UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30,
2025
or
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-42708
AXIOM INTELLIGENCE ACQUISITION CORP 1
(Exact name of registrant as specified in its charter)
Cayman Islands 98-1849669
(State or other jurisdiction of
incorporation
or organization)
(I.R.S. Employer
Identification No.)
Berkeley Square House , 2nd Floor Berkeley Square
London , United Kingdom
W1J 6BD
(Address of principal executive offices) (Zip Code)
+44 20 3973 7928
(Registrant’s telephone number, including
area code)
Not Applicable
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one Class A Ordinary Share and one Right AXINU The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share AXIN The Nasdaq Stock Market LLC
Rights, each entitling the holder to receive one-tenth (1/10) of one Class A Ordinary Share AXINR The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of November 13, 2025, there were 20,600,000
Class A Ordinary Shares, par value $0.0001 per share, and 6,666,667 Class B Ordinary Shares, par value $0.0001 per share, of the registrant
issued and outstanding.
AXIOM INTELLIGENCE ACQUISITION CORP 1
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER
30, 2025
TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
1
Item 1.
Financial Statements
1
Unaudited Condensed Balance Sheet as of September 30, 2025
1
Unaudited Condensed Statements of Operations for the (i) Three Months Ended September 30, 2025 and (ii) Period from January 30, 2025 (Inception) Through September 30, 2025
2
Unaudited Condensed Statements of Changes in Shareholders’ Deficit for the (i) Three Months Ended September 30, 2025 and (ii) Period from January 30, 2025 (Inception) Through September 30, 2025
3
Unaudited Condensed Statement of Cash Flows for the Period from January 30, 2025 (Inception) Through September 30, 2025
4
Notes to Unaudited Condensed Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
18
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
23
Item 4.
Controls and Procedures.
23
PART II – OTHER INFORMATION
24
Item 1.
Legal Proceedings.
24
Item 1A.
Risk Factors.
24
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
24
Item 3.
Defaults Upon Senior Securities.
24
Item 4.
Mine Safety Disclosures.
25
Item 5.
Other Information.
25
Item 6.
Exhibits.
25
SIGNATURES
26
i
Unless otherwise stated in this Report (as defined below), or
the context otherwise requires, references to:
●
“2025 Q2 Quarterly Report” are to our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 20205, as filed with the SEC (as defined below) on August 12, 2025;
●
“Administrative Services Agreement” are to the Administrative Services Agreement, dated June 17, 2025, which we entered into with our Sponsor (as defined below);
●
“Amended and Restated Articles” are to our Amended and Restated Memorandum and Articles of Association, as currently in effect;
●
“ASC” are to the FASB (as defined below) Accounting Standards Codification;
●
“Board of Directors” or “Board” are to our board of directors;
●
“Business Combination” are to a merger, capital share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses;
●
“Certifying Officers” are to our Chief Executive Officer and Chief Financial Officer, together;
●
“Class A Ordinary Shares” are to our Class A ordinary shares, par value $0.0001 per share;
●
“Class B Ordinary Shares” are to our Class B ordinary shares, par value $0.0001 per share;
●
“CCM” are to Cohen & Company Capital Markets, a division of J.V.B. Financial Group, LLC, a representative of the Underwriters (as defined below);
●
“Combination Period” are to the 24-month period, from the closing of the Initial Public Offering (as defined below) to June 20, 2027 (or such earlier date as determined by the Board) that we have to consummate an initial Business Combination, or (ii) such other period in which we must consummate an initial Business Combination pursuant to an amendment to the Amended and Restated Articles and consistent with applicable laws, regulations and stock exchange rules;
●
“Company,” “our,” “we” or “us” are to Axiom Intelligence Acquisition Corp 1, a Cayman Islands exempted company;
●
“Continental” are to Continental Stock Transfer & Trust Company, trustee of our Trust Account (as defined below) and rights agent of our Rights (as defined below);
●
“Deferred Underwriting Fee” are to the additional fee of 4.00% of the gross proceeds of the Initial Public Offering (or $8,000,000) to which the Underwriters are entitled that is payable only upon our completion of the initial Business Combination and shall not be paid from the accrued interest in the Trust Account;
●
“Exchange Act” are to the Securities Exchange Act of 1934, as amended;
●
“FASB” are to the Financial Accounting Standards Board;
●
“Founder Shares” are to the (i) Class B Ordinary Shares initially purchased by our Sponsor prior to the Initial Public Offering and (ii) Class A Ordinary Shares that will be issued upon the automatic conversion of the Class B Ordinary Shares (x) at the time of our Business Combination as described in the IPO Registration Statement (as defined below) or (y) earlier at the option of the holders thereof, as described in the IPO Registration Statement; for the avoidance of doubt, such Class A Ordinary Shares will not be “Public Shares” (as defined below);
●
“GAAP” are to the accounting principles generally accepted in the United States of America;
ii
●
“Initial Public Offering” or “IPO” are to the initial public offering that we consummated on June 20, 2025;
●
“Investment Company Act” are to the Investment Company Act of 1940, as amended;
●
“IPO Promissory Note” are to that certain unsecured promissory note in the principal amount of up to $300,000 issued to our Sponsor on January 30, 2025 ;
●
“IPO Registration Statement” are to the Registration Statement on Form S-1 initially filed with the SEC on May 14, 2025, as amended, and declared effective on June 17, 2025 (File No. 333-287279);
●
“Letter Agreement” are to the Letter Agreement, dated June 17, 2025, which we entered into with our Sponsor and our directors and officers;
●
“Management” or our “Management Team” are to our executive officers and directors;
●
“Nasdaq” are to The Nasdaq Stock Market LLC;
●
“Nasdaq 36-Month Requirement” are to the requirement pursuant to the Nasdaq Rules (as defined below) that a SPAC (as defined below) must complete one or more Business Combinations within 36 months following the effectiveness of its initial public offering registration statement;
●
“Nasdaq Rules” are to the continued listing rules of Nasdaq, as they exist as of the date of this Report;
●
“Option Units” are to the 2,500,000 units that were purchased by the Underwriters pursuant to the partial exercise of the Over-Allotment Option (as defined below);
●
“Ordinary Shares” are to the Class A Ordinary Shares and the Class B Ordinary Shares, together;
●
“Over-Allotment Option” are to the 45-day option that the Underwriters had to purchase up to an additional 2,625,000 Option Units to cover over-allotments, if any, pursuant to the Underwriting Agreement (as defined below), which was partially exercised;
●
“Private Placement” are to the private placement of Private Placement Units (as defined below) that occurred simultaneously with the closing of our Initial Public Offering, pursuant to the Private Placement Units Purchase Agreements (as defined below);
●
“Private Placement Rights” are to the rights included within the Private Placement Units purchased by our Sponsor, CCM and Seaport (as defined below) in the Private Placement;
●
“Private Placement Shares” are to the Class A Ordinary Shares included within the Private Placement Units purchased by our Sponsor, CCM and Seaport in the Private Placement;
●
“Private Placement Units” are to the units issued to our Sponsor, CCM and Seaport in the Private Placement;
●
“Private Placement Units Purchase Agreements” are to the (i) Private Placement Units Purchase Agreement, dated June 17, 2025, which we entered into with our Sponsor and (ii) the Private Placement Units Purchase Agreement, dated June 17, 2025, which we entered into with CCM and Seaport, together;
●
“Public Rights” are to the rights sold as part of the Public Units (as defined below), which grant the holder the right to receive one-tenth (1/10) of one Class A Ordinary Share upon the consummation of the Business Combination;
●
“Public Shareholders” are to the holders of our Public Shares, including our Sponsor and Management Team to the extent our Sponsor and/or the members of our Management Team purchase Public Shares, provided that our Sponsor and each member of our Management Team’s status as a “Public Shareholder” will only exist with respect to such Public Shares;
iii
●
“Public Shares” are to the Class A Ordinary Shares sold as part of the Public Units in our Initial Public Offering (whether they were purchased in our Initial Public Offering or thereafter in the open market);
●
“Public Units” are to the units sold in our Initial Public Offering, which consist of one Public Share and one Public Right;
●
“Registration Rights Agreement” are to the Registration Rights Agreement, dated June 17, 2025, which we entered into with the Sponsor and the holders party thereto;
●
“Report” are to this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2025;
●
“Rights” are to the Private Placement Rights and the Public Rights, together;
●
“Seaport” are to Seaport Global Securities LLC, a representative of the Underwriters;
●
“SEC” are to the U.S. Securities and Exchange Commission;
●
“Securities Act” are to the Securities Act of 1933, as amended;
●
“SPAC” are to a special purpose acquisition company;
●
“Sponsor” are to Axiom Intelligence Holdings 1, LLC, a Delaware limited liability company;
●
“Trust Account” are to the U.S.-based trust account in which an amount of $200,000,000 from the net proceeds of the sale of the Public Units in the Initial Public Offering and the Private Placement Units in the Private Placement was placed following the closing of the Initial Public Offering;
●
“Underwriters” are to the several underwriters of the Initial Public Offering;
●
“Underwriting Agreement” are to the underwriting agreement, dated June 17, 2025, which we entered into with CCM and Seaport, as representatives of the Underwriters;
●
“Units” are to the Private Placement Units and the Public Units, together; and
●
“Working Capital Loans” are to funds that, in order to provide working capital or finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of our directors and officers may, but are not obligated to, loan us.
