4 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Net operating revenues:
10 unchanged sentences
Selling, general and administrative expenses
−Removed: Operating loss
+Added: Operating income (loss)
Other income (expense):
1 unchanged sentence
Other income, net
−Removed: Loss before income taxes
+Added: Income (loss) before income taxes
Provision for income taxes
+Added: Net income (loss)
Less net loss attributable to non-controlling interest in subsidiaries
−Removed: Net loss attributable to Avalon Holdings Corporation common shareholders
−Removed: Loss per share attributable to Avalon Holdings Corporation common shareholders:
−Removed: Basic and diluted net loss per share
+Added: Net income (loss) attributable to Avalon Holdings Corporation common shareholders
+Added: Income (loss) per share attributable to Avalon Holdings Corporation common shareholders:
+Added: Basic and diluted net income (loss) per share
Weighted average shares outstanding - basic and diluted
14 unchanged sentences
Restricted cash
−Removed: Noncurrent deferred tax asset, net
+Added: Noncurrent deferred tax asset
Other assets, net
28 unchanged sentences
(in thousands, except for share data)
−Removed: For the Three Months Ended March 31, 2025
+Added: For the Three Months Ended June 30, 2025
Non-controlling
Shareholders'
+Added: Balance at April 1, 2025
+Added: Net Income (loss)
+Added: Balance at June 30, 2025
+Added: For the Three Months Ended June 30, 2024
+Added: Non-controlling
+Added: Shareholders'
+Added: Balance at April 1, 2024
+Added: Net Income (loss)
+Added: Balance at June 30, 2024
+Added: See accompanying notes to unaudited condensed consolidated financial statements
+Added: AVALON HOLDINGS CORPORATION AND SUBSIDIARIES
+Added: Condensed Consolidated Statement of Shareholders ’ Equity (Unaudited)
+Added: (in thousands, except for share data)
+Added: For the Six Months Ended June 30, 2025
+Added: Non-controlling
+Added: Shareholders'
Balance at January 1, 2025
−Removed: Balance at March 31, 2025
−Removed: For the Three Months Ended March 31, 2024
+Added: Balance at June 30, 2025
+Added: For the Six Months Ended June 30, 2024
Non-controlling
1 unchanged sentence
Balance at January 1, 2024
−Removed: Balance at March 31, 2024
+Added: Balance at June 30, 2024
See accompanying notes to unaudited condensed consolidated financial statements
2 unchanged sentences
(in thousands)
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
Cash flows from operating activities:
−Removed: Reconciliation of net loss to cash used in operating activities:
+Added: Reconciliation of net loss to cash provided by operating activities:
Depreciation and amortization expense
12 unchanged sentences
Other liabilities and accrued expenses
−Removed: Net cash (used in) provided by operating activities
+Added: Net cash provided by operating activities
Cash flows from investing activities:
6 unchanged sentences
Net cash used in financing activities
−Removed: Decrease in cash, cash equivalents and restricted cash
+Added: Increase in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of period
4 unchanged sentences
Significant non-cash investing and financing activities:
−Removed: Finance lease obligations incurred
+Added: Finance lease obligation incurred
Cash paid during the period for interest
3 unchanged sentences
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: March 31, 2025
+Added: June 30, 2025
Description of Business
10 unchanged sentences
All significant intercompany accounts and transactions have been eliminated in consolidation.
−Removed: In the opinion of management, these unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position of Avalon as of March 31, 2025, and the results of its operations and cash flows for the interim periods presented.
+Added: In the opinion of management, these unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position and results of operations of Avalon for the interim periods presented.
The operating results for the interim periods are not necessarily indicative of the results to be expected for the full year.
1 unchanged sentence
Recent Accounting Pronouncements
−Removed: The Company has adopted ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures.
−Removed: ASU 2023-07 enhances the disclosures required for operating segments in the Company’s annual and interim consolidated financial statements.
−Removed: As a result of adoption, the Company’s segment disclosure now includes significant expense categories.
−Removed: The Company’s primary segment measure remains unchanged.
−Removed: See Note 13, Business Segment Information for enhanced disclosures associated with the adoption of ASU 2023-07.
In December 2023, The FASB issued ASU 2023-09, Income Taxes (Topic 740):
2 unchanged sentences
The Company is currently evaluating the adoption of this pronouncement and does not expect the adoption to have a material impact on the Company’s financial position, results of operations or financial disclosures.
+Added: In November 2024, The FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income (Topic 220):
+Added: Disaggregation of Income Statement Expenses .
+Added: This ASU requires additional disclosures to disaggregate costs and expense line items presented on the face of the consolidated statements of operations.
+Added: These disclosures include:
+Added: (a) amounts related to purchased inventory, employee compensation, depreciation, amortization, and other significant components of costs and expenses;
+Added: (b) an explanation of costs and expenses that are not disaggregated quantitatively;
+Added: and (c) the definition and total amount of selling expenses.
+Added: This ASU is effective for annual reporting periods beginning after December 15, 2026, and for interim reporting periods within annual reporting periods beginning after December 15, 2027.
+Added: Early adoption is permitted.
+Added: The Company is currently evaluating the impact of this ASU and has not yet determined its effect on the consolidated financial statements.
Cash, Cash Equivalents and Restricted Cash
5 unchanged sentences
Restricted cash consists of loan proceeds deposited into a project fund account to fund costs associated with the renovation and expansion of The Grand Resort and Avalon Field Club at New Castle in accordance with the provisions of the loan and security agreement (See Note 9).
−Removed: The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows.
−Removed: Cash, cash equivalents and restricted cash consist of the following at March 31, 2025 and December 31, 2024 (in thousands):
+Added: The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Condensed Consolidated Balance Sheets of which the sum total equal amounts shown in the Condensed Consolidated Statements of Cash Flows.
+Added: Cash, cash equivalents and restricted cash consist of the following at June 30, 2025 and December 31, 2024 (in thousands):
Cash and cash equivalents
6 unchanged sentences
Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services.
−Removed: Sales and other taxes we collect concurrent with revenue-producing activities are excluded from revenue as the Company is a pass-through conduit for collecting and remitting sales taxes.
+Added: Sales and other taxes we collect concurrent with revenue-producing activities are excluded from revenue.
The Company does not incur incremental costs to obtain contracts or costs to fulfill contracts that meet the criteria for capitalization.
12 unchanged sentences
Operations of the salt water injection wells have been suspended in accordance with the Chief of the Division of Oil and Gas Resources Management order (See Note 15).
−Removed: Due to the suspension of the salt water injection wells, there were no operating revenues for the three months ended March 31, 2025 and 2024.
−Removed: For the three months ended March 31, 2025 and 2024, the net operating revenues related to waste management services represented approximately 60 % and 66 %, respectively, of Avalon’s total consolidated net operating revenues.
−Removed: For the three months ended March 31, 2025, one customer accounted for 10 % of the consolidated net operating revenues and 16 % of the waste management services segment’s net operating revenues to external customers.
−Removed: For the three months ended March 31, 2024, one customer accounted for 9 % of the consolidated net operating revenues and 14 % of the waste management services segment’s net operating revenues to external customers.
+Added: Due to the suspension of the salt water injection wells, there were no operating revenues for the three and six months ended June 30, 2025 and 2024.
+Added: For the three months ended June 30, 2025 and 2024, the net operating revenues related to waste management services represented approximately 48 % and 53 %, respectively, of Avalon’s total consolidated net operating revenues.
+Added: Net operating revenues related to waste management services represented approximately 53% and 59% of Avalon’s total consolidated net operating revenues for the six months ended June 30, 2025 and 2024, respectively.
For our waste management services contracts, the customer contracts with us to provide a series of distinct waste management services over time which integrates a set of tasks (i.e.
6 unchanged sentences
The Company applied the standard's practical expedient that permits the omission of disclosures relating to unsatisfied performance obligations as most of the Company’s waste management service contracts (i) have an original expected length of one year or less and (ii) the Company recognizes revenue at the amount to which the Company has the right to invoice for services performed.
−Removed: Avalon evaluated whether we are the principal (i.e.
−Removed: report revenues on a gross basis) or agent (i.e.
−Removed: report revenues on a net basis).
−Removed: Avalon reports waste management services on a gross basis, that is, amounts billed to our customers are recorded as revenues, and amounts paid to vendors for providing those services are recorded as operating costs.
−Removed: As principal, Avalon is primarily responsible for fulfilling the promise to provide waste management services for the customer.
−Removed: Avalon accepts credit risk in the event of nonpayment by the customer and is obligated to pay vendors who provide the service regardless of whether the customer pays the Company.
−Removed: Avalon does have a level of discretion in establishing the pricing for its service.
Our payment terms vary by the type and location of our customer and the service offered.
7 unchanged sentences
Golf and Related Operations
−Removed: Avalon’s golf and related operations include the operation and management of four golf courses and associated clubhouses, recreation and fitness centers, tennis courts, salon and spa services, dermatology services, dining and banquet facilities.
−Removed: The golf and related operations also include the operation of a hotel and its resort related amenities including dining, banquet and conference facilities, fitness center, swimming pools, salon and spa and tennis courts.
−Removed: Revenues for the golf and related operations consists primarily of food, beverage and merchandise sales, membership dues, greens fees and associated cart rentals, room rentals and salon and spa services.
−Removed: Due to adverse weather conditions, net operating revenues relating to the golf courses, which are located in northeast Ohio and Pennsylvania, were minimal during the first three months of 2025 and 2024.
−Removed: For the three months ended March 31, 2025 and 2024, the net operating revenues related to the golf and related operations represented approximately 40 % and 34 %, respectively, of Avalon’s total consolidated net operating revenues.
−Removed: For both the three months ended March 31, 2025 and 2024, no one customer individually accounted for 10% or more of Avalon’s golf and related operations segment revenues.
+Added: Avalon’s golf and related operations include the operation and management of four golf courses and associated clubhouses, recreation and fitness centers, tennis courts, a dermatology center, salon and spa services along with dining and banquet facilities.
+Added: The golf and related operations also include the operation of a hotel and its related amenities including dining, banquet and conference facilities, fitness center, indoor junior Olympic size swimming pool and tennis courts.
+Added: Revenues for the golf and related operations consists primarily of food, beverage and merchandise sales, membership dues, greens fees and associated cart rentals, room rentals, fitness activities, salon and spa services.
