4 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Net operating revenues:
10 unchanged sentences
Selling, general and administrative expenses
−Removed: Operating loss
+Added: Operating income (loss)
Other income (expense):
1 unchanged sentence
Other income, net
−Removed: Loss before income taxes
+Added: Income (loss) before income taxes
Provision for income taxes
+Added: Net income (loss)
Less net loss attributable to non-controlling interest in subsidiaries
−Removed: Net loss attributable to Avalon Holdings Corporation common shareholders
−Removed: Loss per share attributable to Avalon Holdings Corporation common shareholders:
−Removed: Basic net loss per share
−Removed: Diluted net loss per share
+Added: Net income (loss) attributable to Avalon Holdings Corporation common shareholders
+Added: Income (loss) per share attributable to Avalon Holdings Corporation common shareholders:
+Added: Basic net income (loss) per share
+Added: Diluted net income (loss) per share
Weighted average shares outstanding - basic
47 unchanged sentences
(in thousands, except for share data)
−Removed: For the Three Months Ended March 31, 2023
+Added: For the Three Months Ended June 30, 2023
Non-controlling
Shareholders'
+Added: Balance at April 1, 2023
+Added: Balance at June 30, 2023
+Added: For the Three Months Ended June 30, 2022
+Added: Non-controlling
+Added: Shareholders'
+Added: Balance at April 1, 2022
+Added: Stock options - compensation costs
+Added: Net income (loss)
+Added: Balance at June 30, 2022
+Added: See accompanying notes to unaudited condensed consolidated financial statements.
+Added: AVALON HOLDINGS CORPORATION AND SUBSIDIARIES
+Added: Condensed Consolidated Statement of Shareholders ’
+Added: Equity (Unaudited)
+Added: (in thousands, except for share data)
+Added: For the Six Months Ended June 30, 2023
+Added: Non-controlling
+Added: Shareholders'
Balance at January 1, 2023
Stock options - compensation costs
−Removed: Balance at March 31, 2023
−Removed: For the Three Months Ended March 31, 2022
+Added: Balance at June 30, 2023
+Added: For the Six Months Ended June 30, 2023
Non-controlling
3 unchanged sentences
Investment in subsidiary from accredited investor
−Removed: Balance at March 31, 2022
+Added: Balance at June 30, 2022
See accompanying notes to unaudited condensed consolidated financial statements.
2 unchanged sentences
(in thousands)
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
Cash flows from operating activities:
−Removed: Reconciliation of net loss to cash used in operating activities:
+Added: Reconciliation of net income (loss) to cash provided by operating activities:
Depreciation and amortization expense
13 unchanged sentences
Other liabilities and accrued expenses
−Removed: Net cash provided by (used in) operating activities
+Added: Net cash provided by operating activities
Cash flows from investing activities:
3 unchanged sentences
Proceeds from subsidiary private placement offering
−Removed: Principal payments on term loan facilities
Borrowings under line of credit facility
+Added: Principal payments on term loan facilities
Principal payments on finance lease obligations
−Removed: Net cash provided by (used in) financing activities
−Removed: Decrease in cash, cash equivalents and restricted cash
+Added: Net cash used in financing activities
+Added: Increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of period
5 unchanged sentences
Operating lease right-of-use assets in exchange for lease obligations
−Removed: Finance lease obligations incurred
+Added: Finance lease obligation incurred
Cash paid during the period for interest
3 unchanged sentences
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: March 31, 2023
+Added: June 30, 2023
Description of Business
6 unchanged sentences
In addition, Avalon owns Avalon Resorts and Clubs, Inc.
−Removed: (“ARCI”), which includes the operation and management of four golf courses and associated clubhouses, athletic and fitness centers, tennis courts, salon and spa services, dining and banquet facilities.
+Added: (“ARCI”), which includes the operation and management of four golf courses and associated clubhouses, athletic and fitness centers, tennis courts, salon and spa services, dining and banquet facilities and a travel agency.
ARCI also owns and operates a hotel and its related resort amenities including dining, banquet and conference facilities, salon and spa services, fitness center, outdoor resort pool, Roman Bath, indoor junior Olympic size swimming pool and tennis courts.
5 unchanged sentences
All significant intercompany accounts and transactions have been eliminated in consolidation.
−Removed: In the opinion of management, these unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position of Avalon as of March 31, 2023, and the results of its operations and cash flows for the interim periods presented.
+Added: In the opinion of management, these unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position of Avalon as of June 30, 2023, and the results of its operations and cash flows for the interim periods presented.
The operating results for the interim periods are not necessarily indicative of the results to be expected for the full year.
1 unchanged sentence
Recent Accounting Pronouncements
−Removed: As of March 31, 2023, there were several new accounting pronouncements issued by the FASB.
+Added: As of June 30, 2023, there were several new accounting pronouncements issued by the FASB.
Each of these pronouncements, as applicable, has been or will be adopted by the Company.
8 unchanged sentences
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows.
−Removed: Cash, cash equivalents and restricted cash consist of the following at March 31, 2023 and December 31, 2022 (in thousands):
+Added: Cash, cash equivalents and restricted cash consist of the following at June 30, 2023 and December 31, 2022 (in thousands):
Cash and cash equivalents
6 unchanged sentences
Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services.
−Removed: Sales and other taxes we collect concurrent with revenue-producing activities are excluded from revenue as the Company is a pass-through conduit for collecting and remitting sales taxes.
+Added: Sales and other taxes we collect concurrent with revenue-producing activities are excluded from revenue.
The Company does not incur incremental costs to obtain contracts or costs to fulfill contracts that meet the criteria for capitalization.
12 unchanged sentences
Operations of the salt water injection wells have been suspended in accordance with the Chief of the Division of Oil and Gas Resources Management order (See Note 15).
−Removed: Due to the suspension of the salt water injection wells, there were no operating revenues for the three months ended March 31, 2023 and 2022.
−Removed: For the three months ended March 31, 2023 and 2022, the net operating revenues related to waste management services represented approximately 69 % and 65 %, respectively, of Avalon’s total consolidated net operating revenues.
−Removed: For the three months ended March 31, 2023, two customers accounted for 32 % of the waste management services segment’s net operating revenues to external customers and 22 % of the consolidated net operating revenues.
−Removed: For the three months ended March 31, 2022, two customers accounted for 20 % of the waste management services segment’s net operating revenues to external customers and 13 % of the consolidated net operating revenues.
+Added: Due to the suspension of the salt water injection wells, there were no operating revenues for the three and six months ended June 30, 2023 and 2022.
+Added: For the three months ended June 30, 2023 and 2022, the net operating revenues related to waste management services represented approximately 50 % and 55 %, respectively, of Avalon’s total consolidated net operating revenues.
+Added: Net operating revenues related to waste management services represented approximately 59 % of Avalon’s total consolidated net operating revenues for the six months ended June 30, 2023 and 2022.
+Added: For the six months ended June 30, 2023, two customers accounted for 25 % of the waste management services segment’s net operating revenues to external customers and 14 % of the consolidated net operating revenues.
+Added: For the six months ended June 30, 2022, one customer accounted for 10 % of the waste management services segment’s net operating revenues to external customers and 6 % of the consolidated net operating revenues.
For our waste management services contracts, the customer contracts with us to provide a series of distinct waste management services over time which integrates a set of tasks (i.e.
22 unchanged sentences
Golf and Related Operations
−Removed: Avalon’s golf and related operations include the operation and management of four golf courses and associated clubhouses, recreation and fitness centers, tennis courts, salon and spa services, dining and banquet facilities.
+Added: Avalon’s golf and related operations include the operation and management of four golf courses and associated clubhouses, recreation and fitness centers, tennis courts, salon and spa services, dining and banquet facilities and a travel agency.
The golf and related operations also include the operation of a hotel and its related amenities including dining, banquet and conference facilities, fitness center, indoor junior Olympic size swimming pool and tennis courts.
1 unchanged sentence
Due to adverse weather conditions, net operating revenues relating to the golf courses, which are located in northeast Ohio and western Pennsylvania, were minimal during the first three months of 2023 and 2022.
−Removed: For the three months ended March 31, 2023 and 2022, the net operating revenues related to the golf and related operations represented approximately 31 % and 35 %, respectively, of Avalon’s total consolidated net operating revenues.
−Removed: For both the three months ended March 31, 2023 and 2022, no one customer individually accounted for 10% or more of Avalon’s golf and related operations segment revenues.
+Added: For the three months ended June 30, 2023 and 2022, the net operating revenues related to the golf and related operations represented approximately 50 % and 45 %, respectively, of Avalon’s total consolidated net operating revenues.
+Added: For the six months ended June 30, 2023 and 2022, the net operating revenues related to the golf and related operations represented approximately 41 % for both periods of Avalon’s total consolidated net operating revenues.
+Added: For both the six months ended June 30, 2023 and 2022, no one customer individually accounted for 10% or more of Avalon’s golf and related operations segment revenues.
For Avalon’s golf and related operations, the Avalon Golf and Country Club offers membership packages for use of the country club facilities and its related amenities.
21 unchanged sentences
Amounts paid in advance, such as deposits on overnight lodging or for banquet or conferences facilities, are recorded as a liability until the goods or services are provided to the customer (see Contract Liabilities below).
−Removed: The following table presents our net operating revenues disaggregated by revenue source for the three months ended March 31, 2023 and 2022 (in thousands).
+Added: The following table presents our net operating revenues disaggregated by revenue source for the three and six months ended June 30, 2023 and 2022 (in thousands).
Sales and other taxes are excluded from revenues.
Three Months Ended
+Added: Six Months Ended
Waste management and brokerage services
14 unchanged sentences
The amounts due are stated at their net realizable value.
−Removed: At March 31, 2023 and December 31, 2022, accounts receivable, net, related to our waste management services segment were approximately $ 10.7 million and $ 10.0 million, respectively.
−Removed: At March 31, 2023, two customers accounted for approximately 37 % of the waste management services segment’s receivables and 29 % of the consolidated receivables.
+Added: At June 30, 2023 and December 31, 2022, accounts receivable, net, related to our waste management services segment were approximately $ 8.7 million and $ 10 million, respectively.
+Added: At June 30, 2023, two customers accounted for approximately 18 % of the waste management services segment’s receivables and 14 % of the consolidated receivables.
At December 31, 2022, one customer accounted for approximately 18 % of the waste management services segment’s receivables and 16 % of the consolidated receivables.
−Removed: Accounts receivable, net, related to our golf and related operations segment were approximately $ 2.7 million and $ 1.1 million at March 31, 2023 and December 31, 2022, respectively.
−Removed: No one customer of the golf and related operations segment accounted for 10% or more of Avalon’s golf and related operations segment or consolidated net receivables at March 31, 2023 or December 31, 2022.
+Added: Accounts receivable, net, related to our golf and related operations segment were approximately $ 2.3 million and $ 1.1 million at June 30, 2023 and December 31, 2022, respectively.
+Added: No one customer of the golf and related operations segment accounted for 10% or more of Avalon’s golf and related operations segment or consolidated net receivables at June 30, 2023 or December 31, 2022.