iv
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
AXIOM INTELLIGENCE ACQUISITION CORP 1
UNAUDITED CONDENSED BALANCE SHEET
SEPTEMBER 30, 2025
Assets
Current Assets
Cash
$ 897,918
Prepaid expenses
158,365
Total Current Assets
1,056,283
Long term prepaid insurance
75,234
Investments held in Trust Account
202,265,853
Total Assets
$ 203,397,370
Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
Liabilities
Current Liabilities
Accrued offering costs
$ 75,000
Accrued expenses
32,864
Total Current Liabilities
107,864
Deferred Underwriting Fee
8,000,000
Total Liabilities
8,107,864
Commitments and Contingencies (Note 6)
Class A Ordinary Shares subject to possible redemption, 20,000,000 shares at redemption value of $ 10.11 per share
202,265,853
Shareholders’ Deficit
Preference shares, $ 0.0001 par value per share; 5,000,000 shares authorized; none issued and outstanding
—
Class A Ordinary Shares, $ 0.0001 par value per share; 500,000,000 shares authorized; 600,000 issued and outstanding (excluding 20,000,000 shares subject to possible redemption)
60
Class B Ordinary Shares, $ 0.0001 par value per share; 50,000,000 shares authorized; 6,666,667 shares issued and outstanding
667
Share subscription receivable
—
Additional paid-in capital
—
Accumulated deficit
( 6,977,074 )
Total Shareholders’ Deficit
( 6,976,347 )
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
$ 203,397,370
The accompanying notes are an integral part of
the unaudited condensed financial statements.
1
AXIOM INTELLIGENCE ACQUISITION CORP 1
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS
For the
Three Months
Ended
September 30,
For
the
Period from
January 30,
2025 (Inception)
Through
September 30,
2025
2025
General and administrative expenses
$ 185,417
$ 377,141
Loss from operations
( 185,417 )
( 377,141 )
Other income:
Interest earned and accrued on investments held in Trust Account
2,084,399
2,265,853
Net income
$ 1,898,982
$ 1,888,712
Weighted average shares outstanding, Redeemable Class A Ordinary Shares
20,000,000
8,395,062
Basic and diluted net income per share, Redeemable Class A
Ordinary Shares
$ 0.07
$ 0.13
Weighted average shares outstanding, Non-redeemable Class A and Class B Ordinary Shares
7,266,667
6,434,979
Basic and diluted net income per share, Non-redeemable Class
A and Class B Ordinary Shares
$ 0.07
$ 0.13
The accompanying notes are an integral part of
the unaudited condensed financial statements.
2
AXIOM INTELLIGENCE ACQUISITION CORP 1
UNAUDITED CONDENSED STATEMENTS OF CHANGES IN
SHAREHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2025
AND
FOR THE PERIOD FROM JANUARY 30, 2025 (INCEPTION)
THROUGH SEPTEMBER 30, 2025
Class A
Ordinary Shares
Class B
Ordinary Shares
Share
Subscription
Additional
Paid-in
Accumulated
Total
Shareholders’
Equity
Shares
Amount
Shares
Amount
Receivable
Capital
Deficit
(Deficit)
Balance — January 30, 2025
—
$ —
—
$ —
—
$ —
$ —
$ —
Class B Ordinary Shares issued to Sponsor
—
—
6,708,333
671
—
24,329
—
25,000
Net loss
—
—
—
—
—
—
( 84,438 )
( 84,438 )
Balance – March 31, 2025 (unaudited)
—
—
6,708,333
671
—
24,329
( 84,438 )
( 59,438 )
Sale of 600,000 Private Placement Units
600,000
60
—
—
( 2,000,000 )
5,999,940
—
4,000,000
Fair value of rights included in Public Units
—
—
—
—
—
3,160,000
—
3,160,000
Allocated value of transaction costs to Class A Ordinary Shares
—
—
—
—
—
( 217,356 )
—
( 217,356 )
Forfeiture of Founder Shares
—
—
( 41,666 )
( 4 )
—
4
—
—
Accretion for Class A Ordinary Shares to redemption amount
—
—
—
—
—
( 8,966,917 )
( 6,781,387 )
( 15,748,304 )
Net income
—
—
—
—
—
74,168
74,168
Balance – June 30, 2025 (unaudited)
600,000
60
6,666,667
667
( 2,000,000 )
—
( 6,791,657 )
( 8,790,930 )
Settlement of Share Subscription Receivable
—
—
—
—
2,000,000
—
—
2,000,000
Accretion for Class A Ordinary Shares to redemption amount
—
—
—
—
—
—
( 2,084,399 )
( 2,084,399 )
Net income
—
—
—
—
—
—
1,898,982
1,898,982
Balance – September 30, 2025 (unaudited)
600,000
$ 60
6,666,667
$ 667
$ —
$ —
$ ( 6,977,074 )
$ ( 6,976,347 )
The accompanying notes are an integral part of
the unaudited condensed financial statements.
3
AXIOM INTELLIGENCE ACQUISITION CORP 1
UNAUDITED CONDENSED STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM JANUARY 30, 2025 (INCEPTION)
THROUGH SEPTEMBER 30, 2025
Cash Flows from Operating Activities:
Net income
$ 1,888,712
Adjustments to reconcile net income to net cash used in operating activities:
General and administrative expenses paid via IPO Promissory Note – related party
35,894
General and administrative expenses paid via advances from Sponsor
140,242
Interest earned and accrued on investments held in Trust Account
( 2,265,853 )
Changes in operating assets and liabilities:
Prepaid expenses
68,801
Accrued expenses
32,864
Net cash used in operating activities
( 99,340 )
Cash Flows from Investing Activities:
Investments held in Trust Account
( 200,000,000 )
Net cash used in investing activities
( 200,000,000 )
Cash Flows from Financing Activities:
Proceeds from sale of Public Units, net of underwriting discounts paid
196,000,000
Proceeds from sale of Private Placement Units
6,000,000
Share subscription receivable
( 2,000,000 )
Settlement of share subscription receivable
2,000,000
Repayment of IPO Promissory Note – related party
( 300,000 )
Repayment of advances from Sponsor
( 702,742 )
Net cash provided by financing activities
200,997,258
Net Change in Cash
897,918
Cash – Beginning of period
—
Cash – End of period
$ 897,918
Noncash investing and financing activities:
Deferred offering costs included in accrued offering costs
$ 75,000
Deferred offering costs paid through IPO Promissory Note – related party
$ 264,106
Deferred offering costs paid by Sponsor in exchange for the issuance of Class B Ordinary Shares
$ 25,000
General and administrative expenses paid through IPO Promissory Note – related party
$ 35,894
General and administrative expenses paid through advances from Sponsor
$ 140,242
Prepaid expenses paid through advances from Sponsor
$ 302,400
Forfeiture of Founder Shares
$ 4
Deferred underwriting fee
$ 8,000,000
The accompanying notes are an integral part of
the unaudited condensed financial statements.
4
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Axiom Intelligence Acquisition Corp 1 (the “Company”)
is a blank check company incorporated as a Cayman Islands exempted corporation on January 30, 2025. The Company was incorporated
for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar Business
Combination with one or more businesses (the “Business Combination”). As of September 30, 2025, the Company had not entered
into a definitive agreement with any specific Business Combination target. The Company intends to pursue an initial Business Combination
in the European infrastructure industry.
As of September 30, 2025, the Company had not
commenced any operations. All activity for the period from January 30, 2025 (inception) through September 30, 2025 relates to the
Company’s formation and the Initial Public Offering (as defined below) and identifying and evaluating prospective acquisition candidates
and activities in connection with the Business Combination. The Company will not generate any operating revenue until after the completion
of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income from the
proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.
The Registration Statement on Form S-1 for the
Initial Public Offering, initially filed with the U.S. Securities and Exchange Commission (the “SEC”) on May 14,
2025, as amended (File No. 333-287279), was declared effective on June 17, 2025 (the “IPO Registration Statement”).
On June 20, 2025, the Company consummated the initial public offering of 20,000,000 units (the “Public Units”), which included
the partial exercise of the Over-Allotment Option (as defined in Note 6) in the amount of 2,500,000 units (the “Option Units”),
at $ 10.00 per Public Unit, generating gross proceeds of $ 200,000,000 (the “Initial Public Offering”), as discussed in Note
3. Each Public Unit consists of one Class A ordinary share, par value $ 0.0001 per share, of the Company (the “Class
A Ordinary Shares” and with respect to the Class A Ordinary Shares included in the Public Units, the “Public Shares”)
and one right to receive one-tenth of one Class A Ordinary Share upon the consummation of an initial Business Combination (the “Public
Rights”).