+Added: Due to adverse weather conditions, net operating revenues relating to the golf courses, which are located in northeast Ohio and western Pennsylvania, were minimal during the first three months of 2025 and 2024.
+Added: For the three months ended June 30, 2025 and 2024, the net operating revenues related to the golf and related operations represented approximately 52 % and 47 %, respectively, of Avalon’s total consolidated net operating revenues.
+Added: For the six months ended June 30, 2025 and 2024, the net operating revenues related to the golf and related operations represented approximately 47 % and 41 %, respectively of Avalon’s total consolidated net operating revenues.
For Avalon’s golf and related operations, the Avalon Golf and Country Club offers membership packages for use of the country club facilities and its related amenities.
19 unchanged sentences
Amounts paid in advance, such as deposits on overnight lodging or for banquet or conferences facilities, are recorded as a liability until the goods or services are provided to the customer (see Contract Liabilities below).
−Removed: The following table presents our net operating revenues disaggregated by revenue source for the three months ended March 31, 2025 and 2024 (in thousands).
+Added: The following table presents our net operating revenues disaggregated by revenue source for the three and six months ended June 30, 2025 and 2024 (in thousands).
Sales and other taxes are excluded from revenues.
Three Months Ended
+Added: Six Months Ended
Waste management and brokerage services
14 unchanged sentences
The amounts due are stated at their net realizable value.
−Removed: At March 31, 2025 and December 31, 2024, accounts receivable, net, related to our waste management services segment were approximately $ 8.2 million and $ 7.5 million, respectively.
−Removed: At March 31, 2025, one customer accounted for approximately 18 % of the waste management services segment’s receivables and 13 % of the consolidated receivables.
+Added: At both June 30, 2025 and December 31, 2024, accounts receivable, net, related to our waste management services segment was $ 7.5 million, respectively.
+Added: At June 30, 2025, no one customer accounted for more than 10% of the waste management services segment’s receivables or 10% of the consolidated receivables.
At December 31, 2024 one customer accounted for 14 % of the waste management service’s segment and 12 % consolidated net receivables.
−Removed: Accounts receivable, net, related to our golf and related operations segment were approximately $ 3.2 million and $ 1.1 million at March 31, 2025 and December 31, 2024, respectively.
−Removed: No one customer of the golf and related operations segment accounted for 10% or more of Avalon’s golf and related operations segment or consolidated net receivables at March 31, 2025 or December 31, 2024.
+Added: Accounts receivable, net, related to our golf and related operations segment were approximately $ 2.4 million and $ 1.1 million at June 30, 2025 and December 31, 2024, respectively.
+Added: No one customer of the golf and related operations segment accounted for 10% or more of Avalon’s golf and related operations segment or consolidated net receivables at June 30, 2025 or December 31, 2024.
The Company maintains an allowance for credit losses to provide for the estimated amount of receivables that will not be collected.
3 unchanged sentences
Payments subsequently received on such receivables are credited to the allowance for credit losses, or to income, as appropriate under the circumstances.
−Removed: Allowance for credit losses was approximately $ 0.3 million at both March 31, 2025 and December 31, 2024.
−Removed: The following table presents changes in our allowance for credit losses during the three months ended March 31, 2025 and 2024 (in thousands):
+Added: Allowance for credit losses was approximately $ 0.3 million at both June 30, 2025 and December 31, 2024.
+Added: The following table presents changes in our allowance for credit losses during the three and six months ended June 30, 2025 and 2024 (in thousands):
Beginning of Period
1 unchanged sentence
Allowance for credit losses
−Removed: Three months ended March 31, 2025
−Removed: Three months ended March 31, 2024
+Added: Three months ended June 30, 2025
+Added: Three months ended June 30, 2024
+Added: Six months ended June 30, 2025
+Added: Six months ended June 30, 2024
Contract Assets
2 unchanged sentences
Contract assets related to unbilled membership dues are classified as current as revenue related to such agreements is recognized within the annual membership period.
−Removed: Unbilled membership receivables in our Condensed Consolidated Balance Sheets were approximately $ 0.7 million at March 31, 2025 and $ 0.6 million at December 31, 2024.
−Removed: The following table presents changes in our contract assets during the three months ended March 31, 2025 and 2024 (in thousands):
+Added: Unbilled membership receivables in our Condensed Consolidated Balance Sheets were approximately $ 1.0 million at June 30, 2025 and $ 0.6 million at December 31, 2024.
+Added: The following table presents changes in our contract assets during the three and six months ended June 30, 2025 and 2024 (in thousands):
Beginning of Period
2 unchanged sentences
Unbilled membership dues receivable
−Removed: Three months ended March 31, 2025
−Removed: Three months ended March 31, 2024
+Added: Three months ended June 30, 2025
+Added: Three months ended June 30, 2024
+Added: Six months ended June 30, 2025
+Added: Six months ended June 30, 2024
Contract Liabilities
2 unchanged sentences
We classify deferred membership dues revenue as current based on the timing of when we expect to recognize revenue for the membership commitment based on the Company satisfying the stand ready performance obligation throughout the annual membership period.
−Removed: The unrecognized or deferred revenues related to membership dues in our Condensed Consolidated Balance Sheets were approximately $ 5.1 million at March 31, 2025 and $ 3.5 million at December 31, 2024, respectively.
+Added: The unrecognized or deferred revenues related to membership dues in our Condensed Consolidated Balance Sheets were approximately $ 5.7 million at June 30, 2025 and $ 3.5 million at December 31, 2024, respectively.
Customer advance deposits are recorded as a liability until the goods or services are provided to the customer.
1 unchanged sentence
The unrecognized revenues related to customer advance deposits are recorded in “Other liabilities and accrued expenses” in our Condensed Consolidated Balance Sheets.
−Removed: Customer advance deposits were approximately $ 1.6 million at both March 31, 2025 and December 31, 2024, respectively.
−Removed: The following table presents changes in our contract liabilities during the three months ended March 31, 2025 and 2024 (in thousands):
+Added: Customer advance deposits were approximately $ 1.6 million at both June 30, 2025 and at December 31, 2024.
+Added: The following table presents changes in our contract liabilities during the three and six months ended June 30, 2025 and 2024 (in thousands):
Beginning of Period
2 unchanged sentences
Deferred membership dues revenue
−Removed: Three months ended March 31, 2025
−Removed: Three months ended March 31, 2024
+Added: Three months ended June 30, 2025
+Added: Three months ended June 30, 2024
+Added: Six months ended June 30, 2025
+Added: Six months ended June 30, 2024
Customer advance deposits
−Removed: Three months ended March 31, 2025
−Removed: Three months ended March 31, 2024
+Added: Three months ended June 30, 2025
+Added: Three months ended June 30, 2024
+Added: Six months ended June 30, 2025
+Added: Six months ended June 30, 2024
Property and Equipment
5 unchanged sentences
The cost of assets retired or otherwise disposed of and the related accumulated depreciation is eliminated from the accounts in the year of disposal.
−Removed: Property and equipment at March 31, 2025 and December 31, 2024 consists of the following (in thousands):
+Added: Property and equipment at June 30, 2025 and December 31, 2024 consists of the following (in thousands):
Land and land improvements
5 unchanged sentences
Property and equipment, net
−Removed: At March 31, 2025, the Company did not have any significant fixed contractual commitments for construction projects.
+Added: At June 30, 2025, the Company did not have any significant fixed contractual commitments for construction projects.
Avalon reviews the carrying value of its long-lived assets whenever events or changes in circumstances indicate that its carrying amount may not be recoverable.
3 unchanged sentences
or if quoted market prices are not available, Avalon would discount the expected estimated future cash flows.
−Removed: During the first three months of 2025 and 2024, no triggering events were present.
+Added: During the first six months of 2025 and 2024, no triggering events were present.
Operating Leases
−Removed: Avalon leases golf carts and associated GPS equipment, furniture and fixtures for The Grand Resort and office copiers under operating leases.
+Added: Avalon leases golf carts, machinery and equipment for the landfill operations, furniture and fixtures for The Grand Resort and office copiers under operating leases.
Our operating leases have remaining lease terms ranging from less than 1 year to 3.5 years.
−Removed: The weighted average remaining lease term on operating leases was approximately 3.6 years and 4.0 years at March 31, 2025 and December 31, 2024, respectively.
−Removed: During the first three months of 2025 and 2024 the Company did not record any new operating lease right-of-use assets or corresponding obligations under operating leases.
−Removed: Leased property and associated obligations under operating leases at March 31, 2025 and December 31, 2024 consists of the following (in thousands):
+Added: The weighted average remaining lease term on operating leases was approximately 3.1 years and 4.0 years at June 30, 2025 and December 31, 2024, respectively.
+Added: During the first six months of both 2025 and 2024 the Company did not record any new operating lease right-of-use assets or corresponding obligations under operating leases.
+Added: Leased property and associated obligations under operating leases at June 30, 2025 and December 31, 2024 consists of the following (in thousands):
Operating lease right-of-use assets
2 unchanged sentences
Total obligations under operating leases
−Removed: The weighted average discount rate on operating leases was 6.6 % at both March 31, 2025 and December 31, 2024.
+Added: The weighted average discount rate on operating leases was 6.7 % and 6.6 % at June 30, 2025 and December 31, 2024.
Finance Leases
4 unchanged sentences
Based upon the amount of leasehold improvements already made, Avalon expects to exercise all its remaining renewal options.
−Removed: At March 31, 2025 there were approximately 28.6 years remaining on the golf course and related facilities finance lease.
+Added: At June 30, 2025 there were approximately 28.3 years remaining on the golf course and related facilities finance lease.
At December 31, 2024 there were approximately 28.8 years remaining on the golf course and related facilities finance lease.
−Removed: The net asset value of finance leases, excluding leasehold improvements was $ 0.9 million and $ 0.8 million at March 31, 2025 and December 31, 2024, respectively.
−Removed: In addition, the Company also entered into lease agreements for a vehicle, golf course maintenance and restaurant equipment which were determined to be finance leases.
−Removed: At March 31, 2025, the vehicle, golf course maintenance and restaurant equipment have remaining lease terms ranging from less than 1 year to 5.0 years.
−Removed: The weighted average remaining lease term on the vehicles and equipment leases was approximately 3.8 at both March 31, 2025 and December 31, 2024, respectively.
