (7) (8) (14)
+Added: Revolver EURIBOR + 5.5%, 5.5% Cash 11/21 05/28 108 97 97 — % (3) (7) (8) (14)
8,834 8,525 8,538
−Removed: Diversified Support Services First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 11/19, Due 08/25) 6,583 6,393 6,482
+Added: Tencarva Machinery Company, LLC Capital Equipment First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.5% Cash 12/21 12/27 5,486 5,375 5,374 0.7 % (7) (8) (10)
+Added: Revolver LIBOR + 5.5%, 6.5% Cash 12/21 12/27 — (20) (20) — % (7) (8) (10)
5,486 5,355 5,354
3 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: Transit Technologies LLC
+Added: Value % of Net Assets * Notes
+Added: The Caprock Group, Inc.
+Added: (aka TA/TCG Holdings, LLC) Brokerage, Asset Managers & Exchanges First Lien Senior Secured Term Loan LIBOR + 4.25%, 5.3% Cash 10/21 12/27 $ 847 $ 776 $ 776 0.1 % (7) (8) (10)
+Added: Revolver LIBOR + 4.25%, 5.3% Cash 10/21 12/27 — (14) (14) — % (7) (8) (10)
+Added: Subordinated Term Loan 7.8% PIK 10/21 10/28 3,333 3,268 3,267 0.4 % * (7)
4,180 4,030 4,029
−Removed: Software First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 02/20, Due 02/25) $ 6,035 $ 5,946 $ 5,846
+Added: The Hilb Group, LLC
+Added: Insurance Brokerage First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 12/19 12/26 20,279 19,880 19,874 2.7 % (7) (8) (10)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.3% Cash 12/19 12/26 55 (1) (2) — % (7) (8) (10)
20,334 19,879 19,872
−Removed: Transportation Insight, LLC (1.5%)* (7) (8) (9)
−Removed: Air Freight & Logistics First Lien Senior Secured Term Loan (LIBOR + 4.5%, 4.6% Cash, Acquired 08/18, Due 12/24) 11,330 11,260 11,160
+Added: Total Safety U.S.
+Added: Diversified Support Services First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.0% Cash 11/19 08/25 6,583 6,393 6,482 0.9 % (8) (11)
6,583 6,393 6,482
−Removed: Trident Maritime Systems, Inc.
+Added: Transit Technologies LLC
+Added: Software First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 02/20 02/25 6,035 5,946 5,846 0.8 % (7) (8) (10)
6,035 5,946 5,846
−Removed: Aerospace & Defense First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 02/21, Due 02/27) 14,888 14,665 14,888
+Added: Transportation Insight, LLC Air Freight & Logistics First Lien Senior Secured Term Loan LIBOR + 4.5%, 4.6% Cash 08/18 12/24 11,330 11,260 11,160 1.5 % (7) (8) (9)
11,330 11,260 11,160
−Removed: Truck-Lite Co., LLC (2.0%)* (7) (8) (10)
−Removed: Automotive Parts & Equipment First Lien Senior Secured Term Loan (LIBOR + 6.25%, 7.3% Cash, Acquired 12/19, Due 12/26) 15,002 14,623 14,611
+Added: Trident Maritime Systems, Inc.
+Added: Aerospace & Defense First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.5% Cash 02/21 02/27 14,888 14,665 14,888 2.0 % (7) (8) (10)
14,888 14,665 14,888
−Removed: Trystar, LLC (1.6%)* (7)
−Removed: Power Distribution Solutions First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 09/18, Due 09/23) (8) (10)
+Added: Truck-Lite Co., LLC Automotive Parts & Equipment First Lien Senior Secured Term Loan LIBOR + 6.25%, 7.3% Cash 12/19 12/26 15,002 14,623 14,611 2.0 % (7) (8) (10)
15,002 14,623 14,611
−Removed: Class A LLC Units (440.97 units, Acquired 09/18) 481 412
+Added: Trystar, LLC Power Distribution Solutions First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.3% Cash 09/18 09/23 11,988 11,777 11,778 1.6 % (7) (8) (10)
+Added: Class A LLC Units (440.97 units) N/A 09/18 N/A 481 412 — % * (7)
11,988 12,258 12,190
Turbo Buyer, Inc.
−Removed: (1.1%)* (7) (8) (10)
−Removed: Finance Companies First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 11/21, Due 12/25) 8,430 8,226 8,220
+Added: Finance Companies First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.0% Cash 11/21 12/25 8,430 8,226 8,220 1.1 % (7) (8) (10)
8,430 8,226 8,220
−Removed: Turf Products, LLC (1.2%)* (7) (25)
−Removed: Landscaping & Irrigation Equipment Distributor Senior Subordinated Debt (10.0% Cash, Acquired 12/20, Due 10/23) 8,697 8,384 8,627
+Added: Turf Products, LLC Landscaping & Irrigation Equipment Distributor Senior Subordinated Debt 10.0% Cash 12/20 10/23 8,697 8,384 8,627 1.2 % (7) (25)
8,697 8,384 8,627
Turnberry Solutions, Inc.
−Removed: (0.6%)* (7) (8) (10)
−Removed: Consumer Cyclical First Lien Senior Secured Term Loan (LIBOR + 6.0%, 7.0% Cash, Acquired 07/21, Due 09/26) 4,500 4,406 4,423
+Added: Consumer Cyclical First Lien Senior Secured Term Loan LIBOR + 6.0%, 7.0% Cash 07/21 09/26 4,500 4,406 4,423 0.6 % (7) (8) (10)
4,500 4,406 4,423
Gas & Electric, Inc.
−Removed: (0.2%)* (7) (25)
−Removed: Energy Services Second Lien Loan (9.5% Cash, Acquired 12/20, Due 07/25) 2,285 1,785 1,785
−Removed: Second Lien Loan (9.5% Cash, Acquired 12/20, Due 07/25) (26)
+Added: Energy Services Second Lien Loan 9.5% Cash 12/20 07/25 2,285 1,785 1,785 0.2 % (7) (25)
+Added: Second Lien Loan 9.5% Cash 12/20 07/25 2,485 — — — % (7) (25) (26)
4,770 1,785 1,785
−Removed: Silica Company (0.2%)* (3) (8) (9)
−Removed: Metal & Glass Containers First Lien Senior Secured Term Loan (LIBOR + 4.0%, 5.0% Cash, Acquired 08/18, Due 05/25) 1,472 1,474 1,437
+Added: Silica Company Metal & Glass Containers First Lien Senior Secured Term Loan LIBOR + 4.0%, 5.0% Cash 08/18 05/25 1,472 1,474 1,437 0.2 % (3) (8) (9)
1,472 1,474 1,437
−Removed: UKFast Leaders Limited (1.6%)* (3) (7) (8) (16)
−Removed: Technology First Lien Senior Secured Term Loan (SONIA + 7.0%, 7.1% Cash, Acquired 09/20, Due 9/27) 12,312 11,399 12,090
+Added: UKFast Leaders Limited Technology First Lien Senior Secured Term Loan SONIA + 7.0%, 7.1% Cash 09/20 09/27 12,312 11,399 12,090 1.6 % (3) (7) (8) (16)
12,312 11,399 12,090
USLS Acquisition, Inc.
−Removed: (f/k/a US Legal Support, Inc.) (2.2%)* (7) (8) (10)
−Removed: Legal Services First Lien Senior Secured Term Loan (LIBOR + 5.75%, 6.8% Cash, Acquired 11/18, Due 11/24) 16,222 16,065 16,222
−Removed: 16,222 16,065 16,222
−Removed: Utac Ceram (0.7%)* (3) (7) (8)
−Removed: Business Services First Lien Senior Secured Term Loan (EURIBOR + 5.25%, 5.3% Cash, Acquired 09/20, Due 09/27) (14)
−Removed: 1,706 1,706 1,673
−Removed: First Lien Senior Secured Term Loan (LIBOR + 5.25%, 5.5% Cash, Acquired 02/21, Due 09/27) (10)
−Removed: 3,518 3,456 3,451
−Removed: 5,224 5,162 5,124
−Removed: Validity, Inc.
−Removed: (0.6%)* (7) (8) (9)
−Removed: IT Consulting & Other Services First Lien Senior Secured Term Loan (LIBOR + 4.75%, 4.8% Cash, Acquired 07/19, Due 05/25) 4,783 4,687 4,764
−Removed: 4,783 4,687 4,764
−Removed: VistaJet Pass Through Trust 2021-1B (0.7%)* Airlines Structured Secured Note - Class B (6.3% Cash, Acquired 11/21, Due 02/29) 5,000 5,000 4,905
−Removed: 5,000 5,000 4,905
−Removed: Vital Buyer, LLC (1.1%)* (7)
−Removed: Technology First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.3% Cash, Acquired 06/21, Due 06/28) (8) (10)
−Removed: 7,802 7,656 7,676
−Removed: Partnership Units (16,442.9 units, Acquired 06/21) 164 171
+Added: (f/k/a US Legal Support, Inc.) Legal Services First Lien Senior Secured Term Loan LIBOR + 5.75%, 6.8% Cash 11/18 11/24 16,222 16,065 16,222 2.2 % (7) (8) (10)
16,222 16,065 16,222
3 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: Portfolio Company (6)
−Removed: Industry Type of Investment (1) (2)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
Amount Cost Fair
−Removed: W2O Holdings, Inc.
+Added: Value % of Net Assets * Notes
+Added: Utac Ceram Business Services First Lien Senior Secured Term Loan EURIBOR + 5.25%, 5.3% Cash 09/20 09/27 $ 1,706 $ 1,706 $ 1,673 0.2 % (3) (7) (8) (14)
+Added: First Lien Senior Secured Term Loan LIBOR + 5.25%, 5.5% Cash 02/21 09/27 3,518 3,456 3,451 0.5 % (3) (7) (8) (10)
5,224 5,162 5,124
−Removed: Healthcare Technology First Lien Senior Secured Term Loan (LIBOR + 4.75%, 5.8% Cash, Acquired 10/20, Due 06/25) $ 2,152 $ 2,090 $ 2,152
+Added: Validity, Inc.
+Added: IT Consulting & Other Services First Lien Senior Secured Term Loan LIBOR + 4.75%, 4.8% Cash 07/19 05/25 4,783 4,687 4,764 0.6 % (7) (8) (9)
4,783 4,687 4,764
−Removed: Woodland Foods, LLC (1.8%)* (7)
−Removed: Food & Beverage First Lien Senior Secured Term Loan (LIBOR + 5.5%, 6.5% Cash, Acquired 12/21, Due 12/27) (8) (10)
+Added: VistaJet Pass Through Trust 2021-1B Airlines Structured Secured Note - Class B 6.3% Cash 11/21 02/29 5,000 5,000 4,905 0.7 %
5,000 5,000 4,905
−Removed: Revolver (LIBOR + 5.5%, 6.5% Cash, Acquired 12/21, Due 12/27) (8) (10)
−Removed: Common Stock (1,663,307.18 shares, Acquired 12/21) 1,663 1,663
+Added: Vital Buyer, LLC Technology First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.3% Cash 06/21 06/28 7,802 7,656 7,676 1.1 % * (7) (8) (10)
+Added: Partnership Units (16,442.9 units) N/A 06/21 N/A 164 171 — % * (7)
7,802 7,820 7,847
−Removed: World 50, Inc.
+Added: W2O Holdings, Inc.
+Added: Healthcare Technology First Lien Senior Secured Term Loan LIBOR + 4.75%, 5.8% Cash 10/20 06/25 2,152 2,090 2,152 0.3 % (7) (8) (10)
2,152 2,090 2,152
−Removed: Professional Services First Lien Senior Secured Term Loan (LIBOR + 5.25%, 6.3% Cash, Acquired 01/20, Due 01/26) 3,280 3,202 3,280
−Removed: First Lien Senior Secured Term Loan (LIBOR + 4.5%, 5.5% Cash, Acquired 09/20, Due 01/26) 9,009 8,849 8,874
+Added: Woodland Foods, LLC Food & Beverage First Lien Senior Secured Term Loan LIBOR + 5.5%, 6.5% Cash 12/21 12/27 11,512 11,285 11,282 1.5 % * (7) (8) (10)
+Added: Revolver LIBOR + 5.5%, 6.5% Cash 12/21 12/27 172 128 127 0.1 % * (7) (8) (10)
+Added: Common Stock (1,663,307.18 shares) N/A 12/21 N/A 1,663 1,663 0.2 % * (7)
11,684 13,076 13,072
+Added: World 50, Inc.
+Added: Professional Services First Lien Senior Secured Term Loan LIBOR + 5.25%, 6.3% Cash 01/20 01/26 3,280 3,202 3,280 0.4 % (7) (8) (9)
+Added: First Lien Senior Secured Term Loan LIBOR + 4.5%, 5.5% Cash 09/20 01/26 9,009 8,849 8,874 1.2 % (7) (8) (9)
+Added: 12,289 12,051 12,154
Subtotal Non–Control / Non–Affiliate Investments (200.9%) 1,518,708 1,494,028 1,490,115
Affiliate Investments:
−Removed: Eclipse Business Capital, LLC (13.4%)* (7)
−Removed: Banking, Finance, Insurance, & Real Estate
−Removed: Second Lien Senior Secured Term Loan (7.5% Cash, Acquired 07/21, Due 07/28) 4,545 4,502 4,738
−Removed: Revolver (LIBOR + 7.25%, Acquired 07/21, Due 07/28) (10)
−Removed: 1,818 1,691 1,818
−Removed: LLC Units (89,447,396 units, Acquired 07/21) 89,850 92,668
+Added: Eclipse Business Capital, LLC Banking, Finance, Insurance, & Real Estate
+Added: Second Lien Senior Secured Term Loan 7.5% Cash 07/21 07/28 4,545 4,502 4,738 0.6 % * (7)
+Added: Revolver LIBOR + 7.25% 07/21 07/28 1,818 1,691 1,818 12.5 % * (7) (10)
+Added: LLC Units (89,447,396 units) N/A 07/21 N/A 89,850 92,668 0.3 % * (7)
6,363 96,043 99,224
−Removed: Jocassee Partners LLC (5.1%)* (3)
−Removed: Investment Funds & Vehicles 9.1% Member Interest, Acquired 06/19 30,158 37,601
+Added: Jocassee Partners LLC Investment Funds & Vehicles 9.1% Member Interest N/A 06/19 N/A 30,158 37,601 5.1 % * (3)
30,158 37,601
−Removed: JSC Tekers Holdings (0.8%)* (3) (7) (25)
−Removed: Real Estate Management Preferred Stock (9,159,085 shares, Acquired 12/20) 4,753 6,197
−Removed: Common Stock (3,201 shares, Acquired 12/20) — —
+Added: JSC Tekers Holdings Real Estate Management Preferred Stock (9,159,085 shares) N/A 12/20 N/A 4,753 6,197 0.8 % (3) (7) (25)
+Added: Common Stock (3,201 shares) N/A 12/20 N/A — — — % (3) (7) (25)
Security Holdings B.V.