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of an aggregate of 600,000 units (the “Private Placement Units” and together
with the Public Units, the “Units”) to (i) the Company’s sponsor, Axiom Intelligence Holdings 1, LLC (the “Sponsor”),
(ii) Cohen &Company Capital Markets, a division of J.V.B. Financial Group, LLC, (“CCM”) a representative of the several
underwriters of the Initial Public Offering (the “Underwriters”) and (iii) Seaport Global Securities LLC (“Seaport”),
a representative of the Underwriters, at a price of $ 10.00 per Private Placement Unit, or $ 6,000,000 in the aggregate (the “Private
Placement”), as discussed in Note 4. Of the 600,000 Private Placement Units, the Sponsor purchased 400,000 Private Placement Units,
CCM purchased 160,000 Private Placement Units, and Seaport purchased 40,000 Private Placement Units. Each Private Placement Unit consists
of one Class A Ordinary Share (the “Private Placement Shares”) and one right to receive one-tenth of one Class A Ordinary
Share upon the consummation of an initial Business Combination (the “Private Placement Rights”, and together with the Public
Rights, the “Rights”).
Transaction costs amounted to $ 12,624,206 , consisting
of $ 4,000,000 of cash underwriting fee, the Deferred Underwriting Fee (as defined in Note 6) of $ 8,000,000 , and $ 624,206 of other offering
costs.
The Business Combination must be with one or more
target businesses that together have a fair market value equal to at least 80 % of the net balance in the Trust Account (as defined below)
(excluding the amount of the Deferred Underwriting Fee held and taxes payable on the income earned on the Trust Account) at the time of
the signing an agreement to enter into a Business Combination. However, the Company will only complete a Business Combination if the post-Business
Combination company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a controlling
interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940,
as amended (the “Investment Company Act”). There is no assurance that the Company will be able to successfully effect a Business
Combination.
5
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Following the closing of the Initial Public Offering,
on June 20, 2025, an amount of $ 200,000,000 ($ 10.00 per Unit) from the net proceeds of the Initial Public Offering and the Private Placement
was placed in a trust account (the “Trust Account”), with Continental Stock Transfer & Trust Company (“Continental”),
acting as trustee. The funds, initially held in cash, including demand deposit accounts at a bank, may only be invested in U.S. government
treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7
under the Investment Company Act, which invest only in direct U.S. government treasury obligations; the holding of these assets in
this form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination. To mitigate the risk
that it might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that the
Company holds investments in the Trust Account, the Company may, at any time (based on the Company’s management team’s (“Management”)
ongoing assessment of all factors related to the Company’s potential status under the Investment Company Act) instruct the trustee
to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing
demand deposit account at a bank.
Except with respect to amounts withdrawn to pay
taxes, if any, the proceeds from the Initial Public Offering and the Private Placement will not be released from the Trust Account until
the earliest of (i) the completion of the initial Business Combination, (ii) the redemption of the Public Shares if the Company
is unable to complete the initial Business Combination by June 20, 2027, 24 months from the closing of the Initial Public Offering,
or by such earlier liquidation date as the Company’s board of directors may approve (the “Combination Period”), subject
to applicable law, or (iii) the redemption of the Public Shares properly submitted in connection with a shareholder vote to amend
the Company’s amended and restated memorandum and articles of association (the “Amended and Restated Articles”) to modify
(1) the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination
or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination within the Combination Period
or (2) any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity. The proceeds
deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority
over the claims of the holders of the Public Shares (the “Public Shareholders”).
The Company will provide the Public Shareholders
(excluding the Sponsor, officers and directors to the extent they acquire Public Shares) with the opportunity to redeem all or a portion
of their Public Shares upon the completion of the initial Business Combination either (i) in connection with a general meeting called
to approve the initial Business Combination or (ii) without a shareholder vote by means of a tender offer. The decision as to whether
the Company will seek shareholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company,
solely in its discretion. The Public Shareholders are entitled to redeem their Public Shares at a per-share price, payable in cash, equal
to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of
the initial Business Combination, including interest earned on the funds held in the Trust Account (less taxes payable, if any), divided
by the number of then outstanding Public Shares, subject to the limitations. The amount in the Trust Account was $ 10.11 per Public Share
as of September 30, 2025.
The Ordinary Shares (as defined in Note 5) subject
to possible redemption were recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public
Offering, in accordance with Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”)
Topic 480 “Distinguishing Liabilities from Equity.”
The Company has only the duration of the Combination
Period to complete the initial Business Combination. If the Company is unable to complete its initial Business Combination within the
Combination Period, the Company will as promptly as reasonably possible, but not more than ten business days thereafter,
redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including
interest earned on the funds held in the Trust Account (less taxes payable, if any, and up to $ 100,000 of interest to pay dissolution
expenses), divided by the number of then outstanding Public Shares, which redemption will constitute full and complete payment for the
Public Shares and completely extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidation
or other distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors
and subject to the other requirements of applicable law.
6
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
The Sponsor and the Company’s officers and
directors have entered into a letter agreement with the Company, dated June 17, 2025 (the “Letter Agreement”), pursuant to
which they have agreed to (i) waive their redemption rights with respect to their Founder Shares (as defined in Note 5), Private
Placement Shares and Public Shares in connection with (x) the completion of the initial Business Combination or an earlier redemption
in connection with the commencement of the procedures to consummate the initial Business Combination if the Company determines it is desirable
to facilitate the completion of the initial Business Combination and (y) a shareholder vote to approve an amendment to the Amended
and Restated Articles to modify (1) the substance or timing of the Company’s obligation to allow redemption in connection with the
initial Business Combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination
within the Combination Period or (2) any other material provisions relating to shareholders’ rights or pre-initial Business Combination
activity; (ii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares and Private
Placement Shares if the Company fails to complete the initial Business Combination within the Combination Period, although they will be
entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete
the initial Business Combination within the Combination Period and to liquidating distributions from assets outside the Trust Account;
and (iii) vote any Founder Shares and Private Placement Shares held by them and any Public Shares purchased during or after the Initial
Public Offering (including in open market and privately-negotiated transactions) in favor of the initial Business Combination.
The Sponsor has agreed that it will be liable
to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective
target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business
Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.00 per Public Share and (ii) the
actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.00 per
share due to reductions in the value of the Trust Account assets, less taxes payable, provided that such liability will not apply to any
claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account
(whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the Underwriters against
certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”).
However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified
whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes that the Sponsor’s only assets
are securities of the Company. Therefore, the Company cannot provide any assurance that the Sponsor will be able to satisfy those obligations.
Risks and Uncertainties
The Company’s ability
to complete an initial Business Combination may be adversely affected by various factors, many of which are beyond the Company’s
control. The Company’s ability to consummate an initial Business Combination could be impacted by, among other things, changes in
laws or regulations, downturns in the financial markets or in economic conditions, inflation, fluctuations in interest rates, increases
in tariffs, supply chain disruptions, declines in consumer confidence and spending, public health considerations, and geopolitical instability,
such as the military conflicts in Ukraine and the Middle East. The Company cannot at this time predict the likelihood of one or more of
the above events, their duration or magnitude or the extent to which they may negatively impact the Company’s ability to complete
an initial Business Combination.
Liquidity and Capital Resources
The Company’s liquidity needs up to September
30, 2025 had been satisfied through the loan under the IPO Promissory Note (as defined in Note 5), an unsecured promissory note from the
Sponsor of up to $ 300,000 (see Note 5). As of September 30, 2025, the Company had cash of $ 897,918 and had working capital of $ 948,419 .
On June 20, 2025, in connection with the closing
of the Private Placement, the Sponsor expected to deposit $ 2,000,000 into the Company’s bank account. Due to the timing of funds
and the bank account opening process, these funds were not deposited into the Company’s bank account at such time and remained in
the Sponsor’s bank account until August 3, 2025. The Company accounted for the amount due as a share subscription receivable within
shareholders’ deficit. On August 4, 2025, the Sponsor settled the outstanding $ 2,000,000 share subscription receivable and deposited
$ 997,258 into the Company’s operating account and settled the outstanding IPO Promissory Note of $ 300,000 and advances from the
Sponsor of $ 702,742 .
7
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the
Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital
Loans”). If the Company completes a Business Combination, the Company will repay such Working Capital Loans at that time. In the
event that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account
to repay the Working Capital Loans, but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000
of such Working Capital Loans may be converted into units of the post-Business Combination entity at a price of $ 10.00 per unit. Such
units would be identical to the Private Placement Units. As of September 30, 2025, the Company had no borrowings under the Working Capital
Loans.
In connection with the Company’s assessment of going concern
considerations in accordance with FASB ASC Topic 204-50, “Presentation of Financial Statements - Going Concern,” the Company
does not believe it will need to raise additional funds to meet the expenditures required for operating its business. However, if the
estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are
less than the actual amount necessary to do so, the Company may have insufficient funds available to operate its business prior to the
initial Business Combination. Management has determined that upon the consummation of the Initial Public Offering and Private Placement,
the Company has sufficient funds to finance the working capital needs of the Company within one year from the date of issuance of the
accompanying unaudited condensed financial statements.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of Management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are
necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial statements should be
read in conjunction with the IPO Registration Statement, as well as the Company’s Current Report on Form 8-K, as filed with the
SEC on June 26, 2025. The interim results for the three months ended September 30, 2025 and for the period from January 30, 2025 (inception)
through September 30, 2025 are not necessarily indicative of the results to be expected for the period ending December 31, 2025 or for
any future periods.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012,
(the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive
compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote
on executive compensation and shareholder approval of any golden parachute payments not previously approved.