The Company maintains an allowance for credit losses to provide for the estimated amount of receivables that will not be collected.
3 unchanged sentences
Payments subsequently received on such receivables are credited to the allowance for credit losses, or to income, as appropriate under the circumstances.
−Removed: Allowance for credit losses was approximately $ 0.3 million at both March 31, 2023 and December 31, 2022.
−Removed: The following table presents changes in our allowance for credit losses during the three months ended March 31, 2023 and 2022 (in thousands):
+Added: Allowance for credit losses was approximately $ 0.3 million at both June 30, 2023 and December 31, 2022.
+Added: The following table presents changes in our allowance for credit losses during the three and six months ended June 30, 2023 and 2022 (in thousands):
Beginning of Period
1 unchanged sentence
Allowance for credit losses
−Removed: Three months ended March 31, 2023
−Removed: Three months ended March 31, 2022
+Added: Three months ended June 30, 2023
+Added: Three months ended June 30, 2022
+Added: Six months ended June 30, 2023
+Added: Six months ended June 30, 2022
Contract Assets
2 unchanged sentences
Contract assets related to unbilled membership dues are classified as current as revenue related to such agreements is recognized within the annual membership period.
−Removed: Unbilled membership receivables in our Condensed Consolidated Balance Sheets were approximately $ 0.7 million at March 31, 2023 and $ 0.6 million at December 31, 2022.
−Removed: The following table presents changes in our contract assets during the three months ended March 31, 2023 and 2022 (in thousands):
+Added: Unbilled membership receivables in our Condensed Consolidated Balance Sheets were approximately $ 1.1 million at June 30, 2023 and $ 0.6 million at December 31, 2022.
+Added: The following table presents changes in our contract assets during the three and six months ended June 30, 2023 and 2022 (in thousands):
Beginning of Period
2 unchanged sentences
Unbilled membership dues receivable
−Removed: Three months ended March 31, 2023
−Removed: Three months ended March 31, 2022
+Added: Three months ended June 30, 2023
+Added: Three months ended June 30, 2022
+Added: Six months ended June 30, 2023
+Added: Six months ended June 30, 2022
Contract Liabilities
2 unchanged sentences
We classify deferred membership dues revenue as current based on the timing of when we expect to recognize revenue for the membership commitment based on the Company satisfying the stand ready performance obligation throughout the annual membership period.
−Removed: The unrecognized or deferred revenues related to membership dues in our Condensed Consolidated Balance Sheets were approximately $ 4.9 million at March 31, 2023 and $ 3.6 million at December 31, 2022, respectively.
+Added: The unrecognized or deferred revenues related to membership dues in our Condensed Consolidated Balance Sheets were approximately $ 5.7 million at June 30, 2023 and $ 3.6 million at December 31, 2022, respectively.
Customer advance deposits are recorded as a liability until the goods or services are provided to the customer.
2 unchanged sentences
in our Condensed Consolidated Balance Sheets.
−Removed: Customer advance deposits were approximately $ 1.1 million at March 31, 2023 and $ 1.0 million at December 31, 2022.
−Removed: The following table presents changes in our contract liabilities during the three months ended March 31, 2023 and 2022 (in thousands):
+Added: Customer advance deposits were approximately $ 1.1 million at June 30, 2023 and $ 1.0 million at December 31, 2022.
+Added: The following table presents changes in our contract liabilities during the three and six months ended June 30, 2023 and 2022 (in thousands):
Beginning of Period
2 unchanged sentences
Deferred membership dues revenue
−Removed: Three months ended March 31, 2023
−Removed: Three months ended March 31, 2022
+Added: Three months ended June 30, 2023
+Added: Three months ended June 30, 2022
+Added: Six months ended June 30, 2023
+Added: Six months ended June 30, 2022
Customer advance deposits
−Removed: Three months ended March 31, 2023
−Removed: Three months ended March 31, 2022
+Added: Three months ended June 30, 2023
+Added: Three months ended June 30, 2022
+Added: Six months ended June 30, 2023
+Added: Six months ended June 30, 2022
Property and Equipment
4 unchanged sentences
The cost of assets retired or otherwise disposed of and the related accumulated depreciation is eliminated from the accounts in the year of disposal.
−Removed: Gains or losses resulting from the disposal of property and equipment are recorded in “Other income, net”
−Removed: in our Condensed Consolidated Statements of Operations.
−Removed: Property and equipment at March 31, 2023 and December 31, 2022 consists of the following (in thousands):
+Added: Property and equipment at June 30, 2023 and December 31, 2022 consists of the following (in thousands):
Land and land improvements
5 unchanged sentences
Property and equipment, net
−Removed: At March 31, 2023, the Company did not have any significant fixed contractual commitments for construction projects.
+Added: At June 30, 2023, the Company did not have any significant fixed contractual commitments for construction projects.
Avalon reviews the carrying value of its long-lived assets whenever events or changes in circumstances indicate that its carrying amount may not be recoverable.
3 unchanged sentences
or if quoted market prices are not available, Avalon would discount the expected estimated future cash flows.
−Removed: During the first three months of 2023 and 2022, no triggering events were present.
+Added: During the first six months of 2023 and 2022, no triggering events were present.
Operating Leases
−Removed: Avalon leases golf carts and associated GPS equipment, furniture and fixtures for The Grand Resort and office copiers under operating leases.
−Removed: Our operating leases have remaining lease terms ranging from less than 1 year to 5.0 years.
−Removed: The weighted average remaining lease term on operating leases was approximately 3.7 years at March 31, 2023.
−Removed: During the first three months of 2023 and 2022, the Company entered into new operating lease agreements for golf cart GPS equipment.
−Removed: During the first three months of 2023 and 2022, the Company recorded operating lease right-of-use assets and corresponding obligations under the operating leases of approximately $ 35,000 and $ 31,000 , respectively.
−Removed: Leased property and associated obligations under operating leases at March 31, 2023 and December 31, 2022 consists of the following (in thousands):
+Added: Avalon leases golf carts, machinery and equipment for the landfill operations, furniture and fixtures for The Grand Resort and office copiers under operating leases.
+Added: Our operating leases have remaining lease terms ranging from less than 2.5 years to 5.0 years.
+Added: The weighted average remaining lease term on operating leases was approximately 3.4 years at June 30, 2023.
+Added: During the first six months of 2023 and 2022, the Company entered into a new operating lease agreement for golf carts and golf cart GPS equipment.
+Added: During the first six months of 2023 and 2022, the Company recorded operating lease right-of-use assets and corresponding obligations under the operating leases of approximately $ 64,000 and $ 31,000 , respectively.
+Added: Leased property and associated obligations under operating leases at June 30, 2023 and December 31, 2022 consists of the following (in thousands):
Operating lease right-of-use assets
2 unchanged sentences
Total obligations under operating leases
−Removed: The weighted average discount rate on operating leases was 5.0 % at both March 31, 2023 and December 31, 2022
+Added: The weighted average discount rate on operating leases was 5.12 % at June 30, 2023 and 5.0 % at December 31, 2022.
Finance Leases
4 unchanged sentences
Based upon the amount of leasehold improvements already made, Avalon expects to exercise all its remaining renewal options.
−Removed: At March 31, 2023 there were approximately 30.6 years remaining on the golf course and related facilities finance lease.
−Removed: In addition, the Company also entered into lease agreements for a vehicle, golf course maintenance and restaurant equipment which were determined to be finance leases.
−Removed: At March 31, 2023, the vehicle, golf course maintenance and restaurant equipment have remaining lease terms ranging from less than 1 year to 4.6 years.
−Removed: The weighted average remaining lease term on the vehicles and equipment leases was approximately 3.3 years at March 31, 2023.
−Removed: Leased property and associated obligations under finance leases at March 31, 2023 and December 31, 2022 consists of the following (in thousands):
+Added: At June 30, 2023 there were approximately 30.3 years remaining on the golf course and related facilities finance lease.
+Added: In addition, the golf and related operations also entered into lease agreements for vehicles, golf course maintenance and restaurant equipment and the captive landfill operations entered into lease agreements for equipment which were determined to be finance leases.
+Added: At June 30, 2023, the vehicles, golf course maintenance and restaurant equipment and the landfill operations equipment have remaining lease terms ranging from less than 1 year to 4.3 years.
+Added: The weighted average remaining lease term on the vehicles and equipment leases was approximately 3.0 years at June 30, 2023.
+Added: Leased property and associated obligations under finance leases at June 30, 2023 and December 31, 2022 consists of the following (in thousands):
Leased property under finance leases
4 unchanged sentences
Total obligations under finance leases
−Removed: The weighted average discount rate on finance leases was 6.5 % at March 31, 2023 and 5.2 % at December 31, 2022.
−Removed: For the three months ended March 31, 2023 and 2022, components of lease expense were as follows (in thousands):
+Added: The weighted average discount rate on finance leases was 5.6 % at June 30, 2023 and 5.2 % at December 31, 2022.
+Added: For the three and six months ended June 30, 2023 and 2022, components of lease expense were as follows (in thousands):
Three Months Ended
+Added: Six Months Ended
Operating lease cost:
4 unchanged sentences
Total finance lease cost
−Removed: For the twelve months ending March 31, future commitments under long-term, operating and finance leases are as follows (in thousands):
+Added: For the twelve months ending June 30, future commitments under long-term, operating and finance leases are as follows (in thousands):
Total lease payments
2 unchanged sentences
Long-term portion of obligations under leases
−Removed: Basic and Diluted Net Loss per Share
−Removed: Basic net loss per share attributable to Avalon Holdings Corporation common shareholders is computed by dividing the net loss by the weighted average number of common shares outstanding.
−Removed: For both the three months ended March 31, 2023 and 2022, the weighted average number of common shares outstanding was 3,899,431 .
+Added: Basic and Diluted Net Income (Loss) per Share
+Added: Basic net income (loss) per share attributable to Avalon Holdings Corporation common shareholders is computed by dividing the net income (loss) by the weighted average number of common shares outstanding.
+Added: For both the three and six months ended June 30, 2023 and 2022, the weighted average number of common shares outstanding was 3,899,431 .
Diluted net income (loss) per share attributable to Avalon Holdings Corporation common shareholders is computed by dividing net income (loss) by the weighted average number of common shares outstanding plus any weighted common equivalent shares determined to be outstanding during the period using the treasury method.
The weighted common equivalent shares included in the calculation are related to stock options granted by Avalon where the weighted average market price of Avalon’s common stock for the period presented is greater than the option exercise price of the stock option.
−Removed: For both the three months ended March 31, 2023 and 2022, the diluted per share amount reported is equal to the basic per share amount because Avalon was in a net loss position and as a result, such dilution would be considered anti-dilutive.
−Removed: Assuming dilution, the weighted average number of common shares outstanding for the three months ended March 31, 2023 and 2022 was 3,915,947 and 3,924,788 , respectively.
+Added: For the three months ended June 30, 2023, the diluted weighted average number of shares outstanding was 3,904,604 .
+Added: For the six months ended June 30, 2023, the diluted per share amount reported is equal to the basic per share amount because Avalon was in a net loss position and as a result, such dilution would be considered anti-dilutive.