−Removed: (6.3%)* (3) (7) (25)
−Removed: Electrical Engineering Bridge Loan (5.0% PIK, Acquired 12/20, Due 02/27) 5,451 5,451 5,451
−Removed: Senior Subordinated Loan (3.1% PIK, Acquired 12/20, Due 05/22) 9,525 9,525 9,525
−Removed: Senior Unsecured Term Loan (6.0% Cash, 9.0% PIK, Acquired 04/21, Due 04/25) 7,307 7,639 7,307
−Removed: Common Stock (900 shares, Acquired 12/20) 21,264 24,825
+Added: Electrical Engineering Bridge Loan 5.0% PIK 12/20 02/27 5,451 5,451 5,451 0.7 % (3) (7) (25)
+Added: Senior Subordinated Loan 3.1% PIK 12/20 05/22 9,525 9,525 9,525 1.3 % (3) (7) (25)
+Added: Senior Unsecured Term Loan 6.0% Cash, 9.0% PIK 04/21 04/25 7,307 7,639 7,307 1.0 % (3) (7) (25)
+Added: Common Stock (900 shares) N/A 12/20 N/A 21,264 24,825 3.3 % (3) (7) (25)
22,283 43,879 47,108
−Removed: Thompson Rivers LLC (11.3%)* (3)
−Removed: Investment Funds & Vehicles 15.90% Member Interest, Acquired 06/20 79,414 84,438
+Added: Barings BDC, Inc.
+Added: Consolidated Schedule of Investments — (Continued)
+Added: December 31, 2021
+Added: (Amounts in thousands, except share amounts)
+Added: Portfolio Company Industry Investment Type (1)(2)
+Added: Interest Acq.
+Added: Date Maturity Date Principal
+Added: Amount Cost Fair
+Added: Value % of Net Assets * Notes
+Added: Thompson Rivers LLC Investment Funds & Vehicles 15.90% Member Interest N/A 06/20 N/A $ 79,414 $ 84,438 11.3 % * (3)
79,414 84,438
−Removed: Waccamaw River LLC (1.8%)* (3)
−Removed: Investment Funds & Vehicles 20% Member Interest, Acquired 02/21 13,720 13,501
+Added: Waccamaw River LLC Investment Funds & Vehicles 20% Member Interest N/A 02/21 N/A 13,720 13,501 1.8 % * (3)
13,720 13,501
1 unchanged sentence
Control Investments:
−Removed: MVC Automotive Group Gmbh (2.0%)* (3) (7) (25)
−Removed: Automotive Bridge Loan (6.0% Cash, Acquired 12/20, Due 06/26) 7,149 7,149 7,149
−Removed: Common Equity Interest (18,000 shares, Acquired 12/20) 9,553 7,699
+Added: MVC Automotive Group Gmbh Automotive Bridge Loan 6.0% Cash 12/20 06/26 7,149 7,149 7,149 1.0 % (3) (7) (25)
+Added: Common Equity Interest (18,000 shares) N/A 12/20 N/A 9,553 7,699 1.0 % (3) (7) (25)
7,149 16,702 14,848
−Removed: MVC Private Equity Fund LP (1.0%)* (3) (25)
−Removed: Investment Funds & Vehicles General Partnership Interest 225 188
−Removed: Limited Partnership Interest 8,899 7,376
+Added: MVC Private Equity Fund LP Investment Funds & Vehicles General Partnership Interest N/A 12/20 N/A 225 188 — % (3) (25)
+Added: Limited Partnership Interest N/A 12/20 N/A 8,899 7,376 1.0 % (3) (25)
Subtotal Control Investments (3.0%) 7,149 25,826 22,412
Total Investments, December 31, 2021 (242.7%) $ 1,554,503 $ 1,787,821 $ 1,800,596
−Removed: Barings BDC, Inc.
−Removed: Consolidated Schedule of Investments — (Continued)
−Removed: December 31, 2021
−Removed: (Amounts in thousands, except share amounts)
Derivative Instruments
8 unchanged sentences
(d) See “Note 2 – Agreements and Related Party Transactions” for additional information regarding the MVC Credit Support Agreement.
+Added: Barings BDC, Inc.
+Added: Consolidated Schedule of Investments — (Continued)
+Added: December 31, 2021
+Added: (Amounts in thousands, except share amounts)
Foreign Currency Forward Contracts:
37 unchanged sentences
_______________________________________________________________
−Removed: * Fair value as a percentage of net assets.
(1) All debt investments are income producing, unless otherwise noted.
4 unchanged sentences
Index-based floating interest rates are generally subject to a contractual minimum interest rate.
−Removed: A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to LIBOR, EURIBOR, GBP LIBOR, BBSY, STIBOR, CDOR, SOFR, SONIA or an alternate Base Rate
−Removed: Barings BDC, Inc.
−Removed: Consolidated Schedule of Investments — (Continued)
−Removed: December 31, 2021
−Removed: (Amounts in thousands, except share amounts)
−Removed: (commonly based on the Federal Funds Rate or the Prime Rate), which typically reset semi-annually, quarterly, or monthly at the borrower's option.
+Added: A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to LIBOR, EURIBOR, GBP LIBOR, BBSY, STIBOR, CDOR, SOFR, SONIA or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically reset semi-annually, quarterly, or monthly at the borrower's option.
The borrower may also elect to have multiple interest reset periods for each loan.
5 unchanged sentences
If at any time qualifying assets do not represent at least 70% of the Company's total assets, the Company will be precluded from acquiring any additional non-qualifying asset until such time as it complies with the requirements of Section 55(a).
+Added: Barings BDC, Inc.
+Added: Consolidated Schedule of Investments — (Continued)
+Added: December 31, 2021
+Added: (Amounts in thousands, except share amounts)
(4) As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns between 5% or more, up to 25% (inclusive), of the portfolio company's voting securities (“non-controlled affiliate”).
34 unchanged sentences
(c) Gross reductions include decreases in the total cost basis of investments resulting from principal repayments or sales.
+Added: (d) Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in the Affiliate category.
+Added: (e) The fair value of the investment was determined using significant unobservable inputs.
Barings BDC, Inc.
2 unchanged sentences
(Amounts in thousands, except share amounts)
−Removed: (d) Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in the Affiliate category.
−Removed: (e) The fair value of the investment was determined using significant unobservable inputs.
(5) As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” and “control” the portfolio company because it owns more than 25% of the portfolio company’s outstanding voting securities or it has the power to exercise control over the management or policies of such portfolio company (including through a management agreement).
84 unchanged sentences
Any repurchases pursuant to the authorized program will occur during the 12-month period commencing upon the filing of the Company’s quarterly report on Form 10-Q for the quarter ended March 31, 2021, which occurred on May 6, 2021, and will be made in accordance with applicable legal, contractual and regulatory requirements.
−Removed: During the three months ended March 31, 2022, the Company repurchased a total of 207,677 shares of its common stock in the open market under the authorized program at an average price of $10.14 per share, including broker commissions.
+Added: The MVC repurchase program terminated on May 6, 2022.
+Added: During the three months ended June 30, 2022, the Company did not repurchase any shares of common stock in the open market under the authorized program.
+Added: During the six months ended June 30, 2022, the Company repurchased a total of 207,677 shares of common stock in the open market under the authorized program at an average price of $10.14 per share, including broker commissions.
In connection with the completion of the Company’s acquisition of Sierra on February 25, 2022 (the “Sierra Acquisition”), the Company committed to make open-market purchases of shares of its common stock in an aggregate amount of up to $30.0 million at then-current market prices at any time shares trade below 90% of the Company’s then most recently disclosed NAV per share.
Any repurchases pursuant to the authorized program will occur during the 12-month period commencing on April 1, 2022 and are expected to be made in accordance with a Rule 10b5-1 purchase plan that qualifies for the safe harbors provided by Rules 10b5-1 and 10b-18 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as well as subject to compliance with the Company’s covenant and regulatory requirements.
+Added: During both the three and six months ended June 30, 2022, the Company repurchased a total of 1,309,442 shares of common stock in the open market under the authorized program at an average price of $9.93 per share, including broker commissions.
AGREEMENTS AND RELATED PARTY TRANSACTIONS
12 unchanged sentences
(v) performs due diligence on prospective portfolio companies and (vi) provides the Company with such other investment advisory, research and related services as the Company may, from time to time, reasonably require for the investment of its funds.
−Removed: The New Barings BDC Advisory Agreement provides that, absent fraud, willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, the Adviser, and its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with the Adviser (collectively, the “IA Indemnified Parties”), are entitled to indemnification from the Company for any damages, liabilities, costs, demands, charges, claims and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) incurred by the IA Indemnified Parties in or by reason of any pending, threatened or completed action, suit,
+Added: The New Barings BDC Advisory Agreement provides that, absent fraud, willful misfeasance, bad faith or gross negligence in the performance of its duties or by reason of the reckless disregard of its duties and obligations, the Adviser, and
Barings BDC, Inc.
Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: investigation or other proceeding (including an action or suit by or in the right of the Company or its security holders) arising out of any actions or omissions or otherwise based upon the performance of any of the Adviser’s duties or obligations under the New Barings BDC Advisory Agreement or otherwise as an investment adviser of the Company.
+Added: its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with the Adviser (collectively, the “IA Indemnified Parties”), are entitled to indemnification from the Company for any damages, liabilities, costs, demands, charges, claims and expenses (including reasonable attorneys’ fees and amounts reasonably paid in settlement) incurred by the IA Indemnified Parties in or by reason of any pending, threatened or completed action, suit, investigation or other proceeding (including an action or suit by or in the right of the Company or its security holders) arising out of any actions or omissions or otherwise based upon the performance of any of the Adviser’s duties or obligations under the New Barings BDC Advisory Agreement or otherwise as an investment adviser of the Company.
The Adviser’s services under the New Barings BDC Advisory Agreement are not exclusive, and the Adviser is generally free to furnish similar services to other entities so long as its performance under the New Barings BDC Advisory Agreement is not adversely affected.
10 unchanged sentences
Base Management Fees for any partial month or quarter will be appropriately pro-rated.
−Removed: For the three months ended March 31, 2022, the Base Management Fee determined in accordance with the terms of the New Barings BDC Advisory Agreement was approximately $5.9 million.
−Removed: For the three months ended March 31, 2021, the Base Management Fee determined in accordance with the terms of the Amended and Restated Advisory Agreement was approximately $3.9 million.
−Removed: As of March 31, 2022, the Base Management Fee of $5.9 million for the three months ended March 31, 2022 was unpaid and included in “Base management fees payable” in the accompanying Unaudited Consolidated Balance Sheet.
+Added: For the three and six months ended June 30, 2022, the Base Management Fee determined in accordance with the terms of the New Barings BDC Advisory Agreement was approximately $7.4 million and $13.3 million, respectively.
+Added: For the three and six months ended June 30, 2021, the Base Management Fee determined in accordance with the terms of the Amended and Restated Advisory Agreement was approximately $4.9 million and $8.8 million, respectively.
+Added: As of June 30, 2022, the Base Management Fee of $7.4 million for the three months ended June 30, 2022 was unpaid and included in “Base management fees payable” in the accompanying Unaudited Consolidated Balance Sheet.
As of December 31, 2021, the Base Management Fee of $5.4 million for the three months ended December 31, 2021 was unpaid and included in “Base management fees payable” in the accompanying Consolidated Balance Sheet.
4 unchanged sentences
The Hurdle Amount will be determined on a quarterly basis, and will be calculated by multiplying 2.0625% (8.25% annualized) by the aggregate of the Company's NAV at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters.
−Removed: For this purpose, “Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including, without limitation, any accrued income that the Company has not yet received in cash and any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company's operating expenses accrued during the calendar quarter (including, without limitation, the Base Management Fee, administration expenses and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding the Income-Based Fee and the Capital Gains Fee).
−Removed: For the avoidance of doubt, Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
+Added: For this purpose, “Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including, without limitation, any accrued income that the Company has not yet received in cash and any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company's operating
Barings BDC, Inc.
Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: expenses accrued during the calendar quarter (including, without limitation, the Base Management Fee, administration expenses and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding the Income-Based Fee and the Capital Gains Fee).
+Added: For the avoidance of doubt, Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
The calculation of the Income-Based Fee for each quarter is as follows:
15 unchanged sentences
If this Agreement is terminated as of a date that is not a calendar year end, the termination date will be treated as though it were a calendar year end for purposes of calculating and paying a Capital Gains Fee.
−Removed: Under the New Barings BDC Advisory Agreement, the "cumulative aggregate realized capital gains" are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Company's portfolio when sold and (b) the accreted or amortized cost basis of such investment.
−Removed: The cumulative aggregate realized capital losses are calculated as the sum of the differences, if negative, between (a) the net sales price of each investment in the Company's portfolio when sold and (b) the accreted or amortized cost basis of such investment.
Barings BDC, Inc.
Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: Under the New Barings BDC Advisory Agreement, the "cumulative aggregate realized capital gains" are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Company's portfolio when sold and (b) the accreted or amortized cost basis of such investment.
+Added: The cumulative aggregate realized capital losses are calculated as the sum of the differences, if negative, between (a) the net sales price of each investment in the Company's portfolio when sold and (b) the accreted or amortized cost basis of such investment.
The aggregate unrealized capital depreciation is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Company's portfolio as of the applicable Capital Gains Fee calculation date and (b) the accreted or amortized cost basis of such investment.
Under the New Barings BDC Advisory Agreement, the “ accreted or amortized cost basis of an investment” shall mean the accreted or amortized cost basis of such investment as reflected in the Company’s financial statements.
−Removed: For the three months ended March 31, 2022, the Income-Based Fee determined in accordance with the terms of the New Barings BDC Advisory Agreement was $4.8 million.