8
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Securities Exchange Act of 1934, as amended) are required to comply with the new or revised financial accounting standards.
The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply
to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended
transition period, which means that when a standard is issued or revised and it has different application dates for public or private
companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new
or revised standard. This may make comparison of the accompanying unaudited condensed financial statements with another public company
that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use of Estimates
The preparation of the accompanying unaudited
condensed financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying unaudited condensed
financial statements.
Making estimates requires Management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the accompanying unaudited condensed financial statements, which Management considered in formulating its
estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had cash of $ 897,918 and no cash
equivalents as of September 30, 2025.
Investments Held in Trust Account
As of September 30, 2025, the assets held in the
Trust Account, amounting to $ 202,265,853 , were held in money market funds.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering Costs
The Company complies with the requirements of
FASB ASC Topic 340-10-S99, “Other Assets and Deferred Costs – SEC Materials”, and SEC Staff Accounting Bulletin Topic
5A, “Expenses of Offering.” Offering costs consist principally of professional and registration fees that are related to the
Initial Public Offering. FASB ASC Topic 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds
from the issuance of convertible debt into its equity and debt components. The Company applied this guidance to allocate Initial Public
Offering proceeds from the Public Units between Public Shares and Public Rights, using the residual method by allocating Initial Public
Offering proceeds first to the assigned value of the Public Rights and then to the Public Shares. Offering costs allocated to the Public
Shares were charged to temporary equity, and offering costs allocated to the Public Rights and the Private Placement Rights were charged
to shareholders’ deficit. After Management’s evaluation, Public Rights and the Private Placement Rights were accounted for
under equity treatment.
9
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates
the carrying amounts represented in the accompanying unaudited condensed balance sheet, primarily due to its short-term nature.
Income Taxes
The Company accounts for income taxes under FASB
ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset and liability approach to financial accounting
and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statements
and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates
applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary,
to reduce deferred tax assets to the amount expected to be realized.
ASC 740 prescribes a recognition threshold and
a measurement attribute for the financial statements recognition and measurement of tax positions taken or expected to be taken in a tax
return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
Management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company recognizes accrued interest and
penalties related to unrecognized tax benefits as income tax expense. As of September 30, 2025, there were no unrecognized tax benefits
and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could result in
significant payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman
Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing
requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the period presented.
Rights
The Company accounted for the Rights issued in
connection with the Initial Public Offering and the Private Placement in accordance with the guidance contained in FASB ASC Topic 815,
“Derivatives and Hedging”. Accordingly, the Company evaluated and classified the Rights under equity treatment at their assigned
values.
Net Income per Ordinary Share
The Company complies with accounting and disclosure
requirements of FASB ASC Topic 260, “Earnings Per Share.” Income and losses are shared pro rata to the Ordinary Shares. Net
income per Ordinary Share is computed by dividing net income by the weighted average number of Ordinary Shares outstanding for the period.
Accretion associated with the redeemable Ordinary Shares is excluded from income per Ordinary Share as the redemption value approximates
fair value.
The accompanying unaudited condensed
statements of operations include a presentation of income per share for Ordinary Shares subject to possible redemption in a manner
similar to the two-class method of income per share. Net income per Ordinary Share, basic and diluted, for redeemable Class A
Ordinary Shares is calculated by dividing the net income allocated to redeemable Class A Ordinary Shares by the weighted average
number of redeemable Class A Ordinary Shares outstanding since original issuance. Net income per share, basic and diluted, for
non-redeemable Ordinary Shares is calculated by dividing the net income, adjusted for net income attributable to redeemable Class A
Ordinary Shares, by the weighted average number of non-redeemable Ordinary Shares outstanding for the period. Non-redeemable
Ordinary Shares include the Founder Shares, as these Founder Shares do not have any redemption features and do not participate in
the income earned on the Trust Account.
10
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
The following table reflects the calculation of
basic and diluted net income per Ordinary Share:
For the Three Months Ended
For the Period from
January 30, 2025
(Inception) Through
September 30,
2025
September 30,
2025
Redeemable
Class A
Non-redeemable
Class A
and B
Redeemable
Class A
Non-redeemable
Class A
and B
Ordinary
Shares
Ordinary
Shares
Ordinary
Shares
Ordinary
Shares
Basic and diluted net income per Ordinary Share
Numerator:
Allocation of net income
$
1,392,896
$
506,086
$
1,069,171
$
819,541
Denominator:
Basic and diluted weighted average Ordinary Shares outstanding
20,000,000
7,266,667
8,395,062
6,434,979
Basic and diluted net income per Ordinary Share
$
0.07
$
0.07
$
0.13
$
0.13
Class A Ordinary Shares Subject to Possible Redemption
The Public Shares contain a redemption feature
that allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a shareholder
vote or tender offer in connection with the initial Business Combination. In accordance with FASB ASC Topic 480-10-S99, “Distinguishing
Liabilities from Equity”, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the
redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately
as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period.
Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent
available) and accumulated deficit. Accordingly, as of September 30, 2025, Class A Ordinary Shares subject to possible redemption are
presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the accompanying unaudited condensed
balance sheet. As of September 30, 2025, the Class A Ordinary Shares subject to possible redemption reflected in the accompanying unaudited
condensed balance sheet are reconciled in the following table:
Gross proceeds
$ 200,000,000
Less:
Proceeds allocated to Public Rights
( 3,160,000 )
Class A Ordinary Shares issuance costs
( 12,406,850 )
Plus:
Remeasurement of carrying value to redemption value
15,748,304
Class A Ordinary Shares subject to possible redemption, June 30, 2025
200,181,454
Plus:
Remeasurement of carrying value to redemption value
2,084,399
Class A Ordinary Shares subject to possible redemption, September 30, 2025
$ 202,265,853
Recent Accounting Pronouncements
In November 2023, the FASB issued Accounting
Standards Update (“ASU”) Topic 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”
(“ASU 2023-07”). The amendments in ASU 2023-07 require disclosures, on an annual and interim basis, of significant segment
expenses that are regularly provided to the chief operating decision maker (“CODM”), as well as the aggregate amount of other
segment items included in the reported measure of segment profit or loss. ASU 2023-07 requires that a public entity disclose the title
and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment
performance and deciding how to allocate resources. Public entities are required to provide all annual disclosures currently required
by FASB ASC Topic 280, “Segment Reporting,” (“ASC 280”) in interim periods, and entities with a single reportable
segment are required to provide all the disclosures required by the amendments in ASU 2023-07 and existing segment disclosures in ASC
280. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years
beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on January 30, 2025 (inception).
11
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Management does not believe that any other recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the accompanying unaudited condensed
financial statements.
NOTE 3. INITIAL PUBLIC OFFERING
In the Initial Public Offering on June 20, 2025,
the Company sold 20,000,000 Public Units, which included the partial exercise by the Underwriters of their Over-Allotment Option in the
amount of 2,500,000 Option Units, at a purchase price of $ 10.00 per Public Unit. Each Public Unit consists of one Public Share and one
Public Right, which grants its holder the right to receive one tenth (1/10) of a Class A Ordinary Share upon the consummation of
an initial Business Combination.
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Sponsor, CCM and Seaport purchased an aggregate of 600,000 Private Placement Units at a price of $ 10.00 per
Private Placement Unit in the Private Placement. Each Private Placement Unit consists of one Private Placement Share and one Private Placement
Right, which grants the holder the right to receive one tenth (1/10) of one Class A Ordinary Share upon the consummation of an initial
Business Combination. Of those 600,000 Private Placement Units, the Sponsor purchased 400,000 Private Placement Units, CCM purchased 160,000
Private Placement Units, and Seaport purchased 40,000 Private Placement Units. The Private Placement Units are identical to the Public
Units, subject to certain limited exceptions.
If the initial Business Combination is not completed
within the Combination Period, the proceeds from the Private Placement held in the Trust Account will be used to fund the redemption of
the Public Shares (subject to the requirements of applicable law).
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On January 30, 2025, the Sponsor made a capital
contribution of $ 25,000 , or approximately $ 0.004 per share, for which the Company issued 5,750,000 of the Company’s Class B
ordinary shares, par value $ 0.0001 per share (the “Class B Ordinary Shares”, and together with the Class A Ordinary Shares,
the “Ordinary Shares”), to the Sponsor (such shares, the “Founder Shares”). On May 29, 2025, the Company capitalized
$ 95.8333 standing to the credit of its share premium account and applied such sum on the Sponsor’s behalf towards paying up in full
(as to the full par value of $ 0.0001 per share) an aggregate of 958,333 unissued Class B Ordinary Shares, which were allotted and issued
to the Sponsor. Up to 875,000 of the Founder Shares were subject to forfeiture by the Sponsor for no consideration depending on the extent
to which the Over-Allotment Option was exercised. On June 20, 2025, the Underwriters partially exercised the Over-Allotment Option and
forfeited the unexercised balance. As a result of the partial exercise and the forfeiture of the Over-Allotment Option by the Underwriters,
833,334 Founder Shares are no longer subject to forfeiture and 41,666 Founder Shares were forfeited, resulting in the Sponsor holding
6,666,667 Founder Shares.
