UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2025
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to .
Commission
File Number 001-42699
Blue
Acquisition Corp.
(Exact
name of registrant as specified in its charter)
Cayman Islands 98-1855000
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
1601
Anita Lane
Newport Beach , CA
92660-4803
(Address of principal executive offices) (Zip Code)
Registrant’s
telephone number, including area code: ( 646 ) 543-5060
Not
Applicable
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading
Symbol(s) Name of each exchange on which
registered
Units, each consisting of one Class A Ordinary Share and one Right BACCU The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share BACC The Nasdaq Stock Market LLC
Rights, each right entitling the holder to receive one-tenth (1/10) of one Class A Ordinary Share upon the consummation of an initial Business Combination BACCR The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
☐ Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of November 12, 2025, there were 20,892,250
Class A Ordinary Shares, par value $0.0001 per share, and 7,069,913 Class B Ordinary Shares, par value $0.0001 per share, of
the registrant issued and outstanding.
BLUE
ACQUISITION CORP.
FORM
10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2025
TABLE
OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements.
1
Unaudited Condensed Balance Sheet as of September 30, 2025
1
Unaudited Condensed Statement of Operations for the three months ended September 30, 2025 and for the period from February 10, 2025 (Inception) through September 30, 2025
2
Unaudited Condensed Statement of Changes in Shareholders’ Deficit for the three months ended September 30, 2025 and for the period from February 10, 2025 (Inception) through September 30, 2025
3
Unaudited Condensed Statement of Cash Flows for the period from February 10, 2025 (Inception) through September 30, 2025
4
Notes to Unaudited Condensed Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
17
Item 3.
Quantitative and Qualitative Disclosures Regarding Market Risk.
22
Item 4.
Controls and Procedures.
22
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings.
23
Item 1A.
Risk Factors.
23
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
23
Item 3.
Defaults Upon Senior Securities.
23
Item 4.
Mine Safety Disclosures.
23
Item 5.
Other Information.
23
Item 6.
Exhibits.
24
SIGNATURES
25
i
Table of Contents
Unless
otherwise stated in this Report (as defined below), or the context otherwise requires, references to:
● “Administrative
Services Agreement” are to the Administrative Services Agreement, dated June 12, 2025, which we entered into with an affiliate
of our Sponsor (as defined below);
● “Amended
and Restated Articles” are to our Amended and Restated Memorandum and Articles of Association, as currently in effect;
● “ASC”
are to the FASB (as defined below) Accounting Standards Codification;
● “ASC
280” are to FASB ASC Topic 280, “Segment Reporting”;
● “ASU”
are to the FASB Accounting Standards Update;
● “ASU
2023-07” are to FASB ASU Topic 2023-07, “Segment reporting (Topic 280): Improvements to Reportable Segment Disclosures”;
● “ASU
2023-09” are to FASB ASU Topic 2023-09, “Improvements to Income Tax Disclosures”;
● “Board
of Directors” or “Board” are to our board of directors;
● “BTIG”
are to BTIG, LLC, a representative of the underwriters in our Initial Public Offering (as defined below);
● “Business
Combination” are to a merger, capital share exchange, asset acquisition, share purchase, reorganization or similar business combination
with one or more businesses;
● “Certifying
Officers” are to our Chief Executive Officer and Chief Financial Officer, together;
● “Class
A Ordinary Shares” are to our Class A ordinary shares, par value $0.0001 per share;
● “Class
B Ordinary Shares” are to our Class B ordinary shares, par value $0.0001 per share;
● “CODM”
are to the chief operation decision maker;
● “Combination
Period” are to the 21-month period, from the closing of the Initial Public Offering to March 16, 2027, or until such
earlier liquidation date as our Board may approve, that we have to consummate an initial Business Combination; provided that the Combination
Period may be extended pursuant to an amendment to the Amended and Restated Articles and consistent with applicable laws, regulations
and stock exchange rules;
●
“Company,”
“our,” “we” or “us” are to Blue Acquisition Corp., a Cayman Islands exempted company;
●
“Continental”
are to Continental Stock Transfer & Trust Company, trustee of our Trust Account (as defined below) and rights agent of our Rights
(as defined below);
● “Deferred
Fee” are to the additional fee of 3.5% of the gross proceeds of the Initial Public Offering (or $7,043,750) to which the underwriters
to the Initial Public Offering are entitled that is payable only upon our completion of the initial Business Combination;
● “Exchange
Act” are to the Securities Exchange Act of 1934, as amended;
● “FASB”
are to the Financial Accounting Standards Board;
ii
Table of Contents
● “Founder
Shares” are to the (i) Class B Ordinary Shares initially purchased by our Sponsor prior to the Initial Public Offering and the
(ii) Class A Ordinary Shares that will be issued (x) upon the automatic conversion of the Class B Ordinary Shares at the time of our
Business Combination as described in the IPO Registration Statement (as defined below) or (y) earlier at the option of the holders thereof
as described in the IPO Registration Statement (for the avoidance of doubt, such Class A Ordinary Shares will not be “Public Shares”
(as defined below);
● “GAAP”
are to the accounting principles generally accepted in the United States of America;
● “Initial
Public Offering” or “IPO” are to the initial public offering that we consummated on June 16, 2025;
● “Initial
Shareholders” are to holders of our Founder Shares prior to our Initial Public Offering;
● “Investment
Company Act” are to the Investment Company Act of 1940, as amended;
● “IPO
Promissory Note” are to that certain unsecured promissory note in the principal amount of up to $300,000 issued to our Sponsor
on February 20, 2025;
● “IPO
Registration Statement” are to the Registration Statement on Form S-1 initially filed with the SEC on May 14, 2025, as amended,
and declared effective on June 12, 2025 (File No. 333-287281);
● “Management”
or our “Management Team” are to our executive officers and directors;
● “Nasdaq”
are to The Nasdaq Stock Market LLC;
● “Nasdaq
36-Month Requirement” are to the requirement pursuant to the Nasdaq Rules (as defined below) that a SPAC (as defined below) must
complete one or more Business Combinations within 36 months following the effectiveness of its initial public offering registration statement;
● “Nasdaq
Rules” are to the continued listing rules of Nasdaq, as they exist as of the date of this Report;
● “Option
Units” are to the 2,625,000 units that were purchased by the underwriters of the Initial Public Offering pursuant to the full exercise
of the Over-Allotment Option (as defined below);
● “Ordinary
Shares” are to the Class A Ordinary Shares and the Class B Ordinary Shares, together;
● “Over-Allotment
Option” are to the 45-day option that the underwriters of the Initial Public Offering had to purchase up to an additional 2,625,000
Option Units to cover over-allotments, if any, pursuant to the Underwriting Agreement (as defined below), which was fully exercised;
● “Private
Placement” are to the private placement of Private Placement Units (as defined below) that occurred simultaneously with the closing
of our Initial Public Offering, pursuant to the Private Placement Units Agreements (as defined below);
● “Private
Placement Shares” are to the Class A Ordinary Shares included within the Private Placement Units (as defined below) purchased by
our Sponsor, BTIG and Roberts & Ryan (as defined below) in the Private Placement;
iii
Table of Contents
● “Private
Placement Rights” are to the rights included within the Private Placement Units purchased by our Sponsor, BTIG and Roberts &
Ryan in the Private Placement;
● “Private
Placement Units” are to the units issued to our Sponsor, BTIG and Roberts & Ryan in the Private Placement;
● “Private
Placement Units Purchase Agreements” are to the (i) Private Placement Units Purchase Agreement, dated June 12, 2025, which we entered
into with our Sponsor and (ii) the Private Placement Units Purchase Agreement, dated June 12, 2025, which we entered into with BTIG and
Roberts & Ryan, together;
● “Public
Shares” are to the Class A Ordinary Shares sold as part of the Public Units (as defined below) in our Initial Public Offering (whether
they were purchased in our Initial Public Offering or thereafter in the open market);
● “Public
Shareholders” are to the holders of our Public Shares, including our Initial Shareholders and Management Team to the extent our
Initial Shareholders and/or the members of our Management Team purchase Public Shares, provided that each Initial Shareholder’s
and member of our Management Team’s status as a “Public Shareholder” will only exist with respect to such Public Shares;
● “Public
Rights” are to the rights sold as part of the Public Units, which grant the holder the right to receive one-tenth (1/10) of one
Class A Ordinary Share upon the consummation of the Business Combination;
● “Public
Units” are to the units sold in our Initial Public Offering, which consist of one Public Share and one Public Right;
● “Registration
Rights Agreement” are to the Registration Rights Agreement, dated June 12, 2025, which we entered into with the Sponsor, BTIG,
Roberts & Ryan and the holders party thereto;
● “Report”
are to this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2025;
● “Rights”
are to the Private Placement Rights and the Public Rights, together;
● “Roberts
& Ryan” are to Roberts & Ryan, Inc., a representative of the underwriters in our Initial Public Offering;
● “SEC”
are to the U.S. Securities and Exchange Commission;
● “Securities
Act” are to the Securities Act of 1933, as amended;
● “SPAC”
are to a special purpose acquisition company;
● “Sponsor”
are to Blue Holdings Sponsor LLC, a Delaware limited liability company;
● “Trust
Account” are to the U.S.-based trust account in which an amount of $201,250,000 from the net proceeds of the sale of the Public
Units in the Initial Public Offering and the Private Placement Units in the Private Placement was placed following the closing of the
Initial Public Offering;
● “Units”
are to the Private Placement Units and the Public Units, together; and
● “Working
Capital Loans” are to funds that, in order to provide working capital or finance transaction costs in connection with a Business
Combination, the Sponsor or an affiliate of the Sponsor or certain of our directors and officers may, but are not obligated to, loan
us.
iv
Table of Contents
PART
I – FINANCIAL INFORMATION
Item 1.
Financial Statements.