−Removed: Leased property and associated obligations under finance leases at March 31, 2025 and December 31, 2024 consists of the
−Removed: following (in thousands):
+Added: The net asset value of finance leases, excluding leasehold improvements was $ 1.2 million and $ 0.8 million at June 30, 2025 and December 31, 2024, respectively.
+Added: In addition, the Company also entered into lease agreements for a vehicle, golf course maintenance equipment and the captive landfill operations entered into lease agreements for equipment which were determined to be finance leases.
+Added: At June 30, 2025, the vehicles, golf course maintenance equipment and restaurant equipment and the landfill operations equipment have remaining lease terms ranging from less than 1 year to 4.5 years.
+Added: The weighted average remaining lease term on the vehicles and equipment leases was approximately 3.8 years at both June 30, 2025 and December 31, 2024.
+Added: Leased property and associated obligations under finance leases at June 30, 2025 and December 31, 2024 consists of the following (in thousands):
Leased property under finance leases
4 unchanged sentences
Total obligations under finance leases
−Removed: The weighted average discount rate on finance leases was 6.7 % and 7.8 % at March 31, 2025 at December 31, 2024, respectively.
−Removed: For the three months ended March 31, 2025 and 2024, components of lease expense were as follows (in thousands):
+Added: The weighted average discount rate on finance leases was 7.2 % at June 30, 2025 and 7.8 % at December 31, 2024.
+Added: For the three and six months ended June 30, 2025 and 2024, components of lease expense were as follows (in thousands):
Three Months Ended
+Added: Six Months Ended
Operating lease cost:
4 unchanged sentences
Total finance lease cost
−Removed: For the twelve months ending March 31, future commitments under long-term, operating and finance leases are as follows (in thousands):
+Added: For the twelve months ending June 30, future commitments under long-term, operating and finance leases are as follows (in thousands):
Total lease payments
2 unchanged sentences
Long-term portion of obligations under leases
−Removed: Basic and Diluted Net Loss per Share
−Removed: Basic net loss per share attributable to Avalon Holdings Corporation common shareholders is computed by dividing the net loss by the weighted average number of common shares outstanding.
−Removed: For both the three months ended March 31, 2025 and 2024, the weighted average number of common shares outstanding was 3,899,431 .
+Added: Basic and Diluted Net Income (Loss) per Share
+Added: Basic net income (loss) per share attributable to Avalon Holdings Corporation common shareholders is computed by dividing the net income (loss) by the weighted average number of common shares outstanding.
+Added: For both the three and six months ended June 30, 2025 and 2024, the weighted average number of common shares outstanding was 3,899,431 .
Diluted net loss per share attributable to Avalon Holdings Corporation common shareholders is computed by dividing net loss attributable to Avalon Holdings Corporation common shareholders by the weighted average number of common shares outstanding plus any weighted common equivalent shares determined to be outstanding during the period using the treasury method.
−Removed: Any weighted common equivalent shares included in the calculation are related to stock options granted by Avalon where the weighted average market price of Avalon’s common stock for the period presented is greater than the option exercise price of the stock option.
−Removed: For both the three months ended March 31, 2025 and 2024 there was no outstanding options, therefore, no dilution.
+Added: Weighted common equivalent shares, if any included in the calculation are related to stock options granted by Avalon where the weighted average market price of Avalon’s common stock for the period presented is greater than the option exercise price of the stock option.
+Added: For the both the three and six months ended June 30, 2025 and 2024 there were no outstanding options.
+Added: Therefore, no weighted common equivalent shares are included in the calculation, thus, no dilution.
Term Loans and Line of Credit Agreements
3 unchanged sentences
The remaining proceeds of approximately $ 10.4 million were deposited into a project fund account for which those proceeds are to fund future costs of renovating and expanding both The Grand Resort and Avalon Field Club at New Castle.
−Removed: At March 31, 2025 and December 31, 2024 the balance of “Restricted Cash” is $ 8.9 million and $ 9.0 million, respectively, and presented in the Consolidated Balance Sheets.
+Added: The balance of “Restricted Cash” is $ 9.0 million at both June 30, 2025 and December 31, 2024, respectively, and presented in the Consolidated Balance Sheets.
The monies are earning nominal interest.
−Removed: The 2019 Term Loan Agreement was terminated in conjunction with the 2022 Term Loan Agreement.
The 2022 Term Loan Agreement is payable in 119 equal monthly installments of principal and interest , based on a twenty-five (25) year maturity schedule which commenced September 5, 2022 followed by one final balloon payment of all remaining principal, interest and fees due on the maturity date of August 5, 2032.
9 unchanged sentences
The 2022 Term Loan also contains other nonfinancial covenants, customary representations, warranties and events of default.
−Removed: Avalon was in compliance with the 2022 Term Loan Agreement covenants at March 31, 2025 and December 31, 2024.
+Added: Avalon was in compliance with the 2022 Term Loan Agreement covenants at June 30, 2025 and December 31, 2024.
The Company capitalized approximately $ 0.6 million of debt issuance costs in connection with the 2022 Term Loan Agreement in accordance with ASC Subtopic 470-50, Debt-Modifications and Extinguishments .
2 unchanged sentences
Line of Credit Agreement
−Removed: On May 31, 2018, Avalon entered into a business loan agreement with Premier Bank, (the “Line of Credit Agreement”) which provides for a line of credit of up to $ 5.0 million.
+Added: On May 31, 2018, Avalon entered into a business loan agreement with Wesbanco Bank (formerly Premier Bank), (the “Line of Credit Agreement”) which provides for a line of credit of up to $ 5.0 million.
On September 23, 2024, the Company amended the Line of Credit Agreement to extend the maturity date to July 31, 2026.
Under the Line of Credit Agreement, borrowings in excess of $1.0 million are subject to a borrowing base which is calculated based off a specific level of eligible accounts receivable of the waste management business as defined in the agreement.
−Removed: At both March 31, 2025 and December 31, 2024, approximately $ 3.2 million was outstanding under the Line of Credit Agreement.
−Removed: At March 31, 2025 and December 31, 2024, approximately $ 1.8 million was available under the Line of Credit Agreement.
+Added: At June 30, 2025 and December 31, 2024, approximately $ 3.2 million was outstanding under the Line of Credit Agreement.
+Added: At June 30, 2025 and December 31, 2024, approximately $ 1.8 million was available under the Line of Credit Agreement.
Outstanding borrowings under the Line of Credit Agreement bear interest at Prime Rate plus .25 %.
−Removed: At March 31, 2025, the interest rate on the Line of Credit Agreement was 7.75 %.
+Added: At June 30, 2025, the interest rate on the Line of Credit Agreement was 7.75 %.
Borrowings under the Line of Credit Agreement are secured by certain business assets of the Company including accounts receivable, inventory and equipment.
1 unchanged sentence
The Line of Credit Agreement also contains other nonfinancial covenants, customary representations, warranties and events of default.
−Removed: Avalon was in compliance with the Line of Credit Agreements covenants at March 31, 2025 and December 31, 2024.
−Removed: During the three months ended March 31, 2025 and 2024, the weighted average interest rate on outstanding borrowings was 6.17 % and 6.27 %, respectively.
−Removed: Obligations under the Company’s term loan agreement at March 31, 2025 and December 31, 2024 consist of the following (in thousands):
−Removed: March 31, 2025
+Added: Avalon was in compliance with the Line of Credit Agreements covenants at June 30, 2025 and December 31, 2024.
+Added: During the six months ended June 30, 2025 and 2024, the weighted average interest rate on outstanding borrowings was 6.17 % and 6.27 %, respectively.
+Added: Obligations under the Company’s debt agreements at June 30, 2025 and December 31, 2024 consist of the following (in thousands):
+Added: June 30, 2025
Debt Issuance Costs
7 unchanged sentences
Long-term debt
−Removed: For the twelve months ending March 31, future maturities under the Company’s 2022 Term Loan and Line of Credit Agreements are as follows (in thousands):
−Removed: During the three months ended March 31, 2025 and 2024, net loss attributable to Avalon Holdings Corporation shareholders was $ 1.5 million and $ 1.0 million, respectively.
−Removed: Avalon recorded a state income tax provision in both the three month periods ended March 31, 2025 and 2024, which was related entirely to the waste management and brokerage operations.
−Removed: Due to the recording of a full valuation allowance against the Company’s federal net deferred tax assets, the overall effective tax rate in both periods reflects taxes owed in certain U.S state jurisdictions.
−Removed: Avalon’s income tax benefit on the loss before taxes was offset by a change in the valuation allowance.
+Added: For the twelve months ending June 30, future maturities of long-term debt are as follows (in thousands):
+Added: During the three months ended June 30, 2025, net income attributable to Avalon Holdings Corporation shareholders was $ 0.3 million compared to net income attributable to Avalon Holdings Corporation shareholders of $ 1.0 million during the three months ending June 30, 2024.
+Added: During the six months ended June 30, 2025, a net loss attributable to Avalon Holdings Corporation shareholders was $ 1.2 million compared to a net loss attributable to Avalon Holdings Corporation shareholders of $ 25,000 during the six months ended June 30, 2024.
+Added: Avalon recorded a state income tax provision in both the three and six month periods ended June 30, 2025 and 2024, which was related entirely to the waste management and brokerage operations.
+Added: Due to the recording of a full valuation allowance against the Company’s federal and state net deferred tax assets, the overall effective tax rate in both periods reflects taxes owed in certain U.S state jurisdictions.
+Added: Avalon’s income tax on the income (loss) before taxes was offset by a change in the valuation allowance.
A valuation allowance is provided when it is more likely than not that deferred tax assets relating to certain federal and state loss carryforwards will not be realized.
Avalon continues to maintain a valuation allowance against the majority of its deferred tax amounts until it is evident that the deferred tax asset will be utilized in the future.
+Added: The One Big Beautiful Bill Act (the “OBBBA”) was signed into law on July 4, 2025.
+Added: The OBBBA contains significant tax law changes with various effective dates after its enactment date.
+Added: The Company does not expect the tax law changes will have a material impact on its financial position, results of operations or financial disclosure.
Long-Term Incentive Plan
26 unchanged sentences
Additionally, all remaining shares previously granted expired.
−Removed: At March 31, 2025 and 2024 there are no outstanding options.
+Added: At June 30, 2025 and 2024 there are no outstanding options.
The stock options vest and become exercisable based upon achieving two critical metrics as follows:
15 unchanged sentences
96 months after Grant Dates
−Removed: There were no compensation costs for the three months ending March 31, 2025 and 2024.