On June 16, 2025, the Sponsor granted membership
interests equivalent to an aggregate of 150,000 Founder Shares to the three independent directors of the Company in exchange for their
services as independent directors through the initial Business Combination. The Founder Shares, represented by such membership interests,
will remain with the Sponsor if the holder of such membership interests is no longer serving the Company prior to the initial Business
Combination. The membership interest assignment of the Founder Shares to the holders of such interests are in the scope of FASB ASC Topic
718, “Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, share-based compensation associated with equity-classified
awards is measured at fair value upon the assignment date. The total fair value of the 150,000 Founder Shares represented by such membership
interests assigned to the holders of such interests on June 16, 2025 was $ 236,250 or $ 1.575 per Founder Share. The Company established
the initial fair value Founder Shares on June 16, 2025, the date of the grant agreement, using a calculation prepared by a third-party
valuation team, which takes into consideration the market adjustment of 16.0 %, a risk-free rate of 4.15 % and a stock price of $ 9.84 . The
Founder Shares are classified as “Level 3” at the measurement date due to the use of unobservable inputs, and other risk factors
(see Note 8). The membership interests were assigned subject to a performance condition (i.e., providing services through Business Combination).
Share-based compensation would be recognized at the date a Business Combination is considered probable (i.e., upon consummation of a Business
Combination) in an amount equal to the number of membership interests that ultimately vest times the assignment date fair value per share
(unless subsequently modified) less the amount initially received for the assignment of the membership interests. As of September 30,
2025, the Company determined that the initial Business Combination is not considered probable and therefore no compensation expense has
been recognized.
12
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
The Founder Shares are designated as Class B
Ordinary Shares and, except as described below, are identical to the Public Shares, and holders of Founder Shares have the same shareholder
rights as Public Shareholders, except that (i) the Founder Shares are subject to certain transfer restrictions, as described in more
detail below, (ii) the Founder Shares are entitled to registration rights; (iii) the Sponsor, and the Company’s officers
and directors have entered into the Letter Agreement with the Company, pursuant to which they have agreed to many limitations on the Founder
Shares (see Note 1), (iv) the Founder Shares are automatically convertible into Class A Ordinary Shares in connection with the
consummation of the initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment
as described herein and in the Amended and Restated Articles, and (v) prior to the closing of the initial Business Combination, only
holders of the Class B Ordinary Shares are entitled to vote on (x) the appointment and removal of directors or (y) continuing the
Company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the Company’s constitutional
documents or to adopt new constitutional documents, in each case, as a result of the Company approving a transfer by way of continuation
in a jurisdiction outside the Cayman Islands).
IPO Promissory Note — Related
Party
The Sponsor agreed to loan the Company an aggregate
of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering pursuant to an unsecured promissory note (the
“IPO Promissory Note”). The loan was non-interest bearing, unsecured and due at the earlier of December 31, 2025, or
the closing of the Initial Public Offering. On August 4, 2025, the Company fully settled the $ 300,000 borrowed under the IPO Promissory
Note. As of September 30, 2025, there were no outstanding borrowings under the IPO Promissory Note. Borrowings under the IPO Promissory
Note are no longer available.
Advances from Sponsor
Advances from Sponsor represents the amounts owed
by the Company to the Sponsor in excess of the $ 300,000 principal amount of the IPO Promissory Note. On August 4, 2025, the Company fully
settled the $ 702,742 borrowed under the advances from Sponsor. As of September 30, 2025, there were no outstanding borrowings under advances
from Sponsor.
Administrative Services Agreement
The Company entered into an agreement with the
Sponsor, commencing on June 17, 2025 through the earlier of the Company’s consummation of an initial Business Combination and its
liquidation, to pay the Sponsor an aggregate of $ 10,000 per month for office space, utilities and secretarial and administrative support
services (the “Administrative Services Agreement”). For the three months ended September 30, 2025, and for the period from
January 30, 2025 (inception) through September 30, 2025, the Company incurred $ 25,000 and $ 28,300 , respectively, and paid an aggregate
of $ 6,497 and $ 9,797 , respectively, under the Administrative Services Agreement. As of September 30, 2025, an aggregate of $ 18,503 has
been accrued under the Administrative Services Agreement under accrued expenses in the accompanying unaudited condensed balance sheet.
13
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Working Capital Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company Working Capital Loans as may be required . If the Company completes a Business Combination,
the Company will repay the Working Capital Loans. In the event that a Business Combination does not close, the Company may use a portion
of the working capital held outside the Trust Account to repay the Working Capital Loans, but no proceeds from the Trust Account would
be used to repay the Working Capital Loans. Up to $ 1,500,000 of such Working Capital Loans may be convertible into units of the post-Business
Combination entity at a price of $ 10.00 per unit at the option of the lender. Such units would be identical to the Private Placement Units.
As of September 30, 2025, no such Working Capital Loans were outstanding.
Share Subscription Receivable
On June 20, 2025, in connection with the closing
of the Private Placement, the Sponsor expected to deposit $ 2,000,000 into the Company’s bank account. Due to the timing of funds
and the bank account opening process, these funds were not deposited into the Company’s bank account at such time and remained in
the Sponsor’s bank account until August 3, 2025. The Company accounted for the amount due as a share subscription receivable within
shareholders’ deficit.
Subsequent to June 20, 2025, the following has
been deducted from the share subscription receivable:
● repayment of the $ 300,000 IPO Promissory Note; and
● repayment of the $ 702,742 of advances from the Sponsor.
The remaining approximate $ 997,258 will be utilized
for working capital purposes. On August 4, 2025, the Sponsor settled the outstanding $ 2,000,000 share subscription receivable and deposited
$ 997,258 in the Company’s bank account after repayment of the $ 300,000 IPO Promissory Note and $ 702,742 advances from the Sponsor
outstanding as of August 3, 2025. As of September 30, 2025, there was no outstanding balance under share subscription receivable.
NOTE 6. COMMITMENTS AND CONTINGENCIES
Registration Rights Agreement
The holders of (i) Founder Shares, (ii) Private
Placement Units (and their underlying securities) and units that may be issued upon conversion of Working Capital Loans (and their
underlying securities), if any, and (iii) any Class A Ordinary Shares issuable upon conversion of the Founder Shares and any Class A
Ordinary Shares held by the holders of the Founder Shares at the completion of the Initial Public Offering or acquired prior to or in
connection with the initial Business Combination, are entitled to registration rights pursuant to a registration rights agreement, dated
June 17, 2025, by and among the Company and certain security holders. These holders are entitled to make up to three demands, excluding
short form demands, and have piggyback registration rights. CCM and Seaport may only make a demand on one occasion and only during the
five-year period beginning on the effective date of the Initial Public Offering. In addition, CCM and Seaport may participate in a piggyback
registration only during the seven-year period beginning on the effective date of the Initial Public Offering. The Company will bear the
expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Underwriters had a 45 -day option from the
date of the Initial Public Offering to purchase up to an additional 2,625,000 Option Units to cover over-allotments, if any (the
“Over-Allotment Option”). On June 20, 2025, the Underwriters partially exercised their Over-Allotment Option, purchasing 2,500,000
Option Units and forfeiting the remaining unexercised balance of 125,000 Option Units.
The Underwriters were entitled to a cash underwriting
discount of 2.00 % of the gross proceeds of the Initial Public Offering, or $ 4,000,000 in the aggregate, which was paid upon the closing
of the Initial Public Offering. Additionally, the Underwriters are entitled to a deferred underwriting discount of 4.00 % of the gross
proceeds of the Initial Public Offering, or $ 8,000,000 , payable upon the closing of an initial Business Combination, but such deferred
underwriting discount shall be due solely on amounts remaining in the Trust Account following all properly submitted shareholder redemptions
in connection with the consummation of our initial Business Combination (the “Deferred Underwriting Fee”).
14
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
NOTE 7. SHAREHOLDERS’ DEFICIT
Preference Shares
The Company is authorized to issue a total of
5,000,000 preference shares at par value of $ 0.0001 each. As of September 30, 2025, there were no preference shares issued and outstanding.
Class A Ordinary Shares
The Company is authorized to issue a total of
500,000,000 Class A Ordinary Shares at par value of $ 0.0001 each. As of September 30, 2025, there were 600,000 Class A Ordinary
Shares issued and outstanding, excluding 20,000,000 Public Shares subject to possible redemption.
Class B Ordinary Shares
The Company is authorized to issue a total of
50,000,000 Class B Ordinary Shares at par value of $ 0.0001 each. As of September 30, 2025, there were 6,666,667 Class B Ordinary
Shares issued and outstanding.
