4 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
Net operating revenues:
10 unchanged sentences
Selling, general and administrative expenses
−Removed: Operating income
+Added: Operating loss
Other income (expense):
Interest expense
+Added: Gain on debt extinguishment
Other income, net
13 unchanged sentences
(in thousands, except per share amounts)
−Removed: September 30,
Current Assets:
Cash and cash equivalents
−Removed: Accounts receivable, less allowance for doubtful accounts of $276 at September 30, 2020 and $275 at December 31, 2019
+Added: Accounts receivable, less allowance for credit losses
Unbilled membership dues receivable
36 unchanged sentences
(in thousands, except for share data)
−Removed: For the Three Months Ended September 30, 2020
−Removed: Non-controlling
−Removed: Shareholders'
−Removed: Balance at July 1, 2020
−Removed: Stock options - compensation costs
−Removed: Net income (loss)
−Removed: Balance at September 30, 2020
−Removed: For the Three Months Ended September 30, 2019
−Removed: Non-controlling
−Removed: Shareholders'
−Removed: Balance at July 1, 2019
−Removed: Stock options - compensation costs
−Removed: Net income (loss)
−Removed: Balance at September 30, 2019
−Removed: See accompanying notes to unaudited condensed consolidated financial statements.
−Removed: AVALON HOLDINGS CORPORATION AND SUBSIDIARIES
−Removed: Condensed Consolidated Statement of Shareholders’ Equity (Unaudited)
−Removed: (in thousands , except for share data )
−Removed: For the Nine Months Ended September 30, 2020
+Added: For the Three Months Ended March 31, 2021
Non-controlling
2 unchanged sentences
Stock options - compensation costs
−Removed: Balance at September 30, 2020
−Removed: For the Nine Months Ended September 30, 2019
+Added: Net income (loss)
+Added: Balance at March 31, 2021
+Added: For the Three Months Ended March 31, 2020
Non-controlling
2 unchanged sentences
Stock options - compensation costs
−Removed: Balance at September 30, 2019
+Added: Net income (loss)
+Added: Balance at March 31, 2020
See accompanying notes to unaudited condensed consolidated financial statements.
2 unchanged sentences
(in thousands)
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Cash flows from operating activities:
−Removed: Reconciliation of net loss to cash provided by operating activities:
+Added: Net income (loss)
+Added: Reconciliation of net income (loss) to cash provided by (used in) operating activities:
Depreciation and amortization expense
3 unchanged sentences
(Gain) loss from disposal of equipment
−Removed: Change in operating assets and liabilities, net of effect of acquisition
+Added: Gain on debt extinguishment
+Added: Change in operating assets and liabilities:
Accounts receivable
1 unchanged sentence
Prepaid expenses
+Added: Other assets, net
Accounts payable
4 unchanged sentences
Other liabilities and accrued expenses
−Removed: Net cash provided by operating activities
+Added: Net cash provided by (used in) operating activities
Cash flows from investing activities:
Capital expenditures
−Removed: Payments related to acquisition of New Castle Country Club
Proceeds from disposal of vehicle
1 unchanged sentence
Cash flows from financing activities:
−Removed: Proceeds under term loan facility
−Removed: Proceeds under Paycheck Protection Program
−Removed: Payments of debt issuance costs
Principal payments on term loan facilities
−Removed: Borrowings under line of credit facility
−Removed: Repayment under line of credit facility
Principal payments on finance lease obligations
−Removed: Net cash provided by financing activities
−Removed: Increase in cash, cash equivalents and restricted cash
+Added: Net cash used in financing activities
+Added: Decrease in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of period
3 unchanged sentences
Capital expenditures included in accounts payable
+Added: Significant non-cash operating and financing activities:
+Added: Interest forgiven from Paycheck Protection Program loans
Significant non-cash investing and financing activities:
1 unchanged sentence
Finance lease obligations incurred
−Removed: Acquisition of New Castle Country Club real property in exchange for assumption of outstanding debt
Cash paid during the period for interest
3 unchanged sentences
Notes to Unaudited Condensed Consolidated Financial Statements
−Removed: September 30, 2020
+Added: March 31, 2021
Description of Business
5 unchanged sentences
(“ARCI”), which includes the operation and management of four golf courses and associated clubhouses, athletic and fitness centers, tennis courts, salon and spa services, dining and banquet facilities and a travel agency.
−Removed: ARCI also owns and operates a hotel and its related resort amenities including dining, banquet and conference facilities, fitness center, outdoor resort pool, Roman Bath, indoor junior Olympic size swimming pool and tennis courts.
+Added: ARCI also owns and operates a hotel and its related resort amenities including dining, banquet and conference facilities, salon and spa services, fitness center, outdoor resort pool, Roman Bath, indoor junior Olympic size swimming pool and tennis courts.
Basis of Presentation
4 unchanged sentences
All significant intercompany accounts and transactions have been eliminated in consolidation.
−Removed: In the opinion of management, these unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position of Avalon as of September 30, 2020, and the results of its operations and cash flows for the interim periods presented.
+Added: In the opinion of management, these unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position of Avalon as of March 31, 2021, and the results of its operations and cash flows for the interim periods presented.
The operating results for the interim periods are not necessarily indicative of the results to be expected for the full year.
−Removed: The coronavirus/COVID-19 pandemic (collectively referred to herein as "COVID-19") has adversely impacted our financial position, results of operations, and cash flows for the first nine months of 2020.
−Removed: The unaudited Condensed Consolidated Financial Statements presented herein reflect our current estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures as of the date of the financial statements and reported amounts of revenues and expenses during the reporting periods presented.
+Added: The coronavirus/COVID-19 pandemic (collectively referred to herein as "COVID-19") adversely impacted our financial position, results of operations, and cash flows during both the three months ended March 31, 2021 and 2020.
+Added: The Condensed Consolidated Financial Statements presented herein reflect our current estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures as of the date of the financial statements and reported amounts of revenues and expenses during the reporting periods presented.
Due to the ongoing uncertainty, we cannot predict the future impact that COVID-19 may have on our financial condition, results of operations or cash flows.
+Added: COVID-19 Coronavirus Pandemic
+Added: In December 2019, a novel strain of coronavirus, COVID-19, emerged in Wuhan, Hubei Province, China.
+Added: While initially concentrated in China, the outbreak spread to other countries and infections have been reported globally including in the United States.
+Added: On March 11, 2020, the World Health Organization declared the COVID-19 viral disease a pandemic.
+Added: As a result, the federal and state governmental bodies have taken unprecedented measures to try and control the spread of the virus including the issuance of temporary stay at home orders, the temporary closing of non-essential businesses and in-house dining and restrictions on gatherings and events.
+Added: The duration of the outbreak still remains unclear.
+Added: During both the three months ended March 31, 2021 and 2020, the various governmental orders issued to control the spread of COVID-19 adversely impacted our operations and related financial results.
+Added: Our restaurant operations have government mandated occupancy restrictions for in-house dining.
+Added: Food and beverages sales related to banquets and conferences were significantly lower as a result of restrictions placed on gatherings and events.
+Added: In addition, in March 2020, the Company began experiencing a high level of room and event cancellations with some subsequent re-bookings for a future date.
+Added: We may continue to experience weakened demand in light of continued travel restrictions or warnings, consumer fears and reduced consumer discretionary spending and general economic uncertainty.
+Added: In light of the foregoing, we are unable to determine when our operations will return to pre-pandemic demand or pricing.
+Added: The Company engaged in efforts to reduce expenses, including reducing employee costs, through hiring freezes, headcount reductions and furloughs of employees.
+Added: The Company subsequently rehired employees and utilized the proceeds obtained from the Paycheck Protection Program Loans as the government restrictions on certain business operations were reduced or lifted.
+Added: Governmental bodies may continue to impose additional restrictions, which could include additional shutdowns, to stop the spread of infection.
+Added: These additional restrictions would have a negative impact on our financial condition, results of operations and cash flows.
Recent Accounting Pronouncements
−Removed: Adopted Accounting Standards
−Removed: In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, Leases (“ASU 2016-02”).
−Removed: The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months.
−Removed: Leases are classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement as either rental expense for operating leases and depreciation and interest expense for finance leases.
−Removed: A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available.
−Removed: On January 1, 2019, the Company adopted ASU 2016-02 under the modified retrospective method with the available practical expedients.
−Removed: As a result of adoption, on January 1, 2019, the Company recorded a ROU asset and related lease liability of approximately $1.7 million for its existing golf carts, machinery and equipment for the landfill operations, furniture and fixtures for The Grand Resort and office copiers under operating leases (See Note 7).
−Removed: In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which introduced an approach to estimate credit losses on certain types of financial instruments, including trade receivables, based on expected losses.
−Removed: ASU 2016-13, which is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, required companies to make a cumulative-effect adjustment to retained earnings as of January 1, 2020.
−Removed: The Company adopted ASU 2016-13 effective January 1, 2020.
−Removed: The adoption of ASU 2016-13 did not have an impact on the Company’s financial position or results of operations (See Note 5).
+Added: In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU 2020-04”) establishing Accounting Standards Codification (“ASC”) Topic 848, Reference Rate Reform.
+Added: ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts.
+Added: The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur.
+Added: The Company is currently evaluating the impact of the guidance and our options related to the practical expedients.
Cash, Cash Equivalents and Restricted Cash
6 unchanged sentences
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows.
−Removed: Cash, cash equivalents and restricted cash consist of the following at September 30, 2020 and December 31, 2019 (in thousands):
−Removed: September 30,
+Added: Cash, cash equivalents and restricted cash consist of the following at March 31, 2021 and December 31, 2020 (in thousands):
Cash and cash equivalents
21 unchanged sentences
Operations of the salt water injection wells have been suspended in accordance with the Chief of the Division of Oil and Gas Resources Management order (See Note 16).
−Removed: Due to the suspension of the salt water injection wells, there were no operating revenues for the three and nine months ended September 30, 2020 and 2019.
−Removed: For the three months ended September 30, 2020 and 2019, the net operating revenues related to waste management services represented approximately 56% and 64%, respectively, of Avalon’s total consolidated net operating revenues.
−Removed: For the nine months ended September 30, 2020 and 2019, the net operating revenues related to waste management services represented approximately 67% and 70%, respectively, of Avalon’s total consolidated net operating revenues.
−Removed: For both the nine months ended September 30, 2020 and 2019, no one customer individually accounted for 10% or more of Avalon’s waste management services segment revenues.
+Added: Due to the suspension of the salt water injection wells, there were no operating revenues for the three months ended March 31, 2021 and 2020.
+Added: For the three months ended March 31, 2021 and 2020, the net operating revenues related to waste management services represented approximately 74% and 77%, respectively, of Avalon’s total consolidated net operating revenues.
+Added: For the three months ended March 31, 2021, one customer accounted for 20% of the waste management services segment’s net operating revenues to external customers and 15% of the consolidated net operating revenues.
+Added: For the three months ended March 31, 2020, no one customer individually accounted for 10% or more of Avalon’s waste management services segment revenues.
For our waste management services contracts, the customer contracts with us to provide a series of distinct waste management services over time which integrates a set of tasks (i.e.