BLUE
ACQUISITION CORP.
UNAUDITED CONDENSED BALANCE SHEET
September 30,
2025
ASSETS
Current Assets:
Cash
$ 1,045,403
Prepaid expenses - current
104,727
Due from related party
10,321
Total Current Assets
1,160,451
Non-current Assets:
Cash and marketable securities held in Trust Account
203,677,270
Prepaid expenses – non-current
52,603
Total Non-current Assets
203,729,873
TOTAL ASSETS
$ 204,890,324
LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT
Current Liabilities:
Accounts payable
$ 92,222
Accrued expenses
1,800
Administrative services fee payable – related party
5,000
Total Current Liabilities
99,022
Non-current Liabilities:
Deferred underwriter fee liability
7,043,750
Total Non-current Liabilities
7,043,750
TOTAL LIABILITIES
7,142,772
Commitments and Contingencies (Note 7)
Class A ordinary shares subject to possible redemption, $ 0.0001 par
value; 20,125,000 shares issued and outstanding at redemption value
203,677,270
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding
—
Class A ordinary shares, $ 0.0001 par value; 500,000,000 shares authorized; 767,250 shares issued and outstanding (excluding 20,125,000 shares subject to possible redemption)
77
Class B ordinary shares, $ 0.0001 par value; 50,000,000 shares authorized; 7,069,913 shares issued and outstanding
707
Additional paid-in capital
—
Accumulated deficit
( 5,930,502 )
Total Shareholders’ Deficit
( 5,929,718 )
TOTAL LIABILITIES, ORDINARY SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ DEFICIT
$ 204,890,324
The
accompanying notes are an integral part of the unaudited condensed financial statements.
1
Table of Contents
BLUE
ACQUISITION CORP.
UNAUDITED CONDENSED STATEMENT OF OPERATIONS
Three Months
For the
Period
From
February 10,
2025
(Inception)
Ended
Through
September 30,
2025
September 30,
2025
Operating expenses:
Formation, general and administrative expenses
$ 79,150
$ 194,790
Legal and accounting expenses
98,956
115,738
Administrative services fee – related party
15,500
17,833
Listing fees
26,888
26,888
Insurance expense
18,904
22,397
Total operating expenses
239,398
377,646
Loss from operations
( 239,398 )
( 377,646 )
Other income:
Income earned on cash and marketable securities held
in Trust Account
2,106,133
2,427,270
Interest income on operating account
12,350
13,089
Other income
2,118,483
2,440,359
Net income
$ 1,879,085
$ 2,062,713
Weighted average shares outstanding of redeemable Class A ordinary shares
20,125,000
9,155,579
Basic and diluted net income per share, redeemable Class A ordinary shares
$ 0.10
$ 0.79
Weighted average shares outstanding of non-redeemable Class A and Class B ordinary shares
7,837,163
6,976,822
Basic and diluted net loss per share, non-redeemable Class A and Class B ordinary shares
$ ( 0.01 )
$ ( 0.74 )
The
accompanying notes are an integral part of the unaudited condensed financial statements.
2
Table of Contents
BLUE
ACQUISITION CORP.
UNAUDITED CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2025 AND FOR THE PERIOD FROM FEBRUARY 10, 2025
(INCEPTION) THROUGH SEPTEMBER 30, 2025
Additional
Total
Class A ordinary shares
Class B ordinary shares
Paid-in
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – February 10, 2025 (inception)
—
$ —
—
$ —
$ —
$ —
$ —
Class B ordinary shares issued to Sponsor (1)
—
—
7,069,913
707
24,293
25,000
Contribution for purchase of private placement units
—
—
—
—
100,000
—
100,000
Net loss
—
—
—
—
—
( 61,786 )
( 61,786 )
Balance as of March 31, 2025
—
—
—
707
124,293
( 61,786 )
63,214
Issuance of Class A ordinary shares in IPO
—
—
—
—
4,361,306
—
4,361,306
Sale of private placement units
592,250
59
—
—
5,822,441
—
5,822,500
Sale of representative shares
175,000
18
—
—
1,749,982
—
1,750,000
Remeasurement of Class A ordinary shares to redemption value
—
—
—
—
( 12,058,022 )
( 5,887,082 )
( 17,945,104 )
Net income
—
—
—
—
—
245,414
245,414
Balance – June 30, 2025
767,250
77
7,069,913
707
—
( 5,703,454 )
( 5,702,670 )
Remeasurement of Class A ordinary shares to redemption value
—
—
—
—
—
( 2,106,133 )
( 2,106,133 )
Net income
—
—
—
—
—
1,879,085
1,879,085
Balance – September 30, 2025
767,250
$ 77
7,069,913
$ 707
$ —
$ ( 5,930,502 )
$ ( 5,929,718 )
(1) In
May 2025, the Company effected a share capitalization pursuant to which the Company issued an additional 1,009,988 founder shares
resulting in an aggregate of 7,069,913 founder shares outstanding to the Sponsor. All share and per share amounts have been retroactively
restated to reflect the share capitalization.
The
accompanying notes are an integral part of the unaudited condensed financial statements.
3
Table of Contents
BLUE
ACQUISITION CORP.
UNAUDITED CONDENSED STATEMENT OF CASH FLOWS
FOR
THE PERIOD FROM FEBRUARY 10, 2025 (INCEPTION) THROUGH SEPTEMBER 30, 2025
Cash Flows from Operating Activities:
Net income
$ 2,062,713
Adjustments to reconcile net income to net cash used in operating activities:
Formation, general and administrative expenses paid by Sponsor under promissory note – related party
1,089
Income earned on cash and marketable securities held in Trust Account
( 2,427,270 )
Changes in operating assets and liabilities:
Prepaid expenses
( 132,328 )
Accounts payable
92,222
Accrued expenses
1,800
Administrative services fee payable – related party
5,000
Net cash used in operating activities
( 396,774 )
Cash Flows from Investing Activities:
Purchase of treasury securities in Trust Account
( 201,250,000 )
Net cash used in investing activities
( 201,250,000 )
Cash Flows from Financing Activities:
Proceeds from issuance of Class A ordinary shares
201,250,000
Proceeds from sale of private placement units
5,922,500
Payment of underwriting fees and reimbursements
( 4,100,000 )
Payment of promissory note – related party
( 203,557 )
Excess cash contribution recorded under promissory note – related party
167,147
Payment of offering costs
( 343,913 )
Net cash provided by financing activities
202,692,177
Net Change in Cash
1,045,403
Cash – Beginning of period
—
Cash – End of period
$ 1,045,403
Supplemental Non-Cash Investing and Financing Activities:
Deferred offering costs paid by Sponsor under promissory note – related party
$ 25,000
Prepaid expenses paid by Sponsor under promissory note – related party
$ 25,000
Initial fair value of Class A ordinary shares subject to possible redemption
$ 183,626,033
Remeasurement of Class A ordinary shares subject to possible redemption
$ 20,051,237
The
accompanying notes are an integral part of the unaudited condensed financial statements.
4
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Note 1 — Organization
and Business Operations
Blue Acquisition Corp. (the “Company”)
is a special purpose acquisition company incorporated as a Cayman Islands exempted company on February 10, 2025. The Company was incorporated
for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar Business
Combination with one or more businesses (the “Business Combination”).
As of September 30, 2025, the Company had not commenced
any operations. All activity for the period from February 10, 2025 (inception) through September 30, 2025 relates to the Company’s
formation, the Initial Public Offering (as defined below), and the search for a suitable target to effect the Business Combination. The
Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The
Company may generate non-operating income in the form of interest and dividend income on investments from the proceeds derived from the
Initial Public Offering (as defined below). The Company has selected December 31 as its fiscal year end.
On
June 16, 2025, the Company consummated the Initial Public Offering of 20,125,000 units (the “Units” and, with respect to
the Class A ordinary shares included in the Units being offered, the “Public Shares”), which includes the full exercise by
the underwriters of their over-allotment option in the amount of 2,625,000 Units, at $ 10.00 per Unit, generating gross proceeds of $ 201,250,000 .
Each Unit consists of one Class A ordinary share and one right to receive one-tenth (1/10) of one Class A ordinary share upon the consummation
of the Company’s initial Business Combination (each, a “Public Right”).
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 592,250 units (the “Private Placement Units”
and, with respect to the Class A ordinary shares included in the Private Placement Units being offered, the “Private Placement
Shares”) at a price of $ 10.00 per Private Placement Unit, in a private placement to the Company’s sponsor, Blue Holdings
Sponsor LLC (the “Sponsor”) and the underwriters in the Initial Public Offering, generating gross proceeds of $ 5,922,500 .
Each Private Placement Unit consists of one Class A ordinary share one right to receive one-tenth (1/10) of one Class A ordinary share
upon the consummation of an initial Business Combination (each, a “Private Placement Right” and together with a Public Right,
a “Share Right”).
Transaction
costs amounted to $ 13,262,661 , consisting of $ 4,025,000 of cash underwriting fee, $ 7,043,750 of deferred underwriting fee, $ 1,750,000
for issuance of representative shares, and $ 443,911 of other offering costs.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the Private Placement Units, although substantially all of the net proceeds are intended to be generally applied toward consummating
a Business Combination (less deferred underwriting commissions).
The
Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80 % of the net
balance in the Trust Account (as defined below) (excluding the amount of deferred underwriting discounts held and income taxes payable
on the income earned on the Trust Account) at the time of the signing an agreement to enter into a Business Combination. However, the
Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding
voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register
as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There
is no assurance that the Company will be able to successfully effect a Business Combination.
Following
the closing of the Initial Public Offering, on June 16, 2025, an amount of $ 201,250,000 ($ 10.00 per Unit) from the net proceeds of the
sale of the Units and the Private Placement Units, was placed in the trust account (the “Trust Account”), with Continental
Stock Transfer & Trust Company acting as trustee. The funds are initially held in cash, including demand deposit accounts at a bank,
or invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain
conditions under Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government treasury obligations; the holding
of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination.