The Founder Shares will automatically convert
into Class A Ordinary Shares in connection with the consummation of the initial Business Combination or earlier at the option of
the holder on a one-for-one basis, subject to adjustment for any share sub-divisions, share capitalizations, reorganizations, recapitalizations
and the like. In the case that additional Class A Ordinary Shares, or any other equity-linked securities, are issued or deemed issued
in excess of the amounts sold in the Initial Public Offering and related to or in connection with the closing of the initial Business
Combination, the ratio at which Class B Ordinary Shares convert into Class A Ordinary Shares will be adjusted (unless the holders
of a majority of the outstanding Class B Ordinary Shares agree to waive such adjustment with respect to any such issuance or deemed
issuance) so that the number of Class A Ordinary Shares issuable upon conversion of all Class B Ordinary Shares will equal,
in the aggregate, 25 % of the sum of (i) the total number of Class A Ordinary Shares outstanding upon the completion of the Initial
Public Offering (including any Class A Ordinary Shares issued pursuant to the Over-Allotment Option and excluding the Private Placement
Shares and the Class A Ordinary Shares underlying the Private Placement Rights), plus (ii) all Class A Ordinary Shares
and equity-linked securities issued or deemed issued, in connection with the closing of the initial Business Combination (excluding any
shares or equity-linked securities issued, or to be issued, to any seller in the initial Business Combination and any private placement-equivalent
units issued to our Sponsor or any of its affiliates or to the Company’s officers or directors upon conversion of Working Capital
Loans) minus (iii) any redemptions of Public Shares by Public Shareholders in connection with an initial Business Combination or
certain amendments to our Amended and Restated Articles prior to an initial Business Combination; provided that such conversion of Founder
Shares will never occur on a less than one-for-one basis.
Holders of the Ordinary Shares are entitled to
one vote for each share held on all matters to be voted on by shareholders. Unless specified in the Amended and Restated Articles or as
required by the Companies Act (As Revised) of the Cayman Islands or stock exchange rules, an ordinary resolution under Cayman Islands
law and the Amended and Restated Articles, which requires the affirmative vote of at least a majority of the votes cast by such shareholders
as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company is
generally required to approve any matter voted on by the Company’s shareholders. Approval of certain actions requires a special
resolution under Cayman Islands law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes
cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general
meeting, and pursuant to the Amended and Restated Articles, such actions include amending the Amended and Restated Articles and approving
a statutory merger or consolidation with another company. There is no cumulative voting with respect to the appointment of directors,
meaning, following the initial Business Combination, the holders of more than 50 % of the Ordinary Shares voted for the appointment of
directors can elect all of the directors. Prior to the consummation of the initial Business Combination, only holders of the Class B Ordinary
Shares (i) have the right to vote on the appointment and removal of directors and (ii) are entitled to vote on continuing the Company
in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the constitutional documents or to adopt
new constitutional documents, in each case, as a result of the Company approving a transfer by way of continuation in a jurisdiction outside
the Cayman Islands). Holders of Class A Ordinary Shares are not entitled to vote on these matters during such time. These provisions of
the Amended and Restated Articles may only be amended if approved by a special resolution passed by the affirmative vote of at least 90 %
(or, where such amendment is proposed in respect of the consummation of the initial Business Combination, two-thirds) of the votes cast
by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting
of the Company.
15
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
Rights
Except in cases where the Company is not the surviving
company in a Business Combination, each holder of a Right will automatically receive one-tenth (1/10) of one Class A Ordinary Share
upon consummation of the initial Business Combination. In the event the Company is not the surviving Company upon completion of the initial
Business Combination, each holder of a Right will be required to affirmatively convert its Rights i to receive the one-tenth (1/10) of
one Class A Ordinary Share underlying each Right upon consummation of the Business Combination. The Company will not issue fractional
shares in connection with an exchange of Rights. Fractional shares will either be rounded down to the nearest whole share or otherwise
addressed in accordance with the applicable provisions of Cayman Islands law. As a result, rights holders must hold Rights in multiples
of 10 in order to receive Class A Ordinary Shares for all of their Rights upon closing of a Business Combination. If the Company is unable
to complete an initial Business Combination within the Combination Period and the Company redeems the Public Shares for the funds held
in the Trust Account, holders of Rights will not receive any of such funds for their Rights and the Rights will expire worthless.
NOTE 8. FAIR VALUE MEASUREMENTS
The fair value of the Company’s financial
assets and liabilities reflects Management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1:
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.
The following table presents information about
the Company’s assets that are measured at fair value as of September 30, 2025 and indicates the fair value hierarchy of the valuation
inputs the Company utilized to determine such fair value:
Level
September 30,
2025
Assets:
Investments held in Trust Account
1
$ 202,265,853
The fair value of the Public Rights
issued in the Initial Public Offering is $ 3,160,000 , or $ 0.158 per Public Right. The Public Rights issued in the Initial Public Offering
have been classified within shareholders’ deficit and will not require remeasurement after issuance. The following table presents
the quantitative information regarding market assumptions used in the “Level 3” valuation of the Public Rights issued in the
Initial Public Offering:
June 20,
2025
Unit price $ 10.06
Share price $ 9.90
Rights fraction 1/10
Pre-adjusted value per Right $ 0.99
Market adjustment (1) 16.0 %
(1) Market adjustment reflects additional factors not fully captured by low volatility selection, which may include likelihood of a Business Combination occurring, market perception of lack of available or suitable targets, or possible post-acquisition decline of share price prior to the beginning of the exercise period. The adjustment is determined by comparing traded Public Right prices to simulated model outputs. The market adjustment was determined by calibrating traded Public Rights prices as of the valuation dates.
16
AXIOM INTELLIGENCE ACQUISITION CORP 1
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER 30, 2025
NOTE 9. SEGMENT INFORMATION
ASC 280 establishes standards for companies to
report in their financial statements information about operating segments, products, services, geographic areas, and major customers.
“Operating segments” are defined as components of an enterprise that engage in business activities from which it may recognize
revenues and incur expenses, and for which separate financial information is available that is regularly evaluated by a company’s
CODM, or group, in deciding how to allocate resources and assess performance.
The Company’s CODM has been identified as
the Chief Financial Officer , who reviews the assets, operating results, and financial metrics for the Company as a whole to make decisions
about allocating resources and assessing financial performance. Accordingly, Management has determined that there is only one reportable
segment.
The CODM assesses performance for the single segment
and decides how to allocate resources based on net income (loss) that also is reported on the accompanying unaudited condensed statements
of operations as net income (loss). The measure of segment assets is reported on the accompanying unaudited condensed balance sheet as
total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews
several key metrics, which include the following:
September 30,
2025
Investments held in Trust Account
$ 202,265,853
For the
Three Months
Ended
September
30,
2025
For the
Period from
January 30,
2025 (Inception) through
September 30,
2025
General and administrative expenses
$
185,417
$
377,141
Interest earned and accrued on investments held in Trust Account
$
2,084,399
$
2,265,853
The CODM reviews interest earned and accrued on
investments held in Trust Account to measure and monitor shareholder value and determine the most effective strategy of investment with
the Trust Account funds while maintaining compliance with the Investment Management Trust Agreement, dated June 17, 2025, by and between
the Company and Continental.
General and administrative expenses are reviewed
and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination or similar
transaction within the Combination Period. The CODM also reviews general and administrative expenses to manage, maintain and enforce all
contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative expenses, as reported on
the accompanying unaudited condensed statements of operations, are the significant segment expenses provided to the CODM on a regular
basis.
All other segment items included in net income
or loss are reported on the accompanying unaudited condensed statements of operations and described within their respective disclosures.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the accompanying condensed balance sheet date through the date that the accompanying unaudited condensed financial
statements were issued. Based upon this review, the Company did not identify any subsequent events that
would have required adjustment or disclosure in the accompanying unaudited condensed financial statements.
17
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
Cautionary Note Regarding Forward-Looking Statements
All statements other than statements of historical
fact included in this Report including, without limitation, statements under this Item 2 regarding our financial position, possible Business
Combinations and the financing thereof, and related matters, and the plans and objectives of Management for future operations, are forward-looking
statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. When used in this Report, words
such as “may,” “should,” “could,” “would,” “anticipate,” “believe,”
“estimate,” “expect,” “intend” and similar expressions, as they relate to us or our Management, identify
forward-looking statements. We have based these forward-looking statements on our Management’s current expectations and projections
about future events, as well as assumptions made by, and information currently available to our Management. Actual results could differ
materially from those contemplated by the forward-looking statements as a result of certain factors detailed in our filings with the SEC.
All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their entirety
by this paragraph.
The following discussion and analysis of our financial
condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto
included in this Report under Item 1. “Financial Statements”.
Overview
We are a blank check company incorporated in the
Cayman Islands on January 30, 2025, for the purpose of effecting a Business Combination. Our Sponsor is Axiom Intelligence Holdings 1
LLC.