−Removed: As of March 31, 2025, there were no unrecognized compensation costs related to non-vested share-based compensation arrangements granted under the Plan.
+Added: There were no compensation costs for the three and six months ending June 30, 2025 and 2024.
+Added: As of June 30, 2025, there were no unrecognized compensation costs related to non-vested share-based compensation arrangements granted under the Plan.
Legal Matters
11 unchanged sentences
Avalon does not have operations located outside the United States and, accordingly, geographical segment information is not presented.
−Removed: For the three months ended March 31, 2025, one customer accounted for 10 % of the consolidated net operating revenues and 16 % of the waste management services segment’s net operating revenues to external customers.
−Removed: For the three months ended March 31, 2024, one customer accounted for 9 % of the consolidated net operating revenues and 14% of the waste management services segment’s net operating revenues to external customers.
+Added: For the three and six months ending June 30, 2025 and 2024, no one customer accounted for more than 10% of the consolidated net operating revenues to external customers.
The accounting policies of the segments are consistent with those described for the consolidated financial statements in the summary of significant accounting policies included in Avalon’s 2024 Annual Report to Shareholders.
6 unchanged sentences
Business segment information including the reconciliation of segment income (loss) to consolidated income (loss) before taxes is as follows (in thousands):
−Removed: Three months ending March 31, 2025
−Removed: Management Services
+Added: Three months ending June 30, 2025
Income (loss) before income taxes:
4 unchanged sentences
Income (loss) before taxes
−Removed: Three months ending March 31, 2024
−Removed: Management Services
+Added: Three months ending June 30, 2024
Income (loss) before income taxes:
4 unchanged sentences
Income (loss) before taxes
+Added: Six months ending June 30, 2025
+Added: Income (loss) before income taxes:
+Added: Cost of operations
+Added: Selling, general and administrative
+Added: Depreciation and amortization
+Added: Interest expense, net
+Added: Income (loss) before taxes
+Added: Six months ending June 30, 2024
+Added: Income (loss) before income taxes:
+Added: Cost of operations
+Added: Selling, general and administrative
+Added: Depreciation and amortization
+Added: Interest expense, net
+Added: Income (loss) before taxes
Identifiable assets:
2 unchanged sentences
Elimination of intersegment receivables
−Removed: In comparing total assets at March 31, 2025 with those at December 31, 2024, the increase in the total assets of the waste management services segment of approximately $ 1.8 million was primarily a result of an increase in accounts receivable and intersegment transactions, which are eliminated in consolidation.
+Added: In comparing total assets at June 30, 2025 with those at December 31, 2024, the increase in the total assets of the waste management services segment of approximately $ 1.5 million was primarily a result intersegment transactions, which are eliminated in consolidation.
The increase in total assets of the golf and related operations segment of $ 1.1 million was primarily due to an increase in accounts receivable, inventory and capital expenditures associated with The Grand Resort, partially offset by current year depreciation on property and equipment.
−Removed: The decrease in corporate total assets of approximately $ 2.5 million was primarily due to a decrease in both operating cash and intersegment transactions, which are eliminated in consolidation.
+Added: The increase in corporate total assets of approximately $ 1.3 million was primarily due to an increase in both operating cash and intersegment transactions, which are eliminated in consolidation.
Certain Relationships and Related Transactions
8 unchanged sentences
As a result of a private placement offering, Avalon is not the majority owner of AWMS Holdings, LLC.
−Removed: At March 31, 2025 and December 31, 2024, respectively, Avalon owns approximately 47 % of AWMS Holdings, LLC.
+Added: At June 30, 2025 and December 31, 2024, respectively, Avalon owns approximately 47 % of AWMS Holdings, LLC.
In accordance with ASC 810-10 and related amendment , due to the managerial control of American Water Solutions, LLC, AWMS Holdings, LLC is a VIE, and the financial statements of AWMS Holdings, LLC and subsidiaries are included in Avalon’s consolidated financial statements.
1 unchanged sentence
The amount of net loss attributable to the noncontrolling interest is recorded in “net loss attributable to noncontrolling interest” in our Condensed Consolidated Statements of Operations.
−Removed: Avalon’s net loss attributable to the noncontrolling interest in AWMS Holdings, LLC was $0.1 million during each of the three months ending March 31, 2025 and 2024, respectively.
+Added: During the three months ended June 30, 2025 and 2024, net loss attributable to the noncontrolling interest in AWMS Holdings, LLC was $22,000 and $11,000, respectively.
+Added: During the six months ended June 30, 2025 and 2024, net loss attributable to the noncontrolling interest in AWMS Holdings, LLC was $90,000 and $37,000, respectively.
Avalon Med Spa, LLC
4 unchanged sentences
Avalon operates and manages all decisions regarding the medical spa operations for a percentage of the gross revenues.
−Removed: In 2021, Avalon made a capital contribution totaling $ 359,000 , which included cash and certain equipment, in exchange for membership units of Avalon Med Spa, LLC.
−Removed: Through a private placement offering for the purchase of membership units, Avalon Med Spa, LLC raised $ 358,000 from accredited investors in August 2021.
−Removed: In March 2022, Avalon and accredited investors made additional capital contributions of $ 143,000 and $ 142,000 , respectively.
+Added: In 2021, Avalon made a capital contribution totaling $ 0.4 million, which included cash and certain equipment, in exchange for membership units of Avalon Med Spa, LLC.
+Added: Through a private placement offering for the purchase of membership units, Avalon Med Spa, LLC raised $ 0.4 million from accredited investors in August 2021.
+Added: In March 2022, both Avalon and accredited investors made additional capital contributions of $ 0.1 million, respectively.
An outside director of Avalon, who qualified as an accredited investor, invested less than 10 % of the total investment in Avalon Med Spa, LLC.
−Removed: Avalon is the majority owner of Avalon Med Spa, LLC owning 50.1 % of the company at both March 31, 2025 and December 31, 2024.
+Added: Avalon is the majority owner of Avalon Med Spa, LLC owning 50.1 % of the company at both June 30, 2025 and December 31, 2024.
In accordance with ASC 810-10 and related amendment , Avalon Med Spa, LLC is a VIE, and the financial statements of Avalon Med Spa, LLC are included in Avalon’s consolidated financial statements.
1 unchanged sentence
The amount of net loss attributable to the noncontrolling interest is recorded in “net loss attributable to noncontrolling interest” in our Condensed Consolidated Statements of Operations.
−Removed: Avalon’s net loss attributable to the noncontrolling interest in Avalon Med Spa, LLC was $ 0.1 million during each of the three months ending March 31, 2025 and 2024, respectively.
+Added: During the three months ended June 30, 2025 and 2024, net loss attributable to the noncontrolling interest in Avalon Med Spa, LLC was approximately $ 4,000 and $ 36,000 , respectively.
+Added: During the six months ended June 30, 2025 and 2024, net loss attributable to the noncontrolling interest in Avalon Med Spa, LLC was approximately $ 67,000 and $ 85,000 , respectively.
Avalon Dermatology, LLC
8 unchanged sentences
The amount of net loss attributable to the noncontrolling interest is recorded in “net loss attributable to noncontrolling interest” in our Condensed Consolidated Statements of Operations.
−Removed: For the three months ending March 31, 2025 and 2024, net loss attributable to the noncontrolling interest in Avalon Dermatology, LLC was approximately $ 0.1 million and $ 0 , respectively.
+Added: During the three months ended June 30, 2025 and 2024, net loss attributable to the noncontrolling interest in Avalon Dermatology, LLC was approximately $ 37,000 and $ 24,000 , respectively.
+Added: During the six months ended June 30, 2025 and 2024, net loss attributable to the noncontrolling interest in Avalon Dermatology, LLC was approximately $ 93,000 and $ 24,000 , respectively
Injection Wells Suspension
44 unchanged sentences
The Supreme Court of Ohio remanded to the Court again for a decision on the mandamus complaint as to whether the Company suffered a total or partial taking.
−Removed: On September 9, 2024, the Court of Appeals issued a decision in accordance with the remand from the Supreme Court of Ohio.
−Removed: The Court of Appeals found that there was no categorical ‘taking’ of the Company’s property, but that there was a partial regulatory ‘taking’, and ordered the ODNR to commence appropriations procedures for paying AWMS damages.
−Removed: The decision by the Court of Appeals also found that the seismicity for which AWMS #2 was suspended did not represent imminent threat or harm, and that Division had prevented the Company’s attempts to reach a resolution of the matter.
−Removed: Because of the limits on damages set in the decision by the Court of Appeals, the Company again appealed the Court of Appeals decision to the Supreme Court of Ohio on October 11, 2024.
−Removed: Briefings in the appeal are complete and the Company is awaiting a decision.
+Added: On September 9, 2024 the 11 th Appellate District Court in Trumbull County rendered a non-unanimous decision on remand.
+Added: The decision denied the Company’s categorical regulatory takings claim, but found for the Company on its partial regulatory takings claim.
+Added: The decision limited damages due to the Company, and the Company subsequently appealed the Appellate Court’s decision to the Supreme Court of Ohio based on errors regarding the court’s interpretation of Ohio law and abuse of discretion grounds.
+Added: The Chief of the Division also cross-appealed the Appellate Court’s decision to the Supreme Court.
+Added: Oral arguments are scheduled for August 20, 2025.
On May 24, 2021, the Company received Chief’s Orders from the Division vacating the September 3, 2014 suspension orders for AWMS #2 and setting conditions for restart of that well.
5 unchanged sentences
The Company appealed the decision to the Franklin County Ohio Court of Common Pleas on August 3, 2022.
−Removed: On October 31, 2024 the Franklin County Ohio Court of Common Pleas dismissed the appeal.
−Removed: The Company appealed the dismissal to the Ohio 10 th District Court of Appeals on November 26, 2024.
−Removed: A hearing is scheduled for May 2025.
−Removed: MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF
−Removed: FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: The Company’s former counsel did not file a copy of notice to appeal to the Franklin County Court within 30-days of the Commission’s decision.
+Added: The Division motioned that court for dismissal of the appeal on August 19, 2022 for not perfecting the appeal.
+Added: The Franklin County Court of Common Pleas granted that motion on October 31, 2024.
+Added: On November 26, 2024, the Company appealed that dismissal to the 10 th Appellate District Court in Franklin County.