To mitigate the risk that the Company might be deemed to be an investment company for purposes of the Investment Company Act, which risk
increases the longer that the Company holds investments in the Trust Account, the Company may, at any time (based on management team’s
ongoing assessment of all factors related to the potential status under the Investment Company Act), instruct the trustee to liquidate
the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand
deposit account at a bank. Except with respect to interest earned on the funds held in the Trust Account that may be released to the
Company to pay its taxes, if any, the proceeds from the Initial Public Offering and the sale of the Private Placement Units will not
be released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii)
the redemption of the Company’s public shares if the Company is unable to complete the initial Business Combination within 21 months
from the closing of the Initial Public Offering or by such earlier liquidation date as the Company’s board of directors may approve
(the “Completion Window”), subject to applicable law, or (iii) the redemption of the Company’s public shares properly
submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association
to (A) modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination
or to redeem 100 % of the Company’s public shares if the Company has not consummated an initial Business Combination within the
Completion Window or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business
Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors,
if any, which could have priority over the claims of the Company’s public shareholders.
5
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
The Company will provide the Company’s public
shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination
either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) without a shareholder
vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business
Combination or conduct a tender offer will be made by the Company, solely in its discretion. The public shareholders will be entitled
to redeem their shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated
as of two business days prior to the consummation of the initial Business Combination, including interest and dividend income
earned on the funds held in the Trust (less income taxes payable (but without deduction for any excise or similar tax that may be due
or payable)), divided by the number of then outstanding Public Shares, subject to the limitations. The amount in the Trust Account is
initially anticipated to be $ 10.00 per Public Share. The ordinary shares subject to redemption will be recorded at redemption value and
classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Financial Accounting Standards
Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity.”
The
Company will have only the duration of the Completion Window to complete the initial Business Combination. However, if the Company is
unable to complete its initial Business Combination within the Completion Window, the Company will as promptly as reasonably possible
but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the
aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less income
taxes payable and up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then outstanding public shares, which
redemption will constitute full and complete payment for the public shares and completely extinguish public shareholders’ rights
as shareholders (including the right to receive further liquidation or other distributions, if any), subject to the Company’s obligations
under Cayman Islands law to provide for claims of creditors and subject to the other requirements of applicable law.
The
Sponsor, officers and directors, and certain advisor entered into a letter agreement with the Company, pursuant to which they agreed
to (i) waive their redemption rights with respect to their founder shares and public shares in connection with the completion of
the initial Business Combination or an earlier redemption in connection with the commencement of the procedures to consummate the initial
Business Combination if the Company determines it is desirable to facilitate the completion of the initial Business Combination; (ii) waive
their redemption rights with respect to their founder shares and public shares in connection with a shareholder vote to approve an amendment
to the Company’s amended and restated memorandum and articles of association; (iii) waive their rights to liquidating distributions
from the Trust Account with respect to their founder shares if the Company fails to complete the initial Business Combination within
the Completion Window, although they will be entitled to liquidating distributions from the Trust Account with respect to any public
shares they hold if the Company fails to complete the initial Business Combination within the Completion Window and to liquidating distributions
from assets outside the trust account; and (iv) vote any founder shares held by them and any public shares purchased during or after
the Initial Public Offering (including in open market and privately-negotiated transactions) in favor of the initial Business Combination.
The
Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products
sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality
or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of
(i) $ 10.00 per public share and (ii) the actual amount per public share held in the Trust Account as of the date of the liquidation
of the Trust Account, if less than $ 10.00 per share due to reductions in the value of the trust assets, less income taxes payable, provided
that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all
rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the
Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under
the Securities Act of 1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsor to
reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to
satisfy its indemnity obligations and the Company believes that the Sponsor’s only assets are securities of the Company. Therefore,
the Company cannot assure that the Sponsor would be able to satisfy those obligations.
Liquidity
and Capital Resources
As
of September 30, 2025, the Company had $ 1,045,403 cash and working capital of $ 1,061,429 . The Company’s liquidity needs through
September 30, 2025 had been satisfied through a payment from the Sponsor of $ 25,000 for Class B ordinary shares, par value $ 0.0001 per
share (“founder shares”) (see Note 6), the Initial Public Offering and the issuance of the Private Placement Units. Additionally,
the Company drew on an unsecured promissory note to pay certain offering costs, which was paid in full in connection with the consummation
of the Company’s Initial Public Offering on July 16, 2025.
The Company has incurred and expects to continue
to incur significant costs in pursuit of its financing and acquisition plans. The Company lacks the financial resources it needs to sustain
operations for a reasonable period of time, which is considered to be one year from the issuance date of the financial statement. Although
no formal agreement exists, the Sponsor, certain directors and officers, or any of their respective affiliates may, but are not obligated
to, to extend Working Capital Loans as needed (defined in Note 6). The Company cannot assure that its plans to consummate an initial Business
Combination will be successful.
These
factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern one year from the date
this financial statement is issued. This financial statement does not include any adjustments that might result from the outcome of this
uncertainty.
6
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Note 2 — Significant
Accounting Policies
Basis
of Presentation
The
accompanying financial statements are presented in conformity with accounting principles generally accepted in the United States
of America (“U.S. GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission
(the “SEC”). In the opinion of Company management, the accompanying unaudited condensed
financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair statement of the
financial position, operating results and cash flows for the periods presented.
Emerging
Growth Company Status
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial
accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective
or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial
accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the
requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not
to opt out of such extended transition period which means that when a standard is issued or revised and it has different application
dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time
private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another
public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition
period difficult or impossible because of the potential differences in accounting standards used. The Company’s financial statements
have not been impacted by Section 102(b)(1) of the JOBS Act as of September 30, 2025.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $ 1,045,403 cash and no cash equivalents as of September 30, 2025.
Cash
Held in Trust Account
As
of September 30, 2025, the assets held in Trust Account, amounting to $ 203,677,270 , were held in marketable securities.
7
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Concentration
of credit risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access
to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering
Costs Associated with the Initial Public Offering
The
Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering.”
Offering costs consist principally of professional and registration fees that are related to the Initial Public Offering. FASB ASC 470-20,
“Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into
its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Units between
Class A ordinary shares and Public Rights, using the residual method by allocating Initial Public Offering proceeds first to assigned
value of the Public Rights and then to the Class A ordinary shares. Offering costs allocated to Public Shares were charged to temporary
equity, and offering costs allocated to Public Rights (as defined below) and Private Placement Units were charged to shareholders’
equity as the Public Rights and Private Placement Rights, after management’s evaluated that the Public Rights and Private Placement
Units should be accounted for under equity treatment.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair
Value Measurements and Disclosures,” approximates the carrying amounts represented in the balance sheet, primarily due to its short-term
nature.
Fair
value is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
● Level
1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
● Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices
for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
● Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
Net
Income (Loss) Per Ordinary Share
The
Company has two classes of shares, non-redeemable Class A ordinary shares and Class B ordinary shares (the “non-redeemable shares”)
and redeemable Class A ordinary shares (the “redeemable shares”). Non-redeemable shares are the Class A ordinary shares underlying
the Private Placement Units sold in the private placement and do not have redemption rights to the amounts held in the Trust Account.
Class B ordinary shares are the founder shares which do not have redemption rights on the amounts held in the Trust Account. Redeemable
shares are the Class A ordinary shares underlying the Units issued at the Initial Public Offering and have redemption rights to the amounts
held in the Trust Account.
The
Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share”. The condensed statements
of operations include a presentation of income (loss) per redeemable shares and income (loss) per non-redeemable shares following the
two-class method of income (loss) per ordinary shares. In order to determine the net income (loss) attributable to both the redeemable
shares and non-redeemable shares, the Company first considered the total income allocable to both classes of ordinary shares. This is
calculated using the total net income (loss) less any dividends paid. For purposes of calculating net income (loss) per share, any remeasurement
of the Class A ordinary shares subject to possible redemption was treated as dividends paid to the public stockholders. Subsequent to
calculating the total income (loss) allocable to both classes of ordinary shares, the Company split the amount to be allocated using
the weighted average shares outstanding ratio for the redeemable shares and for the non-redeemable shares for the three months ended
September 30, 2025 and for the period from February 10, 2025 (inception) through September 30, 2025.
8
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
The Company has not considered the effect of the
2,012,500 Class A ordinary shares underlying the Public Rights or 59,225 Class A ordinary shares underlying the Private Placement Rights
in the calculation of diluted net income (loss) per share, since the exercise of such rights are contingent upon the occurrence of future
events and the inclusion of such rights would be anti-dilutive.