+Added: The diluted per share for the six months ended June 30, 2022 was equal to the total basic per share amount.
+Added: Assuming dilution, the weighted average number of common shares outstanding for the six months ended June 30, 2023 was 3,902,003 .
+Added: For the three and six months ended June 30, 2022, the diluted weighted average number of shares outstanding was 3,921,656 and 3,923,213 , respectively.
Term Loans and Line of Credit Agreements
3 unchanged sentences
The remaining proceeds of approximately $ 10.4 million were deposited into a project fund account for which those proceeds are to fund future costs of renovating and expanding both The Grand Resort and Avalon Field Club at New Castle.
−Removed: At both March 31, 2023 and December 31, 2022, loan proceeds of $ 10.4 million are presented in the Condensed Consolidated Balance Sheets as “Restricted cash.”
+Added: At both June 30, 2023 and December 31, 2022, loan proceeds of $ 10.5 million are presented in the Condensed Consolidated Balance Sheets as “Restricted cash.”
The 2019 Term Loan Agreement was terminated in conjunction with the 2022 Term Loan Agreement.
10 unchanged sentences
The 2022 Term Loan also contains other nonfinancial covenants, customary representations, warranties and events of default.
−Removed: Avalon was in compliance with the 2022 Term Loan Agreement covenants at March 31, 2023 and December 31, 2022.
+Added: Avalon was in compliance with the 2022 Term Loan Agreement covenants at June 30, 2023 and December 31, 2022.
The Company capitalized approximately $ 0.6 million of debt issuance costs in connection with the 2022 Term Loan Agreement in accordance with ASC Subtopic 470-50, Debt-Modifications and Extinguishments .
5 unchanged sentences
Under the Line of Credit Agreement, borrowings in excess of $ 1.0 million are subject to a borrowing base which is calculated based off a specific level of eligible accounts receivable of the waste management business as defined in the agreement.
−Removed: At March 31, 2023 and December 31, 2022, approximately $ 2.2 million and $ 1.6 million, respectively, was outstanding under the Line of Credit Agreement.
−Removed: At March 31, 2023 and December 31, 2022, approximately $ 2.8 million and $ 3.4 million, respectively was available under the Line of Credit Agreement.
+Added: At June 30, 2023 and December 31, 2022, approximately $ 2.2 million and $ 1.6 million, respectively, was outstanding under the Line of Credit Agreement.
+Added: At June 30, 2023 and December 31, 2022, approximately $ 2.8 million and $ 3.4 million, respectively was available under the Line of Credit Agreement.
Outstanding borrowings under the Line of Credit Agreement bear interest at Prime Rate plus .25 %.
−Removed: At March 31, 2023, the interest rate on the Line of Credit Agreement was 8.25 %.
+Added: At June 30, 2023, the interest rate on the Line of Credit Agreement was 8.50 %.
Borrowings under the Line of Credit Agreement are secured by certain business assets of the Company including accounts receivable, inventory and equipment.
1 unchanged sentence
The Line of Credit Agreement also contains other nonfinancial covenants, customary representations, warranties and events of default.
−Removed: Avalon was in compliance with the Line of Credit Agreements covenants at March 31, 2023 and December 31, 2022.
−Removed: During the three months ended March 31, 2023 and 2022, the weighted average interest rate on outstanding borrowings was 6.10 % and 5.00 %, respectively.
−Removed: Obligations under the Company’s term loan agreement at March 31, 2023 and December 31, 2022 consist of the following (in thousands):
−Removed: March 31, 2023
+Added: Avalon was in compliance with the Line of Credit Agreements covenants at June 30, 2023 and December 31, 2022.
+Added: During the three months ended June 30, 2023 and 2022, the weighted average interest rate on outstanding borrowings was 6.16 % and 5.00 %, respectively.
+Added: Obligations under the Company’s debt agreements at June 30, 2023 and December 31, 2022 consist of the following (in thousands):
+Added: June 30, 2023
Debt Issuance Costs
7 unchanged sentences
Long-term debt
−Removed: Obligations under the Company’s Line of Credit agreement at March 31, 2023 and December 31, 2022 were approximately $ 2.2 million and $ 1.6 million, respectively, which matures on July 31, 2024.
−Removed: For the twelve months ending March 31, future maturities under the Company’s 2022 Term Loan and Line of Credit Agreements are as follows (in thousands):
−Removed: During the three months ended March 31, 2023 and 2022, net loss attributable to Avalon Holdings Corporation shareholders was $ 1.7 million and $ 1.3 million, respectively.
−Removed: Avalon recorded a state income tax provision in both the three month periods ended March 31, 2023 and 2022, which was related entirely to the waste management and brokerage operations.
−Removed: Due to the recording of a full valuation allowance against the Company’s federal net deferred tax assets, the overall effective tax rate in both periods reflects taxes owed in certain U.S state jurisdictions.
−Removed: Avalon’s income tax benefit on the loss before taxes was offset by a change in the valuation allowance.
+Added: Obligations under the Company’s Line of Credit agreement at June 30, 2023 and December 31, 2022 were approximately $ 2.2 million and $ 1.6 million, respectively, which matures on July 31, 2024.
+Added: For the twelve months ending June 30, future maturities of long-term debt are as follows (in thousands):
+Added: During the three months ended June 30, 2023, net loss attributable to Avalon Holdings Corporation shareholders was $ 0.2 million compared to net income attributable to Avalon Holdings Corporation shareholders of $ 0.5 million during the three months ending June 30, 2022.
+Added: During the six months ended June 30, 2023 and 2022, net loss attributable to Avalon Holdings Corporation shareholders was $ 1.8 million compared to a net loss attributable to Avalon Holdings Corporation shareholders of $ 0.8 million during the six months ended June 30, 2022.
+Added: Avalon recorded a state income tax provision in both the three and six month periods ended June 30, 2023 and 2022, which was related entirely to the waste management and brokerage operations.
+Added: Due to the recording of a full valuation allowance against the Company’s federal and state net deferred tax assets, the overall effective tax rate in both periods reflects taxes owed in certain U.S state jurisdictions.
+Added: Avalon’s income tax on the income (loss) before taxes was offset by a change in the valuation allowance.
A valuation allowance is provided when it is more likely than not that deferred tax assets relating to certain federal and state loss carryforwards will not be realized.
34 unchanged sentences
In March 2023, options to purchase 36,000 shares previously granted under the 2009 Plan were cancelled as the options did not meet the predetermined stock price within the three years following the contractual vesting period.
−Removed: At March 31, 2023, options for 18,000 shares remain outstanding.
+Added: Additionally, in May 2023, the remaining 18,000 shares previously granted under the 2009 Plan expired.
The following table is a summary of the stock option activity during 2023:
5 unchanged sentences
Options cancelled or forfeited
−Removed: Outstanding at March 31, 2023
−Removed: Options Vested
−Removed: Exercisable at March 31, 2023
−Removed: The stock options vest and become exercisable based upon achieving two critical metrics as follows:
+Added: Outstanding at June 30, 2023
+Added: The stock options vest and become exercisable upon achieving two critical metrics as follows:
1) Contract Vesting Term:
14 unchanged sentences
96 months after Grant Dates
−Removed: Compensation costs were approximately $ 1,000 for both the three month periods ended March 31, 2023 and 2022.
−Removed: As of March 31, 2023, there was approximately $ 2,000 of total unrecognized compensation costs related to non-vested share-based compensation arrangements granted under the Plan.
−Removed: That cost is expected to be recognized over a weighted-average period of 1.00 years.
+Added: For the three months ended June 30, 2023 there were no compensation costs.
+Added: For the three months ending June 30, 2022 compensation costs were $ 1,000 .
+Added: For the six months ended June 30, 2023 and 2022, compensation costs were approximately $ 1,000 and $ 2,000 , respectively.
+Added: As of June 30, 2023, there were no unrecognized compensation costs related to non-vested share-based compensation arrangements granted under the Plan.
Legal Matters
8 unchanged sentences
Avalon’s primary business segment, the waste management services segment, provides hazardous and nonhazardous brokerage and management services to industrial, commercial, municipal and governmental customers, captive landfill management for an industrial customer and salt water injection well operations.
−Removed: Avalon’s golf and related operations segment consists of four golf courses and associated clubhouses which provide dining and banquet facilities, a hotel which provides lodging and resort related amenities including dining, banquet and conference facilities and a multipurpose recreation center.
+Added: Avalon’s golf and related operations segment consists of four golf courses and associated clubhouses which provide dining and banquet facilities, a hotel which provides lodging and resort related amenities including dining, banquet and conference facilities, a multipurpose recreation center and a travel agency.
Revenue for the golf and related operations segment consists primarily of membership dues, greens fees, cart rentals, room rentals, merchandise sales, tennis and fitness activities, salon and spa services and food and beverage sales.
Avalon does not have operations located outside the United States and, accordingly, geographical segment information is not presented.
−Removed: For the three months ended March 31, 2023, two customer accounted for 32 % of the waste management services segment’s net operating revenues to external customers and 22 % of the consolidated net operating revenues.
−Removed: For the three months ended March 31, 2022, two customers accounted for 20 % of the waste management services segment’s net operating revenues to external customers and 13 % of the consolidated net operating revenues.
+Added: For the six months ended June 30, 2023, two customers accounted for 25 % of the waste management services segment’s net operating revenues to external customers and 14 % of the consolidated net operating revenues.
+Added: For the six months ended June 30, 2022, one customer accounted for 10 % of the waste management services segment’s net operating revenues to external customers and 6 % of the consolidated net operating revenues.
The accounting policies of the segments are consistent with those described for the consolidated financial statements in the summary of significant accounting policies included in Avalon’s 2022 Annual Report to Shareholders.
2 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Net operating revenues from:
1 unchanged sentence
External customer revenues
−Removed: Intersegment revenues
−Removed: Total waste management services
Golf and related operations:
5 unchanged sentences
Total net operating revenues
+Added: Three Months Ended
+Added: Six Months Ended
Income (loss) before income taxes:
1 unchanged sentence
Golf and related operations
−Removed: Segment loss before income taxes
+Added: Segment income before income taxes
Corporate interest expense
1 unchanged sentence
General corporate expenses
−Removed: Loss before income taxes
+Added: Income (loss) before income taxes
Identifiable assets:
2 unchanged sentences
Elimination of intersegment receivables
−Removed: In comparing total assets at March 31, 2023 with those at December 31, 2022, the increase in the total assets of the waste management services segment of approximately $ 2.4 million was primarily a result of an increase accounts receivable and intersegment transactions, which are eliminated in consolidation.
−Removed: The increase in total assets of the golf and related operations segment of $ 2.8 million was primarily due to an increase in accounts receivable, inventory and capital expenditures associated with The Grand Resort and Avalon Field Club at New Castle partially offset by current year depreciation on property and equipment.
−Removed: The decrease in corporate total assets of approximately $ 0.1 million was primarily due to a decrease in operating cash and cash equivalents, partially offset by an increase in intersegment transactions, which are eliminated in consolidation.