Although we are not limited in our search for
target businesses to a particular industry or sector for the purpose of consummating the Business Combination, we are focusing our search
on targets in the European infrastructure industry. We are an early stage and emerging growth company and, as such, we are subject to
all of the risks associated with early stage and emerging growth companies. We expect to continue to incur significant costs in the pursuit
of our acquisition plans. There can be no assurance that our plans to complete a Business Combination will be successful.
Our IPO Registration Statement became effective
on June 17, 2025. On June 20, 2025, we consummated our Initial Public Offering of 20,000,000 Public Units, including 2,500,000 Option
Units issued pursuant to the partial exercise of the Over-Allotment Option. Each Public Unit consists of one Public Share and one Right.
The Public Units were sold at a price of $10.00 per Public Unit, generating gross proceeds to us of $200,000,000.
Simultaneously with the
closing of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreements, we completed the sale of an aggregate
of 600,000 Private Placement Units to the Sponsor, CCM and Seaport in the Private Placement at a purchase price of $10.00 per Private
Placement Unit, generating gross proceeds to us of $6,000,000. Of those 600,000 Private Placement Units, the Sponsor purchased 400,000
Private Placement Units, CCM purchased 160,000 Private Placement Units, and Seaport purchased 40,000 Private Placement Units. The Private
Placement Units (and underlying securities) are identical to the Public Units, except as otherwise disclosed in the IPO Registration Statement.
18
Following the closing
of the Initial Public Offering and Private Placement, an amount of $200,000,000 from the net proceeds of the Initial Public Offering and
the Private Placement was initially placed in the Trust Account located in the United States with Continental acting as trustee. The Trust
Account may be invested only (i) in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company
Act with a maturity of 185 days or less, (ii) in any open-ended investment company that holds itself out as a money market fund selected
by us meeting the conditions of paragraphs (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment Company Act, or (iii) as cash or cash
items (including in demand deposit accounts) at a bank as determined by us, until the earlier of: (x) the completion of the Business Combination
and (y) the distribution of the Trust Account, as described below.
We have until June 20,
2027 (24 months from the closing of the Initial Public Offering), or until such earlier liquidation date as our Board may approve or such
later date as our shareholders may approve pursuant to the Amended and Restated Articles, to consummate the Business Combination. If we
are unable to complete the Business Combination by the end of the Combination Period, we will (i) cease all operations except for the
purpose of winding up, (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem the Public Shares,
at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on
the funds held in the Trust Account and not previously released to us to pay taxes, if any, divided by the number of then outstanding
Public Shares, which redemption will completely extinguish Public Shareholders’ rights as shareholders (including the right to receive
further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption,
subject to the approval of our remaining shareholders and our Board, dissolve and liquidate, subject, in each case, to our obligations
under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
We may seek to extend the Combination Period consistent
with applicable laws, regulations and stock exchange rules by amending our Amended and Restated Articles. Any such amendment would require
the approval of our Public Shareholders, who will be provided the opportunity to redeem all or a portion of their Public Shares in connection
with the vote on such approval. Such redemptions will decrease the amount held in our Trust Account and our capitalization, and may affect
our ability to maintain our listing on Nasdaq. In addition, the Nasdaq Rules currently require SPACs (such as us) to complete their initial
Business Combination in accordance with the Nasdaq 36-Month Requirement. If we do not meet the Nasdaq 36-Month Requirement, our securities
will likely be subject to a suspension of trading and delisting from Nasdaq.
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities since January 30, 2025 (inception) through September 30, 2025 have been (i) organizational
activities and (ii) activities relating to (x) the Initial Public Offering and (y) identifying and evaluating prospective acquisition
candidates and activities in connection with the initial Business Combination. We will not generate any operating revenues until after
completion of our initial Business Combination. We have generated non-operating income in the form of interest income on investments held
in the Trust Account after the Initial Public Offering. We expect to incur increased expenses as a result of being a public company (for
legal, financial reporting, accounting and auditing compliance, among other things), as well as for due diligence expenses.
For the three months ended September 30, 2025,
we had net income of $1,898,982 which consists of interest earned and accrued on investments held in the Trust Account of $2,084,399,
offset by general and administrative expenses of $185,417.
For the period from January 30, 2025 (inception)
through September 30, 2025, we had net income of $1,888,712 which consists of interest earned and accrued on investments held in the Trust
Account of $2,265,853, offset by general and administrative expenses of $377,141.
19
Liquidity and Capital Resources
Following the Initial Public Offering, the partial
exercise of the Over-Allotment Option, and the Private Placement, a total of $200,000,000 was initially placed in the Trust Account. We
incurred fees of $12,624,206, consisting of $4,000,000 of cash underwriting fee, the Deferred Underwriting Fee of $8,000,000, and $624,206
of other offering costs.
For the period from January 30, 2025 (inception)
through September 30, 2025, cash used in operating activities was $99,340. Net income of $1,888,712 was affected by interest earned and
accrued on investments held in the Trust Account of $2,265,853, payment of general and administrative expenses through the IPO Promissory
Note of $35,894, and payment of general and administrative expenses through advances from the Sponsor of $140,242. Changes in operating
assets and liabilities provided $101,665 of cash for operating activities. As of September 30, 2025, we had working capital of $948,419.
As of September 30, 2025, we had investments held
in the Trust Account of $202,265,853 (including approximately $2,265,853 of interest earned and accrued) consisting of money market funds.
We may withdraw interest from the Trust Account to pay taxes, if any. We intend to use substantially all of the funds held in the Trust
Account, including any amounts representing interest earned on the Trust Account (less income taxes payable), to complete our Business
Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our Business Combination,
the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses,
make other acquisitions and pursue our growth strategies.
To mitigate the risk that we might be deemed to
be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold investments in the Trust
Account, we may, at any time, (based on our Management Team’s ongoing assessment of all factors related to our potential status
under the Investment Company Act) instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the
funds in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
As of September 30, 2025, we had cash held outside
of the Trust Account of $897,918 and working capital of $948,419. We use the funds held outside the Trust Account primarily to identify
and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants,
or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements
of prospective target businesses, and structure, negotiate and complete a Business Combination.
Our liquidity needs through September 30, 2025
have been satisfied through (i) a contribution of $25,000 from the Sponsor in exchange for the issuance of our Founder Shares, (ii) a
loan pursuant to the IPO Promissory Note, and (iii) the net proceeds from the consummation of the Initial Public Offering and Private
Placement held outside the Trust Account.
On June 20, 2025, in connection with the closing
of the Private Placement, the Sponsor expected to deposit $2,000,000 into our bank account. Due to the timing of funds and the bank account
opening process, these funds were not deposited into our bank account at such time and remained in the Sponsor’s bank account until
August 3, 2025. On August 4, 2025, the Sponsor settled the outstanding $2,000,000 share subscription receivable and deposited $997,258
in our bank account after repayment of the IPO Promissory Note and $702,742 advances from the Sponsor
Promissory Note
Prior to the closing of our Initial Public Offering,
our Sponsor agreed to loan us an aggregate of up to $300,000 under the IPO Promissory Note. Such loans and advances were non-interest
bearing and payable on the earlier of December 31, 2025, or the completion of our Initial Public Offering. The loans of $300,000 were
fully repaid on August 4, 2025. No additional borrowing is available under the IPO Promissory Note.
20
Working Capital Loans
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their
affiliates may, but are not obligated to, loan us Working Capital Loans as may be required. If we complete a Business Combination, we
would repay such Working Capital Loans. In the event that a Business Combination does not close, we may use a portion of the working capital
held outside the Trust Account to repay such Working Capital Loans, but no proceeds from our Trust Account would be used for such repayment.
Up to $1,500,000 of such Working Capital Loans may be converted into units of the post-Business Combination entity at a price of $10.00
per unit. The units would be identical to the Private Placement Units. Other than as set forth above, the terms of such Working Capital
Loans, if any, have not been determined and no written agreements exist with respect to such Working Capital Loans. As of September 30,
2025, we had no borrowings under any Working Capital Loans.
We do not believe we will need to raise additional
funds to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target business,
undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, we may have
insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional financing
either to complete our Business Combination or because we become obligated to redeem a significant number of our Public Shares upon consummation
of our Business Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination.
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than as follows:
Administrative Services Agreement
Commencing on June 17, 2025, and until the completion
of our Business Combination or liquidation, we may reimburse, the Sponsor an aggregate of $10,000 per month for office space, utilities
and secretarial and administrative support services pursuant to the Administrative Services Agreement. Per the Administrative Services
Agreement, it is at our option as to whether or not to pay this administrative fee. For the three months ended September 30, 2025 and
for the period from January 30, 2025 (inception) through September 30, 2025, we incurred $25,000 and $28,300, respectively, and paid an
aggregate of $6,497 and $9,797, respectively. As of September 30, 2025, an aggregate of $18,503 has been accrued under the Administrative
Services Agreement as accrued expenses in the condensed balance sheet of the financial statements included in this Report under Item 1.
“Financial Statements”.
Underwriting Agreement
The Underwriters of the Initial Public Offering
had a 45-day option from the date of the Initial Public Offering to purchase up to an additional 2,625,000 Option Units to cover over-allotments,
if any. On June 20, 2025, the Underwriters partially exercised their Over-Allotment Option, purchasing 2,500,000 Option Units and forfeiting
the remaining unexercised balance of 125,000 Option Units.