The
following table presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per ordinary
share for each class of ordinary shares for the three months ended September 30, 2025:
For the Three Months Ended
September 30,
2025
Net income
$ 1,879,085
Less: Remeasurement of Class A ordinary shares to redemption value
( 2,106,133 )
Net loss including accretion of Class A redeemable shares to redemption value
$ ( 227,048 )
For the Three Months Ended
September 30, 2025
Non-redeemable
Class A and
Redeemable shares
Class B
Class A
Ordinary shares
Ordinary shares
Total number of shares
7,837,163
20,125,000
Ownership percentage
28 %
72 %
Net income allocated by class
$ 526,665
$ 1,352,420
Less: Remeasurement of Class A ordinary shares to redemption value based on ownership percentage
( 590,302 )
( 1,515,831 )
Plus: Accretion applicable to remeasurement of redeemable Class A ordinary shares to redemption value
—
2,106,133
Total (loss) income based on ownership percentage
$ ( 63,637 )
$ 1,942,722
Weighted average shares outstanding
7,837,163
20,125,000
Basic and diluted net (loss) income per share
$ ( 0.01 )
$ 0.10
The
following table presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per ordinary
share for each class of ordinary shares for the period from February 10, 2025 (inception) through September 30, 2025:
For the Period from
February 10, 2025
(inception) through
September 30,
2025
Net income
$ 2,062,713
Less: Remeasurement of Class A ordinary shares to redemption value
( 20,051,237 )
Net loss including accretion of Class A ordinary shares to redemption value
$ ( 17,988,524 )
9
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
For the Period from
February 10, 2025
(inception) through
September 30, 2025
Non-redeemable
Class A and
Redeemable shares
Class B
Class A
Ordinary shares
Ordinary shares
Total number of shares
7,837,163
20,125,000
Ownership percentage
28 %
72 %
Net income allocated by class
$ 486,646
$ 1,576,067
Less: Remeasurement of Class A ordinary shares to redemption value based on ownership percentage
( 5,619,909 )
( 14,431,328 )
Plus: Accretion applicable to remeasurement of redeemable Class A ordinary shares to redemption value
—
20,051,237
Total (loss) income based on ownership percentage
$ ( 5,133,263 )
$ 7,195,976
Weighted average shares outstanding
6,976,822
9,155,579
Basic and diluted net income (loss) per share
$ ( 0.74 )
$ 0.79
Income
Taxes
The
Company accounts for income taxes under ASC Topic 740, “Income Taxes,” which requires an asset and liability approach
to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between
the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted
tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC
Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement
of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely
than not to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is
the Company’s major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits
as income tax expense. As of September 30, 2025, there were no unrecognized tax benefits and no amounts accrued for interest and penalties.
The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation
from its position.
The
Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently
not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s
tax provision was zero for the period presented.
Class
A Ordinary Shares Subject to Possible Redemption
The
Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s
liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In
accordance with ASC 480-10-S99, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the
redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately
as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period.
Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent
available) and accumulated deficit. Accordingly, as of September 30, 2025, Class A ordinary shares subject to possible redemption are
presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s balance
sheet. As of September 30, 2025, the Class A ordinary shares subject to possible redemption reflected in the balance sheet are reconciled
in the following table:
Gross proceeds from Initial Public Offering
$ 201,250,000
Less:
Proceeds allocated to Public Rights
( 4,361,306 )
Offering costs allocated to Class A ordinary shares subject to possible redemption
( 13,262,661 )
Plus:
Accretion of Class A ordinary shares subject to possible redemption
20,051,237
Class A ordinary shares subject to possible redemption at September 30, 2025
$ 203,677,270
10
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Rights
The
Company will account for the Public Rights and Private Placement Rights to be issued in connection with the Initial Public Offering and
the private placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly,
the Company evaluated and will classify the rights under equity treatment at their assigned values. There are no Public Rights or Private
Placement Rights currently outstanding as of September 30, 2025.
Recent
Accounting Pronouncements
In
November 2023, the FASB issued ASU 2023-07, “Segment reporting (Topic 280): Improvements to Reportable Segment Disclosures”
(“ASU 2023-07”). The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment expenses
that are regularly provided to the chief operating decision maker (“CODM”), as well as the aggregate amount of other segment
items included in the reported measure of segment profit or loss. The ASU requires that a public entity disclose the title and position
of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance
and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently required by Topic
280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures required by the amendments
in this ASU and existing segment disclosures in Topic 280. The ASU is effective for fiscal years beginning after December 15, 2023, and
interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07
on February 10, 2025, the date of its incorporation.
In
December 2023, the FASB issued Accounting Standards Update 2023-09, “Improvements to Income Tax Disclosures” (“ASU
2023-09”), which provides for additional disclosures primarily related to the income tax rate reconciliations and income taxes
paid. ASU 2023-09 requires entities to annually disclose the income tax rate reconciliation using both amounts and percentages, considering
several categories of reconciling items, including state and local income taxes, foreign tax effects, tax credits and nontaxable or nondeductible
items, among others. Disclosure of the reconciling items is subject to a quantitative threshold and disaggregation by nature and jurisdiction.
ASU 2023-09 also requires entities to disclose net income taxes paid or received to federal, state and foreign jurisdictions, as well
as by individual jurisdiction, subject to a five percent quantitative threshold. ASU 2023-09 may be adopted on a prospective or retrospective
basis and is effective for fiscal years beginning after December 15, 2024, and for interim periods for fiscal years beginning after December
15, 2025, with early adoption permitted. The Company is currently assessing the impact, if any, that ASU 2023-09 would have on its financial
position, results of operations or cash flows.
Note 3 — Initial
Public Offering
Pursuant
to the Initial Public Offering on June 16, 2025, the Company sold 20,125,000 Units at a purchase price of $ 10.00 per Unit, which includes
the full exercise of the underwriters’ over-allotment option in the amount of 2,625,000 Units. Each Unit consists of one Class
A ordinary share and one Public Right. Each ten Public Rights entitle the holder thereof to receive one Class A ordinary share at the
closing of an initial Business Combination. The Company will not issue fractional Class A ordinary shares.
Note 4 — Private
Placement
Simultaneously with the closing of the Initial Public
Offering, the Sponsor, and the underwriters purchased an aggregate of 592,250 Private Placement Units, at a price of $ 10.00 per Private
Placement Unit for an aggregate purchase price of $ 5,922,500 . Of the 592,250 Private Placement Units, the Sponsor purchased 391,000 Private
Placement Units and the underwriters purchased 201,250 Private Placement Units. Each Private Placement Unit consists of one Class A ordinary
share and one Private Placement Right. A portion of the proceeds from the sale of the Private Placement Units was added to the net proceeds
from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination
Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund the redemption of the
Public Shares (subject to the requirements of applicable law). The Private Placement Units (including the underlying ordinary shares
(“Private Placement Shares”) and Private Placement Rights) are identical to the Public Units (including the underlying Public
Shares and Public Rights) sold in the Initial Public Offering, subject to certain limited exceptions.
Note 5 — Segment
Information
ASC
Topic 280, Segment Reporting, establishes standards for companies to report, in their financial statements, information about operating
segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise that
engage in business activities from which it may recognize revenues and incur expenses, and for which separate financial information is
available that is regularly evaluated by the Company’s chief operating decision maker, or group, in deciding how to allocate resources
and assess performance.
11
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
The
Company’s CODM has been identified as the Chief Financial Officer, who reviews the operating results for the Company as a whole
to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company
only has one reportable segment.
The
CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported
on the statement of operations as net income or loss. The measure of segment assets is reported on the balance sheet as total assets.
When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews several key
metrics included in net income or loss and total assets, which include the following:
September 30,
2025
Cash
$ 1,045,403
Cash and marketable securities held in Trust Account
$ 203,677,270
Total assets
$ 204,890,324
For the
Three Months
Ended
September 30,
2025
For the
Period from
February 10,
2025
(Inception)
through
September 30,
2025
Operating loss
$ ( 239,398 )
$ ( 377,646 )
Income earned on cash and marketable securities held in Trust Account
$ 2,106,133
$ 2,427,270
Net income
$ 1,879,085
$ 2,062,713
The CODM reviews operating loss to manage and forecast
cash to ensure enough capital is available to complete a business combination or similar transaction within the business combination period.
The CODM also reviews operating loss to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements
and budget. The CODM reviews income earned on cash and marketable securities held in Trust Account to monitor and project the amount of
funds the Company has, or may have, to effect a business combination. Operating loss and income earned on cash and marketable securities
held in Trust Account, as reported on the statement of operations, are the significant segment information provided to the CODM on a regular
basis. All other segment items included in net income are reported on the statement of operations and described within their respective
disclosures.
The
CODM reviews the position of cash available with the company to assess if the Company has sufficient resources available to discharge
its liabilities and future obligations and to monitor the amount of funds the Company has to pursue its initial Business Combination.
The CODM reviews the position of cash and marketable securities held in the Trust Account to monitor and project the amount of funds
the Company has, or may have, to effect a business combination. Cash and cash and marketable securities held in Trust Account, as reported
on the balance sheet, are the significant segment information provided to the CODM on a regular basis. All other segment items included
in total assets are reported on the balance sheet and described within their respective disclosures.
Note 6 — Related
Party Transactions
Founder
Shares
On February 20, 2025, the Sponsor made a capital
contribution of $ 25,000 , or approximately $ 0.004 per share, through payments of offering costs and expenses on the Company’s behalf,
for which the Company issued 6,059,925 Class B ordinary shares, known as founder shares, to the Sponsor. In May 2025, the Company
effected a share capitalization pursuant to which the Company issued an additional 1,009,988 founder shares resulting in an aggregate
of 7,069,913 founder shares outstanding to the Sponsor, resulting in a price per share of approximately $ 0.004 per share. All share and
per-share amounts have been retroactively restated to reflect the share capitalization.