+Added: In comparing total assets at June 30, 2023 with those at December 31, 2022, the increase in the total assets of the waste management services segment of approximately $ 0.8 million was primarily a result of an increase in intersegment transactions, which are eliminated in consolidation, partially offset by a decrease in accounts receivable.
+Added: The increase in total assets of the golf and related operations segment of $ 2.6 million was primarily due to an increase in accounts receivable and capital expenditures associated with The Grand Resort and Avalon Field Club at New Castle and, to a lesser extent, an increase in inventory, partially offset by current year depreciation on property and equipment.
Certain Relationships and Related Transactions
8 unchanged sentences
As a result of a private placement offering, Avalon is not the majority owner of AWMS Holdings, LLC.
−Removed: At March 31, 2023 and December 31, 2022, respectively, Avalon owns approximately 47 % of AWMS Holdings, LLC.
+Added: At June 30, 2023 and December 31, 2022, respectively, Avalon owns approximately 47 % of AWMS Holdings, LLC.
In accordance with ASC 810-10 and related amendment , due to the managerial control of American Water Solutions, LLC, AWMS Holdings, LLC is a VIE, and the financial statements of AWMS Holdings, LLC and subsidiaries are included in Avalon’s consolidated financial statements.
2 unchanged sentences
in our Condensed Consolidated Statements of Operations.
−Removed: During the three months ended March 31, 2023 and 2022, net loss attributable to the noncontrolling interest in AWMS Holdings, LLC was $ 68,000 and $ 62,000 , respectively.
+Added: During the three months ended June 30, 2023 and 2022, net loss attributable to the noncontrolling interest in AWMS Holdings, LLC was $ 34,000 and $ 10,000 , respectively.
+Added: During the six months ended June 30, 2023 and 2022, net loss attributable to the noncontrolling interest in AWMS Holdings, LLC was $ 103,000 and $ 72,000 , respectively.
Avalon Med Spa, LLC
8 unchanged sentences
An outside director of Avalon, who qualified as an accredited investor, invested less than 10 % of the total investment in Avalon Med Spa, LLC.
−Removed: Avalon is the majority owner of Avalon Med Spa, LLC owning 50.1 % of the company at both March 31, 2023 and December 31, 2022.
+Added: Avalon is the majority owner of Avalon Med Spa, LLC owning 50.1 % of the company at both June 30, 2023 and December 31, 2022.
In accordance with ASC 810-10 and related amendment , Avalon Med Spa, LLC is a VIE, and the financial statements of Avalon Med Spa, LLC are included in Avalon’s consolidated financial statements.
2 unchanged sentences
in our Condensed Consolidated Statements of Operations.
−Removed: During the three months ended March 31, 2023 and 2022, net loss attributable to the noncontrolling interest in Avalon Med Spa, LLC was approximately $ 54,000 and $ 76,000 , respectively.
+Added: During the three months ended June 30, 2023 and 2022, net loss attributable to the noncontrolling interest in Avalon Med Spa, LLC was approximately $ 18,000 and $ 70,000 , respectively.
+Added: During the six months ended June 30, 2023 and 2022, net loss attributable to the noncontrolling interest in Avalon Med Spa, LLC was approximately $ 71,000 and $ 146,000 , respectively.
Injection Wells Suspension
41 unchanged sentences
The trial occurred in September and October 2021.
−Removed: On December 19, 2022, the 11 th Appellate District Court denied the Company’s writ of mandamus action.
−Removed: The Court determined that the Company failed to establish a cognizable property interest that would necessitate a just compensation/takings analysis and accordingly denied the Company’s petition for writ of mandamus.
−Removed: The decision was appealed to the Supreme Court of Ohio on January 30, 2023.
−Removed: Briefing to the Supreme Court of Ohio is underway.
+Added: The Company is currently awaiting judgment from the 11 th Appellate District Court.
On May 24, 2021, the Company received Chief’s Orders from the Division vacating the September 3, 2014 suspension orders for AWMS #2 and setting conditions for restart of that well.
3 unchanged sentences
A hearing in this matter occurred in February 2022.
−Removed: On September 30, 2022, the Oil and Gas Commission rendered their decision for the Division in this matter, once again deferring to the Division in their decision.
+Added: On June 30, 2022, the Oil and Gas Commission rendered their decision for the Division in this matter, once again deferring to the Division in their decision.
The Company appealed the decision to the Franklin County Ohio Court of Common Pleas on August 3, 2022.
−Removed: The briefings in this matter are complete and the Company is awaiting a decision.
MANAGEMENT ’
−Removed: S DISCUSSION AND ANALYSIS OF 
−Removed: FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides information which management believes is relevant to an assessment and understanding of the operations and financial condition of Avalon Holdings Corporation and its subsidiaries.
12 unchanged sentences
Liquidity and Capital Resources
−Removed: For the three months ended March 31, 2023, Avalon utilized existing cash and cash provided by operations to meet operating needs, fund capital expenditures and make required monthly payments on our term loan facility.
−Removed: Borrowings under our line of credit were also utilized to fund capital expenditures which included the continued renovation of The Grand Resort and Avalon Field Club at New Castle as further described below.
+Added: For the six months ended June 30, 2023, Avalon utilized existing cash and cash provided by operations to meet operating needs, fund capital expenditures and make required monthly payments on our term loan facility.
+Added: Cash from the line of credit was utilized to fund capital expenditures which included the continued renovation of The Grand Resort and Avalon Field Club at New Castle as further described below.
Term Loan Agreement
−Removed: On August 5, 2022, Avalon and certain direct and indirect wholly owned subsidiaries entered into a loan and security agreement (the “2022 Term Loan Agreement”) with Laurel Capital Corporation which provided for a $31.0 million term loan.
−Removed: At closing, $20.2 million of the proceeds were used to pay off and refinance amounts outstanding and associated interest under our 2019 Term Loan Agreement with Laurel Capital Corporation and $0.4 million of the proceeds were utilized to pay transaction costs.
−Removed: The remaining proceeds of approximately $10.4 million were deposited into a project fund account for which those proceeds are to fund future costs of renovating and expanding both The Grand Resort and Avalon Field Club at New Castle.
−Removed: At March 31, 2023 and December 31, 2022, loan proceeds of $10.4 million remained in the project fund account.
−Removed: The 2019 Term Loan Agreement was terminated in conjunction with the 2022 Term Loan Agreement.
−Removed: The 2022 Term Loan Agreement is payable in 119 equal monthly installments of principal and interest , based on a twenty-five (25) year maturity schedule which commenced September 5, 2022 followed by one final balloon payment of all remaining principal, interest and fees due on the maturity date of August 5, 2032.
−Removed: Upon request by Avalon, project fund proceeds can be utilized to pay debt service.
−Removed: Borrowings under the 2022 Term Loan Agreement bear interest at a fixed rate of 6.00% until the seventh anniversary date of the closing at which time the interest rate will be reset to a fixed rate equal to the greater of (a) 6.00% per annum or (b) the sum of the three year treasury rate on the date two (2) business days prior to the reset date plus 3.40%, provided that the applicable rate shall in no event exceed 8.50% per annum.
+Added: On December 20, 2019, Avalon and certain direct and indirect wholly owned subsidiaries entered into a loan and security agreement (the “Term Loan Agreement”) with Laurel Capital Corporation which provided for a $23.0 million term loan.
+Added: At closing, $13.8 million of the proceeds were used to pay off and refinance amounts outstanding under our then existing term loan and commercial mortgage agreements, $1.7 million of the proceeds were used to pay down the outstanding balance and associated interest on our existing line of credit agreement and $0.3 million of the proceeds were utilized to pay related transaction costs.
+Added: The remaining proceeds of approximately $7.2 million were deposited into a project fund account for which those proceeds are required to fund future costs of renovating and expanding both The Grand Resort and Avalon Field Club at New Castle.
+Added: Restricted cash in the project fund account was fully utilized at June 30, 2022.
+Added: At December 31, 2021, loan proceeds of $1.7 million remained in the project fund account.
+Added: The then existing term loan and commercial mortgage agreements were terminated in conjunction with the Term Loan Agreement.
+Added: The Term Loan Agreement is payable in 119 equal monthly installments of principal and interest , based on a fifteen (15) year maturity schedule which commenced January 20, 2020 followed by one final balloon payment of all remaining principal, interest and fees due on the maturity date of December 20, 2029.
+Added: Borrowings under the Term Loan Agreement bear interest at a fixed rate of 5.00% until the fifth anniversary date of the closing at which time the interest rate will be reset to a fixed rate equal to the greater of (a) 5.00% per annum or (b) the sum of the five year treasury rate on the date two (2) business days prior to the reset date plus 3.60%, provided that the applicable rate shall in no event exceed 7.35% per annum.
Avalon has the right to prepay the amount outstanding under the Term Loan Agreement, in whole or in part, at any time upon payment of the principal amount of the loan to be prepaid plus accrued unpaid interest thereon to the prepayment date, plus an applicable prepayment penalty.
−Removed: The prepayment penalty, expressed as a percentage of the principal of the loan being prepaid, is six percent (6%) on any prepayment in the first five years;
+Added: The prepayment penalty, expressed as a percentage of the principal of the loan being prepaid, is five percent (5%) on any prepayment in the first five years;
four percent (4%) on any prepayment in the sixth and seventh year;
2 unchanged sentences
Borrowings under the Term Loan Agreement are secured by certain real property and related business assets as defined in the agreement.
−Removed: The 2022 Term Loan Agreement contains a Fixed Charge Coverage Ratio requirement of at least 1.20 tested on an annual basis on December 31 of each year, commencing December 31, 2023.
+Added: The Term Loan Agreement contains a Fixed Charge Coverage Ratio requirement of at least 1.20 tested on an annual basis on December 31 of each year.
The Term Loan also contains other nonfinancial covenants, customary representations, warranties and events of default.
−Removed: Avalon was in compliance with the 2022 Term Loan Agreement covenants at March 31, 2023 and December 31, 2022.
+Added: Avalon was in compliance with the Term Loan Agreement covenants at June 30, 2023 and December 31, 2022.
+Added: New Term Loan Agreement
+Added: On August 5, 2022, Avalon and certain direct and indirect wholly owned subsidiaries entered into a loan and security agreement (the “New Term Loan Agreement”) with Laurel Capital Corporation which provided for a $31.0 million term loan.
+Added: At closing, $20.2 million of the proceeds were used to pay off and refinance amounts outstanding and associated interest under our existing term loan agreement with Laurel Capital Corporation and $0.4 million of the proceeds were utilized to pay transaction costs.
+Added: The remaining proceeds of approximately $10.4 million were deposited into a project fund account for which those proceeds are to fund future costs of renovating and expanding both The Grand Resort and Avalon Field Club at New Castle.
+Added: The existing term loan was terminated in conjunction with the New Term Loan Agreement.
+Added: The New Term Loan Agreement is payable in 119 equal monthly installments of principal and interest , based on a twenty-five (25) year maturity schedule commencing September 5, 2022 followed by one final balloon payment of all remaining principal, interest and fees due on the maturity date of August 5, 2032.