+Added: On May 23, 2025, the Appellate Court affirmed the dismissal.
+Added: On July 2, 2025, the Company appealed the Appellate Court’s decision to the Supreme Court of Ohio, and awaits proceedings.
+Added: MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides information which management believes is relevant to an assessment and understanding of the operations and financial condition of Avalon Holdings Corporation and its subsidiaries.
3 unchanged sentences
Liquidity and Capital Resources
−Removed: For the three months ended March 31, 2025, Avalon utilized existing cash and cash provided by operations to meet operating needs, fund capital expenditures and make required monthly payments on our term loan facility.
−Removed: Cash in our project fund account and borrowings under our line of credit were also utilized to fund capital expenditures which included the continued remodeling of The Grand Resort as further described below.
+Added: For the six months ended June 30, 2025, Avalon utilized existing cash and cash provided by operations to meet operating needs, fund capital expenditures and make required monthly payments on our term loan facility.
2022 Term Loan Agreement
2 unchanged sentences
The remaining proceeds of approximately $10.4 million were deposited into a project fund account for which those proceeds are to fund future costs of renovating and expanding both The Grand Resort and Avalon Field Club at New Castle.
−Removed: At March 31, 2025 and December 31, 2024 the balance of “Restricted Cash” is $8.9 million and $9.0 million, respectively, and presented in the Consolidated Balance Sheets.
+Added: The balance of “Restricted Cash” is $9.0 million at both June 30, 2025 and December 31, 2024, respectively, and presented in the Consolidated Balance Sheets.
The monies are earning nominal interest.
−Removed: The 2019 Term Loan Agreement was terminated in conjunction with the 2022 Term Loan Agreement.
The 2022 Term Loan Agreement is payable in 119 equal monthly installments of principal and interest , based on a twenty-five (25) year maturity schedule which commenced September 5, 2022 followed by one final balloon payment of all remaining principal, interest and fees due on the maturity date of August 5, 2032.
9 unchanged sentences
The 2022 Term Loan also contains other nonfinancial covenants, customary representations, warranties and events of default.
−Removed: Avalon was in compliance with the 2022 Term Loan Agreement covenants at March 31, 2025 and December 31, 2024.
+Added: Avalon was in compliance with the 2022 Term Loan Agreement covenants at June 30, 2025 and December 31, 2024.
+Added: The Company capitalized approximately $0.6 million of debt issuance costs in connection with the 2022 Term Loan Agreement in accordance with ASC Subtopic 470-50, Debt-Modifications and Extinguishments .
+Added: The Company is amortizing these costs over the life of the 2022 Term Loan Agreement.
+Added: In accordance with ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs , these costs are presented in the Condensed Consolidated Balance Sheets as a direct reduction from the carrying amount of the term loan liability
Line of Credit Agreement
−Removed: On May 31, 2018, Avalon entered into a business loan agreement with Premier Bank (the “Line of Credit Agreement”) which provides for a line of credit of up to $5.0 million.
+Added: On May 31, 2018, Avalon entered into a business loan agreement with Wesbanco Bank (formerly Premier Bank), (the “Line of Credit Agreement”) which provides for a line of credit of up to $5.0 million.
On September 23, 2024, the Company amended the Line of Credit Agreement to extend the maturity date to July 31, 2026.
Under the Line of Credit Agreement, borrowings in excess of $1.0 million are subject to a borrowing base which is calculated based off a specific level of eligible accounts receivable of the waste management business as defined in the agreement.
−Removed: At both March 31, 2025 and December 31, 2024, approximately $3.2 million was outstanding under the Line of Credit Agreement.
−Removed: At March 31, 2025 and December 31, 2024, approximately $1.8 million was available under the Line of Credit Agreement.
+Added: At June 30, 2025 and December 31, 2024, approximately $3.2 million was outstanding under the Line of Credit Agreement.
+Added: At June 30, 2025 and December 31, 2024, approximately $1.8 million was available under the Line of Credit Agreement.
Outstanding borrowings under the Line of Credit Agreement bear interest at Prime Rate plus .25%.
−Removed: At March 31, 2024, the interest rate on the Line of Credit Agreement was 7.75%.
+Added: At June 30, 2025, the interest rate on the Line of Credit Agreement was 7.75%.
Borrowings under the Line of Credit Agreement are secured by certain business assets of the Company including accounts receivable, inventory and equipment.
1 unchanged sentence
The Line of Credit Agreement also contains other nonfinancial covenants, customary representations, warranties and events of default.
−Removed: Avalon was in compliance with the Line of Credit Agreements covenants at March 31, 2025 and December 31, 2024.
−Removed: During the three months ended March 31, 2025 and 2024, the weighted average interest rate on outstanding borrowings was 6.17% and 6.27%, respectively.
+Added: Avalon was in compliance with the Line of Credit Agreements covenants at June 30, 2025 and December 31, 2024.
+Added: During the six months ended June 30, 2025 and 2024, the weighted average interest rate on outstanding borrowings was 6.17% and 6.27%, respectively.
Squaw Creek Country Club Lease Agreement
5 unchanged sentences
Capital Expenditures
−Removed: During the three months ended March 31, 2025, Avalon incurred capital expenditures in the amount of $0.5 million of which $0.4 million was paid to vendors during the year.
−Removed: During the three months ended March 31, 2024, Avalon incurred capital expenditures and paid to vendors capital expenditures in the amount of $0.4 million.
−Removed: For both the three months ended March 31, 2025 and 2024, expenditures primarily related to the continued renovation of The Grand Resort.
−Removed: In 2025 and 2024, certain hotel rooms at The Grant Resort and other areas of the facility were in the process of being renovated.
+Added: During both the six months ended June 30, 2025 and 2024, Avalon incurred and paid to vendors capital expenditures in the amount of $0.7 million.
+Added: For the six months ended June 30, 2025 expenditures primarily related to the remodeling of The Grand Resort.
+Added: For the six months ended June 30, 2024 expenditures primarily relate to the continued renovation of The Grand Resort and Avalon Dermatology, LLC.
+Added: In 2025 and 2024, certain hotel rooms at The Grant Resort and other areas of the facility were in the process of being remodeled.
Avalon’s aggregate capital expenditures in 2025 are expected to be in the range of $2.5 million to $3.5 million.
−Removed: Capital expenditures principally relate to hotel room renovations at The Grand Resort, building improvements and equipment purchases.
+Added: Capital expenditures principally relate to hotel room remodeling at The Grand Resort, building improvements and equipment purchases.
Such capital expenditures are expected to be funded with cash from our project fund account and cash generated from operations.
Working Capital
−Removed: At March 31, 2025 and December 31, 2024, there was a working capital deficit of approximately $2.3 million and $0.9 million, respectively.
−Removed: Working capital was negatively impacted primarily by an increase in accounts payable, accrued payroll, deferred membership dues revenue and other accrued liabilities.
−Removed: The negative impact was partially offset by an increase in accounts receivable, unbilled membership dues receivables, inventory and prepaid assets
−Removed: Accounts receivable increased to $11.4 million at March 31, 2025 compared with $8.6 million at December 31, 2024.
−Removed: Accounts receivable related to our waste management services segment increased approximately $0.7 million at March 31, 2025 compared with December 31, 2024 as a result of increased billings and the timing of receipt on the receivables.
−Removed: Accounts receivable related to the golf and related operations segment increased approximately $2.1 million at March 31, 2025 compared to December 31, 2024 due to the associated timing of annual membership renewals.
−Removed: Unbilled membership dues receivable was approximately $0.7 million at March 31, 2025 compared to $0.6 million at December 31, 2024.
−Removed: The increase was primarily due to an increase in dues and the timing of annual membership renewals related to the Avalon Golf and Country Club and associated monthly billing over the course of the annual agreement.
−Removed: Inventory was approximately $1.8 million at March 31, 2025 compared to $1.6 million at December 31, 2024.
−Removed: The increase is related to merchandise, food and beverage inventory related to our golf and related operations segment.
−Removed: Accounts payable was approximately $8.4 million at March 31, 2025 compared to $7.1 million at December 31, 2024.
−Removed: Approximately $0.3 million of the increase in accounts payable between periods was due to the waste management segment.
−Removed: Accounts payable related to our waste management segment increased as a result of the associated timing of vendor payments in the ordinary course of business.
−Removed: Accounts payable related to our golf and related operations increased $1.0 million at March 31, 2025 compared to December 31, 2024, due to the associated timing of vendor payments in the ordinary course of business.
−Removed: Deferred revenue relating to membership dues was approximately $5.1 million at March 31, 2025 compared to $3.5 million at December 31, 2024.
+Added: At June 30, 2025 and December 31, 2024, there was a working capital deficit of approximately $1.7 million and $0.9 million, respectively.
+Added: Working capital was negatively impacted by an increase in deferred membership dues revenue, accounts payable and accrued payroll.
+Added: The negative impact was partially offset by an increase in cash, accounts receivable, unbilled membership dues receivable and inventory.
+Added: Accounts receivable increased to $9.9 million at June 30, 2025 compared with $8.6 million at December 31, 2024.
+Added: Accounts receivable related to the golf and related operations segment increased approximately $1.3 million at June 30, 2025 compared to December 31, 2024 due to the associated timing of annual membership renewals.
+Added: Accounts receivable related to our waste management services segment remained the same at June 30, 2025 compared with December 31, 2024.
+Added: Unbilled membership dues receivable was approximately $1.0 million at June 30, 2025 compared to $0.6 million at December 31, 2024.
+Added: The increase was primarily due to the timing of annual membership renewals related to the Avalon Golf and Country Club and associated monthly billing over the course of the annual agreement.
+Added: Inventory was approximately $1.8 million at June 30, 2025 compared to $1.6 million at December 31, 2024.
+Added: The increase is related to merchandise, food and beverage inventory as a result of the increase in business operations for our golf and related operations segment.
+Added: Accounts payable was approximately $7.7 million at June 30, 2025 compared to $7.1 million at December 31, 2024.
+Added: Accounts payable related to our golf and related operations increased $1.1 million at June 30, 2025 compared to December 31, 2024, due to an increase in golf operations along with associated timing of vendor payments in the ordinary course of business.
+Added: Accounts payable related to the waste management segment decreased $0.5 million due to a decrease in business along with the associated timing of vendor payments in the ordinary course of business.
+Added: Deferred revenue relating to membership dues was approximately $5.7 million at June 30, 2025 compared to $3.5 million at December 31, 2024.