12
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
The
founder shares are designated as Class B ordinary shares and, except as described below, are identical to the Class A ordinary
shares included in the units being sold in the Initial Public Offering, and holders of founder shares have the same shareholder rights
as public shareholders, except that (i) the founder shares are subject to certain transfer restrictions, as described in more detail
below, (ii) the founder shares are entitled to registration rights; (iii) our sponsor and the Company’s officers and
directors have entered into a letter agreement with us, pursuant to which they have agreed to (A) waive their redemption rights
with respect to their founder shares, private placement shares and public shares in connection with the completion of the initial Business
Combination, (B) waive their redemption rights with respect to their founder shares, private placement shares and public shares
in connection with a shareholder vote to approve an amendment to our amended and restated memorandum and articles of association (A) to
modify the substance or timing of our obligation to allow redemption in connection with our initial business combination or to redeem
100% of the public shares if we have not consummated an initial business combination within the completion window or (B) with respect
to any other material provisions relating to shareholders’ rights or pre-initial business combination activity, (C) waive
their rights to liquidating distributions from the trust account with respect to their founder shares or private placement shares if
we fail to complete the initial Business Combination within the completion window, although they will be entitled to liquidating distributions
from the Trust Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination
within such time period and to liquidating distributions from assets outside the trust account and (D) vote any founder shares and
private placement shares held by them and any public shares purchased during or after the Initial Public Offering (including in open
market and privately-negotiated transactions, aside from shares they may purchase in compliance with the requirements of Rule 14e-5
under the Exchange Act, which would not be voted in favor of approving the Business Combination transaction) in favor of the initial
Business Combination, (iv) the founder shares are automatically convertible into Class A ordinary shares in connection with
the consummation of the initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment
as described herein and in the Company amended and restated memorandum and articles of association, and (v) prior to the closing
of the initial Business Combination, only holders of the Class B ordinary shares will be entitled to vote on the appointment and
removal of directors or continuing the company in a jurisdiction outside the Cayman Islands (including any special resolution required
to amend our constitutional documents or to adopt new constitutional documents, in each case, as a result of our approving a transfer
by way of continuation in a jurisdiction outside the Cayman Islands).
Promissory
Note — Related Party
The
Sponsor has agreed to loan the Company an aggregate of up to $ 300,000 (the “Promissory Note”) to be used for a portion of
the expenses of the Initial Public Offering. The Promissory Note is non-interest bearing, unsecured and due at the earlier of December
31, 2025 or the closing of the Initial Public Offering. The loan was repaid out of the $ 747,500 of offering proceeds that has been allocated
to the payment of offering expenses. As of June 16, 2025, the date the Company consummated its Initial Public Offering, the Company had
borrowed $ 193,236 under the Promissory Note. On June 16, 2025, the Company paid $ 203,557 to the Sponsor, resulting in an overpayment
of $ 10,321 that is recorded as a related party receivable as of September 30, 2025. The Promissory Note was repaid in full and is no
longer available to the Company as of September 30, 2025.
Administrative
Services Agreement
Commencing on the effective date of the Initial
Public Offering, the Company entered into an agreement with Blue Holdings Management LLC, the managing member of our Sponsor, to pay an
aggregate of $ 5,000 per month for office space, utilities, and secretarial and administrative support. These monthly fees will cease upon
the completion of the initial Business Combination or the liquidation of the Company. For the three months ended September 30, 2025
and for the period from February 10, 2025 (inception) through September 30, 2025, the Company recorded $ 15,500 and $ 17,833 to administrative
services fee – related party on the statement of operations, respectively and has paid $ 12,833 as of September 30, 2025, resulting
in an accrual of $ 5,000 to administrative services fee payable – related party on the balance sheet.
Working
Capital Loans
In
order to finance transaction costs in connection with a Business Combination, the Sponsor, BHM, certain of the Company’s officers
or directors, or any of their respective affiliates may, but are not obligated to, loan the Company funds as may be required (the “Working
Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event
that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay
the Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of
such Working Capital Loans may be convertible into private placement units of the post Business Combination entity at a price of $ 10.00
per unit at the option of the lender. As of September 30, 2025, no such Working Capital Loans were outstanding.
Note 7 — Commitments
and Contingencies
Risks
and Uncertainties
The
Company’s ability to complete an initial Business Combination may be adversely affected by various factors, many of which are beyond
the Company’s control. The Company’s ability to consummate an initial Business Combination could be impacted by, among other
things, changes in laws or regulations, downturns in the financial markets or in economic conditions, inflation, fluctuations in interest
rates, increases in tariffs, supply chain disruptions, declines in consumer confidence and spending, public health considerations, and
geopolitical instability, such as the military conflicts in Ukraine and the Middle East. The Company cannot at this time predict the
likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively impact the Company’s
ability to complete an initial Business Combination.
13
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Registration
Rights
The
holders of founder shares, Private Placement Units (and their underlying securities) and Units that may be issued upon conversion
of working capital loans (and their underlying securities), if any, the Representative Shares and any Class A ordinary shares issuable
upon conversion of the founder shares and any Class A ordinary shares held by the initial shareholders at the completion of the
Initial Public Offering or acquired prior to or in connection with the initial Business Combination, will be entitled to registration
rights pursuant to a registration rights agreement to be signed prior to or on the effective date of the registration statement for the
Initial Public Offering. These holders will be entitled to make up to three demands and have piggyback registration rights. The Company
will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
The
Company granted the underwriters a 45 -day option from the date of the Initial Public Offering to purchase an additional 2,625,000 units
to cover over-allotments, if any. On June 16, 2025, the underwriters fully exercised their over-allotment option.
The
underwriters were paid a cash underwriting discount of 2.00 % of the gross proceeds of the Initial Public Offering, or 4,025,000 in the
aggregate, payable upon the closing of the Initial Public Offering. Additionally, the underwriters are entitled to a deferred underwriting
discount of 3.5 % of the gross proceeds of the Initial Public Offering, $ 7,043,750 in the aggregate. The deferred commissions will be
released to the underwriters only on completion of an initial business combination. The deferred commissions will be payable as follows:
(i) $0.20 per unit sold in the Initial Public Offering shall be paid to the underwriter in cash, and (ii) $0.15 per unit sold in the
Initial Public Offering shall be paid to the underwriters in cash based on the funds remaining in the trust account after giving effect
to public shares that are redeemed in connection with an initial business combination.
Representative
Shares
The Company issued to the underwriters and/or their
designees 175,000 ordinary shares (the “Representative Shares”) upon the consummation of the Initial Public Offering. The
Company accounted for the Representative Shares as a cost of the Initial Public Offering, resulting in a charge directly to shareholders’
equity. The underwriters (and any of their designees to whom the Representative Shares are issued) agree not to transfer, assign or sell
any such shares without the Company’s prior consent until the completion of a Business Combination. In addition, the Representative
Shares are be deemed to be underwriting compensation by the Financial Industry Regulatory Authority, Inc. (“FINRA”) pursuant
to FINRA Rule 5110 and will, accordingly, be subject to certain transfer restrictions or a period of 180 days beginning on
the date of commencement of sales of the Units in the Initial Public Offering. Furthermore, the underwriters agree (and any of their
designees to whom the Representative Shares are issued agree) (i) to waive its redemption rights (or right to participate in any
tender offer) with respect to such shares in connection with the completion of the Company’s initial Business Combination and (ii) to
waive its rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete a Business
Combination within the Combination Period. In addition, the Representative Shares are not transferable, assignable or saleable until
30 days after the completion of our initial business combination (except with respect to permitted transferees as described herein
under the section of the final prospectus entitled “ Principal Shareholders — Restrictions on Transfers of Founder
Shares and Private Placement Units ”).
Note 8 — Shareholder’s
Deficit
Preference
Shares
The
Company is authorized to issue a total of 5,000,000 preference shares at par value of $ 0.0001 each. As of September 30, 2025, there were
no preferred shares issued or outstanding.
Class A
Ordinary Shares
The
Company is authorized to issue a total of 500,000,000 Class A ordinary shares at par value of $ 0.0001 each. As of September 30,
2025 there were 767,250 Class A ordinary shares issued and outstanding, excluding 20,125,000 shares subject to possible redemption.
Class B
Ordinary Shares
The
Company is authorized to issue a total of 50,000,000 Class B ordinary shares at par value of $ 0.0001 each. On February 20, 2025,
the Sponsor made a capital contribution of $ 25,000 , or approximately $ 0.004 per share, through payments of offering costs and expenses
on the Company’s behalf, for which the Company issued 6,059,925 Class B ordinary shares, known as founder shares, to the Sponsor.
In May 2025, the Company effected a share capitalization pursuant to which the Company issued an additional 1,009,988 founder shares
resulting in an aggregate of 7,069,913 founder shares outstanding to the Sponsor, resulting in a price per share of approximately $ 0.004
per share. All share and per-share amounts have been retroactively restated to reflect the share capitalization. As of September 30,
2025, there were 7,069,913 Class B ordinary shares issued and outstanding.
14
Table of Contents
BLUE
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
The
founder shares will automatically convert into Class A ordinary shares in connection with the consummation of the initial Business
Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment for share sub-divisions, share capitalizations,
reorganizations, recapitalizations and the like. In the case that additional Class A ordinary shares, or any other equity-linked
securities, are issued or deemed issued in excess of the amounts sold in the Initial Public Offering and related to or in connection
with the closing of the initial Business Combination, the ratio at which Class B ordinary shares convert into Class A ordinary
shares will be adjusted (unless the holders of a majority of the outstanding Class B ordinary shares agree to waive such adjustment
with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of
all Class B ordinary shares will equal, in the aggregate, 26 % of the sum of (i) the total number of all ordinary shares outstanding
upon the completion of the Initial Public Offering (including any Class A ordinary shares issued pursuant to the underwriters’
over-allotment option and excluding the securities underlying the Private Placement Units and the Class A ordinary shares
underlying the Private Placement Rights issued to the Sponsor), plus (ii) all Class A ordinary shares and equity-linked securities
issued or deemed issued, in connection with the closing of the initial Business Combination (excluding any shares or equity-linked securities
issued, or to be issued, to any seller in the initial Business Combination and any private placement-equivalent rights issued to our
sponsor, BHM, certain of the Company’s officers or directors, or any of their respective affiliates upon conversion of working
capital loans) minus (iii) any redemptions of Class A ordinary shares by public shareholders in connection with an initial
Business Combination; provided that such conversion of founder shares will never occur on a less than one-for-one basis.