+Added: Upon request by Avalon, project fund proceeds can be utilized to pay debt service.
+Added: Borrowings under the New Term Loan Agreement bear interest at a fixed rate of 6.00% until the seventh anniversary date of the closing at which time the interest rate will be reset to a fixed rate equal to the greater of (a) 6.00% per annum or (b) the sum of the three year treasury rate on the date two (2) business days prior to the reset date plus 3.40%, provided that the applicable rate shall in no event exceed 8.50% per annum.
+Added: Avalon has the right to prepay the amount outstanding under the New Term Loan Agreement, in whole or in part, at any time upon payment of the principal amount of the loan to be prepaid plus accrued unpaid interest thereon to the prepayment date, plus an applicable prepayment penalty.
+Added: The prepayment penalty, expressed as a percentage of the principal of the loan being prepaid, is six percent (6%) on any prepayment in the first five years;
+Added: four percent (4%) on any prepayment in the sixth and seventh year;
+Added: three percent (3%) on any prepayment in the eighth and ninth year;
+Added: and two percent (2%) on any prepayment in the tenth year.
+Added: Borrowings under the New Term Loan Agreement are secured by certain real property and related business assets as defined in the agreement.
+Added: The New Term Loan Agreement contains a Fixed Charge Coverage Ratio requirement of at least 1.20 tested on an annual basis on December 31 of each year, commencing December 31, 2023.
+Added: The New Term Loan also contains other nonfinancial covenants, customary representations, warranties and events of default.
Line of Credit Agreement
2 unchanged sentences
Under the Line of Credit Agreement, borrowings in excess of $1.0 million are subject to a borrowing base which is calculated based off a specific level of eligible accounts receivable of the waste management business as defined in the agreement.
−Removed: At March 31, 2023 and December 31, 2022, approximately $2.2 million and $1.6 million, respectively, was outstanding under the Line of Credit Agreement.
−Removed: At March 31, 2023 and December 31, 2022, approximately $2.8 million and $3.4 million, respectively was available under the Line of Credit Agreement.
+Added: At June 30, 2023 and December 31, 2022 outstanding borrowings under the Line of Credit Agreement were approximately $2.2 million and $1.6 million respectively.
+Added: At June 30, 2023 and December 31, 2022, approximately $2.8 million and $3.4 million were available under the Line of Credit Agreement.
Outstanding borrowings under the Line of Credit Agreement bear interest at Prime Rate plus .25%.
−Removed: At March 31, 2023, the interest rate on the Line of Credit Agreement was 8.25%.
+Added: At June 30, 2023, the interest rate on the Line of Credit Agreement was 8.50%.
Borrowings under the Line of Credit Agreement are secured by certain business assets of the Company including accounts receivable, inventory and equipment.
1 unchanged sentence
The Line of Credit Agreement also contains other nonfinancial covenants, customary representations, warranties and events of default.
−Removed: Avalon was in compliance with the Line of Credit Agreements covenants at March 31, 2023 and December 31, 2022.
−Removed: During the three months ended March 31, 2023 and 2022, the weighted average interest rate on outstanding borrowings was 6.10% and 5.00%, respectively.
+Added: Avalon was in compliance with the Line of Credit Agreements covenants at June 30, 2023 and December 31, 2022.
+Added: During the three months ended June 30, 2023 and 2022, the weighted average interest rate on outstanding borrowings was 6.16% and 4.92%, respectively.
+Added: During the six months ended June 30, 2023 and 2022, the weighted average interest rate on outstanding borrowings was 6.13% and 4.86%, respectively.
Squaw Creek Country Club Lease Agreement
5 unchanged sentences
Capital Expenditures
−Removed: During the three months ended March 31, 2023, Avalon incurred capital expenditures of $1.3 million of which $1.1 million of such expenditures was paid to vendors during the period.
−Removed: In addition, during 2023, approximately $0.2 million of such expenditures related to golf course maintenance equipment acquired under a new finance lease agreement.
−Removed: During the three months ended March 31, 2022, Avalon incurred capital expenditures of $1.9 million of which $1.3 million of such expenditures was paid to vendors during the period.
−Removed: For both the three months ended March 31, 2023 and 2022, expenditures primarily related to the continued renovation of The Grand Resort and the clubhouse at Avalon Field Club at New Castle.
+Added: During the six months ended June 30, 2023, Avalon incurred capital expenditures of $2.4 million of which $ 2.2 million of such expenditures was paid to vendors during the period.
+Added: During the six months ended June 30, 2022, Avalon incurred capital expenditures of $4.4 million of which $3.3 million of such expenditures was paid to vendors during the period.
+Added: For both the six months ended June 30, 2023 and 2022, expenditures primarily related to the continued renovation of The Grand Resort and the clubhouse at Avalon Field Club at New Castle.
In 2023 and 2022, The Grand Resort was in operation but certain existing hotel rooms were in the process of being renovated.
4 unchanged sentences
Working Capital
−Removed: At March 31, 2023 and December 31, 2022, there was a working capital deficit of approximately $4.3 million and $2.8 million, respectively.
−Removed: Working capital was negatively impacted primarily by an increase in accounts payable, accrued payroll, deferred membership dues revenue and other accrued liabilities.
−Removed: The negative impact was partially offset by an increase in accounts receivable, unbilled membership dues receivables, inventory and prepaid assets.
−Removed: Accounts receivable increased to $13.4 million at March 31, 2023 compared with $11.1 million at December 31, 2022.
−Removed: Accounts receivable related to our waste management services segment increased approximately $0.7 million at March 31, 2023 compared with December 31, 2023 as a result of the timing of receipt on the receivables.
−Removed: Accounts receivable related to the golf and related operations segment increased approximately $1.6 million at March 31, 2023 compared to December 31, 2022 due to the associated timing of annual membership renewals.
−Removed: Unbilled membership dues receivable was approximately $0.7 million at March 31, 2023 compared to $0.6 million at December 31, 2022.
+Added: At June 30, 2023 and December 31, 2022, there was a working capital deficit of approximately $4.8 million and $2.8 million, respectively.
+Added: Working capital was negatively impacted by an increase in deferred membership dues revenue, accounts payable and accrued payroll.
+Added: The negative impact was partially offset by an increase in accounts receivable, unbilled membership dues receivable and inventory.
+Added: Accounts receivable remained $11.1 million at both June 30, 2023 and December 31, 2022 .
+Added: Accounts receivable related to the golf and related operations segment increased approximately $1.7 million at June 30, 2023 compared to December 31, 2022 due to the associated timing of annual membership renewals.
+Added: The increase in accounts receivable related to our golf and related operations segment was offset by a decrease in accounts receivable related to our waste management services segment.
+Added: Accounts receivable related to our waste management services segment decreased approximately $1.5 million at June 30, 2023 compared with December 31, 2022 as a result of the decrease in net operating revenues in the second quarter of 2023 compared with the fourth quarter of 2022 and the timing of receipt on those associated receivables.
+Added: Unbilled membership dues receivable was approximately $1.1 million at June 30, 2023 compared to $0.6 million at December 31, 2022.
The increase was primarily due to the timing of annual membership renewals related to the Avalon Golf and Country Club and associated monthly billing over the course of the annual agreement.
−Removed: Inventory was approximately $1.7 million at March 31, 2023 compared to $1.5 million at December 31, 2022.
−Removed: The increase is related to merchandise, food and beverage inventory related to our golf and related operations segment.
−Removed: Accounts payable was approximately $13.2 million at March 31, 2023 compared to $11.0 million at December 31, 2022.
−Removed: Approximately $0.6 million of the increase in accounts payable between periods was due to the waste management segment.
−Removed: Accounts payable related to our waste management segment increased as a result of the associated timing of vendor payments in the ordinary course of business.
−Removed: Accounts payable related to our golf and related operations increased $1.6 million at March 31, 2023 compared to December 31, 2022, due to the associated timing of vendor payments in the ordinary course of business.
−Removed: Deferred revenue relating to membership dues was approximately $4.9 million at March 31, 2023 compared to $3.6 million at December 31, 2022.
−Removed: The increase in deferred revenues was primarily due to the associated timing of annual membership renewals and, to a lesser extent, an increase in the number of members in 2023 and an increase in membership dues rates.
−Removed: The number of members at March 31, 2023 was 5,073 compared to 4,983 at December 31, 2022.
−Removed: Accrued payroll and other compensation was approximately $1.4 million at March 31, 2023 compared to $1.0 million at December 31, 2022.
−Removed: The increase is primarily due to the associated timing of payment of certain earned employee incentives relating to our waste management services segment.
+Added: Inventory was approximately $1.8 million at June 30, 2023 compared to $1.5 million at December 31, 2022.
+Added: The increase is related to merchandise, food and beverage inventory as a result of the increase in business operations for our golf and related operations segment.
+Added: Accounts payable was approximately $11.6 million at June 30, 2023 compared to $11.0 million at December 31, 2022.
+Added: Accounts payable related to the golf and related operations increased as a result of unpaid construction bills at June 30, 2023 related to The Grand Resort and Avalon Field Club at New Castle.
+Added: The increase in accounts payable related to our golf and related operations segment was partially offset by a decrease in accounts payable related to our waste management services segment.
+Added: Accounts payable related to our waste management segment decreased as a result of a decrease in amounts due to disposal facilities and transportation carriers in the second quarter of 2023 compared to the fourth quarter of 2022 and the associated timing of those vendor payments in the ordinary course of business.
+Added: Deferred revenue relating to membership dues was approximately $5.7 million at June 30, 2023 compared to $3.6 million at December 31, 2022.
+Added: The increase in deferred revenues was primarily due to the associated timing of annual membership renewals and, to a lesser extent, an increase in membership dues rates during 2023.
+Added: Accrued payroll and other compensation was approximately $1.2 million at June 30, 2023 compared to $1.0 million at December 31, 2022.
+Added: The increase is primarily due to the associated timing of employee payroll payments in the ordinary course of business related to our golf and related operations.
Management believes that anticipated cash provided from future operations will be sufficient to meet operating requirements and make required monthly payments under our term loan facility.
7 unchanged sentences
As such, we intend to manage our internal growth as follows:
+Added: •  
Sales and Marketing Activities .
22 unchanged sentences
Avalon’s primary business segment, the waste management services segment, provides hazardous and nonhazardous waste brokerage and management services, captive landfill management services and salt water injection well operations.
−Removed: The golf and related operations segment includes the operation and management of four golf courses and related country clubs and facilities, a hotel and its associated resort amenities and a multipurpose recreation center.
−Removed: Performance in the first quarter of 2023 compared with the first quarter of 2022
+Added: The golf and related operations segment includes the operation and management of four golf courses and related country clubs and facilities, a hotel and its associated resort amenities, a multipurpose recreation center and a travel agency.
+Added: Performance in the second quarter of 2023 compared with the second quarter of 2022
Overall Performance
−Removed: Net operating revenues increased to $18.4 million in the first quarter of 2023 compared with $14.3 million in the first quarter of 2022.
−Removed: Net operating revenues of the waste management services segment were approximately $12.7 million in the first quarter of 2023 compared to $9.3 million in the first quarter of 2022.