−Removed: For the three months ended March 31, 2021, the Income-Based Fee determined in accordance with the terms of the Amended and Restated Advisory Agreement was $2.7 million.
−Removed: As of March 31, 2022, the Income-Based Fee of $4.8 million was unpaid and included in “Incentive management fees payable” in the accompanying Unaudited Consolidated Balance Sheet.
+Added: For the three and six months ended June 30, 2022, the Income-Based Fee determined in accordance with the terms of the New Barings BDC Advisory Agreement was zero and $4.8 million, respectively.
+Added: For the three and six months ended June 30, 2021, the Income-Based Fee determined in accordance with the terms of the Amended and Restated Advisory Agreement was $3.5 million and $6.2 million, respectively.
As of December 31, 2021, the Income-Based Fee of $4.1 million for the three months ended December 31, 2021 was unpaid and included in “Incentive management fees payable” in the accompanying Consolidated Balance Sheet.
−Removed: The Company did not incur any capital gains fees for either of the three months ended March 31, 2022 or 2021.
+Added: The Company did not incur any capital gains fees for either of the three or six months ended June 30, 2022 or 2021.
Payment of Company Expenses
8 unchanged sentences
• the allocable portion of the salaries, bonuses, benefits and expenses of the Company’s Chief Financial Officer and Chief Compliance Officer and their respective staffs, which is based upon the allocable portion of the time spent by such personnel in connection with performing administrative services for the Company under the Administration Agreement;
−Removed: • the actual cost of goods and services used for the Company and obtained by the Adviser from entities not affiliated with the Company, which is reasonably allocated to the Company on the basis of assets, revenues, time records or other methods conforming with generally accepted accounting principles;
−Removed: • all fees, costs and expenses associated with the engagement of a sub-administrator, if any;
Barings BDC, Inc.
Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: • the actual cost of goods and services used for the Company and obtained by the Adviser from entities not affiliated with the Company, which is reasonably allocated to the Company on the basis of assets, revenues, time records or other methods conforming with generally accepted accounting principles;
+Added: • all fees, costs and expenses associated with the engagement of a sub-administrator, if any;
• costs associated with (a) the monitoring and preparation of regulatory reporting, including filings with the SEC and tax reporting, (b) the coordination and oversight of service provider activities and the direct cost of such contractual matters related thereto and (c) the preparation of all financial statements and the coordination and oversight of audits, regulatory inquiries, certifications and sub-certifications.
−Removed: For the three months ended March 31, 2022 and March 31, 2021, the Company incurred and was invoiced by the Adviser for expenses of approximately $1.0 million and $0.5 million under the terms of the Administration Agreement, which amounts are included in “General and administrative expenses” in the accompanying Unaudited Consolidated Statements of Operations.
−Removed: As of March 31, 2022, the administrative expenses of $1.0 million for the three months ended March 31, 2022 were unpaid and included in “Administrative fees payable” in the accompanying Unaudited Consolidated Balance Sheet.
+Added: For the three and six months ended June 30, 2022, the Company incurred and was invoiced by the Adviser for expenses of approximately $0.9 million and $1.8 million, respectively, under the terms of the Administration Agreement, which amounts are included in “General and administrative expenses” in the accompanying Unaudited Consolidated Statements of Operations.
+Added: For the three and six months ended June 30, 2021, the Company incurred and was invoiced by the Adviser for expenses of approximately $0.5 million and $1.0 million, respectively, under the terms of the Administration Agreement, which amounts are included in “General and administrative expenses” in the accompanying Unaudited Consolidated Statements of Operations.
+Added: As of June 30, 2022, the administrative expenses of $0.9 million for the three months ended June 30, 2022 were unpaid and included in “Administrative fees payable” in the accompanying Unaudited Consolidated Balance Sheet.
As of December 31, 2021, the administrative expenses of $0.8 million incurred for the three months ended December 31, 2021 were unpaid and included in “Administrative fees payable” in the accompanying Consolidated Balance Sheet.
11 unchanged sentences
• The MVC Credit Support Agreement and the rights of the Company thereunder shall automatically terminate if the Adviser (or an affiliate of the Adviser) ceases to serve as the investment adviser to the Company or any successor thereto, other than as a result of the voluntary termination by the Adviser of its investment advisory agreement with the Company.
−Removed: In the event of such a voluntary termination by the Adviser of the then-current investment advisory agreement with the Company, the Adviser will remain obligated to provide the credit support contemplated by the MVC Credit Support Agreement.
−Removed: In the event of a non-voluntary termination of the advisory agreement or its expiration (due to non-renewal by the Board), the Adviser will have no obligations under the MVC Credit Support Agreement.
−Removed: The MVC Credit Support Agreement is intended to give stockholders of the combined company following the MVC Acquisition downside protection from net cumulative realized and unrealized losses on the acquired MVC portfolio and insulate the combined company’s stockholders from potential value volatility and losses in MVC’s portfolio following the closing of the MVC Acquisition.
−Removed: There is no fee or other payment by the Company to the Adviser or any of its affiliates in connection with
+Added: In the event of such a voluntary termination by the Adviser of the then-current investment advisory
Barings BDC, Inc.
Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: the MVC Credit Support Agreement.
+Added: agreement with the Company, the Adviser will remain obligated to provide the credit support contemplated by the MVC Credit Support Agreement.
+Added: In the event of a non-voluntary termination of the advisory agreement or its expiration (due to non-renewal by the Board), the Adviser will have no obligations under the MVC Credit Support Agreement.
+Added: The MVC Credit Support Agreement is intended to give stockholders of the combined company following the MVC Acquisition downside protection from net cumulative realized and unrealized losses on the acquired MVC portfolio and insulate the combined company’s stockholders from potential value volatility and losses in MVC’s portfolio following the closing of the MVC Acquisition.
+Added: There is no fee or other payment by the Company to the Adviser or any of its affiliates in connection with the MVC Credit Support Agreement.
Any cash payment from the Adviser to the Company under the MVC Credit Support Agreement will be excluded from the Company’s incentive fee calculations under the New Barings BDC Advisory Agreement.
15 unchanged sentences
In the event of a non-voluntary termination of the advisory agreement or its expiration (due to non-renewal by the Board), the Adviser will have no obligations under the Sierra Credit Support Agreement.
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
The Sierra Credit Support Agreement is intended to give stockholders of the combined company following the Sierra Acquisition downside protection from net cumulative realized and unrealized losses on the acquired Sierra portfolio and insulate the combined company’s stockholders from potential value volatility and losses in Sierra’s portfolio following the closing of the Company’s merger with Sierra.
1 unchanged sentence
Any cash payment from the Adviser to the Company under the Sierra Credit Support Agreement will be excluded from the combined company’s incentive fee calculations under the New Barings BDC Advisory Agreement.
−Removed: Barings BDC, Inc.
−Removed: Notes to Unaudited Consolidated Financial Statements — (Continued)
When the Company and the Adviser entered into the Sierra Credit Support Agreement, it was accounted for as a deemed contribution from the Adviser and was included in "Additional paid-in capital" in the accompanying Unaudited Consolidated Balance Sheet.
9 unchanged sentences
Total Portfolio Percentage of
−Removed: March 31, 2022:
+Added: June 30, 2022:
Senior debt and 1 st lien notes
17 unchanged sentences
$ 1,787,824 100 % $ 1,800,594 100 % 243 %
−Removed: During the three months ended March 31, 2022, the Company made 22 new investments totaling $229.3 million, purchased $442.2 million of investments as part of the Sierra Acquisition, made investments in existing portfolio companies totaling $89.3 million and made additional investments in joint venture equity portfolio companies totaling $11.7 million.
−Removed: During the three months ended March 31, 2021, the Company made 18 new investments totaling $172.2 million, made investments in existing portfolio companies totaling $73.2 million, made one new joint venture equity investment totaling $4.5 million and made additional investments in existing joint venture equity portfolio companies totaling $25.0 million.
+Added: During the three months ended June 30, 2022, the Company made 26 new investments totaling $248.7 million, made investments in existing portfolio companies totaling $101.5 million and made additional investments in joint venture equity portfolio companies totaling $2.1 million.
+Added: During the six months ended June 30, 2022, the Company made 48 new investments totaling $495.2 million, purchased $442.2 million of investments as part of the Sierra Acquisition, made investments in existing portfolio companies totaling $173.5 million and made additional investments in joint venture equity portfolio companies totaling $13.8 million.
Barings BDC, Inc.
Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: During the three months ended June 30, 2021, the Company made 22 new investments totaling $204.2 million, made investments in existing portfolio companies totaling $54.2 million, and made net additional investments in existing joint venture equity portfolio companies totaling $6.0 million.
+Added: During the six months ended June 30, 2021, the Company made 40 new investments totaling $390.9 million, made investments in existing portfolio companies totaling $112.9 million, made a net new joint venture equity investment totaling $5.5 million and additional investments in joint venture equity portfolio companies totaling $30.0 million.
Industry Composition
−Removed: The industry composition of investments at fair value at March 31, 2022 and December 31, 2021, excluding short-term investments, was as follows:
−Removed: ($ in thousands) March 31, 2022 December 31, 2021
+Added: The industry composition of investments at fair value at June 30, 2022 and December 31, 2021, excluding short-term investments, was as follows:
+Added: ($ in thousands) June 30, 2022 December 31, 2021
Aerospace and Defense $ 119,558 5.0 % $ 91,129 5.1 %
37 unchanged sentences
The Company and SCRS committed to initially provide $50.0 million and $500.0 million, respectively, of equity capital to Jocassee.
+Added: On June 2, 2022, the Company committed an additional $50.0 million to Jocassee.
Equity contributions will be called from each member on a pro-rata basis, based on their equity commitments.
1 unchanged sentence
Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: The total value of Jocassee’s investment portfolio was $1,366.6 million as of March 31, 2022, as compared to $1,258.2 million as of December 31, 2021.
−Removed: As of March 31, 2022, Jocassee’s investments had an aggregate cost of $1,376.0 million, as compared to $1,242.2 million as of December 31, 2021.
−Removed: As of March 31, 2022 and December 31, 2021, the weighted average yield on the principal amount of Jocassee’s outstanding debt investments was approximately 5.4% and 5.3%, respectively.
−Removed: As of March 31, 2022 and December 31, 2021, the Jocassee investment portfolio consisted of the following investments:
+Added: The total value of Jocassee’s investment portfolio was $1,247.9 million as of June 30, 2022, as compared to $1,258.2 million as of December 31, 2021.
+Added: As of June 30, 2022, Jocassee’s investments had an aggregate cost of $1,316.5 million, as compared to $1,242.2 million as of December 31, 2021.
+Added: As of June 30, 2022 and December 31, 2021, the weighted average yield on the principal amount of Jocassee’s outstanding debt investments was approximately 6.2% and 5.3%, respectively.
+Added: As of June 30, 2022 and December 31, 2021, the Jocassee investment portfolio consisted of the following investments:
($ in thousands) Cost Percentage of
Portfolio Fair Value Percentage of
−Removed: March 31, 2022:
+Added: June 30, 2022:
Senior debt and 1 st lien notes
1 unchanged sentence
Subordinated debt and 2nd lien notes 22,679 2 % 21,959 2 %
−Removed: Structured products 4,041 — % 4,405 — %
Equity shares 4,704 — % 3,129 — %
15 unchanged sentences
Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: The industry composition of Jocassee’s investments at fair value at March 31, 2022 and December 31, 2021, excluding short-term investments, was as follows:
−Removed: ($ in thousands) March 31, 2022 December 31, 2021
+Added: The industry composition of Jocassee’s investments at fair value at June 30, 2022 and December 31, 2021, excluding short-term investments, was as follows:
+Added: ($ in thousands) June 30, 2022 December 31, 2021
Aerospace and Defense $ 69,598 5.6 % $ 71,857 5.8 %
37 unchanged sentences
Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: The geographic composition of Jocassee’s investments at fair value at March 31, 2022 and December 31, 2021, excluding short-term investments, was as follows:
−Removed: ($ in thousands) March 31, 2022 December 31, 2021
+Added: The geographic composition of Jocassee’s investments at fair value at June 30, 2022 and December 31, 2021, excluding short-term investments, was as follows:
+Added: ($ in thousands) June 30, 2022 December 31, 2021
Australia $ 26,453 2.1 % $ 16,509 1.3 %
19 unchanged sentences
Total $ 1,239,130 100 % $ 1,245,647 100 %
−Removed: Jocassee’s subscription facility with Bank of America N.A., which is non-recourse to the Company, had approximately $129.3 million and $176.3 million outstanding as of March 31, 2022 and December 31, 2021, respectively.
−Removed: Jocassee’s credit facility with Citibank, N.A., which is non-recourse to the Company, had approximately $347.9 million and $342.8 million outstanding as of March 31, 2022 and December 31, 2021, respectively.
−Removed: Jocassee’s term debt securitization, which is non-recourse to the Company, had approximately $323.1 million outstanding as of both March 31, 2022 and December 31, 2021.
+Added: Jocassee’s subscription facility with Bank of America N.A., which is non-recourse to the Company, had approximately $173.6 million and $176.3 million outstanding as of June 30, 2022 and December 31, 2021, respectively.
+Added: Jocassee’s credit facility with Citibank, N.A., which is non-recourse to the Company, had approximately $351.6 million and $342.8 million outstanding as of June 30, 2022 and December 31, 2021, respectively.
+Added: Jocassee’s term debt securitization, which is non-recourse to the Company, had approximately $323.2 million and $323.1 million outstanding as of June 30, 2022 and December 31, 2021.
The Company may sell portions of its investments via assignment to Jocassee.
−Removed: Since inception, as of March 31, 2022 and December 31, 2021, the Company had sold $830.8 million and $698.5 million, respectively, of its investments to Jocassee.
−Removed: For the three months ended March 31, 2022 and March 31, 2021, the Company realized a loss on the sales of its investments to Jocassee of $0.2 million and $0.3 million, respectively.
−Removed: As of March 31, 2022 and December 31, 2021, the Company had $180.0 million and $216.9 million, respectively, in unsettled receivables due from Jocassee that were included in "Receivable from unsettled transactions" in the accompanying Unaudited and Audited Consolidated Balance Sheets.
+Added: Since inception, as of June 30, 2022 and December 31, 2021, the Company had sold $830.8 million and $698.5 million, respectively, of its investments to Jocassee.