Holders
of record of the Company’s Class A ordinary shares and Class B ordinary shares are entitled to one vote for each share
held on all matters to be voted on by shareholders. Unless specified in the amended and restated memorandum and articles of association
or as required by the Companies Act or stock exchange rules, an ordinary resolution under Cayman Islands law and the amended and restated
memorandum and articles of association, which requires the affirmative vote of a simple majority of the votes cast by such shareholders
as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company
is generally required to approve any matter voted on by our shareholders. Approval of certain actions requires a special resolution under
Cayman Islands law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes cast by such
shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting, and
pursuant to the amended and restated memorandum and articles of association, such actions include amending our amended and restated memorandum
and articles of association and approving a statutory merger or consolidation with another company. There is no cumulative voting with
respect to the appointment of directors, meaning, following our initial business combination, the holders of more than 50 % of the ordinary
shares voted for the appointment of directors can elect all of the directors. Prior to the consummation of the initial Business Combination,
only holders of the Class B ordinary shares will (i) have the right to vote on the appointment and removal of directors and
(ii) be entitled to vote on continuing our company in a jurisdiction outside the Cayman Islands (including any special resolution
required to amend the constitutional documents or to adopt new constitutional documents, in each case, as a result of our approving a
transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders of the Class A ordinary shares will not be
entitled to vote on these matters during such time. These provisions of the amended and restated memorandum and articles of association
may only be amended if approved by a special resolution passed by the affirmative vote of at least 90 % (or, where such amendment is proposed
in respect of the consummation of the initial Business Combination, two-thirds) of the votes cast by such shareholders as, being entitled
to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company voting together as
a single class.
Rights
Except
in cases where the Company is not the surviving company in a Business Combination, each holder of a Share Right will automatically receive
one tenth (1/10) of one Class A ordinary share upon consummation of the initial Business Combination. In the event the Company is not
the surviving Company upon completion of the initial Business Combination, each holder of a Share Right will be required to affirmatively
convert its Share Rights in order to receive the one tenth (1/10) of one Class A ordinary share underlying each Share Right upon consummation
of the Business Combination. The Company will not issue fractional shares in connection with an exchange of Share Rights. Fractional
shares will either be rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions of
Cayman Islands law. As a result, you must hold Share Rights in multiples of 10 in order to receive shares for all of your Share Rights
upon closing of a Business Combination. If the Company is unable to complete an initial Business Combination within the required time
period and the Company redeems the public shares for the funds held in the Trust Account, holders of Share Rights will not receive any
of such funds for their Share Rights and the Share Rights will expire worthless.
15
Table of Contents
Note 9 — Fair
Value Measurements
At
September 30, 2025, the Company’s marketable securities held in the Trust Account were valued at $ 203,677,270 . The marketable securities
held in the Trust Account must be recorded on the balance sheet at fair value and are subject to remeasurement at each balance sheet
date. With each remeasurement, the valuations will be adjusted to fair value, with the change in fair value recognized in the Company’s
statement of operations.
The
following table presents the fair value information, as of September 30, 2025, of the Company’s financial assets that were accounted
for at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine
such fair value. The Company’s marketable securities held in the Trust Account are based on dividend and interest income and market
fluctuations in the value of invested marketable securities, which are considered observable. The fair value of the marketable securities
held in trust is classified within Level 1 of the fair value hierarchy.
The
following table sets forth by level within the fair value hierarchy the Company’s assets and liabilities that were accounted for
at fair value on a recurring basis:
(Level
1)
(Level
2)
(Level
3)
As of September 30, 2025
Assets:
Treasury Trust Funds held in Trust
Account
$
203,677,270
$
—
$
—
The fair value of the Public Rights is $ 4,361,306 ,
or $ 0.23 per Public Rights as of June 16, 2025, the date of the consummation of the Initial Public Offering. The Public Rights have been
classified within shareholders’ equity and will not require remeasurement after issuance. The following table presents the quantitative
information regarding market assumptions used in the valuation of the Public Rights:
June 16,
2025
Implied ordinary share price
$ 9.77
Probability of acquisition
60 %
Calculated value per Public Right
$ 0.23
Note 10 — Subsequent
Events
The Company evaluated subsequent events and transactions
that occurred after September 30, 2025, the balance sheet date, through the date that the financial statements were issued. Based upon
this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.
16
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary
Note Regarding Forward-Looking Statements
All statements other than statements of historical
fact included in this Report including, without limitation, statements under this Item regarding our financial position, possible Business
Combinations and the financing thereof, and related matters, and the plans and objectives of Management for future operations, are forward-looking
statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. When used in this Report, words
such as “may,” “should,” “could,” “would,” “anticipate,” “believe,”
“estimate,” “expect,” “intend” and similar expressions, as they relate to us or our Management, identify
forward-looking statements. We have based these forward-looking statements on our Management’s current expectations and projections
about future events, as well as assumptions made by, and information currently available to our Management. Actual results could differ
materially from those contemplated by the forward-looking statements as a result of certain factors detailed in our filings with the
SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their
entirety by this paragraph.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited
condensed financial statements and the notes thereto included in this Report under “Item 1. Financial Statements”.
Overview
We
are a blank check company incorporated on February 10, 2025 as a Cayman Islands exempted company and formed for the purpose of effecting
an initial Business Combination. We have not selected any business combination target and we have not, nor has anyone on our behalf,
initiated any substantive discussions, directly or indirectly, with any business combination target. We may pursue an initial Business
Combination in any business or industry. We intend to effectuate our initial Business Combination using cash from the proceeds of the
Initial Public Offering and the Private Placement, the proceeds of the sale of our securities in connection with our initial Business
Combination (pursuant to any forward purchase agreements or backstop agreements we may enter into following the consummation of the Initial
Public Offering or otherwise), shares issued to the owners of the target, debt issued to bank or other lenders or the owners of the target,
other securities issuances, or a combination of the foregoing.
The
issuance of additional securities in connection with a Business Combination to the owners of the target or other investors:
● may
significantly dilute the equity interest of our shareholders, which dilution would increase if the anti-dilution provisions in the Class B
Ordinary Shares resulted in the issuance of Class A Ordinary Shares on a greater than one-for-one basis upon conversion of the Class B
Ordinary Shares;
● may
subordinate the rights of holders of Class A Ordinary Shares if preference shares are issued with rights senior to those afforded
our Class A Ordinary Shares;
● could
cause a change in control if a substantial number of our Class A Ordinary Shares are issued, which may affect, among other things,
our ability to use our net operating loss carry forwards, if any, and could result in the resignation or removal of our present officers
and directors;
● may
have the effect of delaying or preventing a change of control of us by diluting the share ownership or voting rights of a person seeking
to obtain control of us; and
● may
adversely affect prevailing market prices for our Class A Ordinary Shares and/or Rights.
17
Table of Contents
Similarly,
if we issue debt securities or otherwise incur significant debt to bank or other lenders or the owners of a target, it could result in:
● default
and foreclosure on our assets if our operating revenues after an initial Business Combination are insufficient to repay our debt obligations;
● acceleration
of our obligations to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants
that require the maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant;
● our
immediate payment of all principal and accrued interest, if any, if the debt security is payable on demand;
● our
inability to obtain necessary additional financing if the debt security contains covenants restricting our ability to obtain such financing
while the debt security is outstanding;
● using
a substantial portion of our cash flow to pay principal and interest on our debt, which will reduce the funds available for expenses,
capital expenditures, acquisitions and other general corporate purposes;
● limitations
on our flexibility in planning for and reacting to changes in our business and in the industry in which we operate;
● increased
vulnerability to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation;
and
● limitations
on our ability to borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, execution of
our strategy and other purposes and other disadvantages compared to our competitors who have less debt.
As
indicated in the unaudited condensed financial statements and the notes thereto included in this Report under “Item 1. Financial
Statements”, at September 30, 2025, we had $1,045,403 of cash and working capital of $1,061,429. Further, we expect to incur significant
costs in the pursuit of our initial Business Combination. We cannot assure you that our plans to raise capital or to complete our initial
Business Combination will be successful.
We
may seek to extend the Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended
and Restated Articles. Any such amendment would require the approval of our Public Shareholders, who will be provided the opportunity
to redeem all or a portion of their Public Shares in connection with the vote on such approval. Such redemptions will decrease the amount
held in our Trust Account and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In addition, the Nasdaq
Rules currently require SPACs (such as us) to complete their initial Business Combination in accordance with the Nasdaq 36-Month Requirement.
If we do not meet the Nasdaq 36-Month Requirement, our securities will likely be subject to a suspension of trading and delisting from
Nasdaq.
Recent
Developments
The Sponsor deposited an aggregate of $249,950 into
our bank account, depositing $50,000 in April 2025, and $199,950 in May 2025. The $249,950 were accounted for as a capital contribution
by the Sponsor and applied to the Sponsor’s purchase of Private Placement Units in the Private Placement.
In
May 2025, we effected a share capitalization for an additional 1,009,988 Class B Ordinary Shares for no additional consideration, resulting
in 7,069,913 Class B Ordinary Shares outstanding. Of the 7,069,913 Class B Ordinary Shares outstanding, up to 922,162 Ordinary Shares
were subject to forfeiture to our Company by the Sponsor for no consideration to the extent that the Over-Allotment Option is not exercised
in full or in part. All share and per-share amounts have been retroactively restated to reflect the share capitalization.
18
Table of Contents
On
June 16, 2025, we consummated the Initial Public Offering of 20,125,000 Public Units, which includes 2,625,000 Option Units issued pursuant
to the full exercise of the Over-Allotment Option. The Public Units were sold at a price of $10.00 per Public Unit, generating gross
proceeds to us of $201,250,000. Each Public Unit consists of one Public Share and one Public Right.
In
connection with the consummation of the Initial Public Offering, we issued, to the underwriters and/or their designees, 175,000 Representative
Shares.
We
had borrowed $193,236 through June 16, 2025, the consummation of the Initial Public Offering, and repaid $203,557 to the Sponsor to settle
the balance on June 16, 2025. The overpayment of $10,321 was recorded as a related party receivable.