The increase in deferred revenues was primarily due to the associated timing of annual membership renewals.
−Removed: The number of members at March 31, 2025 was 4,692 compared to 4,661 at December 31, 2024.
−Removed: Accrued payroll and other compensation was approximately $1.3 million at March 31, 2025 compared to $1.1 million at December 31, 2024.
−Removed: The increase is primarily due to the associated timing of payment of certain earned employee incentives relating to our waste management services segment.
+Added: Accrued payroll and other compensation was approximately $1.5 million at June 30, 2025 compared to $1.1 million at December 31, 2024.
+Added: The increase is primarily due to the associated timing of employee payroll payments in the ordinary course of business related to our golf and related operations.
Management believes that anticipated cash provided from future operations will be sufficient to meet operating requirements and make required monthly payments under our term loan facility.
1 unchanged sentence
Growth Strategy
−Removed: Waste Management Segment
+Added: Waste Management Services Segment
Our growth strategy for the waste management services segment focuses on increasing revenue, gaining market share and enhancing shareholder value through internal growth.
28 unchanged sentences
The golf and related operations segment includes the operation and management of four golf courses and related country clubs and facilities, a hotel and its associated resort amenities and a multipurpose recreation center.
−Removed: Performance in the first quarter of 2025 compared with the first quarter of 2024
+Added: Performance in the second quarter of 2025 compared with the second quarter of 2024
Overall Performance
−Removed: Net operating revenues decreased to $16.1 million in the first quarter of 2025 compared with $18.9 million in the first quarter of 2024.
−Removed: Net operating revenues of the waste management services segment were approximately $9.7 million in the first quarter of 2025 compared to $12.5 million in the first quarter of 2024.
−Removed: The decrease in net operating revenues of the waste management services segment was a result of decreases in both continuous work and event work projects during the first quarter of 2025 compared to the first quarter of 2024.
−Removed: Net operating revenues of the golf and related operations segment were approximately $6.4 million in both the first quarter of 2025 and 2024.
−Removed: Total cost of operations related to the waste management services segment decreased to $7.6 million in the first quarter of 2025 compared with $9.9 million in the first quarter of 2024.
+Added: Net operating revenues decreased to $20.3 million in the second quarter of 2025 compared with $23.1 million in the second quarter of 2024.
+Added: Net operating revenues of the waste management services segment were approximately $9.7 million in the second quarter of 2025 compared to $12.2 million in the second quarter of 2024.
+Added: The decrease in net operating revenues of the waste management services segment was primarily a result of a decrease event work projects during the second quarter of 2025 compared to the second quarter of 2024.
+Added: Net operating revenues of the golf and related operations segment were approximately $10.5 million in the second quarter of 2025 compared to $10.8 million in the second quarter of 2024.
+Added: The decrease in net operating revenues of the golf and related operations was a result of poor weather conditions which adversely affected both The Grand Resort and the country clubs during the second quarter of 2025 compared to the second quarter of 2024.
+Added: Total cost of operations related to the waste management services segment decreased to $7.5 million in the second quarter of 2025 compared with $9.5 million in the second quarter of 2024.
The decrease in the cost of operations between periods for the waste management services segment is primarily due to a decrease in net operating revenues as these costs vary directly with the associated revenues.
−Removed: Total cost of operations related to the golf and related operations segment were $6.1 million in the first quarter of 2025 compared to $5.9 million in the first quarter of 2024.
−Removed: The increases in costs are mainly attributed to an increase in wages along with an increase in utility costs compared to the previous period.
−Removed: Depreciation and amortization expense was approximately $1.0 million in both the first quarter of 2025 and 2024.
−Removed: Consolidated selling, general and administrative expenses were approximately $2.6 million in both the first quarter of 2025 and 2024.
−Removed: Interest expense was approximately $0.5 million for both the first quarter of 2025 and the first quarter of 2024.
−Removed: During the three months ended March 31, 2025 and 2024, the weighted average interest rate on outstanding borrowings was 6.17% and 6.27%, respectively.
−Removed: Net loss attributable to Avalon Holdings Corporation common shareholders was $1.5 million, or $0.38 per share, in the first quarter of 2025 compared with a net loss attributable to Avalon Holdings Corporation common shareholders of $1.0 million, or $0.25 per share, in the first quarter of 2024.
+Added: Total cost of operations related to the golf and related operations segment increased to $8.6 million in the second quarter of 2025 compared to $8.4 million in the second quarter of 2024.
+Added: The increase in costs is primarily a result of an increase in utility costs and overall operating expenditures compared to the prior period.
+Added: Depreciation and amortization expense was approximately $1.0 million in both the second quarter of 2025 and 2024, respectively.
+Added: Consolidated selling, general and administrative expenses were approximately $2.5 million in the second quarter of 2025 compared to $2.7 million in the second quarter of 2024.
+Added: The decrease was primarily a result of a decrease in certain earned employee incentives relating to our waste management services segment
+Added: Interest expense was approximately $0.5 million in both the second quarter of 2025 and 2024, respectively.
+Added: During the three months ended June 30, 2025 and 2024, the weighted average interest rate on outstanding borrowings was 6.17% and 6.26%, respectively.
+Added: Net income attributable to Avalon Holdings Corporation common shareholders was $0.3 million, or $0.07 per share, in the second quarter of 2025 compared with net income attributable to Avalon Holdings Corporation common shareholders of $1.0 million, or $0.24 per share, in the second quarter of 2024.
+Added: Avalon recorded a state income tax provision in both the second quarters of 2025 and 2024, which was related entirely to the waste management and brokerage operations.
+Added: Due to the recording of a full valuation allowance against the Company’s federal net deferred tax assets, the overall effective tax rate in both periods reflect taxes owed in certain U.S state jurisdictions.
+Added: Avalon’s income tax benefit on the loss before taxes was offset by a change in the valuation allowance.
+Added: A valuation allowance is provided when it is more likely than not that deferred tax assets relating to certain federal and state loss carryforwards will not be realized.
+Added: Avalon continues to maintain a valuation allowance against the majority of its deferred tax amounts until it is evident that the deferred tax asset will be utilized in the future.
Segment Performance
1 unchanged sentence
Waste Management Services Segment
−Removed: The net operating revenues of the waste management services segment decreased s to $9.7 million in the first quarter of 2025 compared with $12.5 million in the first quarter of 2024.
+Added: The net operating revenues of the waste management services were approximately $9.7 million in the second quarter of 2025 compared with $12.2 million in the second quarter of 2024.
The waste management services segment includes waste disposal brokerage and management services, captive landfill management operations and salt water injection well operations.
−Removed: The net operating revenues of the waste disposal brokerage and management services business were approximately $8.8 million in the first quarter of 2025 compared to $11.8 million in the first quarter of 2024.
−Removed: Event work net operating revenues decreased by approximately $2.2 million during first quarter of 2025 when compared to first quarter of 2024.
+Added: The net operating revenues of the waste disposal brokerage and management services business were approximately $8.9 million in the second quarter of 2025 compared to $11.4 million in the second quarter of 2024.
+Added: Continuous work in the waste disposal brokerage business increased by approximately $0.4 million between periods.
+Added: Net operating revenues related to continuous work were approximately $6.6 million in the second quarter of 2025 compared with $6.2 million in the second quarter of 2024.
+Added: In addition, event work net operating revenues related to multiple projects decreased by approximately $2.9 million during second quarter of 2025 when compared to second quarter of 2024.
Event work is defined as bid projects under contract that occurs on a one-time basis over a short period of time.
Such work can fluctuate significantly from period to period.
−Removed: Event work net operating revenues were approximately $3.0 million in the first quarter of 2025 compared with $5.2 million in the first quarter of 2024.
−Removed: In addition, continuous work of the waste disposal brokerage business decreased approximately $0.8 million between periods as a result of a decrease in work from multiple customers.
−Removed: Net operating revenues related to continuous work were approximately $5.8 million in the first quarter of 2025 compared with $6.6 million in the first quarter of 2024.
−Removed: The net operating revenues of the captive landfill management operations were approximately $0.9 million in the first quarter of 2025 compared to $0.7 million in the first quarter of 2024.
+Added: Event work net operating revenues were approximately $2.3 million in the second quarter of 2025 compared with $5.2 million in the second quarter of 2024.
+Added: The net operating revenues of the captive landfill management operations were approximately $0.8 million in both the second quarter of 2025 and 2024.
The net operating revenues of the captive landfill operations are almost entirely dependent upon the volume of waste generated by the owner of the landfill for whom Avalon manages the facility.
−Removed: Costs of operations related to the waste management services segment decreased to $7.6 million in the first quarter of 2025 compared with $9.9 million in the first quarter of 2024.
−Removed: The decrease in the cost of operations between periods for the waste management segment is primarily due to the decrease in net operating revenues as these costs vary directly with the associated revenues.
−Removed: The overall gross margin percentage of the waste brokerage and management services business was approximately 22% in the first quarter of 2025 compared to 21% in the first quarter of 2024.
−Removed: The increase in the overall gross margin percentage was primarily attributable to the increased gross profit associated with continuous work performed during first quarter of 2025.
−Removed: Income before income taxes for the waste management services segment were approximately $0.9 million in the first quarter 2025 compared with $1.2 million in the first quarter 2024.
−Removed: Income before income taxes of the waste brokerage and management services business was approximately $0.9 million for the first quarter of 2025 compared to $1.2 million in the first quarter of and 2024.
−Removed: The decrease in income before income taxes was primarily attributable to the decrease in gross profit in the first quarter of 2025 compared to the first quarter of 2024.
−Removed: Income before income taxes of the captive landfill operations were approximately $0.1 million in both the first quarter of 2025 and 2024.
−Removed: During both the first quarter of 2025 and 2024, the salt water injection wells incurred a loss before income taxes of approximately $0.1 million primarily due to legal and professional costs.
+Added: Costs of operations related to the waste management services segment were approximately $7.5 million in the second quarter of 2025 compared with $9.5 million in the second quarter of 2024.
+Added: The decrease in the cost of operations between periods for the waste management segment is primarily due to a decrease in net operating revenues as these costs vary directly with the associated revenues.
+Added: The overall gross margin percentage of the waste brokerage and management services business was approximately 23% in the second quarter of 2025 compared to 22% in the second quarter of 2024.