−Removed: The increase in net operating revenues of the waste management services segment was a result of an increase in both continuous and event work projects during the first quarter of 2023 compared to the first quarter of 2022.
−Removed: Net operating revenues of the golf and related operations segment were approximately $5.7 million in the first quarter of 2023 compared to $5.0 million in the first quarter of 2022.
−Removed: The increase in net operating revenues of the golf and related operations was a result of increased business operations related to both The Grand Resort and the country clubs during the first quarter of 2023 compared to the first quarter of 2022.
−Removed: Total cost of operations related to the waste management services segment increased to $10.4 million in the first quarter of 2023 compared with $7.6 million in the first quarter of 2022.
−Removed: The increase in the cost of operations between periods for the waste management services segment is primarily due to the increased net operating revenues as these costs vary directly with the associated revenues.
−Removed: Total cost of operations related to the golf and related operations segment increased to $5.8 million in the first quarter of 2023 compared to $4.8 million in the first quarter of 2022.
−Removed: The increase between periods was primarily a result of higher employee related costs associated with an increase in business operations and wage increases during the period and increased cost of food, beverage and merchandise.
−Removed: Depreciation and amortization expense was approximately $0.9 million in the first quarter of 2023 compared to $0.8 million in the first quarter of 2022.
−Removed: The increase is due to a higher depreciable asset base primarily related to the renovation of The Avalon Field Club at New Castle and The Grand Resort and equipment purchases for the med spa.
−Removed: Consolidated selling, general and administrative expenses were approximately $2.5 million in the first quarter of 2023 compared to $2.3 million in the first quarter of 2022.
−Removed: The increase was primarily due to higher employee related costs.
−Removed: Interest expense was approximately $0.5 million in the first quarter of 2023 compared to $0.3 million in the first quarter of 2022.
−Removed: During the first quarter of 2023, the increase in interest expense was due to both the higher average debt outstanding and the increased weighted average interest rate on the associated borrowings.
−Removed: During the three months ended March 31, 2023 and 2022, the weighted average interest rate on outstanding borrowings was 6.10% and 5.00%, respectively.
−Removed: Net loss attributable to Avalon Holdings Corporation common shareholders was $1.7 million, or $0.43 per share, in the first quarter of 2023 compared with a net loss attributable to Avalon Holdings Corporation common shareholders of $1.3 million, or $0.32 per share, in the first quarter of 2022.
+Added: Net operating revenues increased to $20.6 million in the second quarter of 2023 compared with $19.5 million in the second quarter of 2022.
+Added: Net operating revenues of the waste management services segment were approximately $10.3 million in the second quarter of 2023 compared to $10.7 million in the second quarter of 2022.
+Added: The decrease in net operating revenues of the waste management services segment was a result of decreases in both continuous and event work projects during the second quarter of 2023 compared to the second quarter of 2022.
+Added: Net operating revenues of the golf and related operations segment were approximately $10.3 million in the second quarter of 2023 compared to $8.8 million in the second quarter of 2022.
+Added: The increase in net operating revenues of the golf and related operations was a result of increased business operations related to both The Grand Resort and the country clubs during the second quarter of 2023 compared to the second quarter of 2022.
+Added: Total cost of operations related to the waste management services segment decreased to $8.2 million in the second quarter of 2023 compared with $8.5 million in the second quarter of 2022.
+Added: The decrease in the cost of operations between periods for the waste management services segment is primarily due to the decrease in net operating revenues as these costs vary directly with the associated revenues.
+Added: Total cost of operations related to the golf and related operations segment increased to $8.8 million in the second quarter of 2023 compared to $7.3 million in the second quarter of 2022.
+Added: The increase between periods was primarily a result of higher product costs and employee related costs associated with an increase in business operations and wage increases during the period.
+Added: Depreciation and amortization expense was approximately $1.0 million and $0.8 million in the second quarter of 2023 and 2022, respectively.
+Added: Consolidated selling, general and administrative expenses were approximately $2.5 million in the second quarter of 2023 compared to $2.3 million in the second quarter of 2022.
+Added: Interest expense was approximately $0.5 million and $0.3 million in the second quarter of 2023 and 2022, respectively.
+Added: During the second quarter of 2023, the increase in interest expense was due to both the higher average debt outstanding and the increased weighted average interest rate on the associated borrowings.
+Added: During the three months ended June 30, 2023 and 2022, the weighted average interest rate on outstanding borrowings was 6.16% and 5.00%, respectively.
+Added: Net loss attributable to Avalon Holdings Corporation common shareholders was $0.2 million, or $0.04 per share, in the second quarter of 2023 compared with net income attributable to Avalon Holdings Corporation common shareholders of $0.5 million, or $0.12 per share, in the second quarter of 2022.
+Added: Avalon recorded a state income tax provision in both the second quarters of 2023 and 2022, which was related entirely to the waste management and brokerage operations.
+Added: Due to the recording of a full valuation allowance against the Company’s federal net deferred tax assets, the overall effective tax rate in both periods reflect taxes owed in certain U.S state jurisdictions.
+Added: Avalon’s income tax benefit on the loss before taxes was offset by a change in the valuation allowance.
+Added: A valuation allowance is provided when it is more likely than not that deferred tax assets relating to certain federal and state loss carryforwards will not be realized.
+Added: Avalon continues to maintain a valuation allowance against the majority of its deferred tax amounts until it is evident that the deferred tax asset will be utilized in the future.
Segment Performance
1 unchanged sentence
Waste Management Services Segment
−Removed: The net operating revenues of the waste management services segment increased to $12.7 million in the first quarter of 2023 compared with $9.3 million in the first quarter of 2022.
+Added: The net operating revenues of the waste management services were approximately $10.3 million in the second quarter of 2023 compared with $10.7 million in the second quarter of 2022.
The waste management services segment includes waste disposal brokerage and management services, captive landfill management operations and salt water injection well operations.
−Removed: The net operating revenues of the waste disposal brokerage and management services business were approximately $11.9 million in the first quarter of 2023 compared to $8.7 million in the first quarter of 2022.
−Removed: Event work net operating revenues related to multiple projects increased by approximately $2.9 million during first quarter of 2023 when compared to first quarter of 2022.
+Added: The net operating revenues of the waste disposal brokerage and management services business were approximately $9.4 million in the second quarter of 2023 compared to $10.0 million in the second quarter of 2022.
+Added: Continuous work in the waste disposal brokerage business decreased by approximately $0.8 million between periods.
+Added: Net operating revenues related to continuous work were approximately $5.7 million in the second quarter of 2023 compared with $6.5 million in the second quarter of 2022.
+Added: In addition, event work net operating revenues related to multiple projects increased by approximately $0.2 million during second quarter of 2023 when compared to second quarter of 2022.
Event work is defined as bid projects under contract that occurs on a one-time basis over a short period of time.
Such work can fluctuate significantly from period to period.
−Removed: Event work net operating revenues were approximately $6.0 million in the first quarter of 2023 compared with $3.1 million in the first quarter of 2022.
−Removed: In addition, continuous work of the waste disposal brokerage business increased approximately $0.3 million between periods as a result of increased work from multiple customers.
−Removed: Net operating revenues related to continuous work were approximately $5.9 million in the first quarter of 2023 compared with $5.6 million in the first quarter of 2022.
−Removed: The net operating revenues of the captive landfill management operations were approximately $0.8 million in the first quarter of 2023 compared to $0.6 million in the first quarter of 2022.
+Added: Event work net operating revenues were approximately $3.7 million in the second quarter of 2023 compared with $3.5 million in the second quarter of 2022.
+Added: The net operating revenues of the captive landfill management operations were approximately $0.9 million in the second quarter of 2023 compared to $0.7 million in the second quarter of 2022.
The net operating revenues of the captive landfill operations are almost entirely dependent upon the volume of waste generated by the owner of the landfill for whom Avalon manages the facility.
−Removed: Costs of operations related to the waste management services segment increased to $10.4 million in the first quarter of 2023 compared with $7.6 million in the first quarter of 2022.
−Removed: The increase in the cost of operations between periods for the waste management segment is primarily due to the increased net operating revenues as these costs vary directly with the associated revenues.
−Removed: The overall gross margin percentage of the waste brokerage and management services business was approximately 18% in the first quarter of 2023 compared to 19% in the first quarter of 2022.
−Removed: The decrease in the overall gross margin percentage was primarily attributable to the lower gross profit event work projects during first quarter of 2023.
−Removed: Income before income taxes for the waste management services segment were approximately $0.9 million in the first quarter of 2023 compared to $0.7 million in the first quarter of 2022.
−Removed: Income before income taxes of the waste brokerage and management services business was approximately $0.9 million in the first quarter of 2023 compared to $0.7 million in the first quarter of 2022.
−Removed: The increased income before income taxes was primarily attributable to the increased net operating revenues and associated gross profit during the first quarter of 2023 compared to the first quarter of 2022.
−Removed: Income before income taxes of the captive landfill operations were approximately $0.1 million in both the first quarter of 2023 and 2022.
−Removed: During both the first quarter of 2023 and 2022, the salt water injection wells incurred a loss before income taxes of approximately $0.1 million primarily due to legal and professional costs incurred relating to Avalon’s appeal and mandamus processes.
+Added: Costs of operations related to the waste management services segment were approximately $8.2 million in the second quarter of 2023 compared with $8.5 million in the second quarter of 2022.
+Added: The decrease in the cost of operations between periods for the waste management segment is primarily due to the decreased net operating revenues as these costs vary directly with the associated revenues.
+Added: The overall gross margin percentage of the waste brokerage and management services business was approximately 20% in the second quarter of 2023 compared to 21% in the second quarter of 2022.
+Added: The slight decrease in the overall gross margin percentage was primarily attributable to the higher gross profit generated from event work projects during second quarter of 2022.
+Added: Income before income taxes for the waste management services segment was approximately $0.8 million in the second quarter of 2023 compared to $1.0 million in the second quarter of 2022.
+Added: Income before income taxes of the waste brokerage and management services business was approximately $0.7 million in the second quarter of 2023 compared to $1.0 million in the second quarter of 2022.
+Added: The decreased income before income taxes was primarily attributable to the decreased net operating revenues and associated lower gross profit during the second quarter of 2023 compared to the second quarter of 2022.
+Added: Income before income taxes of the captive landfill operations were approximately $0.1 million in both the second quarter of 2023 and 2022.
+Added: During both the second quarter of 2023 and 2022, the salt water injection wells incurred a loss before income taxes of less than $0.1 million primarily due to legal and professional costs incurred relating to Avalon’s appeal and mandamus processes.
Golf and Related Operations Segment
−Removed: Net operating revenues of the golf and related operations segment were approximately $5.7 million in the first quarter of 2023 compared to $5.0 million in the first quarter of 2022.
−Removed: Avalon’s golf and related operations segment consists of the operation and management of four golf courses and related country clubs which provide dining and banquet facilities, a hotel which provides lodging, dining, banquet and conference facilities and other resort related amenities and a multipurpose recreation center.