26 unchanged sentences
Due to adverse weather conditions, net operating revenues relating to the golf courses, which are located in northeast Ohio and Pennsylvania, were minimal during the first three months of 2021 and 2020.
−Removed: For the three months ended September 30, 2020 and 2019, the net operating revenues related to the golf and related operations represented approximately 44% and 36%, respectively, of Avalon’s total consolidated net operating revenues.
−Removed: For the nine months ended September 30, 2020 and 2019, the net operating revenues related to the golf and related operations represented approximately 33% and 30%, respectively, of Avalon’s total consolidated net operating revenues.
−Removed: For both the nine months ended September 30, 2020 and 2019, no one customer individually accounted for 10% or more of Avalon’s golf and related operations segment revenues.
+Added: For the three months ended March 31, 2021 and 2020, the net operating revenues related to the golf and related operations represented approximately 26% and 23%, respectively, of Avalon’s total consolidated net operating revenues.
+Added: For both the three months ended March 31, 2021 and 2020, no one customer individually accounted for 10% or more of Avalon’s golf and related operations segment revenues.
For Avalon’s golf and related operations, the Avalon Golf and Country Club offers membership packages for use of the country club facilities and its related amenities.
19 unchanged sentences
Amounts paid in advance, such as deposits on overnight lodging or for banquet or conferences facilities, are recorded as a liability until the goods or services are provided to the customer (see Contract Liabilities below).
−Removed: The following table presents our net operating revenues disaggregated by revenue source for the three and nine months ended September 30, 2020 and 2019 (in thousands).
+Added: The following table presents our net operating revenues disaggregated by revenue source for the three months ended March 31, 2021 and 2020 (in thousands).
Sales and other taxes are excluded from revenues.
−Removed: Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
Waste management and brokerage services
5 unchanged sentences
Greens fees and cart rental revenue
+Added: Tennis lesson revenue
Other revenue
5 unchanged sentences
The amounts due are stated at their net realizable value.
−Removed: At September 30, 2020 and December 31, 2019, accounts receivable, net, related to our waste management services segment were approximately $7.4 million and $11.0 million, respectively.
−Removed: At September 30, 2020, one customer of the waste management services segment accounted for 12% of Avalon’s waste management services segment’s receivables and 10% of the consolidated receivables.
−Removed: At December 31, 2019 one customer accounted for approximately 14% of the waste management services segment’s receivables and 13% of the consolidated receivables.
−Removed: Accounts receivable, net, related to our golf and related operations segment were approximately $1.3 million at September 30, 2020 and $1.0 million at December 31, 2019.
−Removed: No one customer of the golf and related operations segment accounted for 10% or more of Avalon’s golf and related operations segment or consolidated net receivables at September 30, 2020 or December 31, 2019.
−Removed: The Company maintains an allowance for doubtful accounts to provide for the estimated amount of receivables that will not be collected.
+Added: At March 31, 2021 and December 31, 2020, accounts receivable, net, related to our waste management services segment were approximately $8.8 million and $7.9 million, respectively.
+Added: At March 31, 2021, one customer accounted for approximately 25% of the waste management services segment’s receivables and 20% of the consolidated receivables.
+Added: At December 31, 2020 no one customer accounted for 10% or more of Avalon’s waste management services segment or consolidated net receivables.
+Added: Accounts receivable, net, related to our golf and related operations segment were approximately $1.9 million and $0.8 million at March 31, 2021 and December 31, 2020, respectively.
+Added: No one customer of the golf and related operations segment accounted for 10% or more of Avalon’s golf and related operations segment or consolidated net receivables at March 31, 2021 or December 31, 2020.
+Added: The Company maintains an allowance for credit losses to provide for the estimated amount of receivables that will not be collected.
Customer accounts that are outstanding longer than the contractual payment terms are considered past due.
1 unchanged sentence
Avalon writes off accounts receivable when they become uncollectible.
−Removed: Payments subsequently received on such receivables are credited to the allowance for doubtful accounts, or to income, as appropriate under the circumstances.
−Removed: Allowance for doubtful accounts was approximately $0.3 million at both September 30, 2020 and December 31, 2019.
−Removed: On January 1, 2020, the Company adopted the guidance under ASU 2016-13.
−Removed: ASU 2016-13 introduced a methodology for measuring estimated credit losses on certain types of financial instruments, including trade receivables, based on expected losses and the timing of when such losses are recorded.
−Removed: The adoption, which was applied on a modified retrospective basis, did not have an impact on the Company's financial condition and results of operations and therefore did not result in an adjustment to retained earnings as of January 1, 2020.
−Removed: The following table presents changes in our allowance for doubtful accounts during the three and nine months ended September 30, 2020 and 2019 (in thousands):
+Added: Payments subsequently received on such receivables are credited to the allowance for credit losses, or to income, as appropriate under the circumstances.
+Added: Allowance for credit losses was approximately $0.3 million at March 31, 2021 and December 31, 2020.
+Added: The following table presents changes in our allowance for credit losses during the three months ended March 31, 2021 and 2020 (in thousands):
Beginning of Period
End of Period
−Removed: Allowance for doubtful accounts
−Removed: Three months ended September 30, 2020
−Removed: Three months ended September 30, 2019
−Removed: Nine months ended September 30, 2020
−Removed: Nine months ended September 30, 2019
+Added: Allowance for credit losses
+Added: Three months ended March 31, 2021
+Added: Three months ended March 31, 2020
Contract Assets
2 unchanged sentences
Contract assets related to unbilled membership dues are classified as current as revenue related to such agreements is recognized within the annual membership period.
−Removed: Unbilled membership receivables in our Condensed Consolidated Balance Sheets were approximately $0.9 million at September 30, 2020 and $0.6 million at December 31, 2019.
−Removed: The following table presents changes in our contract assets during the three and nine months ended September 30, 2020 and 2019 (in thousands):
+Added: Unbilled membership receivables in our Condensed Consolidated Balance Sheets were approximately $0.7 million at March 31, 2021 and $0.6 million at December 31, 2020.
+Added: The following table presents changes in our contract assets during the three months ended March 31, 2021 and 2020 (in thousands):
Beginning of Period
2 unchanged sentences
Unbilled membership dues receivable
−Removed: Three months ended September 30, 2020
−Removed: Three months ended September 30, 2019
−Removed: Nine months ended September 30, 2020
−Removed: Nine months ended September 30, 2019
+Added: Three months ended March 31, 2021
+Added: Three months ended March 31, 2020
Contract Liabilities
2 unchanged sentences
We classify deferred membership dues revenue as current based on the timing of when we expect to recognize revenue for the membership commitment based on the Company satisfying the stand ready performance obligation throughout the annual membership period.
−Removed: The unrecognized or deferred revenues related to membership dues in our Condensed Consolidated Balance Sheets at September 30, 2020 and December 31, 2019 were $4.0 million and $3.2 million, respectively.
+Added: The unrecognized or deferred revenues related to membership dues in our Condensed Consolidated Balance Sheets were approximately $4.1 million at March 31, 2021 and $3.2 million at December 31, 2020, respectively.
Customer advance deposits are recorded as a liability until the goods or services are provided to the customer.
1 unchanged sentence
The unrecognized revenues related to customer advance deposits are recorded in “Other liabilities and accrued expenses” in our Condensed Consolidated Balance Sheets.
−Removed: Customer advance deposits were approximately $0.6 million at both September 30, 2020 and December 31, 2019.
−Removed: The following table presents changes in our contract liabilities during the three and nine months ended September 30, 2020 and 2019 (in thousands):
+Added: Customer advance deposits were approximately $0.8 million at March 31, 2021 and $0.7 million at December 31, 2020.
+Added: The following table presents changes in our contract liabilities during the three months ended March 31, 2021 and 2020 (in thousands):
Beginning of Period
2 unchanged sentences
Deferred membership dues revenue
−Removed: Three months ended September 30, 2020
−Removed: Three months ended September 30, 2019
−Removed: Nine months ended September 30, 2020
−Removed: Nine months ended September 30, 2019
+Added: Three months ended March 31, 2021
+Added: Three months ended March 31, 2020
Customer advance deposits
−Removed: Three months ended September 30, 2020
−Removed: Three months ended September 30, 2019
−Removed: Nine months ended September 30, 2020
−Removed: Nine months ended September 30, 2019
+Added: Three months ended March 31, 2021
+Added: Three months ended March 31, 2020
Property and Equipment
4 unchanged sentences
The cost of assets retired or otherwise disposed of and the related accumulated depreciation is eliminated from the accounts in the year of disposal.
−Removed: Gains or losses resulting from disposals of property and equipment are credited or charged to operations.
−Removed: Interest costs are capitalized on significant construction projects.
−Removed: Property and equipment at September 30, 2020 and December 31, 2019 consists of the following (in thousands):
−Removed: September 30,
+Added: Gains or losses resulting from the disposal of property and equipment are recorded in “Other income, net” in our Condensed Consolidated Statements of Operations.
+Added: Property and equipment at March 31, 2021 and December 31, 2020 consists of the following (in thousands):
Land and land improvements
5 unchanged sentences
Property and equipment, net
−Removed: At September 30, 2020, the Company did not have any significant fixed contractual commitments for construction projects.
+Added: At March 31, 2021, the Company did not have any significant fixed contractual commitments for construction projects.
Avalon reviews the carrying value of its long-lived assets whenever events or changes in circumstances indicate that its carrying amount may not be recoverable.
3 unchanged sentences
or if quoted market prices are not available, Avalon would discount the expected estimated future cash flows.
−Removed: During the first nine months of 2020 and 2019, no triggering events were present.
+Added: During the first three months of 2021 and 2020, no triggering events were present.
Operating Leases
Avalon leases golf carts, machinery and equipment for the landfill operations, furniture and fixtures for The Grand Resort and office copiers under operating leases.
−Removed: On January 1, 2019, as a result of the adopted ASU 2016-02, the Company recorded a ROU asset and related lease liability of approximately $1.7 million.
Our operating leases have remaining lease terms ranging from 1 to 5 years.
−Removed: The weighted average remaining lease term on operating leases was approximately 2.7 years at September 30, 2020.
−Removed: In connection with the purchase of New Castle Country Club’s real property assets on May 13, 2019, the Company assumed the remaining term of New Castle Country Club’s golf cart operating lease.
−Removed: At acquisition, the Company recorded an operating lease right-of-use asset and corresponding obligation under operating leases of approximately $126,000.
−Removed: The golf cart operating lease had a remaining lease term of 3 years at the acquisition date (See Note 16).
−Removed: In addition, subsequent to the purchase, the Company entered into new operating lease agreements for golf and maintenance carts.
−Removed: The Company recorded an operating lease right-of-use asset and corresponding obligation under operating leases of approximately $194,000.
−Removed: During the first nine months of 2020, the Company entered into a new operating lease agreement for hotel furniture.
+Added: The weighted average remaining lease term on operating leases was approximately 3.7 years at March 31, 2021.
+Added: During the first three months of 2021, the Company entered into a new operating lease agreement for golf cart GPS equipment.
The Company recorded an operating lease right-of-use asset and corresponding obligation under the operating lease of approximately $37,000.