+Added: The increase in the overall gross margin percentage was primarily attributable to the higher gross profit generated from event work projects during second quarter of 2025.
+Added: Income before income taxes for the waste management services segment was approximately $1.0 million in the second quarter of 2025 compared to $1.3 million in the second quarter of 2024.
+Added: Income before income taxes of the waste brokerage and management services business was approximately $1.0 million in the second quarter of 2025 compared to $1.3 million in the second quarter of 2024.
+Added: The decrease in income before income taxes was primarily attributable to an decrease in net operating revenues during the second quarter of 2025 compared to the second quarter of 2024.
+Added: Income before income taxes of the captive landfill operations were approximately $0.1 million in both the second quarter of 2025 and 2024.
+Added: During both the second quarter of 2025 and 2024, the salt water injection wells incurred a loss before income taxes of less than $0.1 million primarily due to legal and professional costs incurred relating to Avalon’s appeal and mandamus processes.
Golf and Related Operations Segment
−Removed: Net operating revenues of the golf and related operations segment were approximately $6.4 million in both the first quarter of 2025 and 2024.
−Removed: Avalon’s golf and related operations segment consists of the operation and management of four golf courses and related country clubs which provide dining and banquet facilities, a medical spa, dermatology center, a hotel, The Grand Resort, which provides lodging, dining, banquet and conference facilities and other resort related amenities along with a multipurpose recreation center.
−Removed: Food, beverage and merchandise sales were approximately $2.0 million in both the first quarter of 2025 and 2024.
−Removed: Other net operating revenues related to the golf and related operations were approximately $4.4 million in both the first quarter of 2025 and first quarter of 2024.
−Removed: Membership dues revenue was approximately $1.8 million in the first quarter of 2025 compared to $2.0 million in the first quarter of 2024.
−Removed: The decrease in membership dues revenue was attributable to a decrease in membership compared to the prior period.
−Removed: Net operating revenues related to room rental was approximately $1.1 million in the first quarter of 2025 compared to $1.0 million in the first quarter of 2024.
+Added: Net operating revenues of the golf and related operations segment were approximately $10.5 million in the second quarter of 2025 compared to $10.8 million in the second quarter of 2024.
+Added: Avalon’s golf and related operations segment consists of the operation and management of four golf courses and related country clubs which provide dining and banquet facilities, a hotel which provides lodging, dining, banquet and conference facilities and other resort related amenities and a multipurpose recreation center.
+Added: Food, beverage and merchandise sales were approximately $3.8 million in the second quarter of 2025 compared to $4.0 million in the second quarter of 2024.
+Added: Food, beverage and merchandise sales decreased between periods as a result of a decrease in business activity at both The Grand Resort and country clubs.
+Added: Other golf and related operation revenues was approximately $6.8 million in both the second quarter of 2025 and second quarter of 2024.
+Added: Membership dues revenue was approximately $1.8 million in both the second quarter of 2025 and 2024.
+Added: Net operating revenues related to room rental were approximately $2.0 million in the second quarter of 2025 compared to $2.1 million in the second quarter of 2024.
+Added: The decrease in room revenue was a result of lower occupancy when compared to the prior period.
+Added: Greens fees and associated cart rentals were approximately $1.1 million in the second quarter of 2025 compared to $1.2 million in the second quarter of 2024.
+Added: The decrease in green fees and associated cart rental was a result of fewer rounds played due to poor weather conditions in the second quarter of 2025 compared to the second quarter of 2024.
+Added: Other revenues consisting of athletic, fitness, salon dermatology and spa related activities were approximately $1.9 million in the second quarter of 2025 compared to $1.7 million in the second quarter of 2024.
+Added: Total cost of operations for the golf and related operations segment were $8.6 million in the second quarter of 2025 compared with $8.4 million in the second quarter of 2024.
+Added: Cost of food, beverage and merchandise was approximately $1.7 million in both the second quarter of 2025 and second quarter of 2024.
+Added: The cost of food, beverage and merchandise sales was approximately 46% of associated revenue in the second quarter of 2025 compared to 42% in the second quarter of 2024.
+Added: Golf and related operations operating costs increased to approximately $6.9 million in the second quarter of 2025 compared with $6.7 million in the second quarter of 2024.
+Added: The increase in operating costs between periods is primarily related to an increase in utility and operating costs in the second quarter of 2025 compared to the second quarter of 2024.
+Added: The golf and related operations recorded income before income taxes of $0.6 million in the second quarter of 2025 compared with income before income taxes of $1.0 million in the second quarter of 2024.
+Added: The change between periods was primarily a result of a decrease in business activity mainly attributed to adverse weather condition in the second quarter of 2025 compared to the second quarter of 2024.
+Added: General Corporate Expenses
+Added: General corporate expenses were $0.9 million in both the second quarter of 2025 and second quarter of 2024.
+Added: The decrease is mainly attributed to lower corporate overhead compared to the prior period.
+Added: Interest Expense
+Added: Interest expense was approximately $0.5 million in both second quarter of 2025 and second quarter of 2024.
+Added: During the three months ended June 30, 2025 and 2024, the weighted average interest rate on outstanding borrowings was 6.17% and 6.26%, respectively.
+Added: Net income attributable to Avalon Holdings Corporation common shareholders was $0.3 million in the second quarter of 2025 compared to net income attributable to Avalon Holdings Corporation common shareholders of $1.0 million in the second quarter of 2024.
+Added: Avalon recorded a state income tax provision in both the second quarter of 2025 and 2024, which was related entirely to the waste management and brokerage operations.
+Added: Due to the recording of a full valuation allowance against the Company’s federal net deferred tax assets, the overall effective tax rate in both periods reflect taxes owed in certain U.S state jurisdictions.
+Added: Avalon’s income tax on the income before taxes was offset by a change in the valuation allowance.
+Added: A valuation allowance is provided when it is more likely than not that deferred tax assets relating to certain federal and state loss carryforwards will not be realized.
+Added: Avalon continues to maintain a valuation allowance against the majority of its deferred tax amounts until it is evident that the deferred tax asset will be utilized in the future.
+Added: Performance in the first six months of 2025 compared with the first six months of 2024
+Added: Overall Performance
+Added: Net operating revenues decreased to $36.3 million in the first six months of 2025 compared with $41.9 million in the first six months of 2024.
+Added: Net operating revenues of the waste management services segment were approximately $19.4 million in the first six months of 2025 compared to $24.7 million in the first six months of 2024.
+Added: The decrease in net operating revenues of the waste management services segment was a primarily a result of a decrease in event work during the first six months of 2025 compared to the first six months of 2024.
+Added: Net operating revenues of the golf and related operations segment were approximately $16.9 million in the first six months of 2025 compared to $17.2 million in the first six months of 2024.
+Added: The decrease in net operating revenues of the golf and related operations was a result of poor weather conditions which adversely affected both The Grand Resort and the country clubs during the first six months of 2025 compared to the first six months of 2024.
+Added: Total cost of operations related to the waste management services segment decreased to $15.1 million in the first six months of 2025 compared with $19.4 million in the first six months of 2024.
+Added: The decrease in the cost of operations between periods for the waste management services segment is primarily due to a decrease in net operating revenues as these costs vary directly with the associated revenues.
+Added: Total cost of operations related to the golf and related operations segment increased to $14.7 million in the first six months of 2025 compared to $14.3 million in the first six months of 2024.
+Added: The increase in costs is primarily a result of an increase in utility costs and overall operating expenditures compared to the prior period.
+Added: Depreciation and amortization expense was approximately $1.9 million in the first six months of 2025 compared to $2.0 million in the first six months of 2024.
+Added: The decrease is due to the lower depreciable asset base compared to the prior period.
+Added: Consolidated selling, general and administrative expenses were approximately $5.0 million in the first six months of 2025 compared to $5.3 million in the first six months of 2024.
+Added: The decrease was primarily a result of a decrease in certain earned employee incentives relating to our waste management services segment
+Added: Interest expense was approximately $1.0 million in both the first six months of 2025 and the first six months of 2024.
+Added: During the six months ended June 30, 2025 and 2024, the weighted average interest rate on outstanding borrowings was 6.17% and 6.27%, respectively.
+Added: Net loss attributable to Avalon Holdings Corporation common shareholders was $1.2 million, or $0.31 per share, in the first six months of 2025 compared with a net loss attributable to Avalon Holdings Corporation common shareholders of $25,000, or $0.01 per share, in the first six months of 2024.
+Added: Segment Performance
+Added: Segment performance should be read in conjunction with Note 13 to the Condensed Consolidated Financial Statements.
+Added: Waste Management Services Segment
+Added: The net operating revenues of the waste management services segment decreased to $19.4 million in the first six months of 2025 compared with $24.7 million in the first six months of 2024.
+Added: The net operating revenues of the waste disposal brokerage and management services business were approximately $17.7 million in the first six months of 2025 compared to $23.2 million in the first six months of 2024.
+Added: Continuous work of the waste disposal brokerage business decreased by approximately $0.4 million between periods.
+Added: Net operating revenues related to continuous work were approximately $12.4 million in the first six months of 2025 compared with $12.8 million in the first six months of 2024.
+Added: Event work net operating revenues related to multiple projects decreased by approximately $5.1 million during first six months of 2025 when compared to first six months of 2024.
+Added: Event work is defined as bid projects under contract that occurs on a one-time basis over a short period of time.
+Added: Such work can fluctuate significantly from year to year.
+Added: Event work net operating revenues were approximately $5.3 million in the first six months of 2025 compared with $10.4 million in the first six months of 2024.
+Added: The net operating revenues of the captive landfill management operations were approximately $1.7 million in the first six months of 2025 compared to $1.5 million in the first six months of 2024.
+Added: The net operating revenues of the captive landfill operations are almost entirely dependent upon the volume of waste generated by the owner of the landfill for whom Avalon manages the facility.
+Added: Costs of operations related to the waste management services segment increased to $15.1 million in the first six months of 2025 compared with $19.4 million in the first six months of 2024.
+Added: The decrease in the cost of operations between periods for the waste management segment is primarily due to a decrease in net operating revenues as these costs vary directly with the associated revenues.
+Added: The overall gross margin percentage of the waste brokerage and management services business was approximately 22% in the first six months of 2025 compared to 21% in the first six months of 2024.
+Added: The increase in the overall gross margin percentage was primarily attributable to the increase in gross profit generated from continuous work during first six months of 2025.