−Removed: Food, beverage and merchandise sales increased to approximately $2.0 million in the first quarter of 2023 compared to $1.7 million in the first quarter of 2022.
+Added: Net operating revenues of the golf and related operations segment were approximately $10.3 million in the second quarter of 2023 compared to $8.8 million in the second quarter of 2022.
+Added: Avalon’s golf and related operations segment consists of the operation and management of four golf courses and related country clubs which provide dining and banquet facilities, a hotel which provides lodging, dining, banquet and conference facilities and other resort related amenities, a multipurpose recreation center and a travel agency.
+Added: Food, beverage and merchandise sales increased to approximately $4.0 million in the second quarter of 2023 compared to $3.6 million in the second quarter of 2022.
Food, beverage and merchandise sales increased between periods as a result of an increase in business activity at both The Grand Resort and the country clubs.
−Removed: Other net operating revenues related to the golf and related operations were approximately $3.7 million in the first quarter of 2023 compared to $3.3 million in the first quarter of 2022.
−Removed: Membership dues revenue was approximately $1.8 million in the first quarter of 2023 compared to $1.7 million in the first quarter of 2022.
−Removed: The increase in membership dues revenue was attributable to an increase in membership dues rates.
−Removed: Net operating revenues related to room rental was approximately $0.9 million in the first quarter of 2023 compared to $0.7 million in the first quarter of 2022.
+Added: Other golf and related operation revenues were approximately $6.3 million in the second quarter of 2023 compared to $5.2 million in the second quarter of 2022.
+Added: Membership dues revenue was approximately $1.8 million in both the second quarter of 2023 and 2022.
+Added: Net operating revenues related to room rental was approximately $1.8 million in the second quarter of 2023 compared to $1.5 million in the second quarter of 2022.
The increase in room revenue was a result of both higher occupancy and an increase in average room rates when compared to the prior period.
−Removed: Other revenues consisting of athletic, fitness, salon and spa related activities were approximately $0.9 million in the first quarter of 2023 compared to $0.8 million in the first quarter of 2022.
−Removed: The increase between periods was primarily due to an increase in salon and spa revenue.
−Removed: Greens fees and associated cart rentals were approximately $0.1 million in both the first quarter of 2023 and 2022.
+Added: Greens fees and associated cart rentals were approximately $1.2 million in the second quarter of 2023 compared to $0.9 million in the second quarter of 2022.
+Added: The increase is green fees and associated cart rentals were a result of both increased bookings and higher green fees compared to the prior period.
+Added: Other revenues consisting of athletic, fitness, salon and spa related activities were approximately $1.5 million in the second quarter of 2023 compared to $1.0 million in the second quarter of 2022.
+Added: The increase between periods was primarily due to an increase in salon and spa revenue associated with The Grand Resort.
+Added: Total cost of operations for the golf and related operations segment were $8.8 million in the second quarter of 2023 compared with $7.3 million in the second quarter of 2022.
+Added: Cost of food, beverage and merchandise was approximately $1.8 million in the second quarter of 2023 compared to $1.5 million in the second quarter of 2022.
+Added: The increase in total food, beverage and merchandise costs between periods is primarily due to higher revenues from increased business operations and higher product costs.
+Added: The cost of food, beverage and merchandise sales was approximately 45% of associated revenue in the second quarter of 2023 compared to 43% in the second quarter of 2022.
+Added: Golf and related operations operating costs increased to approximately $7.0 million in the second quarter of 2023 compared with $5.7 million in the second quarter of 2022.
+Added: The increase in operating costs between periods is primarily related to an increase in business operations along with higher employee wages paid per hour during the second quarter of 2023 compared to the second quarter of 2022.
+Added: The golf and related operations recorded income before income taxes of $0.4 million in the second quarter of 2023 compared with income before income taxes of $0.6 million in the second quarter of 2022.
+Added: The change between periods was primarily a result of higher employee related costs in the second quarter of 2023 and, in the second quarter of 2022.
+Added: General Corporate Expenses
+Added: General corporate expenses were $0.9 million in both the second quarter of 2023 and 2022.
+Added: Interest Expense
+Added: Interest expense was approximately $0.5 million in both second quarter of 2023 compared to $0.3 million in the first quarter of 2022.
+Added: During the second quarter of 2023, the increase in interest expense was due to both the higher average debt outstanding and the increased weighted average interest rate on the associated borrowings.
+Added: During the three months ended June 30, 2023 and 2022, the weighted average interest rate on outstanding borrowings was 6.16% and 5.00%, respectively.
+Added: Net Income (Loss)
+Added: Net loss attributable to Avalon Holdings Corporation common shareholders was $0.2 million in the second quarter of 2023 compared to net income attributable to Avalon Holdings Corporation common shareholders of $0.5 million in the second quarter of 2022.
+Added: Avalon recorded a state income tax provision in both the second quarter of 2023 and 2022, which was related entirely to the waste management and brokerage operations.
+Added: Due to the recording of a full valuation allowance against the Company’s federal net deferred tax assets, the overall effective tax rate in both periods reflect taxes owed in certain U.S state jurisdictions.
+Added: Avalon’s income tax on the income before taxes was offset by a change in the valuation allowance.
+Added: A valuation allowance is provided when it is more likely than not that deferred tax assets relating to certain federal and state loss carryforwards will not be realized.
+Added: Avalon continues to maintain a valuation allowance against the majority of its deferred tax amounts until it is evident that the deferred tax asset will be utilized in the future.
+Added: Performance in the first six months of 2023 compared with the first six months of 2022
+Added: Overall Performance
+Added: Net operating revenues increased to $39.0 million in the first six months of 2023 compared with $33.8 million in the first six months of 2022.
+Added: Net operating revenues of the waste management services segment were approximately $22.9 million in the first six months of 2023 compared to $20.0 million in the first six months of 2022.
+Added: The increase in net operating revenues of the waste management services segment was a result of an increase in event work projects partially offset by a decrease in continuous work during the first six months of 2023 compared to the first six months of 2022.
+Added: Net operating revenues of the golf and related operations segment were approximately $16.1 million in the first six months of 2023 compared to $13.8 million in the first six months of 2022.
+Added: The increase in net operating revenues of the golf and related operations was a result of increased business operations related to both The Grand Resort and the country clubs during the first six months of 2023 compared to the first six months of 2022.
+Added: Total cost of operations related to the waste management services segment increased to $18.6 million in the first six months of 2023 compared with $16.1 million in the first six months of 2022.
+Added: The increase in the cost of operations between periods for the waste management services segment is primarily due to higher waste disposal transportation expense.
+Added: Total cost of operations related to the golf and related operations segment increased to $14.7 million in the first six months of 2023 compared to $12.1 million in the first six months of 2022.
+Added: The increase in total golf and related operations costs between periods is primarily due to higher revenues from increased business operations and higher product costs.
+Added: Depreciation and amortization expense was approximately $1.9 million in the first six months of 2023 compared to $1.7 million in the first six months of 2022.
+Added: The increase is due to the higher depreciable asset base primarily due to the renovation and expansion of The Grand Resort.
+Added: Consolidated selling, general and administrative expenses were approximately $5.0 million in the first six months of 2023 compared to $4.6 million in the first six months of 2022.
+Added: Increase is mainly attributed to increased incentive compensation for salesman of waste management services segment.
+Added: Interest expense was approximately $1.0 million in the first six months of 2023 compared to $0.6 million in the first six months of 2022 as a result of the higher average outstanding debt along with a higher weighted average interest rate on the outstanding borrowings.
+Added: During the six months ended June 30, 2023 and 2022, the weighted average interest rate on outstanding borrowings was 6.13% and 5.00%, respectively.
+Added: Net loss attributable to Avalon Holdings Corporation common shareholders was $1.8 million, or $0.47 per share, in the first six months of 2023 compared with net income attributable to Avalon Holdings Corporation common shareholders of $.8 million, or $0.20 per share, in the first six months of 2022.
+Added: Segment Performance
+Added: Segment performance should be read in conjunction with Note 13 to the Condensed Consolidated Financial Statements.
+Added: Waste Management Services Segment
+Added: The net operating revenues of the waste management services segment increased to $23.0 million in the first six months of 2023 compared with $20.0 million in the first six months of 2022.
+Added: The net operating revenues of the waste disposal brokerage and management services business were approximately $21.3 million in the first six months of 2023 compared to $18.7 million in the first six months of 2022.
+Added: Continuous work of the waste disposal brokerage business decreased by approximately $0.4 million between periods.
+Added: Net operating revenues related to continuous work were approximately $11.7 million in the first six months of 2023 compared with $12.1 million in the first six months of 2022.
+Added: The decrease in net operating revenues from continuous work was partially offset by an increase in event work projects.
+Added: Event work net operating revenues related to multiple projects increased by approximately $3.0 million during first six months of 2023 when compared to first six months of 2022.
+Added: Event work is defined as bid projects under contract that occurs on a one-time basis over a short period of time.
+Added: Such work can fluctuate significantly from year to year.
+Added: Event work net operating revenues were approximately $9.6 million in the first six months of 2023 compared with $6.6 million in the first six months of 2022.
+Added: The net operating revenues of the captive landfill management operations were approximately $1.7 million in the first six months of 2023 compared to $1.3 million in the first six months of 2022.
+Added: The net operating revenues of the captive landfill operations are almost entirely dependent upon the volume of waste generated by the owner of the landfill for whom Avalon manages the facility.
+Added: Costs of operations related to the waste management services segment increased to $18.6 million in the first six months of 2023 compared with $16.1 million in the first six months of 2022.
+Added: The increase in the cost of operations between periods for the waste management services segment is primarily due to higher waste disposal transportation expense.
+Added: The overall gross margin percentage of the waste brokerage and management services business was approximately 19% in the first six months of 2023 compared to 20% in the first six months of 2022.
+Added: The decrease in the overall gross margin percentage was primarily attributable to the lower gross profit generated from event work projects during first six months of 2023.
+Added: Income before income taxes for the waste management services segment were approximately $1.8 million in the first six months of 2023 compared to $1.7 million in the first six months of 2022.
+Added: Income before income taxes of the waste brokerage and management services business was approximately $1.6 million in the first six months of 2023 compared to $1.7 million in the first six months of 2022.
+Added: The increased income before income taxes was primarily attributable to increased event work projects during the first six months of 2023 compared to the first six months of 2022.
+Added: Income before income taxes of the captive landfill operations were approximately $0.2 million for the first six months of 2023 and $0.1 million for the first six months of 2022.
+Added: During both the first six months of 2023 and 2022, the salt water injection wells incurred a loss before income taxes of approximately $0.1 million primarily due to legal and professional costs incurred relating to Avalon’s mandamus processes.
+Added: Golf and Related Operations Segment
+Added: Net operating revenues of the golf and related operations segment were approximately $16.1 million in the first six months of 2023 compared to $13.8 million in the first six months of 2022.
+Added: Food, beverage and merchandise sales increased to approximately $6.0 million in the first six months of 2023 compared to $5.2 million in the first six months of 2022.
+Added: Food, beverage and merchandise sales increased between periods as a result of an increase in business activity at both The Grand Resort and the country clubs.