−Removed: Leased property and associated obligations under operating leases at September 30, 2020 and December 31, 2019 consists of the following (in thousands):
−Removed: September 30,
+Added: Leased property and associated obligations under operating leases at March 31, 2021 and December 31, 2020 consists of the following (in thousands):
Operating lease right-of-use assets
2 unchanged sentences
Total obligations under operating leases
−Removed: The weighted average discount rate on operating leases was 4.96% at September 30, 2020 and 5.01% at December 31, 2019.
+Added: The weighted average discount rate on operating leases was 4.7% at March 31, 2021 and December 31, 2020.
Finance Leases
4 unchanged sentences
Based upon the amount of leasehold improvements already made, Avalon expects to exercise all its remaining renewal options.
−Removed: At September 30, 2020 there were approximately 33.1 years remaining on the golf course and related facilities finance lease.
+Added: At March 31, 2021 there were approximately 32.6 years remaining on the golf course and related facilities finance lease.
In addition, the golf and related operations also entered into lease agreements for vehicles, golf course maintenance and restaurant equipment and the captive landfill operations entered into lease agreements for equipment which were determined to be finance leases.
−Removed: At September 30, 2020, the vehicles, golf course maintenance and restaurant equipment and the landfill operations equipment have remaining lease terms ranging from 1 to 5 years.
−Removed: The weighted average remaining lease term on the vehicles and equipment leases was approximately 3.1 years at September 30, 2020.
−Removed: Leased property and associated obligations under finance leases at September 30, 2020 and December 31, 2019 consists of the following (in thousands):
−Removed: September 30,
+Added: At March 31, 2021, the vehicles, golf course maintenance and restaurant equipment and the landfill operations equipment have remaining lease terms ranging from 1 to 4.3 years.
+Added: The weighted average remaining lease term on the vehicles and equipment leases was approximately 2.8 years at March 31, 2021.
+Added: Leased property and associated obligations under finance leases at March 31, 2021 and December 31, 2020 consists of the following (in thousands):
Leased property under finance leases
4 unchanged sentences
Total obligations under finance leases
−Removed: The weighted average discount rate on finance leases was 4.7% at September 30, 2020 and 5.2% at December 31, 2019.
−Removed: For the three and nine months ended September 30, 2020 and 2019, components of lease expense were as follows (in thousands):
+Added: The weighted average discount rate on finance leases was 4.7% at March 31, 2021 and 4.5% at December 31, 2020.
+Added: For the three months ended March 31, 2021 and 2020, components of lease expense were as follows (in thousands):
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
Operating lease cost:
4 unchanged sentences
Total finance lease cost
−Removed: Future commitments under long-term, operating and finance leases at September 30, 2020 are as follows (in thousands):
+Added: Future commitments under long-term, operating and finance leases at March 31, 2021 are as follows (in thousands):
Total lease payments
2 unchanged sentences
Long-term portion of obligations under leases
−Removed: Basic and Diluted Net Income ( Loss ) p er Share
−Removed: Basic net loss per share attributable to Avalon Holdings Corporation common shareholders is computed by dividing the net loss by the weighted average number of common shares outstanding.
−Removed: For both the three and nine months ended September 30, 2020 and 2019, the weighted average number of common shares outstanding was 3,875,431.
+Added: Basic and Diluted Net Income (Loss) per Share
+Added: Basic net income (loss) per share attributable to Avalon Holdings Corporation common shareholders is computed by dividing the net income (loss) by the weighted average number of common shares outstanding.
+Added: For the three months ended March 31, 2021 and 2020, the weighted average number of common shares outstanding was 3,899,431 and 3,875,431, respectively.
Diluted net income (loss) per share attributable to Avalon Holdings Corporation common shareholders is computed by dividing net income (loss) by the weighted average number of common shares outstanding plus any weighted common equivalent shares determined to be outstanding during the period using the treasury method.
The weighted common equivalent shares included in the calculation are related to stock options granted by Avalon where the weighted average market price of Avalon’s common stock for the period presented is greater than the option exercise price of the stock option.
−Removed: For the three months ended September 30, 2020, the diluted per share amount reported is equal to the basic per share amount because the average market price of Avalon’s common shares during the period was less than the exercise price of the stock options outstanding.
−Removed: For the nine months ended September 30, 2020, the diluted per share amount reported is equal to the basic per share amount because Avalon was in a net loss position and as a result, such dilution would be considered anti-dilutive.
−Removed: Assuming dilution, the diluted per share amount is equal to the basic per share amount because the average market price of Avalon’s common shares during the period was less than the exercise price of the stock options outstanding.
−Removed: For the three months ended September 30, 2019, the diluted weighted average number of shares outstanding was 3,892,948.
−Removed: For the nine months ended September 30, 2019, the diluted per share amount reported is equal to the basic per share amount because Avalon was in a net loss position and as a result, such dilution would be considered anti-dilutive.
−Removed: Assuming dilution, the weighted average number of common shares outstanding for the nine months ended September 30, 2019 was 3,909,706.
−Removed: Term Loan s and Line of Credit Agreements
+Added: For the three months ended March 31, 2021, the diluted weighted average number of shares outstanding was 3,944,825.
+Added: For the three months ended March 31, 2020, the diluted per share amount is equal to the basic per share amount because the average market price of Avalon’s common shares during the period was less than the exercise price of the stock options outstanding.
+Added: Term Loans and Line of Credit Agreements
New Term Loan Agreement
On December 20, 2019, Avalon and certain direct and indirect wholly owned subsidiaries entered into a loan and security agreement (the “New Term Loan Agreement”) with Laurel Capital Corporation which provided for a $23.0 million term loan.
−Removed: The New Term Loan Agreement proceeds were utilized to pay off and refinance the Company’s existing term loan and commercial mortgage agreements, pay down the outstanding balance and associated interest on the Company’s line of credit agreement and pay related transaction costs.
−Removed: The remaining proceeds were deposited into a project fund account for which those proceeds are required to fund future costs of renovating and expanding both The Grand Resort and Avalon Field Club at New Castle.
−Removed: At closing, $10.3 million of the proceeds were used to pay off and refinance amounts outstanding under our term loan agreement with Laurel Capital Corporation, dated December 20, 2016 (“2016 Term Loan Agreement”), $2.9 million of the proceeds were used to pay off and refinance amounts outstanding under our term loan agreement with Laurel Capital Corporation, dated March 29, 2019 (“2019 Term Loan Agreement”), $1.7 million of the proceeds were used to pay down the outstanding balance and associated interest on our existing line of credit agreement with Premier Bank (formerly Home Savings Bank), dated May 31, 2018, as amended, $0.6 million of the proceeds were used to pay off amounts outstanding under our commercial mortgage agreement with Mercer County State Bank, dated May 13, 2019 (“Commercial Mortgage”) and $0.3 million of the proceeds were utilized to pay transaction costs.
−Removed: The remaining proceeds of approximately $7.2 million were deposited into a project fund account.
−Removed: At September 30, 2020 and December 31, 2019, loan proceeds of $4.2 million and $7.2 million, respectively, are presented in the Condensed Consolidated Balance Sheets as “Restricted cash.”
−Removed: The 2016 Term Loan Agreement, 2019 Term Loan Agreement and the Commercial Mortgage Agreement were terminated in conjunction with the New Term Loan Agreement.
−Removed: The $23.0 million outstanding under the New Term Loan Agreement is payable in 119 equal monthly installments of principal and interest , based on a fifteen (15) year maturity schedule which commenced January 20, 2020 followed by one final balloon payment of all remaining principal, interest and fees due on the maturity date of December 20, 2029.
+Added: At closing, $13.8 million of the proceeds were used to pay off and refinance amounts outstanding under our then existing term loan and commercial mortgage agreements, $1.7 million of the proceeds were used to pay down the outstanding balance and associated interest on our existing line of credit agreement and $0.3 million of the proceeds were utilized to pay related transaction costs.
+Added: The remaining proceeds of approximately $7.2 million were deposited into a project fund account for which those proceeds are required to fund future costs of renovating and expanding both The Grand Resort and Avalon Field Club at New Castle.
+Added: At March 31, 2021 and December 31, 2020, loan proceeds of $3.4 million and $3.9 million, respectively, are presented in the Condensed Consolidated Balance Sheets as “Restricted cash.”
+Added: The then existing term loan and commercial mortgage agreements were terminated in conjunction with the New Term Loan Agreement.
+Added: The New Term Loan Agreement is payable in 119 equal monthly installments of principal and interest , based on a fifteen (15) year maturity schedule which commenced January 20, 2020 followed by one final balloon payment of all remaining principal, interest and fees due on the maturity date of December 20, 2029.
Borrowings under the New Term Loan Agreement bear interest at a fixed rate of 5.00% until the fifth anniversary date of the closing at which time the interest rate will be reset to a fixed rate equal to the greater of (a) 5.00% per annum or (b) the sum of the five year treasury rate on the date two (2) business days prior to the reset date plus 3.60%, provided that the applicable rate shall in no event exceed 7.35% per annum.
5 unchanged sentences
Borrowings under the New Term Loan Agreement are secured by certain real property and related business assets as defined in the agreement.
−Removed: The New Term Loan Agreement contains a Fixed Charge Coverage Ratio requirement of at least 1.20 tested on an annual basis on December 31 of each year commencing December 31, 2020.
+Added: The New Term Loan Agreement contains a Fixed Charge Coverage Ratio requirement of at least 1.20 tested on an annual basis on December 31 of each year.
The New Term Loan also contains other nonfinancial covenants, customary representations, warranties and events of default.
−Removed: Avalon was in compliance with the New Term Loan Agreement covenants at September 30, 2020 and December 31, 2019.
+Added: Avalon was in compliance with the New Term Loan Agreement covenants at March 31, 2021 and December 31, 2020.
The Company capitalized approximately $0.4 million of debt issuance costs in connection with the New Term Loan Agreement.
−Removed: The Company will amortize these costs over the life of the New Term Loan Agreement.
+Added: The Company is amortizing these costs over the life of the New Term Loan Agreement.
In accordance with ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs , these costs are presented in the Condensed Consolidated Balance Sheets as a direct reduction from the carrying amount of the term loan liability.
3 unchanged sentences
Under the Line of Credit Agreement, borrowings in excess of $1.0 million are subject to a borrowing base which is calculated based off a specific level of eligible accounts receivable of the waste management business as defined in the agreement.
−Removed: At December 20, 2019, the outstanding balance of $1.7 million under the Line of Credit Agreement was paid down with a portion of the proceeds from the New Term Loan Agreement.
−Removed: No amounts were drawn under the Line of Credit Agreement at September 30, 2020 and December 31, 2019.
+Added: No amounts were drawn under the Line of Credit Agreement at March 31, 2021 and December 31, 2020.
Outstanding borrowings under the Line of Credit Agreement bear interest at Prime Rate plus .25%.
−Removed: At September 30, 2020, the interest rate on the Line of Credit Agreement was 3.50%.
+Added: At March 31, 2021, the interest rate on the Line of Credit Agreement was 3.50%.
Borrowings under the Line of Credit Agreement are secured by certain business assets of the Company including accounts receivable, inventory and equipment.