+Added: For both the three and six months ended June 30, 2022, the Company realized a loss on the sales of its investments to Jocassee of $0.2 million.
+Added: For the three and six months ended June 30, 2021, the Company realized a gain on the sales of its investments to Jocassee of $0.9 million and $1.4 million, respectively.
+Added: As of June 30, 2022 and December 31, 2021, the Company had $24.1 million and $216.9 million, respectively, in unsettled receivables due from Jocassee that were included in "Receivable from unsettled transactions" in the accompanying Unaudited and Audited Consolidated Balance Sheets.
The sale of the investments met the criteria set forth in ASC 860, Transfers and Servicing for treatment as a sale and satisfies the following conditions:
3 unchanged sentences
(i) an agreement that entitles and/or obligates the Company to repurchase or redeem the assets before maturity, or (ii) the ability to unilaterally cause the holder to return specific assets, other than through a cleanup call.
−Removed: The Company has determined that Jocassee is an investment company under ASC, Topic 946, Financial Services - Investment Companies , however, in accordance with such guidance, the Company will generally not consolidate its investment
Barings BDC, Inc.
Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: in a company other than a substantially wholly owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company.
+Added: The Company has determined that Jocassee is an investment company under ASC, Topic 946, Financial Services - Investment Companies , however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a substantially wholly owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company.
The Company does not consolidate its interest in Jocassee as it is not a substantially wholly owned investment company subsidiary.
In addition, Jocassee is not an operating company and the Company does not control Jocassee due to the allocation of voting rights among Jocassee members.
−Removed: As of March 31, 2022 and December 31, 2021, Jocassee had the following contributed capital and unfunded commitments from its members:
+Added: As of June 30, 2022 and December 31, 2021, Jocassee had the following contributed capital and unfunded commitments from its members:
($ in thousands) As of
−Removed: March 31, 2022
+Added: June 30, 2022
As of December 31, 2021
8 unchanged sentences
On May 13, 2020, the Company entered into a limited liability company agreement governing Thompson Rivers.
−Removed: Under Thompson Rivers’ current operating agreement, as amended to date, the Company has a capital commitment of $75.0 million of equity capital to Thompson Rivers, all of which has been funded as of March 31, 2022.
−Removed: As of March 31, 2022, aggregate commitments to Thompson Rivers by the Company and the other members under the current operating agreement total $450.0 million, all of which has been funded.
−Removed: For the three months ended March 31, 2022, Thompson Rivers declared $20.0 million in dividends, of which $3.2 million was recognized as dividend income in the Company’s Unaudited Consolidated Statement of Operations.
−Removed: As of March 31, 2022, Thompson Rivers had $2.7 billion in Ginnie Mae early buyout loans and $117.4 million in cash.
+Added: Under Thompson Rivers’ current operating agreement, as amended to date, the Company has a capital commitment of $75.0 million of equity capital to Thompson Rivers, all of which has been funded as of June 30, 2022.
+Added: As of June 30, 2022, aggregate commitments to Thompson Rivers by the Company and the other members under the current operating agreement total $450.0 million, all of which has been funded.
+Added: For the three and six months ended June 30, 2022, Thompson Rivers declared $69.4 million and $89.4 million in dividends, respectively, of which $2.3 million and $5.5 million, respectively, was recognized as dividend income in the Company’s Unaudited Consolidated Statement of Operations.
+Added: In addition, for both the three and six months ended June 30, 2022, the Company recognized $8.8 million of the dividends as a return of capital.
+Added: As of June 30, 2022, Thompson Rivers had $1.5 billion in Ginnie Mae early buyout loans and $267.1 million in cash.
As of December 31, 2021, Thompson Rivers had $3.1 billion in Ginnie Mae early buyout loans and $220.6 million in cash.
−Removed: As of March 31, 2022, Thompson Rivers had 14,270 outstanding loans with an average unpaid balance of $0.2 million and weighted average coupon of 3.9%.
+Added: As of June 30, 2022, Thompson Rivers had 8,676 outstanding loans with an average unpaid balance of $0.2 million and weighted average coupon of 4.0%.
As of December 31, 2021, Thompson Rivers had 15,617 outstanding loans with an average unpaid balance of $0.2 million and weighted average coupon of 4.0%.
−Removed: As of March 31, 2022 and December 31, 2021, the Thompson Rivers investment portfolio consisted of the following investments:
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: As of June 30, 2022 and December 31, 2021, the Thompson Rivers investment portfolio consisted of the following investments:
($ in thousands) Cost Percentage of
Portfolio Fair Value Percentage of
−Removed: March 31, 2022:
+Added: June 30, 2022:
Federal Housing Administration (“FHA”) loans $ 1,419,533 90 % $ 1,389,345 90 %
5 unchanged sentences
$ 3,024,529 100 % $ 3,063,035 100 %
−Removed: Thompson Rivers’ repurchase agreement with JPMorgan Chase Bank, which is non-recourse to the Company, had approximately $572.4 million and $694.8 million outstanding as of March 31, 2022 and December 31, 2021, respectively.
−Removed: Thompson Rivers’ repurchase agreement with Bank of America N.A., which is non-recourse to the Company, had approximately $1,087.3 million and $1,245.2 million outstanding as of March 31, 2022 and December 31, 2021, respectively.
−Removed: Thompson Rivers’ repurchase agreement with Barclays Bank, which is non-recourse to the Company, had approximately $749.7 million and $933.1 million outstanding as of March 31, 2022 and December 31, 2021, respectively.
−Removed: Barings BDC, Inc.
−Removed: Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: Thompson Rivers’ repurchase agreement with JPMorgan Chase Bank, which is non-recourse to the Company, had approximately $396.6 million and $694.8 million outstanding as of June 30, 2022 and December 31, 2021, respectively.
+Added: Thompson Rivers’ repurchase agreement with Bank of America N.A., which is non-recourse to the Company, had approximately $693.1 million and $1,245.2 million outstanding as of June 30, 2022 and December 31, 2021, respectively.
+Added: Thompson Rivers’ repurchase agreement with Barclays Bank, which is non-recourse to the Company, had approximately $340.3 million and $933.1 million outstanding as of June 30, 2022 and December 31, 2021, respectively.
The Company has determined that Thompson Rivers is an investment company under ASC, Topic 946, Financial Services - Investment Companies , however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a substantially wholly owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company.
1 unchanged sentence
In addition, Thompson Rivers is not an operating company and the Company does not control Thompson Rivers due to the allocation of voting rights among Thompson Rivers members.
−Removed: As of March 31, 2022 and December 31, 2021, Thompson Rivers had the following contributed capital and unfunded commitments from its members:
+Added: As of June 30, 2022 and December 31, 2021, Thompson Rivers had the following contributed capital and unfunded commitments from its members:
($ in thousands) As of
−Removed: March 31, 2022
+Added: June 30, 2022
As of December 31, 2021
9 unchanged sentences
On February 8, 2021, the Company entered into a limited liability company agreement governing Waccamaw River.
−Removed: Under Waccamaw River’s current operating agreement, as amended to date, the Company has a capital commitment of $25.0 million of equity capital to Waccamaw River, of which approximately $20.4 million (including approximately $5.3 million of recallable return of capital) has been funded as of March 31, 2022.
−Removed: As of March 31, 2022, aggregate commitments to Waccamaw River by the Company and the other members under the current operating agreement total $125.0 million, of which $102.1 million (including $14.0 million of recallable return of capital) has been funded.
−Removed: On March 31, 2022, Waccamaw River declared $1.5 million in dividends, of which $0.3 million was recognized as dividend income in the Company’s Unaudited Consolidated Statement of Operations.
−Removed: As of March 31, 2022, Waccamaw River had $89.7 million in unsecured consumer loans and $8.5 million in cash.
+Added: Under Waccamaw River’s current operating agreement, as amended to date, the Company has a capital commitment of $25.0 million of equity capital to Waccamaw River, of which approximately $22.5 million (including approximately $5.3 million of recallable return of capital) has been funded as of June 30, 2022.
+Added: As of June 30, 2022, aggregate commitments to Waccamaw River by the Company and the other members under the current operating agreement total $125.0 million, of which $112.6 million (including $14.0 million of recallable return of capital) has been funded.
+Added: For the three and six months ended June 30, 2022, Waccamaw River declared $2.4 million and $3.9 million in dividends, respectively, of which $0.5 million and $0.8 million, respectively, was recognized as dividend income in the Company’s Unaudited Consolidated Statement of Operations.
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: As of June 30, 2022, Waccamaw River had $130.1 million in unsecured consumer loans and $12.3 million in cash.
As of December 31, 2021, Waccamaw River had $60.8 million in unsecured consumer loans and $4.9 million in cash.
−Removed: As of March 31, 2022, Waccamaw River had 7,964 outstanding loans with an average loan size of $11,522, remaining average life to maturity of 45.9 months and weighted average interest rate of 10.9%.
+Added: As of June 30, 2022, Waccamaw River had 11,626 outstanding loans with an average loan size of $11,488, remaining average life to maturity of 45.4 months and weighted average interest rate of 11.0%.
As of December 31, 2021, Waccamaw River had 5,500 outstanding loans with an average loan size of $11,280, remaining average life to maturity of 46.5 months and weighted average interest rate of 10.9%.
+Added: Waccamaw River's secured loan borrowing with JPMorgan Chase Bank, N.A., which is non-recourse to the Company, had approximately $37.1 million as of June 30, 2022.
The Company has determined that Waccamaw River is an investment company under ASC, Topic 946, Financial Services - Investment Companies , however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a substantially wholly owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company.
1 unchanged sentence
In addition, Waccamaw River is not an operating company and the Company does not control Waccamaw River due to the allocation of voting rights among Waccamaw River members.
−Removed: Barings BDC, Inc.
−Removed: Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: As of March 31, 2022 and December 31, 2021, Waccamaw River had the following contributed capital and unfunded commitments from its members:
+Added: As of June 30, 2022 and December 31, 2021, Waccamaw River had the following contributed capital and unfunded commitments from its members:
($ in thousands) As of
−Removed: March 31, 2022
+Added: June 30, 2022
December 31, 2021
19 unchanged sentences
Approval of Sierra JV’s board of managers requires the unanimous approval of a quorum of the board of managers, with a quorum consisting of equal representation of members appointed by each of the Company and MMALIC.
−Removed: As of March 31, 2022, Sierra JV had total capital commitments of $124.5 million with the Company committing $110.1 million and MMALIC committing $14.5 million.
−Removed: The Company had fully funded its $110.1 million commitment and total commitments of $124.5 million were funded as of March 31, 2022.
+Added: As of June 30, 2022, Sierra JV had total capital commitments of $124.5 million with the Company committing $110.1 million and MMALIC committing $14.5 million.
+Added: The Company had fully funded its $110.1 million commitment and total commitments of $124.5 million were funded as of June 30, 2022.
+Added: For both the three and six months ended June 30, 2022, Sierra JV declared $31.8 million in dividends, of which $1.6 million was recognized as dividend income in the Company’s Unaudited Consolidated Statement of Operations.
+Added: In addition, for both the three and six months ended June 30, 2022, the Company recognized $26.7 million of the dividends as a return of capital.
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
The Company has determined that Sierra JV is an investment company under ASC, Topic 946, Financial Services - Investment Companies , however, in accordance with such guidance, the Company will generally not consolidate its investment in a company other than a substantially wholly owned investment company subsidiary, which is an extension of the operations of the Company, or a controlled operating company whose business consists of providing services to the Company.
1 unchanged sentence
In addition, Sierra JV is not an operating company and the Company does not control Sierra JV due to the allocation of voting rights among Sierra JV members.
−Removed: As of March 31, 2022, the total cost and value of Sierra JV’s investment portfolio was $158.8 million and $152.0 million, respectively.
−Removed: As of March 31, 2022, the weighted average yield on the principal amount of Sierra JV’s outstanding debt investments was approximately 5.8%.
−Removed: As of March 31, 2022, the Sierra JV investment portfolio consisted of the following investments:
+Added: As of June 30, 2022, the total cost and value of Sierra JV’s investment portfolio was $140.8 million and $130.0 million, respectively.
+Added: As of June 30, 2022, the weighted average yield on the principal amount of Sierra JV’s outstanding debt investments was approximately 6.7%.
+Added: As of June 30, 2022, the Sierra JV investment portfolio consisted of the following investments:
($ in thousands) Cost Percentage of
Portfolio Fair Value Percentage of
−Removed: March 31, 2022:
+Added: June 30, 2022:
Senior debt and 1 st lien notes
1 unchanged sentence
$ 140,753 100 % $ 129,992 100 %
−Removed: Barings BDC, Inc.
−Removed: Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: The industry composition of Sierra JV’s investments at fair value at March 31, 2022, excluding short-term investments, was as follows:
−Removed: ($ in thousands) March 31, 2022
+Added: The industry composition of Sierra JV’s investments at fair value at June 30, 2022, excluding short-term investments, was as follows:
+Added: ($ in thousands) June 30, 2022
Automotive 5,674 4.4 %
6 unchanged sentences
Durable 2,816 2.2
−Removed: Consumer goods:
−Removed: Non-durable 43 —
Containers, Packaging and Glass 1,822 1.4
13 unchanged sentences
Total $ 129,992 100.0 %
−Removed: Sierra JV’s revolving credit facility with Wells Fargo Bank, N.A., which is non-recourse to the Company, had $75.0 million outstanding as of March 31, 2022.
+Added: Sierra JV’s revolving credit facility with Wells Fargo Bank, N.A., which is non-recourse to the Company, had $75.0 million outstanding as of June 30, 2022.
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
Eclipse Business Capital Holdings LLC
On July 8, 2021, the Company made an equity investment in Eclipse Business Capital Holdings LLC (“Eclipse”) of $89.8 million, a second lien senior secured loan of $4.5 million and unfunded revolver of $13.6 million, alongside other related party affiliates.
−Removed: As of March 31, 2022 and December 31, 2021, $2.7 million and $1.8 million, respectively, of the revolver was funded.
+Added: As of June 30, 2022 and December 31, 2021, $7.1 million and $1.8 million, respectively, of the revolver was funded.
Eclipse conducts its business through Eclipse Business Capital LLC.