Simultaneously
with the closing of the Initial Public Offering, we completed the private sale of an aggregate of 592,250 Private Placement Units to
the Sponsor, BTIG and Roberts & Ryan at a price of $10.00 per Private Placement Unit for an aggregate purchase price of $5,922,500.
The Private Placement Units (and underlying securities) are identical to the Public Units, except as otherwise disclosed in the IPO Registration
Statement. No underwriting discounts or commissions were paid with respect to such sale. The issuance of the Private Placement Units
was made pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act.
A
total of $201,250,000 of the proceeds from the Initial Public Offering and the Private Placement (which amount includes up to $7,043,750
of the underwriters’ deferred underwriting commissions), was placed in a U.S.-based trust account maintained by Continental, acting
as trustee, with the remaining proceeds from the Private Placement going to the our working capital account (a portion of which will
be used to pay offering expenses). Except with respect to interest earned on the funds in the Trust Account that may be released to the
us to pay our taxes, if any, and up to $100,000 for dissolution expenses, the funds held in the Trust Account will not be released from
the Trust Account until the earliest of (i) the completion of the our initial Business Combination, (ii) the redemption of the Public
Shares if we are unable to complete our initial Business Combination within the Combination Period, subject to applicable law, or (iii)
the redemption of the Public Shares properly submitted in connection with a shareholder vote to amend the Amended and Restated Articles
to modify (x) the substance or timing of its obligation to redeem 100% of the Public Shares if it has not consummated an initial Business
Combination within the Combination Period or (y) any other material provisions relating to shareholders’ rights or pre-initial
Business Combination activity.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities since February 10, 2025 (inception) through
September 30, 2025 have been (i) organizational activities and (ii) activities relating to (x) the Initial Public Offering and (y) identifying
and evaluating prospective acquisition candidates and activities in connection with the initial Business Combination. Following the initial
public offering, we will not generate any operating revenues until after completion of our initial Business Combination. We will generate
non-operating income in the form of interest income on cash and cash equivalents after the initial public offering. We expect to incur
increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance, among others),
as well as for due diligence expenses.
For the three months ended September 30, 2025,
the Company had net income of $1,879,085 consisting of $2,106,133 of income earned on cash and marketable securities held in the Trust
Account and $12,350 of interest income generated on cash in the operating bank account, offset by $79,150 of formation, general, and administrative
expenses, $98,956 of legal and accounting expenses, $15,500 of administrative services fee, $26,888 of listing fees, and $18,904 of insurance
expense.
For the period from February 10, 2025 (inception)
through September 30, 2025, the Company had net income of $2,062,713 consisting of $2,427,270 of income earned on cash and marketable
securities held in the Trust Account and $13,089 of interest income generated on cash in the operating bank account, offset by $194,790
of formation, general, and administrative expenses, $115,738 of legal and accounting expenses, $17,833 of administrative services fee,
$26,888 of listing fees, and $22,397 of insurance expense.
Liquidity
and Capital Resources
Our
liquidity needs have been satisfied prior to the completion of the Initial Public Offering through $25,000 paid by the Sponsor to cover
certain of our offering and formation costs in exchange for the issuance of the Founder Shares to our Sponsor and $300,000 in loans from
our Sponsor.
On
June 16, 2025, the Company consummated the Initial Public Offering of 20,125,000 Units, which includes the full exercise by the underwriters
of their over-allotment option in the amount of 2,625,000 Option Units, at $10.00 per Unit, generating gross proceeds of $201,250,000.
Each Unit consists of one Public Share and one Public Right to receive one-tenth (1/10) of one Class A Ordinary Share upon the consummation
of the initial Business Combination.
19
Table of Contents
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the private placement of 592,250 Private Placement Units at
a price of $10.00 per Private Placement Unit, to the Sponsor and the underwriters in the Initial Public Offering, generating gross proceeds
of $5,922,500. Each Private Placement Unit consists of one Private Placement Share and Private Placement Right to receive one-tenth (1/10)
of one Class A Ordinary Share upon the consummation of an initial Business Combination.
Following
the closing of the Initial Public Offering, on June 16, 2025, an amount of $201,250,000 ($10.00 per Unit) from the net proceeds of the
Initial Public Offering and the Private Placement, was placed in the Trust Account, with Continental acting as trustee. The funds are
initially held in cash, including demand deposit accounts at a bank, or invested only in U.S. government treasury obligations with a
maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act, which
invest only in direct U.S. government treasury obligations; the holding of these assets in this form is intended to be temporary and
for the sole purpose of facilitating the intended Business Combination. To mitigate the risk that we might be deemed to be an investment
company for purposes of the Investment Company Act, which risk increases the longer that we hold investments in the Trust Account, we
may, at any time (based on Management’s ongoing assessment of all factors related to the potential status under the Investment
Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust
Account in cash or in an interest-bearing demand deposit account at a bank. Except with respect to interest earned on the funds held
in the Trust Account that may be released to us to pay our taxes, if any, the proceeds from the Initial Public Offering and the Private
Placement will not be released from the Trust Account until the earliest of (i) the completion of our initial Business Combination, (ii)
the redemption of the Public Shares if we are unable to complete the initial Business Combination within the Combination Period, subject
to applicable law, or (iii) the redemption of the Public Shares properly submitted in connection with a shareholder vote to amend the
Amended and Restated Articles to modify (1) the substance or timing of our obligation to allow redemption in connection with the initial
Business Combination or to redeem 100% of the Public Shares if we have not consummated an initial Business Combination within the Combination
Period or (2) any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity. The
proceeds deposited in the Trust Account could become subject to the claims of our creditors, if any, which could have priority over the
claims of our Public Shareholders.
We
intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust
Account (excluding deferred underwriting commissions). We may withdraw interest to pay our income taxes, if any. Our annual income tax
obligations will depend on the amount of interest and other income earned on the amounts held in the Trust Account. We expect the interest
earned on the amount in the Trust Account will be sufficient to pay our income taxes. To the extent that our equity or debt is used,
in whole or in part, as consideration to complete our initial Business Combination, the remaining proceeds held in the Trust Account
will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our
growth strategies.
As
of September 30, 2025, we had $1,045,403 of cash held outside the Trust Account (assuming our offering expenses are as expected). We
will use these funds to primarily identify and evaluate target businesses, perform business due diligence on prospective target businesses,
travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review
corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
We
do not believe we will need to raise additional funds following the Initial Public Offering in order to meet the expenditures required
for operating our business prior to our initial Business Combination. However, if our estimates of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating an initial Business Combination are less than the actual amount necessary
to do so, we may have insufficient funds available to operate our business prior to our initial Business Combination.
In
order to fund working capital deficiencies or finance transaction costs in connection with an intended initial Business Combination,
our Sponsor or an affiliate of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us Working Capital
Loans as may be required. If we complete our initial Business Combination, we would repay such Working Capital Loans. In the event that
our initial Business Combination does not close, we may use amounts held outside the Trust Account to repay such Working Capital Loans,
but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such Working Capital Loans may be convertible
into units of the post-Business Combination entity at a price of $10.00 per unit at the option of the lender. Such units would be identical
to the Private Placement Units. The terms of such Working Capital Loans, if any, have not been determined and no written agreements exist
with respect to such Working Capital Loans. Prior to the completion of our initial Business Combination, we do not expect to seek loans
from parties other than our Sponsor or an affiliate of our Sponsor as we do not believe third parties will be willing to loan such funds
and provide a waiver against any and all rights to seek access to funds in our Trust Account.
We
expect our primary liquidity requirements during the first twelve months of our Combination Period to include approximately $225,000
for legal, accounting, due diligence, travel and other expenses associated with structuring, negotiating and documenting successful business
combinations; $200,000 for legal and accounting fees related to regulatory reporting requirements; $85,000 for Nasdaq and other regulatory
fees; $60,000 for office space and administrative services; approximately $400,000 for directors’ and officers’ liability
insurance; and approximately $180,000 for general working capital that will be used for miscellaneous expenses and reserves.
20
Table of Contents
These
amounts are estimates and may differ materially from our actual expenses. In addition, we could use a portion of the funds not being
placed in the Trust Account to pay commitment fees for financing, fees to consultants to assist us with our search for a target business
or as a down payment or to fund a “no-shop” provision (a provision designed to keep target businesses from “shopping”
around for transactions with other companies or investors on terms more favorable to such target businesses) with respect to a particular
proposed Business Combination, although we do not have any current intention to do so. If we entered into an agreement where we paid
for the right to receive exclusivity from a target business, the amount that would be used as a down payment or to fund a “no-shop”
provision would be determined based on the terms of the specific Business Combination and the amount of our available funds at the time.
Our forfeiture of such funds (whether as a result of our breach or otherwise) could result in our not having sufficient funds to continue
searching for, or conducting due diligence with respect to, prospective target businesses.
Moreover,
we may need to obtain additional financing to complete our initial Business Combination, either because the transaction requires more
cash than is available from the proceeds held in our Trust Account or because we become obligated to redeem a significant number of our
Public Shares upon completion of the Business Combination, in which case we may issue additional securities or incur debt in connection
with such Business Combination. In addition, we intend to target businesses with enterprise values that are greater than we could acquire
with the net proceeds of the Initial Public Offering and the Private Placement, and, as a result, if the cash portion of the purchase
price exceeds the amount available from the Trust Account, net of amounts needed to satisfy any redemptions by Public Shareholders, we
may be required to seek additional financing to complete such proposed initial Business Combination. We may also obtain financing prior
to the closing of our initial Business Combination to fund our working capital needs and transaction costs in connection with our search
for and completion of our initial Business Combination. There is no limitation on our ability to raise funds through the issuance of
equity or equity-linked securities or through loans, advances or other indebtedness in connection with our initial Business Combination,
including pursuant to any forward purchase agreements or backstop agreements we may enter into following consummation of the Initial
Public Offering. Subject to compliance with applicable securities laws, we would only complete such financing simultaneously with the
completion of our initial Business Combination. If we are unable to complete our initial Business Combination because we do not have
sufficient funds available to us, we will be forced to liquidate the Trust Account. In addition, following our initial Business Combination,
if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.