1 unchanged sentence
The Line of Credit Agreement also contains other nonfinancial covenants, customary representations, warranties and events of default.
−Removed: Avalon was in compliance with the Line of Credit Agreements covenants at September 30, 2020 and December 31, 2019.
+Added: Avalon was in compliance with the Line of Credit Agreements covenants at March 31, 2021 and December 31, 2020.
Paycheck Protection Program Loan
2 unchanged sentences
The Program provides for 100% federally guaranteed loans to small businesses to allow employers to keep workers employed and maintain payroll during the pandemic and economic downturn.
−Removed: Under the Program, qualified companies are eligible for a loan in an amount equal to the lesser of $10 million or 2.5x the business’s average monthly payroll.
+Added: Under the Program, qualified companies are eligible for a loan in an amount equal to the lesser of $10 million or 2.5 times the business’s average monthly payroll.
Collateral or guarantor support is not required for the loan.
−Removed: Under the Program, the borrower is eligible for loan forgiveness up to the amount the borrower spends on certain eligible costs during the 8 week period beginning on the date the proceeds were received on the loan.
+Added: Under the Program, the borrower is eligible for loan forgiveness up to the amount the borrower spends on certain eligible costs during, at the borrowers election, either an 8 or 24 week covered period beginning on the date the proceeds were received on the loan.
Eligible costs under the Program include payroll costs, interest on mortgage obligations incurred before the covered period, rent on leasing agreements and utility services.
The amount of loan forgiveness is reduced if there is a reduction in the number of employees or a reduction of greater than 25% in wages paid to employees.
−Removed: Under the Program, proceeds that are not forgiven convert to a loan bearing interest at a fixed rate of 1% payable in 18 equal monthly installments commencing after the forgiveness period.
−Removed: The Program was subsequently amended to allow the borrower to use an extended forgiveness period of 24 weeks beginning on the date the proceeds were received on the loan and to extend the repayment period to 54 months commencing after the 24 week forgiveness period.
+Added: Under the Program, proceeds that are not forgiven convert to a loan bearing interest at a fixed rate of 1% payable, at the borrowers election, in either 18 or 54 equal monthly installments commencing 10 months after the end of their covered period.
In the second quarter of 2020, certain wholly-owned subsidiaries of Avalon entered into agreements and received a total of approximately $2.8 million in loans under the Program.
−Removed: The Company utilized the loan proceeds under the 24 week loan forgiveness period and subsequently applied for forgiveness in accordance with the Program’s guidelines.
−Removed: The Company is accounting for the loans in accordance with Accounting Standards Codification (“ASC”) 470 – Debt .
+Added: The Company utilized the entire balance of the loan proceeds in accordance with the Program’s guidelines using the 24 week loan forgiveness period and subsequently applied for forgiveness with the Small Business Administration.
+Added: The Company is accounting for the loans in accordance with ASC 470 – Debt .
Under ASC 470, the debt will be derecognized when the debt is extinguished in accordance with the guidance in ASC 405-20, Liabilities:
Extinguishments of Liabilities .
−Removed: When the debt is forgiven in accordance with the Program, any amount that is forgiven will be recognized in the Condensed Consolidated Statements of Operations as a gain on debt extinguishment.
−Removed: The Company will repay amounts that are not forgiven.
−Removed: During the three months ended September 30, 2020 and 2019, the weighted average interest rate on outstanding borrowings was 4.57% and 5.53%, respectively.
−Removed: During the nine months ended September 30, 2020 and 2019, the weighted average interest rate on outstanding borrowings was 4.74% and 5.48%, respectively.
−Removed: Obligations under the Company’s debt agreements at September 30, 2020 and December 31, 2019 consist of the following (in thousands):
−Removed: September 30, 2020
+Added: Debt forgiven in accordance with the Program is recognized in the Condensed Consolidated Statements of Operations as a gain on debt extinguishment.
+Added: During the fourth quarter of 2020, approximately $0.8 million of the loans and $4,000 of associated interest were forgiven by the Small Business Administration.
+Added: During the three months ended March 31, 2021, approximately $1.1 million of the loans and $8,000 of associated interest were forgiven by the Small Business Administration.
+Added: The Company anticipates the remaining loans, and associated interest, will be forgiven in the second or third quarter of 2021.
+Added: In the event that the Small Business Administration does not forgive any or a portion of the loan, the Company will repay amounts that are not forgiven using an 18 month repayment schedule with payments scheduled to commence in the third quarter of 2021.
+Added: During the three months ended March 31, 2021 and 2020, the weighted average interest rate on outstanding borrowings was 4.80% and 5.00%, respectively.
+Added: Obligations under the Company’s debt agreements at March 31, 2021 and December 31, 2020 consist of the following (in thousands):
+Added: March 31, 2021
Debt Issuance Costs
6 unchanged sentences
Term Loan Agreement
+Added: Paycheck Protection Program Loans
Less current portion
Long-term debt
−Removed: At September 30, 2020, future maturities of long-term debt are as follows (in thousands):
−Removed: During the three months ended September 30, 2020 and 2019, net income attributable to Avalon Holdings Corporation shareholders was $0.8 million and $0.1 million, respectively.
−Removed: During the nine months ended September 30, 2020 and 2019, net loss attributable to Avalon Holdings Corporation shareholders was $0.5 million and less than $0.1 million, respectively.
−Removed: Avalon recorded a state income tax provision in both the three and nine month periods ended September 30, 2020 and 2019, which was related entirely to the waste management and brokerage operations.
+Added: At March 31, 2021, future maturities of long-term debt are as follows (in thousands):
+Added: During the three months ended March 31, 2021, net income attributable to Avalon Holdings Corporation shareholders was $0.7 million.
+Added: During the three months ended March 31, 2020, net loss attributable to Avalon Holdings Corporation shareholders was $0.8 million.
+Added: Avalon recorded a state income tax provision in the three month periods ended March 31, 2021 and 2020, which was related entirely to the waste management and brokerage operations.
Due to the recording of a full valuation allowance against the Company’s federal net deferred tax assets, the overall effective tax rate in both periods reflects taxes owed in certain U.S state jurisdictions.
3 unchanged sentences
On March 27, 2020, the CARES Act was enacted in response to the COVID-19 pandemic.
−Removed: The CARES Act, among other things, permits NOL carryforwards generated in taxable years beginning after December 31, 2017, to offset 100% of taxable income for taxable years beginning before January 1, 2021, and 80% of taxable income in taxable years beginning after December 31, 2020.
+Added: The CARES Act, among other things, permits net operating loss carryforwards generated in taxable years beginning after December 31, 2017, to offset 100% of taxable income for taxable years beginning before January 1, 2021, and 80% of taxable income in taxable years beginning after December 31, 2020.
In addition, the CARES Act allows net operating losses incurred in taxable years beginning after December 31, 2017, and before January 1, 2021, to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes.
−Removed: The Company is currently evaluating the full impact of these provisions and recent IRS guidance, and we expect that it will not have a material impact on the Company’s financial position or results of operations.
−Removed: Long-T erm Incentive Plan
−Removed: On March 14, 2019, the Board of Directors of Avalon approved the renewal of the expired 2009 Long-term Incentive Plan (the “2009 Plan”), which is set to expire in October of 2019.
+Added: The adoption of these provisions did not have a material impact on the Company’s financial position or results of operations.
+Added: On December 27, 2020, the Consolidated Appropriations Act, 2021 (the “Appropriations Act”) was enacted in response to the COVID-19 pandemic.
+Added: The Appropriations Act, among other things, temporarily extends through December 31, 2025, certain expiring tax provisions, including look-through treatment of payments of dividends, interest, rents, and royalties received or accrued from related controlled foreign corporations.
+Added: Additionally, the Appropriations Act enacts new provisions and extends certain provisions originated within the CARES Act, including an extension of time for repayment of the deferred portion of employees’ payroll tax through December 31, 2021, and a temporary allowance for full deduction of certain business meals.
+Added: Avalon has elected not to defer the employees’ portion of payroll tax.
+Added: Management is currently evaluating the other provisions of the Appropriations Act, but at present time does not expect that the other provisions of the Appropriations Act would result in a material tax or cash benefit.
+Added: Long-Term Incentive Plan
+Added: On March 14, 2019, the Board of Directors of Avalon approved the renewal of the expired 2009 Long-term Incentive Plan (the “2009 Plan”), which was set to expire in October of 2019.
The 2009 Plan provides for the granting of options which are intended to be non-qualified stock options (“NQSO’s”) for federal income tax purposes except for those options designated as incentive stock options (“ISO’s”) which qualify under Section 422 of the Internal Revenue Code.
6 unchanged sentences
The purpose of the Avalon Holdings Corporation 2019 Long-term Incentive Plan (the “Plan”) is (a) to improve individual employee performance by providing long-term incentives and rewards to employees of Avalon, (b) to assist Avalon in attracting, retaining and motivating employees and non-employee directors with experience and ability, and (c) to associate the interests of such employees and directors with those of the Avalon shareholders.
−Removed: At September 30, 2020, options to purchase 280,000 shares have been granted under the 2009 Plan.
−Removed: Of these, 12,000 shares have been exercised, and options for 268,000 shares remain outstanding.
−Removed: In March 2020, unexercised options to purchase 420,000 shares previously granted under the 2009 Plan expired as the options were not exercised within ten years after the grant date.
NQSO’s may be granted with an exercise price which is not less than 100% of the fair market value of the Class A Common Stock on the date of grant.
10 unchanged sentences
If the Avalon common stock price does not reach the predetermined price, the stock options will either be cancelled or the period will be extended at the discretion of the Board of Directors.
−Removed: In 2018, the Board of Directors extended the period of time for certain vested options that were not exercisable due to those options not meeting the predetermined stock price within the three years following the contractual vesting period.
The grant-date fair values of the stock option awards were estimated using the Monte Carlo Simulation.
8 unchanged sentences
Treasury securities over a period consistent with the expected term.
+Added: In March 2021, unexercised options to purchase 190,000 shares previously granted under the 2009 Plan expired as the options were not exercised within ten years after the grant date.
+Added: At March 31, 2021, options to purchase 90,000 shares have been granted under the 2009 Plan.
+Added: Of these, 36,000 shares have been exercised, and options for 54,000 shares remain outstanding.
The following table is a summary of the stock option activity during 2021:
5 unchanged sentences
Options cancelled or forfeited
−Removed: Outstanding at September 30, 2020
+Added: Outstanding at March 31, 2021
Options Vested
−Removed: Exercisable at September 30, 2020
+Added: Exercisable at March 31, 2021
The stock options vest and become exercisable based upon achieving two critical metrics as follows:
15 unchanged sentences
96 months after Grant Dates
−Removed: Compensation costs were approximately $1,000 for both the three months ended September 30, 2020 and 2019, and $4,000 for both the nine months ended September 30, 2020 and 2019, based upon the estimated grant date fair value calculations.
−Removed: As of September 30, 2020, there was approximately $14,000 of total unrecognized compensation costs related to non-vested share-based compensation arrangements granted under the Plan.
+Added: Compensation costs were approximately $1,000 for both the three months ended March 31, 2021 and 2020 based upon the estimated grant date fair value calculations.