9 unchanged sentences
Valuation of Investments
−Removed: The Company conducts the valuation of its investments, upon which its net asset value is primarily based, in accordance with its valuation policy, as well as established and documented processes and methodologies for determining the fair values of portfolio company investments on a recurring (at least quarterly) basis in accordance with the 1940 Act and FASB ASC Topic
−Removed: Barings BDC, Inc.
−Removed: Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: 820, Fair Value Measurements and Disclosures ("ASC Topic 820").
+Added: The Company conducts the valuation of its investments, upon which its net asset value is primarily based, in accordance with its valuation policy, as well as established and documented processes and methodologies for determining the fair values of portfolio company investments on a recurring (at least quarterly) basis in accordance with the 1940 Act and FASB ASC Topic 820, Fair Value Measurements and Disclosures ("ASC Topic 820").
The Company's current valuation policy and processes were established by the Adviser and have been approved by the Board.
15 unchanged sentences
The recorded fair values of the Company’s Level 3 investments may differ significantly from fair values that would have been used had an active market for the securities existed.
−Removed: In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned.
+Added: In addition, changes in the market
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned.
Investment Valuation Process
9 unchanged sentences
The Company's middle-market, private debt and equity investments are generally valued using Level 3 inputs.
−Removed: Barings BDC, Inc.
−Removed: Notes to Unaudited Consolidated Financial Statements — (Continued)
Independent Valuation
14 unchanged sentences
The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.
−Removed: An independent pricing service provider is the preferred source of pricing a loan, however, to the extent the independent pricing service provider price is unavailable or not relevant and reliable, the Company will utilize alternative approaches such as broker quotes or manual prices.
+Added: An independent pricing service provider is the preferred source of pricing a loan, however, to the extent the independent pricing service provider price is unavailable or not relevant and
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: reliable, the Company will utilize alternative approaches such as broker quotes or manual prices.
The Company attempts to maximize the use of observable inputs and minimize the use of unobservable inputs.
3 unchanged sentences
The net asset value is determined in accordance with the specialized accounting guidance for investment companies.
−Removed: Barings BDC, Inc.
−Removed: Notes to Unaudited Consolidated Financial Statements — (Continued)
Level 3 Unobservable Inputs
−Removed: The following tables summarize the significant unobservable inputs the Company used in the valuation of its Level 3 debt and equity securities as of March 31, 2022 and December 31, 2021.
+Added: The following tables summarize the significant unobservable inputs the Company used in the valuation of its Level 3 debt and equity securities as of June 30, 2022 and December 31, 2021.
The weighted average range of unobservable inputs is based on fair value of investments.
−Removed: March 31, 2022:
+Added: June 30, 2022:
($ in thousands)
7 unchanged sentences
23,233 Market Approach Adjusted EBITDA Multiple 1.8x – 6.0x 5.5x Increase
+Added: 4,732 Market Approach Revenue Multiple 0.4x 0.4x Increase
+Added: 4,738 Discounted Cash Flow Analysis Discount Rate 9.2% 9.2% Decrease
386,310 Recent Transaction Transaction Price 96.0% – 100.0% 97.9% Increase
2 unchanged sentences
34,899 Market Approach Adjusted EBITDA Multiple 6.8x – 10.3x 8.0x Increase
−Removed: 1,592 Discounted Cash Flow Analysis Discount Rate 19.6% 19.6% Decrease
+Added: 5,642 Market Approach Revenue Multiple 0.8x 0.8x Increase
92,859 Recent Transaction Transaction Price 92.7% – 98.0% 96.6% Increase
6 unchanged sentences
Equity warrants 35 Market Approach Adjusted EBITDA Multiple 3.5x – 19.5x 3.5x Increase
+Added: — Market Approach Revenue Multiple 0.4x 0.4x Increase
(1) Excludes investments with an aggregate fair value amounting to $8,224, which the Company valued using unadjusted prices from independent pricing services and independent indicative broker quotes where pricing inputs are not readily available.
28 unchanged sentences
(4) Estimated proceeds expected to be received under legally binding asset purchase agreement for sale of real estate held by portfolio company.
−Removed: The following tables present the Company’s investment portfolio at fair value as of March 31, 2022 and December 31, 2021, categorized by the ASC Topic 820 valuation hierarchy, as previously described:
−Removed: Fair Value as of March 31, 2022
+Added: The following tables present the Company’s investment portfolio at fair value as of June 30, 2022 and December 31, 2021, categorized by the ASC Topic 820 valuation hierarchy, as previously described:
+Added: Fair Value as of June 30, 2022
($ in thousands) Level 1 Level 2 Level 3 Total
25 unchanged sentences
The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Unaudited Consolidated Balance Sheet and Consolidated Balance Sheet.
−Removed: The following tables reconcile the beginning and ending balances of the Company’s investment portfolio measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2022 and 2021:
−Removed: Three Months Ended
−Removed: March 31, 2022:
+Added: The following tables reconcile the beginning and ending balances of the Company’s investment portfolio measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2022 and 2021:
+Added: Six Months Ended
+Added: June 30, 2022:
($ in thousands)
6 unchanged sentences
Investments acquired in Sierra merger 210,176 54,177 — 7,065 72 271,490
−Removed: Transfers into Level 3, net 2,580 — 4,905 — — 7,485
+Added: Transfers into (out of) Level 3, net (6,054) — 4,905 7,263 — 6,114
Proceeds from sales of investments (220,592) (14,754) — (1,472) (250) (237,068)
7 unchanged sentences
Fair value, end of period $ 1,437,934 $ 295,582 $ 10,434 $ 264,331 $ 35 $ 2,008,316
−Removed: Three Months Ended
−Removed: March 31, 2021:
+Added: Six Months Ended
+Added: June 30, 2021:
($ in thousands)
15 unchanged sentences
All realized gains and losses and unrealized appreciation and depreciation are included in earnings (changes in net assets) and are reported on separate line items within the Company’s Unaudited Consolidated Statements of Operations.
−Removed: Pre-tax net unrealized appreciation on Level 3 investments of $21.0 million during the three months ended March 31, 2022 was related to portfolio company investments that were still held by the Company as of March 31, 2022.
−Removed: Pre-tax net unrealized depreciation on Level 3 investments of $0.4 million during the three months ended March 31, 2021 was related to portfolio company investments that were still held by the Company as of March 31, 2021.
+Added: Pre-tax net unrealized depreciation on Level 3 investments of $(32.0) million and $(11.0) million during the three and six months ended June 30, 2022, respectively, was related to portfolio company investments that were still held by the Company as of June 30, 2022.
+Added: Pre-tax net unrealized appreciation on Level 3 investments of $9.3 million and $8.9 million during the three and six months ended June 30, 2021, respectively, was related to portfolio company investments that were still held by the Company as of June 30, 2021.
Barings BDC, Inc.
Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: During the three months ended March 31, 2022, the Company made investments of approximately $741.9 million in portfolio companies to which it was not previously contractually committed to provide such financing.
−Removed: During the three months ended March 31, 2022, the Company made investments of $30.5 million in portfolio companies to which it was previously committed to provide such financing.
−Removed: During the three months ended March 31, 2021, the Company made investments of approximately $247.6 million in portfolio companies to which it was not previously contractually committed to provide such financing.
−Removed: During the three months ended March 31, 2021, the Company made investments of $27.3 million in portfolio companies to which it was previously committed to provide such financing.
+Added: During the six months ended June 30, 2022, the Company made investments of approximately $1,076.7 million in portfolio companies to which it was not previously contractually committed to provide such financing.
+Added: During the six months ended June 30, 2022, the Company made investments of $62.0 million in portfolio companies to which it was previously committed to provide such financing.
+Added: Exclusive of short-term investments, during the six months ended June 30, 2021, the Company made investments of approximately $503.5 million in portfolio companies to which it was not previously contractually committed to provide such financing.
+Added: During the six months ended June 30, 2021, the Company made investments of $35.8 million in portfolio companies to which it was previously committed to provide such financing.
Unsettled Purchases and Sales of Investments
21 unchanged sentences
The Company writes off any previously accrued and uncollected interest when it is determined that interest is no longer considered collectible.
−Removed: As of March 31, 2022 and December 31, 2021,
+Added: As of June 30, 2022 and December 31, 2021, the
Barings BDC, Inc.
Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: the Company had seven and two portfolio companies, respectively, with investments that were on non-accrual.
+Added: Company had seven and two portfolio companies, respectively, with investments that were on non-accrual.
Dividend income is recorded on the ex-dividend date.
10 unchanged sentences
Such fees include loan prepayment penalties, structuring fees and loan waiver and amendment fees, and are recorded as investment income when earned.
−Removed: Fee income for the three months ended March 31, 2022 and 2021 was as follows:
+Added: Fee income for the three and six months ended June 30, 2022 and 2021 was as follows:
Three Months Ended
Three Months Ended
−Removed: ($ in thousands) March 31, 2022 March 31, 2021
+Added: Six Months Ended
+Added: Six Months Ended
+Added: ($ in thousands) June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Recurring Fee Income:
9 unchanged sentences
Concentration of Credit Risk
−Removed: As of both March 31, 2022 and December 31, 2021, there were no individual investments representing greater than 10% of the fair value of the Company’s portfolio.
−Removed: As of March 31, 2022 and December 31, 2021, the Company’s largest single portfolio company investment represented approximately 5.2% and 5.5%, respectively, of the fair value of the Company’s portfolio, exclusive of short-term investments.
+Added: As of June 30, 2022 and December 31, 2021, there were no individual investments representing greater than 10% of the fair value of the Company’s portfolio.
+Added: As of June 30, 2022 and December 31, 2021, the Company’s largest single portfolio company investment represented approximately 5.3% and 5.5%, respectively, of the fair value of the Company’s portfolio.
Income, consisting of interest, dividends, fees, other investment income and realization of gains or losses on equity interests, can fluctuate dramatically upon repayment of an investment or sale of an equity interest and in any given year can be highly concentrated among several portfolio companies.
The Company places its cash with financial institutions and, at times, cash may exceed insured limits under applicable law.
−Removed: As of March 31, 2022, all of the Company's assets were or will be pledged as collateral for the February 2019 Credit Facility.
+Added: As of June 30, 2022, all of the Company's assets were or will be pledged as collateral for the February 2019 Credit Facility.
Barings BDC, Inc.
1 unchanged sentence
Investments Denominated in Foreign Currencies
−Removed: As of March 31, 2022, the Company held one investment that was denominated in Canadian dollars, one investment that was denominated in Danish kroner, eight investments that were denominated in Australian dollars, one investment that was denominated in New Zealand dollars, one investment that was denominated in Swedish kronas, 40 investments that were denominated in Euros and 21 investments that were denominated in British pounds sterling.
+Added: As of June 30, 2022, the Company held one investment that was denominated in Canadian dollars, one investment that was denominated in Danish kroner, eight investments that were denominated in Australian dollars, one investment that was denominated in New Zealand dollars, one investment that was denominated in Swiss francs, one investment that was denominated in Swedish kronas, 48 investments that were denominated in Euros and 24 investments that were denominated in British pounds sterling.
As of December 31, 2021, the Company held one investment that was denominated in Canadian dollars, one investment that was denominated in Danish kroner, five investments that were denominated in Australian dollars, one investment that was denominated in Swedish kronas, 36 investments that were denominated in Euros and 18 investments that were denominated in British pounds sterling.
3 unchanged sentences
All fluctuations in fair value are included in net unrealized appreciation (depreciation) of investments in the Company's Unaudited Consolidated Statements of Operations.
−Removed: In addition, during both the three months ended March 31, 2022 and March 31, 2021, the Company entered into forward currency contracts primarily to help mitigate the impact that an adverse change in foreign exchange rates would have on net interest income from the Company's investments and related borrowings denominated in foreign currencies.
+Added: In addition, during both the six months ended June 30, 2022 and June 30, 2021, the Company entered into forward currency contracts primarily to help mitigate the impact that an adverse change in foreign exchange rates would have on net interest income from the Company's investments and related borrowings denominated in foreign currencies.
Net unrealized appreciation or depreciation on foreign currency contracts are included in "Net unrealized appreciation (depreciation) - foreign currency transactions" and net realized gains or losses on forward currency contracts are included in "Net realized gains (losses) - foreign currency transactions" in the Company's Unaudited Consolidated Statements of Operations.
12 unchanged sentences
Management has analyzed the Company's tax positions taken, or to be taken, on federal income tax returns for all open tax years (fiscal years 2018-2020), and has concluded that the provision for uncertain tax positions in the Company's financial statements is appropriate.
−Removed: Taxable income generally differs from increase in net assets resulting from operations due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized gains or losses, as unrealized gains or losses are generally not included in taxable income until they are realized.
−Removed: The Company makes certain adjustments to the
+Added: Taxable income generally differs from increase in net assets resulting from operations due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized gains or losses, as unrealized gains
Barings BDC, Inc.
Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: classification of net assets as a result of permanent book-to-tax differences, which include differences in the book and tax basis of certain assets and liabilities, and nondeductible federal taxes or losses among other items.
+Added: or losses are generally not included in taxable income until they are realized.
+Added: The Company makes certain adjustments to the classification of net assets as a result of permanent book-to-tax differences, which include differences in the book and tax basis of certain assets and liabilities, and nondeductible federal taxes or losses among other items.
To the extent these differences are permanent, they are charged or credited to additional paid in capital, or total distributable earnings (loss), as appropriate.
−Removed: For federal income tax purposes, the cost of investments owned as of March 31, 2022 and December 31, 2021 was approximately $2,399.8 million and $1,792.1 million, respectively.
−Removed: As of March 31, 2022, net unrealized appreciation on the Company's investments (tax basis) was approximately $15.9 million, consisting of gross unrealized appreciation, where the fair value of the Company's investments exceeds their tax cost, of approximately $78.6 million and gross unrealized depreciation, where the tax cost of the Company's investments exceeds their fair value, of approximately $62.7 million.
−Removed: As of December 31, 2021, net unrealized depreciation on the Company's investments (tax basis) was approximately $16.4 million, consisting of gross unrealized appreciation, where the fair value of the Company's investments exceeds their tax cost, of approximately $45.6 million and gross unrealized depreciation, where the tax cost of the Company's investments exceeds their fair value, of approximately $29.2 million.
+Added: For federal income tax purposes, the cost of investments owned as of June 30, 2022 and December 31, 2021 was approximately $2,451.3 million and $1,792.1 million, respectively.