The Underwriters were entitled to a cash underwriting
discount of 2.00% of the gross proceeds of the Initial Public Offering, or $4,000,000 in the aggregate, which was paid upon the closing
of the Initial Public Offering. Additionally, the Underwriters are entitled to the Deferred Underwriting Fee of 4.00% of the gross proceeds
of the Initial Public Offering, or $8,000,000, payable upon the closing of an initial Business Combination, but such Deferred Underwriting
Fee shall be due solely on amounts remaining in the Trust Account following all properly submitted shareholder redemptions in connection
with the consummation of our initial Business Combination pursuant to the Underwriting Agreement.
Registration Rights
The holders of (i) the Founder Shares, (ii) the
Private Placement Units and (iii) any private placement-equivalent units issued in connection with the Working Capital Loans (and in each
case holders of their underlying securities, as applicable) are entitled to registration rights pursuant to the Registration Rights Agreement,
requiring us to register such securities for resale in the case of the Founder Shares, only after conversion to our Class A Ordinary Shares.
The holders of the majority of these securities are entitled to make up to three demands, excluding short form demands, that we register
such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements
filed subsequent to the consummation of a Business Combination and rights to require us to register for resale such securities pursuant
to Rule 415 under the Securities Act. CCM and Seaport may only make a demand on one occasion and only during the five-year period beginning
on the effective date of the IPO Registration Statement. In addition, CCM and Seaport may participate in a “piggy-back” registration
only during the seven-year period beginning on the effective date of the IPO Registration Statement. We will bear the expenses incurred
in connection with the filing of any such registration statements.
21
Letter Agreement
Our Sponsor, directors and officers have entered
into the Letter Agreement with us, pursuant to which, they have waived their rights to liquidating distributions from the Trust Account
with respect to any Founder Shares held by them if we fail to complete our initial Business Combination within the Combination Period.
However, if they acquire Public Shares in or after the Initial Public Offering, they will be entitled to liquidating distributions from
the Trust Account with respect to such Public Shares if we fail to complete our initial Business Combination within the Combination Period.
Additionally, pursuant to the Letter Agreement, our Sponsor, directors and officers will not propose any amendment to our Amended and
Restated Articles to modify (i) the substance or timing of our obligation to allow redemption in connection with our initial Business
Combination or to redeem 100% of our Public Shares if we do not complete our initial Business Combination within the Combination Period
or (ii) any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity, unless we provide
our Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable
in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust
Account and not previously released to us to pay our taxes, divided by the number of then outstanding Public Shares.
Critical Accounting Estimates and Policies
We have identified the
following as our critical accounting policies. See Note 2—“Summary of Significant Accounting Policies” of our unaudited
condensed financial statements and notes thereto included in this Report under Item 1. “Financial Statements” for additional
information regarding these critical accounting policies and other significant accounting policies.
Use of Estimates
The preparation of the unaudited condensed financial
statements and notes thereto included in this Report under Item 1. “Financial Statements” in conformity with GAAP requires
Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, income and expenses, and the
disclosure of contingent assets and liabilities, in our unaudited condensed financial statements. These accounting estimates require the
use of assumptions about matters, some of which are highly uncertain at the time of estimation. Management bases its estimates on historical
experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis
for making judgments, and we evaluate these estimates on an ongoing basis. To the extent actual experience differs from the assumptions
used, our unaudited condensed financial statements and notes thereto included in this Report under Item 1. “Financial Statements”
could be materially affected. We believe that the following accounting policies involve a higher degree of judgment and complexity. Accordingly,
the actual results could materially differ from those estimates. As of September 30, 2025, we did not have any critical accounting estimates
to be disclosed.
Class A Ordinary Shares Subject to Possible
Redemption
We account for the Class A Ordinary Shares subject
to possible redemption in accordance with the guidance in FASB ASC Topic 480, “Distinguishing Liabilities from Equity ” .
Class A Ordinary Shares subject to mandatory redemption (if any) are classified as liability instruments and measured at fair value. Conditionally
redeemable Class A Ordinary Shares (including Class A Ordinary Shares that feature redemption rights that are either within the control
of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified as temporary
equity. At all other times, Class A Ordinary Shares are classified as shareholders’ equity. All of the Public Shares feature certain
redemption rights that are considered to be outside of our control and subject to the occurrence of uncertain future events. Accordingly,
Class A Ordinary Shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’
equity section of our unaudited condensed balance sheet included in this Report under Item 1. “Financial Statements”.
22
Net Income) Per Ordinary Share
We comply with the accounting and disclosure requirements
of FASB ASC Topic 260, “Earnings Per Share.” Net income per Ordinary Share is computed by dividing net income applicable to
shareholders by the weighted average number of Ordinary Shares outstanding for the applicable periods. We apply the two-class method in
calculating earnings per Ordinary Share and allocate net income pro rata to Class A Ordinary Shares subject to possible redemption, nonredeemable
Class A Ordinary Shares and Class B Ordinary Shares. Accretion associated with the redeemable Class A Ordinary Shares is excluded from
earnings per share as the redemption value is not in excess of the fair value.
Recent Accounting Standards
Management does not believe that there are any
recently issued, but not yet effective, accounting standards, which, if currently adopted, would have a material effect on the unaudited
condensed financial statements and notes thereto included in this Report under Item 1. “Financial Statements”.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Disclosure controls are procedures that are designed
with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report,
is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls
and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to our Management,
including our Certifying Officers, as appropriate, to allow timely decisions regarding required disclosure. Under the supervision and
with the participation of our Management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the
design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based
on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective as of September 30, 2025.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal Control over Financial
Reporting
Not applicable.
23
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
To the knowledge of our Management Team, there
is no material litigation currently pending or contemplated against us, any of our officers or directors in their capacity as such or
against any of our property.
Item 1A. Risk Factors .
As a smaller reporting company under Rule
12b-2 of the Exchange Act, we are not required to include risk factors in this Report. However, for
risks relating to our operations, see the section titled “Risk Factors” contained in our (i) IPO Registration
Statement and (ii) 2025 Q2 Quarterly Report. As of the date of this Report, there have been no material changes with respect to
those risk factors. Any of these previously disclosed risk factors could result in a
significant or material adverse effect on our results of operations or financial condition. Additional risks not presently known to
us or that we currently deem immaterial may also affect our ability to consummate an initial Business Combination. We may disclose
changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
Unregistered Sales of Equity Securities
There
were no sales of unregistered securities during the quarterly period covered by this Report. However, simultaneously with the closing
of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreements, we completed the sale of an aggregate
of 600,000 Private Placement Units to the Sponsor, CCM and Seaport in the Private Placement at a purchase price of $10.00 per Private
Placement Unit, generating gross proceeds to us of $6,000,000. Of those 600,000 Private Placement Units, the Sponsor purchased 400,000
Private Placement Units, CCM purchased 160,000 Private Placement Units, and Seaport purchased 40,000 Private Placement Units. The Private
Placement Units (and underlying securities) are identical to the Public Units, except as otherwise disclosed in the IPO Registration
Statement. No underwriting discounts or commissions were paid with respect to such sale. The issuance of the Private Placement Units was
made pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act.
Use of Proceeds
There were no offerings of registered securities
and therefore no planned use of proceeds from such offerings during the quarterly period covered by this Report. For a description of
the use of proceeds generated in our Initial Public Offering and Private Placement, see Part II, Item 2 of our 2025 Q2 Quarterly Report.
There has been no material change in the planned use of proceeds from our Initial Public Offering and Private Placement as described in
the IPO Registration Statement. The specific investments in our Trust Account may change from time to time.
To mitigate the risk that we might be deemed to
be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold investments in the Trust
Account, we may, at any time (based on our Management Team’s ongoing assessment of all factors related to our potential status under
the Investment Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds
in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
Purchases of Equity Securities by the
Issuer and Affiliated Purchasers
There were no repurchases of our equity securities
by us or an affiliate during the quarterly period covered by this Report.
Item 3. Defaults Upon Senior Securities.
None.
24
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Trading Arrangements
During the quarterly period ended September 30,
2025, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange Act) adopted or terminated any
“Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a)
of Regulation S-K.
Additional Information
None.
Item 6. Exhibits.
The following exhibits are filed as part of, or incorporated by reference
into, this Report.
No.
Description of Exhibit
31.1
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension Schema Document.*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.*
104
Cover Page Interactive Data File (Embedded as Inline XBRL document and contained in Exhibit 101).*
*
Filed herewith.
**
Furnished herewith.
25
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AXIOM INTELLIGENCE ACQUISITION CORP 1
Dated: November 13, 2025
By:
/s/ Douglas Ward
Name:
Douglas Ward
Title:
Chief Executive Officer
(Principal Executive Officer)
Dated: November 13, 2025
By:
/s/ W. Robert Dilling, Jr.
Name:
W. Robert Dilling, Jr.
Title:
Chief Financial Officer
(Principal Financial and Accounting Officer)
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.