+Added: As of March 31, 2021, there was approximately $12,000 of total unrecognized compensation costs related to non-vested share-based compensation arrangements granted under the Plan.
That cost is expected to be recognized over a weighted-average period of 3.17 years.
11 unchanged sentences
Avalon does not have significant operations located outside the United States and, accordingly, geographical segment information is not presented.
−Removed: For both the nine months ended September 30, 2020 and 2019, no one customer accounted for 10% of Avalon’s consolidated or reportable segment net operating revenues.
+Added: For the three months ended March 31, 2021, one customer accounted for 20% of the waste management services segment’s net operating revenues to external customers and 15% of the consolidated net operating revenues.
+Added: For the three months ended March 31, 2020, no one customer accounted for 10% of Avalon’s consolidated or reportable segment net operating revenues.
The accounting policies of the segments are consistent with those described for the consolidated financial statements in the summary of significant accounting policies included in Avalon’s 2020 Annual Report to Shareholders.
−Removed: Avalon measures segment profit for internal reporting purposes as income (loss) before taxes.
+Added: Avalon measures segment profit for internal reporting purposes as income (loss) before income taxes.
Business segment information including the reconciliation of segment income before taxes to income (loss) before taxes is as follows (in thousands):
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: September 30,
Net operating revenues from:
15 unchanged sentences
Corporate interest expense
+Added: Corporate gain on debt extinguishment
Corporate other income, net
1 unchanged sentence
Income (loss) before income taxes
−Removed: September 30,
+Added: Gain on debt extinguishment:
+Added: Waste management services
+Added: Golf and related operations
+Added: Total gain on debt extinguishment
Identifiable assets:
2 unchanged sentences
Elimination of intersegment receivables
−Removed: In comparing the total assets at September 30, 2020 with those at December 31, 2019, the decrease in the total assets of the waste management services segment of $1.8 million is primarily a result of a decrease in accounts receivable partially offset by an increase in intersegment transactions, which are eliminated in consolidation.
−Removed: The increase in total assets of the golf and related operations segment of $2.3 million was primarily due to an increase in accounts receivable and capital expenditures related to the expansion of The Grand Resort partially offset by current year depreciation on property and equipment.
−Removed: The increase in corporate total assets of approximately $1.1 million is primarily due to an increase in operating cash and cash equivalents and intersegment transactions, which are eliminated in consolidation, partially offset by a decrease in restricted cash utilized for the expansion of The Grand Resort.
+Added: In comparing the total assets at March 31, 2021 with those at December 31, 2020, the increase in the total assets of the waste management services segment of $1.5 million is primarily a result of an increase in accounts receivable and intersegment transactions, which are eliminated in consolidation.
+Added: The increase in total assets of the golf and related operations segment of $1.8 million was primarily due to an increase in accounts receivable and capital expenditures related to The Grand Resort and Avalon Field Club at New Castle partially offset by current year depreciation on property and equipment.
+Added: The decrease in corporate total assets of approximately $1.0 million is due to a decrease in operating cash and cash equivalents, restricted cash utilized for the expansion of The Grand Resort and Avalon Field Club at New Castle and intersegment transactions, which are eliminated in consolidation.
Certain Relationships and Related Transactions
+Added: AWMS Holdings, LLC
In August 2013, Avalon created a new Ohio limited liability company, AWMS Holdings, LLC, to act as a holding company to form and own a series of wholly owned subsidiaries that will own and operate Class II salt water injection wells and facilities (together the “facilities”).
6 unchanged sentences
As a result of a private placement offering, Avalon is not the majority owner of AWMS Holdings, LLC.
−Removed: At September 30, 2020 and December 31, 2019, respectively, Avalon owns approximately 47% of AWMS Holdings, LLC.
+Added: At March 31, 2021 and December 31, 2020, respectively, Avalon owns approximately 47% of AWMS Holdings, LLC.
In accordance with ASC 810-10 and related amendment , due to the managerial control of American Water Solutions, LLC, AWMS Holdings, LLC is a variable interest entity, and the financial statements of AWMS Holdings, LLC and subsidiaries are included in Avalon’s consolidated financial statements.
1 unchanged sentence
The amount of net loss attributable to the noncontrolling interest is recorded in “net loss attributable to noncontrolling interest” in our Condensed Consolidated Statements of Operations.
+Added: Avalon Med Spa, LLC
+Added: In March 2021, Avalon created a new Ohio limited liability company, Avalon Med Spa, LLC.
+Added: Avalon Med Spa, LLC will provide elective appearance improving nonsurgical aesthetic services under the supervision of a licensed physician.
+Added: Avalon Med Spa, LLC, offers investment opportunities to accredited investors by selling membership units through private placement offerings.
+Added: The monies received from these offerings, along with internally contributed capital, will be used to purchase medical spa equipment and construct the facilities necessary for operation.
+Added: Avalon will manage all decisions regarding the medical spa operations for a percentage of the gross revenues.
+Added: In March 2021, Avalon made a capital contribution of approximately $0.5 million, which included cash and certain equipment, in exchange for membership units of Avalon Med Spa, LLC.
+Added: At March 31, 2021, Avalon owns 100% of Avalon Med Spa, LLC.
+Added: Avalon Med Spa, LLC was not in operation at March 31, 2021.
+Added: The operating results will be included in Avalon’s golf and related operations segment.
Injection Wells Suspension
28 unchanged sentences
The Company appealed that decision to the Franklin County Court of Common Pleas.
−Removed: In April 2020, the Division’s motion to dismiss and the Company’s opposition was reviewed by the Court.
+Added: In April 2020, the Division’s motion to dismiss and the Company’s opposition were reviewed by the Court.
The Company is currently awaiting judgment from the Court.
10 unchanged sentences
On September 23, 2020, the Supreme Court of Ohio ruled in favor of the Company.
−Removed: The Supreme Court of Ohio reversed the decision of the 11 th Appellate District Court and remanded back to that court for a trial on the merits.
−Removed: The Company is currently preparing for that trial.
−Removed: Asset Acquisition
−Removed: New Castle Country Club property
−Removed: On May 13, 2019, Havana Cigar Shop, Inc., a wholly owned subsidiary of Avalon, entered into an asset Purchase and Sale Agreement with New Castle Country Club (“the Club”) for the purchase of the real property assets associated with the Club.
−Removed: Havana Cigar Shop, Inc.
−Removed: concurrently entered into an Assignment and Assumption and Commercial Loan Modification Agreement with Mercer County State Bank for the outstanding debt under the Club’s Commercial Mortgage and Demand Line of Credit, as amended, (collectively the “Agreements”) at closing as consideration for the purchase of the real property of the Club.
−Removed: The total amount of outstanding debt under the Agreements assumed by Havana Cigar Shop, Inc., at closing was approximately $0.8 million which consisted of approximately $0.1 million under the Demand Line of Credit and $0.7 million under the Commercial Mortgage agreement.
−Removed: The outstanding balance under the Commercial Demand Line of Credit was repaid in the second quarter of 2019 and in the fourth quarter of 2019 the Commercial Demand Line of Credit was terminated.
−Removed: The remaining outstanding balance under the Commercial Mortgage was refinanced and terminated in conjunction with the New Term Loan Agreement (See Note 9).
−Removed: Subsequent to the asset Purchase and Sale Agreement, Havana Cigar Shop, Inc.
−Removed: was named The Avalon Field Club at New Castle.
−Removed: The Avalon Field Club at New Castle is currently in operation.
−Removed: The operating results are included in the Company’s Condensed Consolidated Statements of Operations and within Avalon’s golf and related operations segment from the date of acquisition.
−Removed: The net operating revenues and results of operations related to The Avalon Field Club at New Castle from the period of acquisition are not significant and, accordingly, are not provided.
−Removed: The acquisition is consistent with the Company’s golf operations business strategy as members of the Avalon Golf and Country Club have access to all the golf and related country club activities offered by The Avalon Field Club at New Castle.
−Removed: In addition, hotel guests at The Grand Resort can utilize the facility during their stay.
−Removed: The Avalon Field Club at New Castle earns revenue through membership dues, food, beverage and merchandise sales, greens fees and associated cart rentals.
−Removed: The Company accounted for the acquisition of The Avalon Field Club at New Castle in accordance with ASU 2017-01, Business Combinations (“ASU 2017-01”).
−Removed: In accordance with ASU 2017-01, the Company evaluated whether to account for the transaction as either a business or asset acquisition.
−Removed: The Company determined that all of the fair value of the gross assets acquired was concentrated in the real property.
−Removed: In accordance with the guidance, assets that are attached to each other, such as land and a building residing on the land which cannot be physically removed and used separately from each other without incurring significant cost are considered to be a single identifiable asset.
−Removed: In accordance with ASU 2017-01, the Company accounted for the transaction as an asset acquisition as all of the value of the gross assets acquired resides in that single asset.
−Removed: The Company capitalized approximately $67,000 of transaction costs as a component of the cost of the real property assets acquired in accordance with ASU 2017-01.
−Removed: The Avalon Field Club also assumed the remaining term of the Club’s golf cart operating lease.
−Removed: At acquisition the Company recorded an operating lease right-of-use asset and corresponding obligation under operating leases of approximately $126,000.
−Removed: The golf cart operating lease had a remaining lease term of 3 years at the acquisition date.
−Removed: The following table summarizes the fair values of the assets acquired and liabilities assumed at the transaction date (in thousands):
−Removed: Assets acquired:
−Removed: Building and land
−Removed: Operating lease right-of-use assets
−Removed: Prepaid real estate taxes
−Removed: Total assets acquired:
−Removed: Liabilities assumed:
−Removed: Commercial mortgage
−Removed: Demand line of credit
−Removed: Obligations under operating leases
−Removed: Total liabilities assumed
−Removed: Total consideration
−Removed: COVID-19 Coronavirus Pandemic
+Added: The Supreme Court of Ohio reversed the decision of the 11 th Appellate District Court and remanded the case back to that court for a trial on the merits.
+Added: The Company is currently preparing for trial which is scheduled to occur in September and October 2021.
+Added: MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF
+Added: FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: The following discussion provides information which management believes is relevant to an assessment and understanding of the operations and financial condition of Avalon Holdings Corporation and its subsidiaries.
+Added: As used in this report, the term “ Avalon ” or the “ Company ” means Avalon Holdings Corporation, its wholly owned subsidiaries and variable interest entities when it has been determined that Avalon is the primary beneficiary of those company ’ s operations, taken as a whole, unless the context indicates otherwise.
+Added: Statements included in Management ’ s Discussion and Analysis of Financial Condition and Results of Operations which are not historical in nature are intended to be, and are hereby identified as, “ forward looking statements ” .
+Added: Avalon cautions readers that forward looking statements, including, without limitation, those relating to Avalon ’ s future business prospects, revenues, working capital, liquidity, capital needs, interest costs, and income, are subject to certain risks and uncertainties that could cause actual results to differ materially from those indicated in the forward looking statements, due to risks and factors identified herein and from time to time in Avalon ’ s reports filed with the Securities and Exchange Commission.