+Added: As of June 30, 2022, net unrealized depreciation on the Company's investments (tax basis) was approximately $32.8 million, consisting of gross unrealized appreciation, where the fair value of the Company's investments exceeds their tax cost, of approximately $111.7 million and gross unrealized depreciation, where the tax cost of the Company's investments exceeds their fair value, of approximately $144.5 million.
+Added: As of December 31, 2021, net unrealized appreciation on the Company's investments (tax basis) was approximately $16.4 million, consisting of gross unrealized appreciation, where the fair value of the Company's investments exceeds their tax cost, of approximately $45.6 million and gross unrealized depreciation, where the tax cost of the Company's investments exceeds their fair value, of approximately $29.2 million.
I n addition, the Company has wholly-owned taxable subsidiaries (the “Taxable Subsidiaries”), which hold certain portfolio investments that are listed on the Unaudited and Audited Consolidated Schedules of Investments.
7 unchanged sentences
Additionally, any unrealized appreciation related to portfolio investments held by the Taxable Subsidiaries (net of unrealized depreciation related to portfolio investments held by the Taxable Subsidiaries) is reflected net of applicable federal and state income taxes, if any, in the Company's Consolidated Statements of Operations, with the related deferred tax assets or liabilities, if any, included in "Accounts payable and accrued liabilities" in the Company's Unaudited and Audited Consolidated Balance Sheets.
−Removed: As of March 31, 2022, two of the Company’s taxable subsidiaries had a deferred tax asset of $8.6 million pertaining to operating losses and tax basis differences related to certain partnership interests, and the Company’s other taxable subsidiary had a deferred tax liability of $0.8 million pertaining to tax basis differences related to certain partnership interests.
+Added: As of June 30, 2022, two of the Company’s taxable subsidiaries had a deferred tax asset of $8.1 million pertaining to operating losses and tax basis differences related to certain partnership interests, and the Company’s other taxable subsidiary had a deferred tax liability of $0.8 million pertaining to tax basis differences related to certain partnership interests.
As of December 31, 2021, the Company’s taxable subsidiaries had a deferred tax asset of $8.6 million pertaining to operating losses and tax basis differences related to certain partnership interests.
A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized.
−Removed: As of both March 31, 2022 and December 31, 2021, given the losses generated by the entity, the deferred tax assets have been offset by a valuation allowance of $8.6 million.
+Added: As of June 30, 2022 and December 31, 2021, given the losses generated by the entity, the deferred tax assets have been offset by a valuation allowance of $8.1 million and $8.6 million, respectively.
Barings BDC, Inc.
Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: The Company had the following borrowings outstanding as of March 31, 2022 and December 31, 2021:
+Added: The Company had the following borrowings outstanding as of June 30, 2022 and December 31, 2021:
Issuance Date
−Removed: ($ in thousands) Maturity Date Interest Rate as of March 31, 2022
−Removed: March 31, 2022 December 31, 2021
+Added: ($ in thousands) Maturity Date Interest Rate as of June 30, 2022
+Added: June 30, 2022 December 31, 2021
Credit Facilities:
15 unchanged sentences
Effective February 25, 2022, the Company increased aggregate commitments under the February 2019 Credit Facility to $965.0 million from $875.0 million pursuant to the accordion feature under the February 2019 Credit Facility, and the allowance for an increase in the total commitments increased to $1.5 billion from $1.2 billion subject to certain conditions and the satisfaction of specified financial covenants.
+Added: Effective on April 1, 2022, the Company increased aggregate commitments under the February 2019 Credit Facility to $1.1 billion from $965.0 million pursuant to the accordion feature under the February 2019 Credit Facility, which allows for an increase in the total commitments to an aggregate of $1.5 billion subject to certain conditions and the satisfaction of specified financial covenants.
The Company can borrow foreign currencies directly under the February 2019 Credit Facility.
8 unchanged sentences
In addition, the Company pays a commitment fee of (i) 0.5% per annum on undrawn amounts if the unused portion of the February 2019 Credit Facility is greater than two-thirds of total commitments or (ii) 0.375% per annum on undrawn amounts if the unused portion of the February 2019 Credit Facility is equal to or less than two-thirds of total commitments.
−Removed: In connection with entering into the February 2019 Credit Facility, the Company incurred financing fees of approximately $6.4 million, which will be amortized over the remaining life of the February 2019 Credit Facility.
+Added: In connection
Barings BDC, Inc.
Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: with entering into the February 2019 Credit Facility, the Company incurred financing fees of approximately $6.4 million, which will be amortized over the remaining life of the February 2019 Credit Facility.
The February 2019 Credit Facility contains certain affirmative and negative covenants, including but not limited to (i) maintaining minimum stockholders' equity, (ii) maintaining minimum obligors' net worth, (iii) maintaining a minimum asset coverage ratio, (iv) meeting a minimum liquidity test and (v) maintaining the Company's status as a regulated investment company and as a business development company.
1 unchanged sentence
The February 2019 Credit Facility also permits the administrative agent to select an independent third-party valuation firm to determine valuations of certain portfolio investments for purposes of borrowing base provisions.
−Removed: As of March 31, 2022, the Company was in compliance with all covenants under the February 2019 Credit Facility.
−Removed: As of March 31, 2022, the Company had U.S.
+Added: As of June 30, 2022, the Company was in compliance with all covenants under the February 2019 Credit Facility.
+Added: As of June 30, 2022, the Company had U.S.
dollar borrowings of $537.5 million outstanding under the February 2019 Credit Facility with an interest rate of 3.198% (one month SOFR of 1.098%), borrowings denominated in Swedish kronas of 12.8kr million ($1.2 million U.S.
15 unchanged sentences
The impact resulting from changes in foreign exchange rates on the February 2019 Credit Facility borrowings is included in "Net unrealized appreciation (depreciation) - foreign currency transactions" in the Company's Unaudited Consolidated Statements of Operations.
−Removed: As of March 31, 2022 and December 31, 2021, the total fair value of the borrowings outstanding under the February 2019 Credit Facility was $757.2 million and $655.2 million, respectively.
+Added: As of June 30, 2022 and December 31, 2021, the total fair value of the borrowings outstanding under the February 2019 Credit Facility was $814.4 million and $655.2 million, respectively.
The fair values of the borrowings outstanding under the February 2019 Credit Facility are based on a market yield approach and current interest rates, which are Level 3 inputs to the market yield model.
13 unchanged sentences
Upon the occurrence of an event of default, the holders of at least 66-2/3% in principal amount of the August 2025 Notes at the time outstanding may declare all August 2025 Notes then outstanding to be immediately due and payable.
−Removed: As of March 31, 2022, the Company was in compliance with all covenants under the August 2020 NPA.
+Added: As of June 30, 2022, the Company was in compliance with all covenants under the August 2020 NPA.
The August 2025 Notes were offered in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”).
The August 2025 Notes have not and will not be registered under the Securities Act or any state securities laws and, unless so registered, may not be offered or sold in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act, as applicable.
−Removed: As of March 31, 2022 and December 31, 2021, the fair value of the outstanding August 2025 Notes was $49.7 million and $52.2 million, respectively.
+Added: As of June 30, 2022 and December 31, 2021, the fair value of the outstanding August 2025 Notes was $47.5 million and $52.2 million, respectively.
The fair value determination of the August 2025 Notes was based on a market yield approach and current interest rates, which are Level 3 inputs to the market yield model.
11 unchanged sentences
Upon the occurrence of an event of default, the holders of at least 66-2/3% in principal amount of the November Notes at the time outstanding may declare all November Notes then outstanding to be immediately due and payable.
−Removed: As of March 31, 2022, the Company was in compliance with all covenants under the November 2020 NPA.
+Added: As of June 30, 2022, the Company was in compliance with all covenants under the November 2020 NPA.
Barings BDC, Inc.
2 unchanged sentences
The November Notes have not and will not be registered under the Securities Act or any state securities laws and, unless so registered, may not be offered or sold in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act, as applicable.
−Removed: As of March 31, 2022 and December 31, 2021, the fair value of the outstanding Series B Notes was $61.1 million and $64.1 million, respectively.
−Removed: As of March 31, 2022 and December 31, 2021, the fair value of the outstanding Series C Notes was $109.0 million and $115.3 million, respectively.
+Added: As of June 30, 2022 and December 31, 2021, the fair value of the outstanding Series B Notes was $58.4 million and $64.1 million, respectively.
+Added: As of June 30, 2022 and December 31, 2021, the fair value of the outstanding Series C Notes was $101.7 million and $115.3 million, respectively.
The fair value determinations of the Series B Notes and Series C Notes were based on a market yield approach and current interest rates, which are Level 3 inputs to the market yield model.
15 unchanged sentences
Upon the occurrence of certain events of default, the holders of at least 66-2/3% in principal amount of the February Notes at the time outstanding may declare all February Notes then outstanding to be immediately due and payable.
−Removed: As of March 31, 2022, the Company was in compliance with all covenants under the February 2021 NPA.
+Added: As of June 30, 2022, the Company was in compliance with all covenants under the February 2021 NPA.
The February Notes were offered in reliance on Section 4(a)(2) of the Securities Act.
The February Notes have not and will not be registered under the Securities Act or any state securities laws and, unless so registered, may not be offered or sold in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act, as applicable.
−Removed: As of March 31, 2022 and December 31, 2021, the fair value of the outstanding Series D Notes were $75.5 million and $79.2 million, respectively.
−Removed: As of March 31, 2022 and December 31, 2021, the fair value of the outstanding Series E Notes was $65.2 million and $68.7 million, respectively.
+Added: As of June 30, 2022 and December 31, 2021, the fair value of the outstanding Series D Notes were $71.6 million and $79.2 million, respectively.
+Added: As of June 30, 2022 and December 31, 2021, the fair value of the outstanding Series E Notes was $60.2 million and $68.7 million, respectively.
The fair value determinations of the Series D Notes and Series E Notes were based on a market yield approach and current interest rates, which are Level 3 inputs to the market yield model.
11 unchanged sentences
In addition, on the occurrence of a “change of control repurchase event,” as defined in the Indenture, the Company will generally be required to make an offer to purchase the outstanding November 2026 Notes at a price equal to 100% of the principal amount of such November 2026 Notes plus accrued and unpaid interest to the repurchase date.
−Removed: As of March 31, 2022 and December 31, 2021, the fair value of the outstanding November 2026 Notes was $320.9 million and $346.8 million, respectively.
+Added: As of June 30, 2022 and December 31, 2021, the fair value of the outstanding November 2026 Notes was $298.9 million and $346.8 million, respectively.
The fair value determinations of the November 2026 Notes were based on a market yield approach and current interest rates, which are Level 3 inputs to the market yield model.
4 unchanged sentences
Net unrealized appreciation or depreciation on the MVC Credit Support Agreement is included in "Net unrealized appreciation (depreciation) - credit support agreements" in the Company’s Unaudited Consolidated Statements of Operations.
−Removed: The following tables present the fair value and aggregate unrealized depreciation of the MVC Credit Support Agreement as of March 31, 2022 and December 31, 2021:
−Removed: As of March 31, 2022
+Added: The following tables present the fair value and aggregate unrealized depreciation of the MVC Credit Support Agreement as of June 30, 2022 and December 31, 2021:
+Added: As of June 30, 2022
($ in thousands)
9 unchanged sentences
Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: As of March 31, 2022 and December 31, 2021, the fair value of the MVC Credit Support Agreement was $15.0 million and $15.4 million, respectively, and is included in "Credit support agreements" in the accompanying Unaudited and Audited Consolidated Balance Sheets.
+Added: As of June 30, 2022 and December 31, 2021, the fair value of the MVC Credit Support Agreement was $9.3 million and $15.4 million, respectively, and is included in "Credit support agreements" in the accompanying Unaudited and Audited Consolidated Balance Sheets.
The fair value of the MVC Credit Support Agreement was determined based on an income approach, with the primary inputs being the enterprise value, the continuously annual risk-free interest rate, a measure of expected asset volatility, and the expected time until an exit event for each portfolio company in the MVC Reference Portfolio, which are all Level 3 inputs.
3 unchanged sentences
Net unrealized appreciation or depreciation on the Sierra Credit Support Agreement is included in "Net unrealized appreciation (depreciation) - credit support agreements" in the Company’s Unaudited Consolidated Statements of Operations.
−Removed: The following table presents the fair value and aggregate unrealized depreciation of the Sierra Credit Support Agreement as of March 31, 2022:
−Removed: As of March 31, 2022
+Added: The following table presents the fair value and aggregate unrealized depreciation of the Sierra Credit Support Agreement as of June 30, 2022:
+Added: As of June 30, 2022
($ in thousands)
2 unchanged sentences
Total Sierra Credit Support Agreement $ (7,700)
−Removed: As of March 31, 2022, the fair value of the Sierra Credit Support Agreement was $44.4 million, and is included in “Credit support agreements” in the accompanying Unaudited Consolidated Balance Sheet.
+Added: As of June 30, 2022, the fair value of the Sierra Credit Support Agreement was $36.7 million, and is included in “Credit support agreements” in the accompanying Unaudited Consolidated Balance Sheet.
The fair value of the Sierra Credit Support Agreement was determined based on an income approach, with the primary inputs being the enterprise value, the continuously annual risk-free interest rate, a measure of expected asset volatility, and the expected time until an exit event for each portfolio company in the Sierra Reference Portfolio, which are all Level 3 inputs.