+Added: Other net operating revenues related to the golf and related operations were approximately $10.0 million in the first six months of 2023 compared to $8.6 million in the first six months of 2022.
+Added: Membership dues revenue was approximately $3.7 million in the first six months of 2023 compared to $3.5 million in the first six months of 2022.
+Added: The increase in membership dues revenue was attributable to both an increase in membership dues rates and the average number of members between periods.
+Added: Net operating revenues related to room rental was approximately $2.6 million in the first six months of 2023 compared to $2.2 million in the first six months of 2022.
+Added: The increase in room revenue was a result of both higher occupancy and an increase in average room rates when compared to the prior period.
+Added: Other revenues consisting of athletic, fitness, travel agency, salon and spa related activities were approximately $2.5 million in the first six months of 2023 compared to $1.9 million in the first six months of 2022.
+Added: The increase between periods was primarily due to an increase in salon and spa revenue associated with The Grand Resort.
+Added: Greens fees and associated cart rentals were approximately $1.2 million in the first six months of 2023 and $1.0 million in the first six months of 2022.
Due to adverse weather conditions, net operating revenues relating to the golf courses, which are located in northeast Ohio and western Pennsylvania, were minimal during the first three months of 2023 and 2022.
−Removed: Total cost of operations for the golf and related operations segment were $5.8 million in the first quarter of 2023 compared with $4.8 million in the first quarter of 2022.
−Removed: Cost of food, beverage and merchandise was approximately $1.0 million in the first quarter of 2023 compared to $0.7 million in the first quarter of 2022.
−Removed: The increase in total food, beverage and merchandise costs between periods is due to both an increase in business operations and higher product costs.
−Removed: The cost of food, beverage and merchandise sales was approximately 52% of associated revenue in the first quarter of 2023 compared to 45% in the first quarter of 2022.
−Removed: Golf and related operations operating costs increased to approximately $4.8 million in the first quarter of 2023 compared with $4.1 million in the first quarter of 2022.
−Removed: The increase in operating costs between periods, primarily employee related costs, was directly attributable to both an increase in business operations and higher employee wages paid per hour during the first quarter of 2023 compared to the first quarter of 2022.
−Removed: The golf and related operations recorded a loss before income taxes of $1.3 million in the first quarter of 2023 compared with a loss before income taxes of $0.8 million in the first quarter of 2022.
−Removed: The change between periods was primarily a result of higher product and employee related costs in the first quarter of 2023 compared to the first quarter of 2022.
+Added: Total cost of operations for the golf and related operations segment were $14.7 million in the first six months of 2023 compared with $12.1 million in the first six months of 2022.
+Added: Cost of food, beverage and merchandise was approximately $2.8 million in the first six months of 2023 compared to $2.3 million in the first six months of 2022.
+Added: The increase in total food, beverage and merchandise costs between periods is primarily due to higher revenues from increased business operations, and to a lesser extent, higher product costs.
+Added: The cost of food, beverage and merchandise sales was approximately 47% of associated revenue in the first six months of 2023 compared to 43% in the first six months of 2022.
+Added: Golf and related operations operating costs increased to approximately $11.9 million in the first six months of 2023 compared with $9.8 million in the first six months of 2022.
+Added: The increase in operating costs between periods, primarily employee related costs, was directly attributable to both an increase in business operations and higher employee wages paid per hour during the first six months of 2023 compared to the first six months of 2022.
+Added: The golf and related operations recorded a loss before income taxes of $0.9 million in the first six months of 2023 compared with income before income taxes of $.2 million in the first six months of 2022.
+Added: The change between periods was primarily a result of increased operational and employee related costs in the first six months of 2023 and, in the first six months of 2022.
+Added: The ability to attract new members and retain members is very important to the success of the golf and related operations segment.
+Added: Avalon is continually using different marketing strategies to attract and retain members, such as local television advertising and/or various membership promotions.
+Added: A significant decline in members could adversely impact the financial results of the golf and related operations segment.
General Corporate Expenses
−Removed: General corporate expenses were $0.9 million in both the first quarter of 2023 and 2022.
+Added: General corporate expenses were $1.8 million in the first six months of 2023 compared to $1.9 million in the first six months of 2022.
+Added: In the first six months of 2022, certain discretionary employee bonuses were paid by the Company.
Interest Expense
−Removed: Interest expense was approximately $0.5 million in the first quarter of 2023 compared to $0.3 million in the first quarter of 2022.
−Removed: During the first quarter of 2023, the increase in interest expense was due to both the higher average debt outstanding and the increased weighted average interest rate on the associated borrowings.
−Removed: During the three months ended March 31, 2023 and 2022, the weighted average interest rate on outstanding borrowings was 6.10% and 5.00%, respectively.
−Removed: Net loss attributable to Avalon Holdings Corporation common shareholders was $1.7 million in the first quarter of 2023 compared to a net loss attributable to Avalon Holdings Corporation common shareholders of $1.3 million in the first quarter of 2022.
−Removed: Avalon recorded a state income tax provision in both the first quarter of 2023 and 2022, which was related entirely to the waste management and brokerage operations.
+Added: Interest expense was approximately $1.0 million for the first six months in 2023 and $0.6 million in the first six months of 2022.
+Added: During first six months of 2023, the increase in interest expense due to the higher average outstanding debt and a higher weighted average interest rate on the outstanding borrowings.
+Added: During the six months ended June 30, 2023 and 2022, the weighted average interest rate on outstanding borrowings was 6.13% and 5.00%, respectively.
+Added: Net loss attributable to Avalon Holdings Corporation common shareholders was $1.8 million in the first six months of 2023 compared to a net loss attributable to Avalon Holdings Corporation common shareholders of $0.8 million in the first six months of 2022.
+Added: Avalon recorded a state income tax provision in both the first six months of 2023 and 2022, which was related entirely to the waste management and brokerage operations.
Due to the recording of a full valuation allowance against the Company’s federal net deferred tax assets, the overall effective tax rate in both periods reflect taxes owed in certain U.S state jurisdictions.
−Removed: Avalon’s income tax benefit on the loss before taxes was offset by a change in the valuation allowance.
+Added: Avalon’s income tax on the income (loss) before taxes was offset by a change in the valuation allowance.
A valuation allowance is provided when it is more likely than not that deferred tax assets relating to certain federal and state loss carryforwards will not be realized.
18 unchanged sentences
Unfavorable general economic conditions could adversely affect our business and financial results
−Removed: Our operations are substantially affected by economic conditions, including inflation, which can impact consumer disposable income levels and spending habits.
+Added: Our operations are substantially affected by economic conditions, including inflationary pressures, which can impact consumer disposable income levels and spending habits.
Economic conditions can also be impacted by a variety of factors including epidemics, pandemics and actions taken by governments to manage economic matters, whether through initiatives intended to control wages, unemployment, inflation, taxation and other economic drivers.
16 unchanged sentences
The profitability of our golf and related operations segment depends on our ability to anticipate and react to changes in commodity costs, including food, supplies, fuel, utilities and other operating costs, including labor.
−Removed: We continuously monitor supply and cost trends of these commodities.
−Removed: During the first three months of 2023 and 2022, we experienced higher commodity costs compared to the prior year period.
−Removed: These increases are primarily driven by overall market demand and inflationary pressures.
Volatility in certain commodity prices and fluctuations in labor costs have adversely affected, and in the future, could adversely affect Avalon’s operating results.
−Removed: We anticipate commodity costs to continue to remain elevated throughout 2023 due to inflationary pressures.
An increase in commodity costs could have an adverse impact on our profitability.
−Removed: Global conflict, increasing tensions between the United States and Russia, and other effects of the ongoing conflict in Ukraine, could negatively impact our business, results of operations and financial condition
−Removed: Global conflict could increase costs and limit availability of fuel, energy, and other resources we depend upon for our business operations.
−Removed: For example, while we do not operate in Russia or Ukraine, the increasing tensions between the United States and Russia and the other effects of the ongoing conflict in Ukraine, have resulted in many broader economic impacts such as the United States imposing sanctions and bans against Russia and Russian products imported into the United States.
−Removed: Such sanctions and bans have impacted and may continue to impact commodity pricing such as fuel and energy costs.
−Removed: Further sanctions, bans or other economic actions in response to the ongoing conflict in Ukraine or in response to any other global conflict could result in an increase in costs and negatively impact our business, results of operations and financial condition.
Effective succession planning is important to our continued success
15 unchanged sentences
Our ability to comply with the financial and other covenants in our loan and security agreement may be affected by worsening economic or business conditions, or other events that may be beyond our control.
−Removed: Although the Company believes that cash generated from operations will be sufficient to meet obligations under our loan and security agreement, we cannot provide assurance that our business will generate cash flow from operating activities in amounts sufficient to enable us to service debt and meet these covenants.
+Added: We cannot provide assurance that our business will generate sufficient cash flow from operating activities in amounts sufficient to enable us to service debt and meet these covenants.
We may need to refinance all or a portion of our indebtedness, on or before maturity.
40 unchanged sentences
The trial occurred in September and October 2021.
−Removed: On December 19, 2022, the 11 th Appellate District Court denied the Company’s writ of mandamus action.
−Removed: The Court determined that the Company failed to establish a cognizable property interest that would necessitate a just compensation/takings analysis and accordingly denied the Company’s petition for writ of mandamus.
−Removed: The decision was appealed to the Supreme Court of Ohio on January 30, 2023.
−Removed: Briefing to the Supreme Court of Ohio is underway.
+Added: The Company is currently awaiting judgment from the 11 th Appellate District Court.
On May 24, 2021, the Company received Chief’s Orders from the Division vacating the September 3, 2014 suspension orders for AWMS #2 and setting conditions for restart of that well.
3 unchanged sentences
A hearing in this matter occurred in February 2022.
−Removed: On September 30, 2022, the Oil and Gas Commission rendered their decision for the Division in this matter, once again deferring to the Division in their decision.
+Added: On June 30, 2022, the Oil and Gas Commission rendered their decision for the Division in this matter, once again deferring to the Division in their decision.
The Company appealed the decision to the Franklin County Ohio Court of Common Pleas on August 3, 2022.
−Removed: The briefings in this matter are complete and the Company is awaiting a decision.
Golf memberships and liquor licenses
7 unchanged sentences
The ability to retain current members and attract new members has been an ongoing challenge.
+Added: Although Avalon was able to increase the number of members of the Avalon Golf and Country Club, as of June 30, 2022, Avalon has not attained its membership goals.
+Added: There can be no assurance as to when such goals will be attained.
Avalon is continually using different marketing strategies to attract new members, such as local television advertising and various membership promotions.
6 unchanged sentences
The Federal Reserve continues to pursue efforts to lower inflation by raising interest rates.
−Removed: The Federal Reserve increased its key interest rate twice in 2023 and seven times in 2022 as consumer goods prices continued to rise throughout the year.
+Added: The Federal Reserve increased its key interest rate four times in 2023 and seven times in 2022 as consumer goods prices continued to rise throughout the year.
Our operations are substantially affected by economic conditions, including inflation, which can impact consumer disposable income levels and spending habits.
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.