+Added: Liquidity and Capital Resources
+Added: For the three months ended March 31, 2021, Avalon utilized existing cash and cash provided by operations to meet operating needs and make required monthly payments on our term loan facility.
+Added: Cash in our project fund account was utilized to fund capital expenditures which included the continued renovation of The Grand Resort and Avalon Field Club at New Castle as further described below.
+Added: Financial Impact of COVID-19 Pandemic
+Added: During both the three months ended March 31, 2021 and 2020, the various governmental orders issued to control the spread of COVID-19 adversely impacted our operations and related financial results.
+Added: Our restaurant operations have government mandated occupancy restrictions for in-house dining.
+Added: Food and beverages sales related to banquets and conferences were significantly lower as a result of restrictions placed on gatherings and events.
+Added: In addition, in March 2020, the Company began experiencing a high level of room and event cancellations with some subsequent re-bookings for a future date.
+Added: We may continue to experience weakened demand in light of continued travel restrictions or warnings, consumer fears and reduced consumer discretionary spending and general economic uncertainty.
+Added: In light of the foregoing, we are unable to determine when our operations will return to pre-pandemic demand or pricing.
+Added: The Company engaged in efforts to reduce expenses, including reducing employee costs, through hiring freezes, headcount reductions and furloughs of employees.
+Added: The Company subsequently rehired employees and utilized the proceeds obtained from the Paycheck Protection Program Loans as the government restrictions on certain business operations were reduced or lifted.
+Added: Governmental bodies may continue to impose additional restrictions, which could include additional shutdowns, to stop the spread of infection.
+Added: These additional restrictions would have a negative impact on our financial condition, results of operations and cash flows.
+Added: Paycheck Protection Program Loan
+Added: The Coronavirus Aid, Relief, and Economic Security Act, or (“CARES”) Act, was signed into law on March 27, 2020, and provides over $2.0 trillion in emergency economic relief to individuals and businesses impacted by the COVID-19 pandemic.
+Added: The CARES Act authorized the Small Business Administration to temporarily guarantee loans under a new loan program called the Paycheck Protection Program (the “Program”).
+Added: The Program provides for 100% federally guaranteed loans to small businesses to allow employers to keep workers employed and maintain payroll during the pandemic and economic downturn.
+Added: Under the Program, qualified companies are eligible for a loan in an amount equal to the lesser of $10 million or 2.5 times the business’s average monthly payroll.
+Added: Collateral or guarantor support is not required for the loan.
+Added: Under the Program, the borrower is eligible for loan forgiveness up to the amount the borrower spends on certain eligible costs during, at the borrowers election, either an 8 or 24 week covered period beginning on the date the proceeds were received on the loan.
+Added: Eligible costs under the Program include payroll costs, interest on mortgage obligations incurred before the covered period, rent on leasing agreements and utility services.
+Added: The amount of loan forgiveness is reduced if there is a reduction in the number of employees or a reduction of greater than 25% in wages paid to employees.
+Added: Under the Program, proceeds that are not forgiven convert to a loan bearing interest at a fixed rate of 1% payable, at the borrowers election, in either 18 or 54 equal monthly installments commencing 10 months after the end of their covered period.
+Added: In the second quarter of 2020, certain wholly-owned subsidiaries of Avalon entered into agreements and received a total of approximately $2.8 million in loans under the Program.
+Added: The Company utilized the entire balance of the loan proceeds in accordance with the Program’s guidelines using the 24 week loan forgiveness period and subsequently applied for forgiveness with the Small Business Administration.
+Added: During the fourth quarter of 2020, approximately $0.8 million of the loans and $4,000 of associated interest were forgiven by the Small Business Administration.
+Added: During the three months ended March 31, 2021, approximately $1.1 million of the loans and $8,000 of associated interest were forgiven by the Small Business Administration.
+Added: Debt forgiven in accordance with the Program is recognized in the Condensed Consolidated Statements of Operations as a gain on debt extinguishment.
+Added: The Company anticipates the remaining loans, and associated interest, will be forgiven in the second or third quarter of 2021.
+Added: In the event that the Small Business Administration does not forgive any or a portion of the loan, the Company will repay amounts that are not forgiven using an 18 month repayment schedule with payments scheduled to commence in the third quarter of 2021.
+Added: Capital Expenditures
+Added: During the three months ended March 31, 2021, Avalon incurred capital expenditures of $0.9 million of which $0.7 million of such expenditures was paid to vendors during the period.
+Added: Expenditures primarily related to the continued renovation and expansion of The Grand Resort and the clubhouse at Avalon Field Club at New Castle.
+Added: During the three months ended March 31, 2020, Avalon incurred capital expenditures of $1.3 million of which $1.0 million of such expenditures was paid to vendors during the period.
+Added: Expenditures primarily related to the continued renovation and expansion of The Grand Resort.
+Added: In 2021 and 2020, The Grand Resort was in operation but still in the process of being renovated and expanded.
+Added: The renovations and expansion include the renovation of existing hotel rooms and the addition of a new restaurant, bars, cigar lounge, salon and spa.
+Added: Avalon’s aggregate capital expenditures in 2021 are expected to be in the range of $3.0 million to $4.0 million, funded with cash from our project fund account.
+Added: Capital expenditures principally relate to the continued renovation and expansion of The Grand Resort, the clubhouse at Avalon Field Club at New Castle, building improvements and equipment purchases.
+Added: New Term Loan Agreement
+Added: On December 20, 2019, Avalon and certain direct and indirect wholly owned subsidiaries entered into a loan and security agreement (the “New Term Loan Agreement”) with Laurel Capital Corporation which provided for a $23.0 million term loan.
+Added: At closing, $13.8 million of the proceeds were used to pay off and refinance amounts outstanding under our then existing term loan and commercial mortgage agreements, $1.7 million of the proceeds were used to pay down the outstanding balance and associated interest on our existing line of credit agreement and $0.3 million of the proceeds were utilized to pay related transaction costs.
+Added: The remaining proceeds of approximately $7.2 million were deposited into a project fund account for which those proceeds are required to fund future costs of renovating and expanding both The Grand Resort and Avalon Field Club at New Castle.
+Added: At March 31, 2021 and December 31, 2020, loan proceeds of $3.4 million and $3.9 million, respectively, remained in the project fund account.
+Added: The then existing term loan and commercial mortgage agreements were terminated in conjunction with the New Term Loan Agreement.
+Added: The New Term Loan Agreement is payable in 119 equal monthly installments of principal and interest , based on a fifteen (15) year maturity schedule which commenced January 20, 2020 followed by one final balloon payment of all remaining principal, interest and fees due on the maturity date of December 20, 2029.
+Added: Borrowings under the New Term Loan Agreement bear interest at a fixed rate of 5.00% until the fifth anniversary date of the closing at which time the interest rate will be reset to a fixed rate equal to the greater of (a) 5.00% per annum or (b) the sum of the five year treasury rate on the date two (2) business days prior to the reset date plus 3.60%, provided that the applicable rate shall in no event exceed 7.35% per annum.
+Added: Avalon has the right to prepay the amount outstanding under the New Term Loan Agreement, in whole or in part, at any time upon payment of the principal amount of the loan to be prepaid plus accrued unpaid interest thereon to the prepayment date, plus an applicable prepayment penalty.
+Added: The prepayment penalty, expressed as a percentage of the principal of the loan being prepaid, is five percent (5%) on any prepayment in the first five years;
+Added: four percent (4%) on any prepayment in the sixth and seventh year;
+Added: three percent (3%) on any prepayment in the eighth and ninth year;
+Added: and two percent (2%) on any prepayment in the tenth year.
+Added: Borrowings under the New Term Loan Agreement are secured by certain real property and related business assets as defined in the agreement.
+Added: The New Term Loan Agreement contains a Fixed Charge Coverage Ratio requirement of at least 1.20 tested on an annual basis on December 31 of each year.
+Added: The New Term Loan also contains other nonfinancial covenants, customary representations, warranties and events of default.
+Added: Avalon was in compliance with the New Term Loan Agreement covenants at March 31, 2021 and December 31, 2020.
+Added: Line of Credit Agreement
+Added: On May 31, 2018, Avalon entered into a business loan agreement with Premier Bank (formerly Home Savings Bank), (the “Line of Credit Agreement”) which provides for a line of credit of up to $5.0 million.
+Added: On August 5, 2020, the Company amended the Line of Credit Agreement to extend the maturity date to July 31, 2022.
+Added: Under the Line of Credit Agreement, borrowings in excess of $1.0 million are subject to a borrowing base which is calculated based off a specific level of eligible accounts receivable of the waste management business as defined in the agreement.
+Added: No amounts were drawn under the Line of Credit Agreement at March 31, 2021 and December 31, 2020.
+Added: Outstanding borrowings under the Line of Credit Agreement bear interest at Prime Rate plus .25%.
+Added: At March 31, 2021, the interest rate on the Line of Credit Agreement was 3.50%.
+Added: Borrowings under the Line of Credit Agreement are secured by certain business assets of the Company including accounts receivable, inventory and equipment.
+Added: The Line of Credit Agreement contains a Fixed Charge Coverage Ratio requirement of at least 1.20 tested on an annual basis on December 31 of each year.
+Added: The Line of Credit Agreement also contains other nonfinancial covenants, customary representations, warranties and events of default.
+Added: Avalon was in compliance with the Line of Credit Agreements covenants at March 31, 2021 and December 31, 2020.
+Added: During the three months ended March 31, 2021 and 2020, the weighted average interest rate on outstanding borrowings was 4.80% and 5.00%, respectively.
+Added: Squaw Creek Country Club Lease Agreement
+Added: In November 2003, Avalon entered into a long-term agreement with Squaw Creek Country Club to lease and operate its golf course and related facilities.
+Added: The lease has an initial term of ten (10) years with four (4) consecutive ten (10) year renewal term options unilaterally exercisable by Avalon.
+Added: Under the lease, Avalon is obligated to pay $15,000 in annual rent and make leasehold improvements of $150,000 per year.
+Added: Amounts expended by Avalon for leasehold improvements during a given year in excess of $150,000 will be carried forward and applied to future leasehold improvement obligations.
+Added: Based upon the amount of leasehold improvements already made, Avalon expects to exercise all of its remaining renewal options.
+Added: Working Capital
+Added: At March 31, 2021 and December 31, 2020, there was a working capital deficit of approximately $2.1 million and $1.9 million, respectively.
+Added: Working capital was negatively impacted primarily by an increase in accounts payable, deferred membership dues and accrued compensation partially offset by an increase in accounts receivable and inventory.
+Added: Accounts receivable increased to $10.7 million at March 31, 2021 compared with $8.7 million at December 31, 2020.
+Added: Accounts receivable related to the golf and related operations segment increased approximately $1.1 million at March 31, 2021 compared to December 31, 2020 due to the associated timing of annual membership renewals.
+Added: In addition, accounts receivable related to our waste management services segment increased approximately $0.9 million at March 31, 2021 compared with December 31, 2020 due to the timing of receipt on receivables in the ordinary course of business.
+Added: Accounts payable increased to $10.4 million at March 31, 2021 compared to $9.1 million at December 31, 2020.