5 unchanged sentences
Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: The following tables present the Company's foreign currency forward contracts as of March 31, 2022 and December 31, 2021:
−Removed: As of March 31, 2022
+Added: The following tables present the Company's foreign currency forward contracts as of June 30, 2022 and December 31, 2021:
+Added: As of June 30, 2022
($ in thousands)
Notional Amount to be Purchased Notional Amount to be Sold Maturity Date Gross Amount of Recognized Assets (Liabilities) Balance Sheet Location of Net Amounts
−Removed: Foreign currency forward contract (AUD) A$67,436 $50,505 04/08/22 $ 138 Prepaid expenses and other assets
Foreign currency forward contract (AUD) A$69,982 $48,421 07/07/22 $ (298) Derivative liability
−Removed: Foreign currency forward contract (AUD) $19,490 A$27,000 04/08/22 (787) Derivative liability
−Removed: Foreign currency forward contract (AUD) $6,494 A$9,050 04/08/22 (302) Derivative liability
−Removed: Foreign currency forward contract (AUD) $51,174 A$68,223 07/07/22 (146) Derivative liability
−Removed: Foreign currency forward contract (CAD) C$3,203 $2,559 04/08/22 5 Prepaid expenses and other assets
−Removed: Foreign currency forward contract (CAD) $2,506 C$3,203 04/08/22 (58) Derivative liability
+Added: Foreign currency forward contract (AUD) $51,174 A$68,223 07/07/22 4,260 Prepaid expenses and other assets
+Added: Foreign currency forward contract (AUD) $1,211 A$1,759 07/07/22 1 Prepaid expenses and other assets
+Added: Foreign currency forward contract (AUD) $48,426 A$69,930 10/06/22 302 Prepaid expenses and other assets
Foreign currency forward contract (CAD) C$3,251 $2,528 07/07/22 (8) Derivative liability
Foreign currency forward contract (CAD) $49 C$61 07/07/22 2 Prepaid expenses and other assets
+Added: Foreign currency forward contract (CAD) $2,549 C$3,190 07/07/22 76 Prepaid expenses and other assets
+Added: Foreign currency forward contract (CAD) $2,543 C$3,269 10/06/22 8 Prepaid expenses and other assets
Foreign currency forward contract (DKK) 2,159kr.
−Removed: $315 04/08/22 1 Prepaid expenses and other assets
+Added: $305 07/07/22 (2) Derivative liability
Foreign currency forward contract (DKK) $323 2,159kr.
1 unchanged sentence
Foreign currency forward contract (DKK) $310 2,178kr.
−Removed: 07/07/22 (1) Derivative liability
+Added: 10/06/22 2 Prepaid expenses and other assets
+Added: Foreign currency forward contract (EUR) €105,535 $111,094 07/07/22 (748) Derivative liability
Foreign currency forward contract (EUR) $111,089 €100,635 07/07/22 5,867 Prepaid expenses and other assets
Foreign currency forward contract (EUR) $5,201 €4,901 07/07/22 77 Prepaid expenses and other assets
−Removed: Foreign currency forward contract (EUR) €5,020 $5,701 04/08/22 (116) Derivative liability
−Removed: Foreign currency forward contract (EUR) $25,366 €23,000 04/08/22 (228) Derivative liability
Foreign currency forward contract (EUR) $10,597 €10,000 10/06/22 73 Prepaid expenses and other assets
Foreign currency forward contract (EUR) $96,036 €90,657 10/06/22 620 Prepaid expenses and other assets
−Removed: Foreign currency forward contract (EUR) $95,469 €85,835 07/07/22 (400) Derivative liability
−Removed: Foreign currency forward contract (NZD) NZ$11,600 $8,026 04/08/22 42 Prepaid expenses and other assets
Foreign currency forward contract (NZD) NZ$11,801 $7,373 07/07/22 (36) Derivative liability
−Removed: Foreign currency forward contract (NZD) $8,151 NZ$11,801 07/07/22 (44) Derivative liability
+Added: Foreign currency forward contract (NZD) $8,151 NZ$11,801 07/07/22 813 Prepaid expenses and other assets
+Added: Foreign currency forward contract (NZD) $7,346 NZ$11,771 10/06/22 36 Prepaid expenses and other assets
Foreign currency forward contract (GBP) £23,156 $29,159 07/07/22 (1,037) Derivative liability
2 unchanged sentences
Foreign currency forward contract (GBP) $16,274 £13,331 10/06/22 55 Prepaid expenses and other assets
−Removed: Foreign currency forward contract (GBP) $12,612 £9,656 07/07/22 (97) Derivative liability
−Removed: Foreign currency forward contract (GBP) £10,000 $13,128 07/07/22 35 Prepaid expenses and other assets
+Added: Foreign currency forward contract (SEK) 1,976kr $195 07/07/22 (2) Derivative liability
Foreign currency forward contract (SEK) $213 1,976kr 07/07/22 20 Prepaid expenses and other assets
Foreign currency forward contract (SEK) $201 2,026kr 10/06/22 2 Prepaid expenses and other assets
−Removed: Foreign currency forward contract (SEK) $213 1,976kr 07/07/22 — Derivative liability
+Added: Foreign currency forward contract (CHF) 3,100Fr.
+Added: $3,241 07/07/22 (2) Derivative liability
+Added: Foreign currency forward contract (CHF) $3,237 3,100Fr.
+Added: 07/07/22 (2) Derivative liability
+Added: Foreign currency forward contract (CHF) $3,262 3,100Fr.
+Added: 10/06/22 2 Prepaid expenses and other assets
Total $ 11,565
9 unchanged sentences
Foreign currency forward contract (AUD) $18,247 A$25,386 04/08/22 (215) Derivative liability
−Removed: Foreign currency forward contract (CAD) C$3,230 $2,528 01/06/22 29 Prepaid expenses and other assets
−Removed: Foreign currency forward contract (CAD) C$3,000 $2,425 01/06/22 (50) Derivative liability
−Removed: Foreign currency forward contract (CAD) $4,881 C$6,230 01/06/22 (51) Derivative liability
−Removed: Foreign currency forward contract (CAD) $2,506 C$3,203 04/08/22 (29) Derivative liability
+Added: Foreign currency forward contract (CAD) $3,230 $2,528 01/06/22 29 Prepaid expenses and other assets
+Added: Foreign currency forward contract (CAD) $3,000 $2,425 01/06/22 (50) Derivative liability
+Added: Foreign currency forward contract (CAD) $4,881 $6,230 01/06/22 (51) Derivative liability
+Added: Foreign currency forward contract (CAD) $2,506 $3,203 04/08/22 (29) Derivative liability
Foreign currency forward contract (DKK) 2,143kr.
19 unchanged sentences
Total $ (217)
−Removed: As of March 31, 2022 and December 31, 2021, the total fair value of the Company's foreign currency forward contracts was $(1.1) million and $(0.2) million, respectively.
+Added: As of June 30, 2022 and December 31, 2021, the total fair value of the Company's foreign currency forward contracts was $11.6 million and $(0.2) million, respectively.
The fair values of the Company's foreign currency forward contracts are based on unadjusted prices from independent pricing services and independent indicative broker quotes, which are Level 2 inputs.
4 unchanged sentences
Since commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.
−Removed: As of March 31, 2022, the Company believed that it had adequate financial resources to satisfy its unfunded commitments.
−Removed: The balances of unused commitments to extend financing as of March 31, 2022 and December 31, 2021 were as follows:
+Added: As of June 30, 2022, the Company believed that it had adequate financial resources to satisfy its unfunded commitments.
+Added: The balances of unused commitments to extend financing as of June 30, 2022 and December 31, 2021 were as follows:
Portfolio Company
−Removed: ($ in thousands) Investment Type March 31, 2022 December 31, 2021
+Added: ($ in thousands) Investment Type June 30, 2022 December 31, 2021
1888 Industrial Services, LLC(1)(2) Revolver $ 189 $ —
1 unchanged sentence
Acclime Holdings HK Limited(1) Delayed Draw Term Loan — 110
+Added: Accurus Aerospace Corporation(1)(2) Revolver 2,305 —
Air Comm Corporation, LLC(1) Delayed Draw Term Loan 11 11
2 unchanged sentences
Amtech Software(1) Revolver 682 682
−Removed: AnalytiChem Holding GmbH(1)(2)(3) Delayed Draw Term Loan 6,073 6,207
+Added: AnalytiChem Holding GmbH(1)(2)(3) Incremental Term Loan 917 6,207
+Added: AnalytiChem Holding GmbH(1)(2)(3) Bridge Revolver 359 —
Aquavista Watersides 2 LTD(1)(2)(4) Bridge Revolver 451 503
7 unchanged sentences
BigHand UK Bidco Limited(1)(2)(4) Acquisition Facility — 378
−Removed: Black Angus Steakhouses, LLC(1) Acquisition Facility 417 —
+Added: Black Angus Steakhouses, LLC(1) Delayed Draw Term Loan 417 —
Bounteous, Inc.(1) Delayed Draw Term Loan 2,840 2,840
3 unchanged sentences
British Engineering Services Holdco Limited(1)(2)(4) Bridge Revolver — 613
−Removed: Brook & Whittle Holding Corp.(1) Delayed Draw Term Loan 852 —
CAi Software, LLC(1)(2) Revolver 943 943
−Removed: Canadian Orthodontic Partners Corp.(1)(2)(6) Acquisition Facility 120 167
+Added: Canadian Orthodontic Partners Corp.(1)(2)(6) Delayed Draw Term Loan 116 167
Centralis Finco S.a.r.l.(1)(2)(3) Acquisition Facility 424 461
5 unchanged sentences
Command Alkon (Project Potter Buyer, LLC)(1) Delayed Draw Term Loan — 6,018
+Added: Comply365, LLC(1)(2) Revolver 1,100 —
Coyo Uprising GmbH(1)(2)(3) Delayed Draw Term Loan 821 894
4 unchanged sentences
DreamStart Bidco SAS(1)(2)(3) Acquisition Facility 567 617
−Removed: Dune Group(1)(3) Delayed Draw Term Loan 650 665
−Removed: Dwyer Instruments, Inc.(1) Delayed Draw Term Loan 692 692
Barings BDC, Inc.
1 unchanged sentence
Portfolio Company
−Removed: ($ in thousands) Investment Type March 31, 2022 December 31, 2021
+Added: ($ in thousands) Investment Type June 30, 2022 December 31, 2021
+Added: Dune Group(1)(3) Delayed Draw Term Loan 611 665
+Added: Dwyer Instruments, Inc.(1)(2) Delayed Draw Term Loan 692 692
Eclipse Business Capital, LLC(1) Revolver 6,545 11,818
8 unchanged sentences
Finexvet(1)(2)(3) Acquisition Facility 230 —
+Added: Footco 40 Limited(1)(2)(4) Delayed Draw Term Loan 773 —
FragilePak LLC(1) Delayed Draw Term Loan 2,354 2,354
+Added: GPZN II GmbH(1)(2)(3) CAF Term Loan 549 —
Heartland Veterinary Partners, LLC(1) Delayed Draw Term Loan 267 657
17 unchanged sentences
Lambir Bidco Limited(1)(2)(3) Delayed Draw Term Loan 1,730 1,881
+Added: Lattice Group Holdings Bidco Limited(1)(2) Delayed Draw Term Loan 354 —
LeadsOnline, LLC(1) Revolver 2,256 —
10 unchanged sentences
Nexus Underwriting Management Limited(1)(2)(4) Revolver — 103
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: Portfolio Company
+Added: ($ in thousands) Investment Type June 30, 2022 December 31, 2021
Nexus Underwriting Management Limited(1)(2)(4) Acquisition Facility 447 541
3 unchanged sentences
OG III B.V.(1)(2)(3) Acquisition CapEx Facility — 686
−Removed: Barings BDC, Inc.
−Removed: Notes to Unaudited Consolidated Financial Statements — (Continued)
−Removed: Portfolio Company
−Removed: ($ in thousands) Investment Type March 31, 2022 December 31, 2021
Omni Intermediate Holdings, LLC(1)(2) Delayed Draw Term Loan — 817
4 unchanged sentences
PDQ.Com Corporation(1) Delayed Draw Term Loan 7,753 10,948
+Added: Perimeter Master Note Business Trust(1)(2) Series 2022-One Class A 73 —
+Added: Perimeter Master Note Business Trust(1)(2) Series 2022-One Class B 73 —
+Added: Perimeter Master Note Business Trust(1)(2) Series 2022-One Class C 73 —
+Added: Perimeter Master Note Business Trust(1)(2) Series 2022-One Class D 73 —
+Added: Perimeter Master Note Business Trust(1)(2) Series 2022-One Class E 3,709 —
Polara Enterprises, L.L.C.(1) Revolver 474 545
3 unchanged sentences
Protego Bidco B.V.(1)(2)(3) Delayed Draw Term Loan 776 844
+Added: PSP Intermediate 4, LLC(1)(2)(3) Delayed Draw Term Loan 712
QPE7 SPV1 BidCo Pty Ltd(1)(2)(5) Acquisition Term Loan — 373
2 unchanged sentences
Reward Gateway (UK) Ltd(1)(2)(4) Acquisition Facility 606 1,061
+Added: Riedel Beheer B.V.(1)(2)(3) Revolver — 230
+Added: Riedel Beheer B.V.(1)(2)(3) Delayed Draw Term Loan 141 153
+Added: Sanoptis S.A.R.L.(1)(3) Acquisition Capex Facility 7,482 —
+Added: Scaled Agile, Inc.(1) Delayed Draw Term Loan 416 416
+Added: Scaled Agile, Inc.(1) Revolver 336 336
+Added: Scout Bidco B.V.(1)(3) Revolver 1,009 —
+Added: Scout Bidco B.V.(1)(2)(3) Delayed Draw Term Loan 2,223 —
+Added: Security Holdings B.V.(1)(3) Delayed Draw Term Loan 2,091 2,274
+Added: Security Holdings B.V.(1)(3) Revolver 1,045 1,137
+Added: Sereni Capital NV(1)(2)(3) Revolver 53 —
+Added: Sereni Capital NV(1)(2)(3) Term Loan 376 —
+Added: Smartling, Inc.(1) Delayed Draw Term Loan 1,978 2,353
+Added: Smartling, Inc.(1) Revolver 1,176 1,176
+Added: Smile Brands Group, Inc.(1)(2) Delayed Draw Term Loan 185 655
+Added: Springbrook Software (SBRK Intermediate, Inc.)(1) Delayed Draw Term Loan — 2,373
+Added: SSCP Pegasus Midco Limited(1)(2)(4) Delayed Draw Term Loan 4,709 5,251
+Added: Superjet Buyer, LLC(1) Revolver 1,825 1,825
+Added: Syntax Systems Ltd(1) Revolver 448 569
+Added: Syntax Systems Ltd(1) Delayed Draw Term Loan 1,933 1,933
+Added: Tank Holding Corp(1) Revolver 509 —
+Added: Techone B.V.(1)(2)(3) Delayed Draw Term Loan — 1,621
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: Portfolio Company
+Added: ($ in thousands) Investment Type June 30, 2022 December 31, 2021
+Added: Techone B.V.(1)(2)(3) Revolver 219 432
+Added: Tencarva Machinery Company, LLC(1) Delayed Draw Term Loan 886 886
+Added: Tencarva Machinery Company, LLC(1) Revolver 1,129 1,129
+Added: The Caprock Group, Inc.