The Company has incurred and expects to continue
to incur significant costs in pursuit of its financing and acquisition plans. The Company lacks the financial resources it needs to sustain
operations for a reasonable period of time, which is considered to be one year from the issuance date of the financial statement. Although
no formal agreement exists, the Sponsor, certain directors and officers, or any of their respective affiliates may, bat are not obligated
to, to extend Working Capital Loans as needed. The Company cannot assure that its plans to consummate an initial Business Combination
will be successful.
These factors, among others, raise substantial
doubt about the Company’s ability to continue as a going concern one year from the date this financial statement is issued. This
financial statement does not include any adjustments that might result from the outcome of this uncertainty.
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities as of September 30, 2025.
Pursuant to the Underwriting Agreement, the underwriters of our Initial Public Offering were entitled to a Deferred Fee of $0.35 per
Public Unit, or $7,043,750 in the aggregate, payable to the underwriters from the amounts held in the Trust Account solely in the event
that we complete a Business Combination, subject to the terms of the Underwriting Agreement.
Commencing on the effective date of the Initial
Public Offering, the Company entered into an agreement with the managing member of our Sponsor to pay an aggregate of $5,000 per month
for office space, utilities, and secretarial and administrative support, pursuant to the Administrative Services Agreement. These monthly
fees will cease upon the completion of the initial Business Combination or our liquidation. For the three months ended September 30, 2025
and for the period from February 10, 2025 (inception) through September 30, 2025, the Company recorded $15,500 and $17,833 to administrative
services fee – related party on the statement of operations, respectively, and has paid $12,833 as of September 30, 2025, resulting
in an accrual of $5,000 to administrative services fee payable – related party on the balance sheet.
The
Sponsor has agreed to loan us an aggregate of up to $300,000 to be used for a portion of the expenses of the Initial Public Offering
pursuant to the IPO Promissory Note. The IPO Promissory Note is non-interest bearing, unsecured and due at the earlier of December 31,
2025 or the closing of the Initial Public Offering. The loan will be repaid out of the $747,500 of offering proceeds that has been allocated
to the payment of offering expenses. We had borrowed $193,236 through June 16, 2025, the consummation of the Initial Public Offering,
and repaid $203,557 to the Sponsor to settle the balance on June 16, 2025. The overpayment of $10,321 was recorded as a related party
receivable as of September 30, 2025.
Commitments
and Contingencies
The
holders of (i) Founder Shares, (ii) Private Placement Units (and their underlying securities) and units that may be issued upon conversion
of Working Capital Loans (and their underlying securities), if any, (iii) the Representative Shares, (iv) any Class A Ordinary Shares
issuable upon conversion of the Founder Shares and (v) any Class A Ordinary Shares held by the Initial Shareholders at the completion
of the Initial Public Offering or acquired prior to or in connection with the initial Business Combination, will be entitled to registration
rights pursuant to the Registration Rights Agreement. These holders will be entitled to make up to three demands and have piggyback registration
rights. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
21
Table of Contents
Critical
Accounting Estimates
The
preparation of financial statements and related disclosures in conformity with GAAP requires Management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial
statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have
not identified any critical accounting estimates as of September 30, 2025.
Recent
Accounting Pronouncements
In
November 2023, the FASB issued ASU 2023-07. The amendments in ASU 2023-07 require disclosures, on an annual and interim basis, of significant
segment expenses that are regularly provided to the CODM, as well as the aggregate amount of other segment items included in the reported
measure of segment profit or loss. ASU 2023-07 requires that a public entity disclose the title and position of the CODM and an explanation
of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate
resources. Public entities will be required to provide all annual disclosures currently required by ASC 280 in interim periods, and entities
with a single reportable segment are required to provide all the disclosures required by the amendments in ASU 2023-07 and existing segment
disclosures in ASC 280. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal
years beginning after December 15, 2024, with early adoption permitted. We adopted ASU 2023-07 on February 10, 2025 (inception).
In
December 2023, the FASB issued ASU 2023-09, which provides for additional disclosures primarily related to the income tax rate reconciliations
and income taxes paid. ASU 2023-09 requires entities to annually disclose the income tax rate reconciliation using both amounts and percentages,
considering several categories of reconciling items, including state and local income taxes, foreign tax effects, tax credits and nontaxable
or nondeductible items, among others. Disclosure of the reconciling items is subject to a quantitative threshold and disaggregation by
nature and jurisdiction. ASU 2023-09 also requires entities to disclose net income taxes paid or received to federal, state and foreign
jurisdictions, as well as by individual jurisdiction, subject to a five percent quantitative threshold. ASU 2023-09 may be adopted on
a prospective or retrospective basis and is effective for fiscal years beginning after December 15, 2024, and for interim periods for
fiscal years beginning after December 15, 2025, with early adoption permitted. We are currently assessing the impact, if any, that ASU
2023-09 would have on our financial position, results of operations or cash flows.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this Item.
Item 4.
Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed
under the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time periods specified in the
SEC’s rules and forms. Disclosure controls and procedures are also designed with the objective of ensuring that such information
is accumulated and communicated to our Management, including our Certifying Officers, as appropriate, to allow timely decisions regarding
required disclosure. Under the supervision and with the participation of our Management, including our Certifying Officers, we carried
out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e)
and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures
were not effective as of September 30, 2025 as a result of the material weakness described below.
As
of September 30, 2025, we have a material weakness in our internal controls over financial reporting due to a lack of properly designed,
implemented, and effectively operating controls. Management, with oversight from the Board of Directors and the audit committee of the
Board of Directors, will implement a remediation plan for this material weakness, including, among other things, designing and maintaining
a formal control environment, accounting policies, procedures and controls to achieve complete, accurate and timely financial accounting,
reporting and disclosures. We will also enhance our processes to identify and appropriately apply applicable accounting requirements
to better evaluate and understand the nuances of the complex accounting standards that apply to our financial statements including making
greater use of third-party professionals with whom we consult regarding complex accounting applications. The elements of our remediation
plan can only be accomplished over time, and we can offer no assurance that these initiatives will ultimately have the intended effects.
We believe our efforts will enhance our controls relating to accounting for complex financial transactions, but we can offer no assurance
that our controls will not require additional review and modification in the future as industry accounting practice may evolve over time.
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Changes
in Internal Control over Financial Reporting
Not
applicable.
22
Table of Contents
PART II –
OTHER INFORMATION
Item 1.
Legal Proceedings.
To
the knowledge of our Management, there is no material litigation, currently pending against us, any of our officers or directors in their
capacity as such or against any of our property.
Item 1A.
Risk Factors.
As a smaller reporting company under Rule 12b-2 of
the Exchange Act, we are not required to include risk factors in this Report. However, for risks relating to our operations, see the section
titled “Risk Factors” contained in the Registration Statement on Form S-1 initially filed with the SEC on May 14, 2025, as
amended (the “IPO Registration Statement”), and declared effective on June 12, 2025 (File No. 333- 287281) and Quarterly Report
on Form 10Q for the quarterly period ended March 31, 2025 and June 30, 2025 as filed with the SEC on August 4, 2025 and August 12, 2025,
respectively. As of the date of this Report, there have been no material changes with respect to those risk factors, other than as set
forth below. Any of these previously disclosed risk factors could result in a significant or material adverse effect on our results of
operations or financial condition. Additional risks not presently known to us or that we currently deem immaterial may also affect our
business or ability to consummate an initial Business Combination. We may disclose changes to such risk factors or disclose additional
risk factors from time to time in our future filings with the SEC.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
Unregistered
Sales of Equity Securities
There
were no sales of unregistered securities during the quarterly period covered by the Report.
Use
of Proceeds
There
have been no offerings of registered securities and therefore no planned use of proceeds from such offerings during the quarterly period
covered by the Report. For a description of the use of proceeds generated in our Initial Public Offering and Private Placement, see Part
II, Item 2 of our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025 as filed with the SEC on August 4, 2025.
There
has been no material change in the planned use of the proceeds from our Initial Public Offering and the Private Placement as described
in the IPO Registration Statement. The specific investments in our Trust Account may change from time to time.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
None.
Item 3.
Defaults Upon Senior Securities.
None.
Item 4.
Mine Safety Disclosures.
Not
applicable.
Item 5.
Other Information.
Trading
Arrangements
During
the quarterly period ended September 30, 2025, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange
Act) adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,”
as each term is defined in Item 408(a) of Regulation S-K.
Additional
Information
None.
23
Table of Contents
Item 6.
Exhibits.
The
following exhibits are filed as part of, or incorporated by reference into, this Report
Exhibit No.
Description
31.1
Certification of the Principal Executive Officer pursuant to Rules 13a-14(a) and 15(d)-14(a) under the Securities Exchange Act of 1934, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2
Certification of the Principal Financial Officer pursuant to Rules 13a-14(a) and 15(d)-14(a) under the Securities Exchange Act of 1934, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1
Certification of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
32.2
Certification of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
101.INS
Inline XBRL Instance Document*
101.SCH
Inline XBRL Taxonomy Extension Schema Document*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
Inline XBRL Taxonomy Extension Labels Linkbase Document*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).*
* Filed
herewith
** Furnished
herewith
24
Table of Contents
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
November 12, 2025
Blue Acquisition
Corp.
By:
/s/
Ketan Seth
Name: Ketan Seth
Title: Chief Executive
Officer (Principal Executive Officer)
By:
/s/
David Bauer
Name: David Bauer
Title: Chief Financial
Officer (Principal Financial Officer)
25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.