+Added: The increase in accounts payable was due to an increase in amounts due to disposal facilities and transportation carriers of the waste management services in the first quarter of 2021 compared to the fourth quarter of 2020 and the associated timing of those vendor payments in the ordinary course of business.
+Added: Accounts payable related to the golf and related operations also increased as a result of increased business operations during the first quarter of 2021 compared to the fourth quarter of 2020.
+Added: Deferred revenue relating to membership dues was approximately $4.1 million at March 31, 2021 compared to $3.2 million at December 31, 2020.
+Added: The increase in deferred revenues was primarily due to the associated timing of annual membership renewals, and to a lesser extent, an increase in members during 2021.
+Added: The number of members at March 31, 2021 was 5,130 compared to 4,920 at December 31, 2020.
+Added: Accrued payroll and other compensation was approximately $1.1 million at March 31, 2021 compared to $0.8 million at December 31, 2020.
+Added: The increase is due to the associated timing and accrual of employee payroll payments in the ordinary course of business.
+Added: Management believes that anticipated cash provided from future operations will be sufficient to meet operating requirements and make required monthly payments under our term loan facility.
+Added: Depending on the continued duration the COVID-19 pandemic may have on our business, Avalon will take all available actions to fund operating requirements including borrowing from our existing line of credit.
+Added: Growth Strategy
+Added: Waste Management Segment
+Added: Our growth strategy for the waste management services segment focuses on increasing revenue, gaining market share and enhancing shareholder value through internal growth.
+Added: Although we are a waste management services company, we do not own any landfills or provide waste collection services.
+Added: However, because of our many relationships with various disposal facilities and transporters, we are able to be more flexible and provide alternative solutions to a customer’s waste disposal or recycling needs.
+Added: We intend to capitalize on our management and sales staff which has extensive experience in all aspects of the waste business.
+Added: As such, we intend to manage our internal growth as follows:
+Added: • Sales and Marketing Activities .
+Added: We will focus on retaining existing customers and obtaining new business through our well-managed sales and marketing activities.
+Added: We seek to manage our sales and marketing activities to enable us to capitalize on our position in many of the markets in which we operate.
+Added: We provide a tailored program to all of our customers in response to their particular needs.
+Added: We accomplish this by centralizing services to effectively manage their needs, such as minimizing their procurement costs.
+Added: We currently have a number of professional sales and marketing employees in the field who are compensated using a commission structure that is focused on generating high levels of quality revenue.
+Added: For the most part, these employees directly solicit business from existing and prospective customers.
+Added: We emphasize our rate and cost structures when we train new and existing sales personnel.
+Added: We intend to hire additional qualified professional sales personnel to expand into different geographical areas.
+Added: • Development Activities .
+Added: We will seek to identify opportunities to further position us as an integrated service provider in markets where we provide services.
+Added: In addition, we will continue to utilize the extensive experience of our management and sales staff to bid on significant one-time projects and those that require special expertise.
+Added: Where appropriate, we may seek to obtain permits that would provide vertically integrated waste services or expand the service offerings or leverage our existing volumes with current vendors to provide for long term, cost competitive strategic positioning within our existing markets.
+Added: Golf and Related Operations Segment
+Added: In August 2014, the Company acquired The Grand Resort which was integrated into the golf and related operations segment.
+Added: The acquisition is consistent with the Company's business strategy in that The Grand Resort provides guests with a self-contained vacation experience, offering hotel guests golf packages to all of the golf courses of the Avalon Golf and Country Club and allows its guests to utilize the facilities at each of the clubhouses.
+Added: Members of the Avalon Golf and Country Club also have access to all of the amenities offered by The Grand Resort.
+Added: The Grand Resort is open year-round and provides a consistent, comfortable environment where our guests can enjoy our various amenities and activities.
+Added: Avalon believes that the combination of its four golf facilities and The Grand Resort will result in additional memberships in the Avalon Golf and Country Club.
+Added: In addition, several private country clubs in the northeast Ohio area are experiencing economic difficulties.
+Added: Avalon believes some of these clubs may represent an attractive investment opportunity.
+Added: While Avalon has not entered into any pending agreements for acquisitions, it may do so at any time and will continue to consider acquisitions that make economic sense.
+Added: Results of Operations
+Added: Avalon’s primary business segment, the waste management services segment, provides hazardous and nonhazardous waste brokerage and management services, captive landfill management services and salt water injection well operations.
+Added: The golf and related operations segment includes the operation and management of four golf courses and related country clubs and facilities, a hotel and its associated resort amenities, a multipurpose recreation center and a travel agency.
+Added: Performance in first quarter of 2021 compared with the first quarter of 2020
+Added: Overall Performance
+Added: Net operating revenues increased to $15.1 million in the first quarter of 2021 compared with $14.4 million in the first quarter of 2020.
+Added: Net operating revenues of the waste management services segment were approximately $11.1 million in both the first quarter of 2021 and 2020.
+Added: Net operating revenues of the golf and related operations segment increased to $4.0 million in the first quarter of 2021 compared to $3.3 million in the first quarter of 2020.
+Added: Although net operating revenues increased between periods, the government restrictions placed in response to the COVID-19 pandemic continued to have an impact on our golf and related operations segment, as further described below.
+Added: Total cost of operations related to the waste management services segment decreased to $8.7 million in the first quarter of 2021 compared with $8.9 million in the first quarter of 2020.
+Added: The expiration of the managerial, consulting and clerical services contract in the third quarter of 2020, and associated operating costs under that contract, accounted for the primary decrease in the cost of operations for the waste management services segment.
+Added: Total cost of operations related to the golf and related operations segment increased to $3.5 million in the first quarter of 2021 compared to $3.2 million in the first quarter of 2020.
+Added: The increase between periods was primarily a result of higher employee related costs from increased business operations as certain restrictions and mandated shut downs associated with the COVID-19 pandemic were reduced or lifted.
+Added: Depreciation and amortization expense was approximately $0.8 million in the first quarter of 2021 compared to $0.7 million in the first quarter of 2020.
+Added: The increase is due to the higher depreciable asset base primarily due to the renovation and expansion of The Grand Resort.
+Added: Consolidated selling, general and administrative expenses increased to approximately $2.3 million in the first quarter of 2021 compared to $2.2 million in the first quarter of 2020 primarily due to higher employee related costs.
+Added: Gain on debt extinguishment was approximately $1.1 million in the first quarter of 2021 representing the Paycheck Protection Program loans that were forgiven by the Small Business Administration received under the CARES Act.
+Added: Interest expense was approximately $0.3 million in both the first quarter of 2021 and 2020.
+Added: During the first quarter of 2021, an increase in interest expense due to the higher average outstanding debt was offset by a lower weighted average interest rate on the outstanding borrowings.
+Added: During the three months ended March 31, 2021 and 2020, the weighted average interest rate on outstanding borrowings was 4.80% and 5.00%, respectively.
+Added: Net income attributable to Avalon Holdings Corporation common shareholders was $0.7 million, or $0.18 per share, in the first quarter of 2021 compared with a net loss attributable to Avalon Holdings Corporation common shareholders of $0.8 million, or $0.21 per share, in the first quarter of 2020.
+Added: Segment Performance
+Added: Segment performance should be read in conjunction with Note 14 to the Condensed Consolidated Financial Statements.
+Added: Waste Management Services Segment
+Added: The net operating revenues of the waste management services segment were approximately $11.1 million in both the first quarter of 2021 and 2020.
+Added: The waste management services segment includes waste disposal brokerage and management services, captive landfill management operations and salt water injection well operations.
+Added: The net operating revenues of the waste disposal brokerage and management services business were approximately $10.5 million in both the first quarter of 2021 and 2020.
+Added: Continuous work of the waste disposal brokerage business increased approximately $0.8 million between periods as a result of increased work from multiple customers.
+Added: Net operating revenues related to continuous work were approximately $6.9 million in the first quarter of 2021 compared with $6.1 million in the first quarter of 2020.
+Added: Event work net operating revenues related to multiple projects decreased by approximately $0.6 million during the first quarter of 2021 when compared to the first quarter of 2020.
+Added: Event work is defined as bid projects under contract that occurs on a one-time basis over a short period of time.
+Added: Such work can fluctuate significantly from year to year.
+Added: Event work net operating revenues were approximately $3.6 million in the first quarter of 2021 compared with $4.2 million in the first quarter of 2020.
+Added: The managerial, consulting and clerical contract expired in the third quarter of 2020.
+Added: Net operating revenue relating to managerial, consulting and clerical services, which was performed for one customer, was entirely dependent on that customer’s needs.
+Added: Net operating revenues related to managerial, consulting and clerical services were approximately $0.2 million in the first quarter of 2020.
+Added: The net operating revenues of the captive landfill management operations were approximately $0.6 million in both the first quarter of 2021 and 2020.
+Added: The net operating revenues of the captive landfill operations are almost entirely dependent upon the volume of waste generated by the owner of the landfill for whom Avalon manages the facility.
+Added: Costs of operations related to the waste management services segment decreased to $8.7 million in the first quarter of 2021 compared with $8.9 million in the first quarter of 2020.
+Added: The expiration of the managerial, consulting and clerical services contract in the third quarter of 2020, and associated operating costs under that contract, accounted for the primary decrease in the cost of operations.
+Added: The overall gross margin percentage of the waste brokerage and management services business was approximately 22% in the first quarter of 2021 compared to 20% in the first quarter of 2020.
+Added: The increase was due to higher gross profit continuous and event work projects during the first quarter of 2021.
+Added: Income before income taxes for the waste management services segment were approximately $1.1 million in the first quarter of 2021 compared to $1.0 million in the first quarter of 2020.
+Added: Income before income taxes of the waste brokerage and management services business was approximately $1.1 million in the first quarter of 2021 compared to $1.0 million in the first quarter of 2020.
+Added: The increased income before taxes was primarily attributable to the increased gross margin related to continuous work during the first quarter of 2021 compared to the first quarter of 2020.
+Added: Income before income taxes of the captive landfill operations were approximately $0.1 million in both the first quarter of 2021 and 2020.
+Added: During both the first quarter of 2021 and 2020 the salt water injection wells incurred a loss before income taxes of less than $0.1 million primarily due to legal and professional costs incurred relating to Avalon’s appeal and mandamus processes.
+Added: Golf and Related Operations Segment
+Added: Net operating revenues of the golf and related operations segment were approximately $4.0 million in the first quarter of 2021 compared to $3.3 million in the first quarter of 2020.
+Added: Avalon’s golf and related operations segment consists of the operation and management of four golf courses and related country clubs which provide dining and banquet facilities, a hotel which provides lodging, dining, banquet and conference facilities and other resort related amenities, a multipurpose recreation center and a travel agency.
+Added: Food, beverage and merchandise sales increased to approximately $1.4 million in the first quarter of 2021 compared to $1.0 million in the first quarter of 2020.
+Added: Food, beverage and merchandise sales increased between periods as a result of an increase in business activity coupled with increased menu pricing.
+Added: Although food, beverage and merchandise sales increased between periods, the government restrictions issued in response to control the COVID-19 pandemic, which included decreased occupancy for restaurants and limits placed on mass gatherings and large community events, continued to have an impact on our operations.