+Added: (aka TA/TCG Holdings, LLC)(1) Delayed Draw Term Loan 2,811 2,811
+Added: The Caprock Group, Inc.
+Added: (aka TA/TCG Holdings, LLC)(1) Revolver 827 827
+Added: The Hilb Group, LLC(1)(2) Delayed Draw Term Loan 2,345 2,773
+Added: TPC Group, Inc.(1)(2) Revolver 34,322 —
+Added: Transit Technologies LLC(1)(2) Delayed Draw Term Loan — 1,857
+Added: Truck-Lite Co., LLC(1)(2) Delayed Draw Term Loan — 4,540
+Added: Turbo Buyer, Inc.(1) Delayed Draw Term Loan — 2,070
+Added: Turbo Buyer, Inc.(1) Delayed Draw Term Loan 2,130 —
+Added: Union Bidco Limited(1)(4) Acquisition Facility 151 —
+Added: United Therapy Holding III GmbH(1)(2)(3) Acquisition Facility 1,588 —
+Added: USLS Acquisition, Inc.(f/k/a US Legal Support, Inc.)(1)(2) Delayed Draw Term Loan 3,820 —
+Added: Victoria Bidco Limited(1)(2)(4) Delayed Draw Term Loan 423 —
+Added: Waccamaw River, LLC(2) Joint Venture 2,480 11,280
+Added: W2O Holdings, Inc.(1) Delayed Draw Term Loan 2,622 3,832
+Added: Woodland Foods, Inc.(1) Revolver 1,465 2,070
+Added: Xeinadin Bidco Limited(1)(2)(4) CAF Term Loan 5,986 —
+Added: ZB Holdco LLC(1) Revolver 845 —
+Added: ZB Holdco LLC(1) Delayed Draw Term Loan 1,352 —
+Added: Zeppelin Bidco Limited(1)(2)(4) Capex / Acquisition Facility 2,541 —
+Added: Zeppelin Bidco Limited(1)(2)(4) Revolver 534 —
+Added: Total unused commitments to extend financing $ 279,328 $ 234,658
+Added: (1) The Company's estimate of the fair value of the current investments in these portfolio companies includes an analysis of the fair value of any unfunded commitments.
+Added: (2) Represents a commitment to extend financing to a portfolio company where one or more of the Company's current investments in the portfolio company are carried at less than cost.
+Added: (3) Actual commitment amount is denominated in Euros.
+Added: Commitment was translated into U.S.
+Added: dollars based on the spot rate at the relevant balance sheet date.
+Added: (4) Actual commitment amount is denominated in British pounds sterling.
+Added: Commitment was translated into U.S.
+Added: dollars based on the spot rate at the relevant balance sheet date.
+Added: (5) Actual commitment amount is denominated in Australian dollars.
+Added: Commitment was translated into U.S.
+Added: dollars based on the spot rate at the relevant balance sheet date.
+Added: (6) Actual commitment amount is denominated in Canadian dollars.
+Added: Commitment was translated into U.S.
+Added: dollars based on the spot rate at the relevant balance sheet date.
+Added: (7) Actual commitment amount is denominated in New Zealand dollars.
+Added: Commitment was translated into U.S.
+Added: dollars based on the spot rate at the relevant balance sheet date.
+Added: In the normal course of business, the Company guarantees certain obligations in connection with its portfolio companies (in particular, certain controlled portfolio companies).
+Added: Under these guarantee arrangements, payments may be required to be made to third parties if such guarantees are called upon or if the portfolio companies were to default on their related obligations, as applicable.
+Added: As of June 30, 2022 and December 31, 2021, the Company had guaranteed € 9.9 million ($10.3 million U.S.
+Added: dollars and $11.3 million U.S.
+Added: dollars, respectively) relating to credit facilities among Erste Bank and MVC Automotive Group Gmbh ("MVC Auto").
+Added: The Company would be required to make payments to Erste Bank if MVC Auto were to default on their related payment obligations.
+Added: None of the credit facility guarantees are recorded as a liability on the Company's Unaudited and Audited Consolidated Balance Sheets, as such the credit facility liabilities are considered in the valuation of the investments in MVC Auto.
+Added: The guarantees denominated in foreign currencies were translated into U.S.
+Added: dollars based on the spot rate at the relevant balance sheet date.
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: Neither the Company, the Adviser, nor the Company’s subsidiaries are currently subject to any material pending legal proceedings, other than ordinary routine litigation incidental to their respective businesses.
+Added: The Company, the Adviser, and the Company’s subsidiaries may from time to time, however, be involved in litigation arising out of operations in the normal course of business or otherwise, including in connection with strategic transactions.
+Added: Furthermore, third parties may seek to impose liability on the Company in connection with the activities of its portfolio companies.
+Added: While the outcome of any current legal proceedings cannot at this time be predicted with certainty, the Company does not expect any current matters will materially affect its financial condition or results of operations;
+Added: however, there can be no assurance whether any pending legal proceedings will have a material adverse effect on the Company’s financial condition or results of operations in any future reporting period.
+Added: COVID-19 Developments
+Added: During the six months ended June 30, 2022, the Coronavirus and the COVID-19 pandemic continued to have an impact on the U.S and global economies.
+Added: To the extent the Company's portfolio companies are adversely impacted by the effects of the COVID-19 pandemic, it may have a material adverse impact on the Company's future net investment income, the fair value of its portfolio investments, its financial condition and the results of operations and financial condition of the Company's portfolio companies.
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: FINANCIAL HIGHLIGHTS
+Added: The following is a schedule of financial highlights for the six months ended June 30, 2022 and 2021:
+Added: Six Months Ended June 30,
+Added: ($ in thousands, except share and per share amounts) 2022 2021
+Added: Per share data:
+Added: Net asset value at beginning of period $ 11.36 $ 10.99
+Added: Net investment income(1) 0.52 0.44
+Added: Net realized gain (loss) on investments / foreign currency transactions(1) (0.12) 0.03
+Added: Net unrealized appreciation (depreciation) on investments / CSAs / foreign currency transactions(1) (0.43) 0.32
+Added: Total increase (decrease) from investment operations(1) (0.03) 0.79
+Added: Dividends/distributions paid to stockholders from net investment income (0.47) (0.39)
+Added: Sierra Acquisition (See Note 9)(2) 0.10 —
+Added: Deemed contribution - CSA (See Note 9) 0.40 —
+Added: Purchases of shares in share repurchase plan 0.02 —
+Added: Tax provision(1) (0.02) —
+Added: Other(3) 0.05 —
+Added: Net asset value at end of period $ 11.41 $ 11.39
+Added: Market value at end of period(4) $ 9.31 $ 10.56
+Added: Shares outstanding at end of period 109,785,892 65,316,085
+Added: Net assets at end of period $ 1,252,875 $ 744,128
+Added: Average net assets $ 1,121,688 $ 731,948
+Added: Ratio of total expenses, including loss on extinguishment of debt and provision for taxes, to average net assets (annualized)(5) 9.00 % 9.51 %
+Added: Ratio of net investment income to average net assets (annualized) 9.05 % 7.91 %
+Added: Portfolio turnover ratio (annualized)(6) 26.75 % 33.77 %
+Added: Total return(7) (11.51) % 19.22 %
+Added: (1) Weighted average per share data—basic and diluted;
+Added: per share data was derived by using the weighted average shares outstanding during the applicable period.
+Added: (2) Includes the impact of share issuance and deemed contribution from Barings LLC associated with the Sierra Acquisition
+Added: (3) Represents the impact of the different share amounts used in calculating per share data as a result of calculating certain per share data based upon the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.
+Added: (4) Represents the closing price of the Company’s common stock on the last day of the period.
+Added: (5) Does not include expenses of underlying investment companies, including joint ventures and short-term investments.
+Added: (6) Portfolio turnover ratio as of June 30, 2022 and 2021 excludes the impact of short-term investments.
+Added: Portfolio turnover ratio as of June 30, 2022 excludes the purchase of investment assets included in the Sierra Acquisition.
+Added: (7) Total return is based on purchase of stock at the current market price on the first day and a sale at the current market price on the last day of each period reported on the table and assumes reinvestment of dividends at prices obtained by the Company's dividend reinvestment plan during the period.
+Added: Total return is not annualized.
+Added: SIERRA ACQUISITION
+Added: On February 25, 2022, the Company completed the Sierra Acquisition pursuant to the terms and conditions of that certain Agreement and Plan of Merger (the “ Sierra Merger Agreement”), dated as of September 21, 2021, by and among the Company, Mercury Acquisition Sub, Inc., a Maryland corporation and a direct wholly owned subsidiary of the Company (“Sierra Acquisition Sub”), Sierra Income Corporation, a Maryland corporation (“Sierra”), and Barings.
+Added: To effect the acquisition, Sierra Acquisition Sub merged with and into Sierra, with Sierra surviving the merger as the Company’s wholly owned subsidiary (the “First Sierra Merger”).
+Added: Immediately thereafter, Sierra merged with and into the Company, with the Company as the surviving company (the “Second Sierra Merger” and, together with the First Sierra Merger, the “Sierra Merger”).
+Added: The Merger has been treated as a “reorganization” within the meaning of Section 368(a)(1)(A) of the Code.
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: Pursuant to the Sierra Merger Agreement, Sierra stockholders received the right to the following merger consideration in exchange for each share of Sierra common stock issued and outstanding immediately prior to the effective time of the First Sierra Merger (excluding any shares cancelled pursuant to the Sierra Merger Agreement):
+Added: (i) approximately $0.9783641 per share in cash, without interest, from Barings and (ii) 0.44973 of a validly issued, fully paid and non-assessable share of the Company’s common stock.
+Added: The Company issued approximately 45,986,926 shares of its common stock to Sierra’s former stockholders in connection with the Sierra Merger, thereby resulting in the Company’s then-existing stockholders owning approximately 58.7% of the combined company and Sierra’s former stockholders owning approximately 41.3% of the combined company.
+Added: In connection with the completion of the Company’s acquisition of Sierra, the Board affirmed the Company’s commitment to make open-market purchases of shares of its common stock in an aggregate amount of up to $30.0 million at then-current market prices at any time shares trade below 90% of the Company’s then most recently disclosed NAV per share.
+Added: Any repurchases pursuant to the authorized program will occur during the 12-month period commencing on April 1, 2022 and are expected to be made in accordance with a Rule 10b5-1 purchase plan that qualifies for the safe harbors provided by Rules 10b5-1 and 10b-18 under the Exchange Act, as well as subject to compliance with the Company’s covenant and regulatory requirements.
+Added: In connection with the Sierra Acquisition, on February 25, 2022, the Company entered into the New Barings BDC Advisory Agreement with the Adviser.
+Added: Promptly following the closing of the Sierra Merger, the Company also entered into the Sierra Credit Support Agreement with Barings.
+Added: See “Note 2 - Agreements and Related Party Transactions” for more information regarding the New Barings BDC Advisory Agreement and the Sierra Credit Support Agreement.
+Added: The Sierra Acquisition was accounted for in accordance with the asset acquisition method of accounting as detailed in ASC 805-50, Business Combinations-Related Issues .
+Added: Under asset acquisition accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group.
+Added: Per ASC 805-50-30-1, the acquired assets (as a group) are recognized based on their cost to the acquiring entity, which generally includes transaction costs of the asset acquisition, and no gain or loss is recognized unless the fair value of noncash assets given as consideration differs from the assets carrying amounts on the acquiring entity’s records.
+Added: ASC 805-50-30-2 goes on to say asset acquisitions in which the consideration given is cash are measured by the amount of cash paid.
+Added: However, if the consideration given is not in the form of cash (that is, in the form of noncash assets, liabilities incurred, or equity interests issued), measurement is based on the cost to the acquiring entity or the fair value of the assets (or net assets) acquired, whichever is more clearly evident and, thus, more reliably measured.
+Added: The fair value of the merger consideration paid by the Company was allocated to the assets acquired and liabilities assumed based on their relative fair values as of the date of acquisition and did not give rise to goodwill.
+Added: Since the fair value of the net assets acquired exceeded the fair value of the merger consideration paid by the Company, the Company recognized a deemed contribution from the Adviser.
+Added: The following table summarizes the allocation of the purchase price to the assets acquired and liabilities assumed as a result of the Sierra Acquisition:
+Added: ($ in thousands)
+Added: Common stock issued by the Company $ 499,418
+Added: Cash consideration paid by the Company(1) 10,670
+Added: Deemed contribution from Barings LLC 27,729
+Added: Total purchase price $ 537,817
+Added: Assets acquired:
+Added: Investments(2) $ 442,198
+Added: Other assets(3) 3,519
+Added: Total assets acquired $ 547,723
+Added: Liabilities assumed(4) (9,906)
+Added: Net assets acquired $ 537,817
+Added: (1) The Company incurred $10.6 million in professional fees and other costs related to the Sierra Acquisition, including $4.0 million in investment banking fees.
+Added: (2) Investments acquired were recorded at fair value, which is also the Company's initial cost basis
+Added: Barings BDC, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements — (Continued)
+Added: (3) Other assets acquired in the Sierra Acquisition consisted of the following:
+Added: ($ in thousands)
+Added: Interest and fees receivable $ 2,874
+Added: Escrow receivable 645
+Added: Total $ 3,519
+Added: (4) Liabilities assumed in the Sierra Acquisition consisted of the following:
+Added: ($ in thousands)
+Added: Accrued merger expenses $ 3,327
+Added: Current and deferred tax liability 3,814
+Added: Other liabilities 2,765
+Added: Total $ 9,906
+Added: SUBSEQUENT EVENTS
+Added: Subsequent to June 30, 2022, the Company made approximatel y $215.4 million of new commitments, of which $171.5 million closed and funded.
+Added: The $171.5 million of investments consists of $159.8 million of first lien senior secured debt investments, $10.
+Added: 6 million of second lien senior secured and subordinated debt investments and $1.1 million of equity investments.
+Added: The weighted average yield of the debt investments was 8.2%.
+Added: In addition, the Company funded $11.6 million of previously committed delayed draw term loans.
+Added: On August 9, 2022, the Board declared a quarterly distribution of $0.24 per share payable on September 14, 2022 to holders of record as of September 7, 2022.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.