+Added: Income before income taxes for the waste management services segment was approximately $1.8 million in the first six months of 2025 compared to $2.5 million in the first six months of 2024.
+Added: Income before income taxes of the waste brokerage and management services business was approximately $1.6 million in the first six months of 2025 compared to $2.4 million in the first six months of 2024.
+Added: The decrease in income before income taxes was primarily attributable to a decrease in event work projects during the first six months of 2025 compared to the first six months of 2024.
+Added: Income before income taxes of the captive landfill operations were approximately $0.3 million for the first six months of both 2025 compared to $0.2 million for the first six months of 2024.
+Added: During both the first six months of 2025 and 2024, the salt water injection wells incurred a loss before income taxes of approximately $0.1 million primarily due to legal and professional costs incurred relating to Avalon’s mandamus processes.
+Added: Golf and Related Operations Segment
+Added: Net operating revenues of the golf and related operations segment were approximately $16.9 million in the first six months of 2025 compared to $17.2 million in the first six months of 2024.
+Added: Food, beverage and merchandise sales were approximately $5.8 million in both the first six months of 2025 compared to $6.0 million in the first six months of 2024.
+Added: Food, beverage and merchandise sales decreased between periods as a result of a decrease in business activity at both The Grand Resort and country clubs.
+Added: Other net operating revenues related to the golf and related operations were approximately $11.1 million in the first six months of 2025 compared to $11.2 million in the first six months of 2024.
+Added: Membership dues revenue was approximately $3.7 million in the first six months of 2025 compared to $3.8 million in the first six months of 2024.
+Added: The decrease in membership dues revenue was attributable to a decrease in members compared to the prior period.
+Added: Net operating revenues related to room rental was approximately $3.1 million in the first six months of 2025 compared to $3.0 million in the first six months of 2024.
The increase in room revenue was a result of an increase in average room rates when compared to the prior period.
−Removed: Other revenues consisting of athletic, fitness, salon and spa related activities were approximately $1.4 million in the first quarter of 2025 compared to $1.3 million in the first quarter of 2024.
−Removed: The increase between periods was primarily due to an increase in salon and spa revenue.
−Removed: Greens fees and associated cart rentals were approximately $0.1 million in both the first quarter of 2025 and 2024.
+Added: Other revenues consisting of athletic, fitness, salon, dermatology and spa related activities were approximately $3.2 million in both the first six months of 2025 and first six months of 2024.
+Added: Greens fees and associated cart rentals were approximately $1.1 million in the first six months of 2025 compared to $1.2 million in the first six months of 2024.
+Added: The decrease in green fees and associated cart rental was a result of fewer rounds played due to poor weather conditions during the first six months of 2025 compared to the first six months of 2024.
Due to adverse weather conditions, net operating revenues relating to the golf courses, which are located in northeast Ohio and western Pennsylvania, were minimal during the first three months of 2025 and 2024.
−Removed: Total cost of operations for the golf and related operations segment were $6.1 million in the first quarter of 2025 compared to $5.9 million in the first quarter of 2024.
−Removed: Cost of food, beverage and merchandise was approximately $1.0 million in both the first quarter of and 2025 and 2024.
−Removed: The cost of food, beverage and merchandise sales was approximately 50% of associated revenue in the first quarter of 2025 compared to 51% in the first quarter of 2024.
−Removed: Golf and related operations operating costs was approximately $5.1 million in both the first quarter of 2025 compared to $4.9 million in the first quarter of 2024.
−Removed: The increases in costs are mainly attributed to an increase in wages along with an increase in utility costs compared to the previous period.
−Removed: The golf and related operations recorded a loss before income taxes of $1.1 million in the first quarter of 2025 compared with a loss before income taxes of $0.8 million in the first quarter of 2024.
−Removed: The change between periods was primarily a result of a decrease in membership due revenue, along with an increase in costs related to employee wages and utilities.
+Added: Total cost of operations for the golf and related operations segment were $14.7 million in the first six months of 2025 compared with $14.3 million in the first six months of 2024.
+Added: Cost of food, beverage and merchandise was approximately $2.7 million in both the first six months of 2025 and the first six months of 2024.
+Added: The cost of food, beverage and merchandise sales was approximately 47% of associated revenue in the first six months of 2025 compared to 45% in the first six months of 2024.
+Added: Golf and related operations operating costs increased to approximately $12.0 million in the first six months of 2025 compared with $11.6 million in the first six months of 2024.
+Added: The increase in operating costs between periods, primarily related to an increase in utility and operating costs in the first six months of 2025 compared to the first six months of 2024.
+Added: The golf and related operations recorded a net loss before income taxes of $0.7 million in the first six months of 2025 compared with a net loss before income taxes of $13,000 in the first six months of 2024.
+Added: The change between periods was primarily a result of a decrease in membership dues revenue, food beverage and merchandise revenue, coupled with an increase in utility and overall operating costs.
+Added: The ability to attract new members and retain members is very important to the success of the golf and related operations segment.
+Added: Avalon is continually using different marketing strategies to attract and retain members, such as local television advertising and/or various membership promotions.
+Added: A significant decline in members could adversely impact the financial results of the golf and related operations segment.
General Corporate Expenses
−Removed: General corporate expenses were $0.9 million in the first quarter of 2025 compared to $1.0 million in the first quarter of 2024.
−Removed: The change between periods was primarily a result of a slight decrease in professional fees.
+Added: General corporate expenses were $1.5 million in both the first six months of 2025 and the first six months of 2024.
+Added: The decrease is mainly attributed to lower corporate overhead compared to the prior period.
Interest Expense
−Removed: Interest expense was approximately $0.5 million for both the first quarter of 2025 and 2024.
−Removed: During the three months ended March 31, 2025 and 2024, the weighted average interest rate on outstanding borrowings was 6.17% and 6.27%, respectively.
−Removed: Net loss attributable to Avalon Holdings Corporation common shareholders was $1.5 million in the first quarter of 2025 compared to a net loss attributable to Avalon Holdings Corporation common shareholders of $1.0 million in the first quarter of 2024.
−Removed: Avalon recorded a state income tax provision in both the first quarter of 2025 and 2024, which was related entirely to the waste management and brokerage operations.
+Added: Interest expense was approximately $1.0 million for both the first six months in 2025 and the first six months of 2024.
+Added: During the six months ended June 30, 2025 and 2024, the weighted average interest rate on outstanding borrowings was 6.17% and 6.27%, respectively.
+Added: Net loss attributable to Avalon Holdings Corporation common shareholders was $1.2 million in the first six months of 2025 compared to a net loss attributable to Avalon Holdings Corporation common shareholders of $25,000 in the first six months of 2024.
+Added: Avalon recorded a state income tax provision in both the first six months of 2025 and 2024, which was related entirely to the waste management and brokerage operations.
Due to the recording of a full valuation allowance against the Company’s federal net deferred tax assets, the overall effective tax rate in both periods reflect taxes owed in certain U.S state jurisdictions.
−Removed: Avalon’s income tax benefit on the loss before taxes was offset by a change in the valuation allowance.
+Added: Avalon’s income tax on the income (loss) before taxes was offset by a change in the valuation allowance.
A valuation allowance is provided when it is more likely than not that deferred tax assets relating to certain federal and state loss carryforwards will not be realized.
116 unchanged sentences
The Supreme Court of Ohio remanded to the Court again for a decision on the mandamus complaint as to whether the Company suffered a total or partial taking.
−Removed: On September 9, 2024, the Court of Appeals issued a decision in accordance with the remand from the Supreme Court of Ohio.
−Removed: The Court of Appeals found that there was no categorical ‘taking’ of the Company’s property, but that there was a partial regulatory ‘taking’, and ordered the ODNR to commence appropriations procedures for paying AWMS damages.
−Removed: The decision by the Court of Appeals also found that the seismicity for which AWMS #2 was suspended did not represent imminent threat or harm, and that Division had prevented the Company’s attempts to reach a resolution of the matter.
−Removed: Because of the limits on damages set in the decision by the Court of Appeals, the Company again appealed the Court of Appeals decision to the Supreme Court of Ohio on October 11, 2024.
−Removed: Briefings in the appeal are complete and the Company is awaiting a decision.
+Added: On September 9, 2024 the 11 th Appellate District Court in Trumbull County rendered a non-unanimous decision on remand.
+Added: The decision denied the Company’s categorical regulatory takings claim, but found for the company on its partial regulatory takings claim.
+Added: The decision limited damages due to the Company, and the Company subsequently appealed the Appellate Court’s decision to the Supreme Court of Ohio based on errors regarding the court’s interpretation of Ohio law and abuse of discretion grounds.
+Added: The Chief of the Division also cross-appealed the Appellate Court’s decision to the Supreme Court.
+Added: Oral arguments are scheduled for August 20, 2025.
On May 24, 2021, the Company received Chief’s Orders from the Division vacating the September 3, 2014 suspension orders for AWMS #2 and setting conditions for restart of that well.
5 unchanged sentences
The Company appealed the decision to the Franklin County Ohio Court of Common Pleas on August 3, 2022.
−Removed: On October 31, 2024 the Franklin County Ohio Court of Common Pleas dismissed the appeal.
−Removed: The Company appealed the dismissal to the Ohio 10 th District Court of Appeals on November 26, 2024.
−Removed: A hearing is scheduled for May 2025.
+Added: The Company’s former counsel did not file a copy of notice to appeal to the Franklin County Court within 30-days of the Commission’s decision.
+Added: The Division motioned that court for dismissal of the appeal on August 19, 2022 for not perfecting the appeal.
+Added: The Franklin County Court of Common Pleas granted that motion on October 31, 2024.
+Added: On November 26, 2024, the Company appealed that dismissal to the 10 th Appellate District Court in Franklin County.
+Added: On May 23, 2025, the Appellate Court affirmed the dismissal.
+Added: On July 2, 2025, the Company appealed the Appellate Court’s decision to the Supreme Court of Ohio, and awaits proceedings.
Golf memberships and liquor licenses
7 unchanged sentences
The ability to retain current members and attract new members has been an ongoing challenge.
+Added: Although Avalon was able to increase the number of members of the Avalon Golf and Country Club, as of June 30, 2024, Avalon has not attained its membership goals.
+Added: There can be no assurance as to when such goals will be attained.
Avalon is continually using different marketing strategies to attract new members, such as local television advertising and various membership promotions.
11 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.