+Added: Food and beverages sales related to banquets and conferences were not significant during the first quarter of 2021 as a result of the government mandated restrictions on gatherings and events.
+Added: Other net operating revenues related to the golf and related operations were approximately $2.6 million in the first quarter of 2021 compared to $2.3 million in the first quarter of 2020.
+Added: Membership dues revenue was approximately $1.6 million in the first quarter of 2021 compared to $1.5 million in the first quarter of 2020.
+Added: The increase in membership dues revenue was attributable to an increase in the number of members between periods.
+Added: Net operating revenues related to room rental was approximately $0.5 million in the first quarter of 2021 compared to $0.3 million in the first quarter of 2020.
+Added: The increase in room revenue was a result of both higher occupancy and an increase in average room rates when compared to the prior period.
+Added: In March 2020, the Company began experiencing cancellations of overnight room accommodations due to the COVID-19 pandemic.
+Added: Other revenues consisting of athletic, fitness, travel agency, salon and spa related activities were approximately $0.4 million in both the first quarter of 2021 and 2020.
+Added: In March of 2020, government orders were issued in response to controlling the COVID-19 pandemic which required all nonessential business activities, including athletic, fitness, salon and spa activities to temporarily cease operations.
+Added: These business activities were allowed to resume operating late in the second quarter of 2020.
+Added: Greens fees and associated cart rentals were approximately $0.1 million in both the first quarter of 2021 and 2020.
+Added: Due to adverse weather conditions, net operating revenues relating to the golf courses, which are located in northeast Ohio and western Pennsylvania, were minimal during the first three months of 2021 and 2020.
+Added: Total cost of operations for the golf and related operations segment were $3.5 million in the first quarter of 2021 compared with $3.2 million in the first quarter of 2020.
+Added: Cost of food, beverage and merchandise was approximately $0.6 million in the both the first quarter of 2021 and 2020.
+Added: The decrease in food, beverage and merchandise costs as a percentage of the associated net operating revenues between periods is attributable to increased menu pricing.
+Added: The cost of food, beverage and merchandise sales were approximately 44% of associated revenue in the first quarter of 2021 compared to 51% in the first quarter of 2020.
+Added: Golf and related operations operating costs increased to approximately $2.9 million in the first quarter of 2021 compared with $2.6 million in the first quarter of 2020.
+Added: The increase in operating costs between periods, primarily employee related costs, was directly attributable to the increased business operations during the first quarter of 2021 compared to the first quarter of 2020 as certain government mandates regarding restaurant operations were reduced or lifted.
+Added: The golf and related operations recorded income before income taxes of $0.2 million in the first quarter of 2021 compared with a loss before income taxes of $0.7 million in the first quarter of 2020.
+Added: The change between periods was a result of higher net operating revenues and associated gross profit related to room rentals, food, beverage and merchandise sales and the gain on debt extinguishment of approximately $0.6 million representing the Paycheck Protection Program loan that was forgiven by the Small Business Administration received under the CARES Act.
+Added: The ability to attract new members and retain members is very important to the success of the golf and related operations segment.
+Added: Avalon is continually using different marketing strategies to attract and retain members, such as local television advertising and/or various membership promotions.
+Added: A significant decline in members could adversely impact the financial results of the golf and related operations segment.
+Added: General Corporate Expenses
+Added: General corporate expenses were $0.8 million in both the first quarter of 2021 and 2020.
+Added: Interest Expense
+Added: Interest expense was approximately $0.3 million in both the first quarter of 2021 and 2020.
+Added: During the first quarter of 2021, an increase in interest expense due to the higher average outstanding debt was offset by a lower weighted average interest rate on the outstanding borrowings.
+Added: During the three months ended March 31, 2021 and 2020, the weighted average interest rate on outstanding borrowings was 4.80% and 5.00%, respectively.
+Added: Net Income (Loss)
+Added: Net income attributable to Avalon Holdings Corporation common shareholders was $0.7 million in the first quarter of 2021 compared to a net loss attributable to Avalon Holdings Corporation common shareholders of $0.8 million in the first quarter of 2020.
+Added: Avalon recorded a state income tax provision in both the first quarter of 2021 and 2020, which was related entirely to the waste management and brokerage operations.
+Added: Due to the recording of a full valuation allowance against the Company’s federal net deferred tax assets, the overall effective tax rate in both periods reflects taxes owed in certain U.S state jurisdictions.
+Added: Avalon’s income tax provision (benefit) on the income (loss) before taxes was offset by a change in the valuation allowance.
+Added: A valuation allowance is provided when it is more likely than not that deferred tax assets relating to certain federal and state loss carryforwards will not be realized.
+Added: Avalon continues to maintain a valuation allowance against the majority of its deferred tax amounts until it is evident that the deferred tax asset will be utilized in the future.
+Added: Trends and Uncertainties
+Added: Financial impact of COVID-19 pandemic
In December 2019, a novel strain of coronavirus, COVID-19, emerged in Wuhan, Hubei Province, China.
1 unchanged sentence
On March 11, 2020, the World Health Organization declared the COVID-19 viral disease a pandemic.
−Removed: The duration of the outbreak and new information which continually emerges concerning the severity of the illness and its treatment still remains unclear.
−Removed: As a result, the federal and state governmental bodies have taken unprecedented measures to try and control the spread of the virus.
−Removed: In response to the COVID-19 pandemic, on March 15, 2020, the Governor of the State of Ohio announced that the Ohio Department of Health (“ODH”) issued a Director's Order (the “Order”) temporarily closing all Ohio bars and restaurants to in-house patrons.
−Removed: The Order stated that restaurants with take-out and delivery options could continue to operate those services, even as their dining rooms were temporarily closed.
−Removed: The Order also placed a limit on mass gatherings and large community events.
−Removed: On March 19, 2020, the ODH issued a Director’s Order temporarily closing all salons and spas in the state of Ohio and also further limited the number of individuals for gatherings.
−Removed: On March 23, 2020, a “Stay at Home” order was issued by the ODH.
−Removed: The Stay at Home order stated that all individuals living within the State of Ohio are ordered to stay at home or at their place of residence.
−Removed: Under the order, individuals were only allowed to leave their home for essential activities including tasks related to their health and safety, obtaining necessary supplies and services and certain types of work.
−Removed: The Stay at Home Order required all non-essential businesses to cease operations.
−Removed: In March 2020 the Governor of the state of Pennsylvania issued a similar Stay at Home order.
−Removed: Under the order, all non-essential businesses were required to cease operations.
−Removed: In accordance with the “Essential Critical Infrastructure Workforce” guidance issued by the U.S Department of Homeland Security, Cybersecurity & Infrastructure Agency (“CISA”) on March 19, 2020, the Company’s waste management services, restaurant carry-out, overnight lodging and outdoor golf courses remained in operation during the Order.
−Removed: In late May and June 2020, the states of Ohio and Pennsylvania allowed the reopening of certain business operations that were temporarily closed under the Order.
−Removed: The Company’s dining rooms, fitness, athletic, pool, salon and spa services reopened under certain mandatory restrictions including mask protection for employees, decrease in occupancy and other measures to enforce social distancing.
−Removed: During 2020, the governmental orders issued to control the spread of COVID-19 adversely impacted our operations and related financial results.
−Removed: During the Stay at Home order, our restaurant operations generated significantly lower revenue as a result of the restrictions that were placed on in-house dining.
−Removed: Our restaurant revenue increased during the third quarter of 2020 as certain restrictions on in-house dining were reduced or lifted.
−Removed: Food and beverages sales related to banquets and conferences were significantly lower during the second and third quarter of 2020 as a result of restrictions placed on gatherings and events.
−Removed: In addition, the Company had high levels of room and event cancellations during the Stay at Home Order with some subsequent re-bookings that occurred in the third quarter of 2020 and into the fourth quarter of 2020 and into 2021.
−Removed: Our fitness, athletics, salon and spa operations generated no revenue under the Stay at Home Order.
−Removed: In addition, our waste management brokerage business has experienced a decline in both continuous and project work due to government restrictions placed on its customers and associated shutdowns.
−Removed: As government restrictions are reduced or lifted, we may continue to experience weakened demand in light of continued travel restrictions or warnings, consumer fears and reduced consumer discretionary spending and general economic uncertainty.
+Added: As a result, the federal and state governmental bodies have taken unprecedented measures to try and control the spread of the virus including the issuance of temporary stay at home orders, the temporary closing of non-essential businesses and in-house dining and restrictions on gatherings and events.
+Added: The duration of the outbreak still remains unclear.
+Added: During both the three months ended March 31, 2021 and 2020, the various governmental orders issued to control the spread of COVID-19 adversely impacted our operations and related financial results.
+Added: Our restaurant operations have government mandated occupancy restrictions for in-house dining.
+Added: Food and beverages sales related to banquets and conferences were significantly lower as a result of restrictions placed on gatherings and events.
+Added: In addition, in March 2020, the Company began experiencing a high level of room and event cancellations with some subsequent re-bookings for a future date.
+Added: We may continue to experience weakened demand in light of continued travel restrictions or warnings, consumer fears and reduced consumer discretionary spending and general economic uncertainty.
In light of the foregoing, we are unable to determine when our operations will return to pre-pandemic demand or pricing.
−Removed: During the mandated shut-down, the Company engaged in aggressive efforts to reduce expenses, including reducing employee costs, through hiring freezes, headcount reductions and substantial furloughs of employees.
−Removed: The Company began the process of rehiring employees in late May to meet business needs as the government restrictions on certain of our business operations were reduced or lifted.
−Removed: Governmental bodies may impose additional restrictions, which could include additional shutdowns, to stop the spread of infection.
+Added: The Company engaged in efforts to reduce expenses, including reducing employee costs, through hiring freezes, headcount reductions and furloughs of employees.
+Added: The Company subsequently rehired employees and utilized the proceeds obtained from the Paycheck Protection Program Loans as the government restrictions on certain business operations were reduced or lifted.
+Added: Governmental bodies may continue to impose additional restrictions, which could include additional shutdowns, to stop the spread of infection.
These additional restrictions would have a negative impact on our financial condition, results of operations and cash flows.
+Added: Paycheck Protection Program Loan
+Added: The Coronavirus Aid, Relief, and Economic Security Act, or (“CARES”) Act, was signed into law on March 27, 2020, and provides over $2.0 trillion in emergency economic relief to individuals and businesses impacted by the COVID-19 pandemic.
+Added: The CARES Act authorized the Small Business Administration to temporarily guarantee loans under a new loan program called the Paycheck Protection Program (the “Program”).
+Added: The Program provides for 100% federally guaranteed loans to small businesses to allow employers to keep workers employed and maintain payroll during the pandemic and economic downturn.
+Added: Under the Program, qualified companies are eligible for a loan in an amount equal to the lesser of $10 million or 2.5 times the business’s average monthly payroll.
+Added: Collateral or guarantor support is not required for the loan.
+Added: Under the Program, the borrower is eligible for loan forgiveness up to the amount the borrower spends on certain eligible costs during, at the borrowers election, either an 8 or 24 week covered period beginning on the date the proceeds were received on the loan.
+Added: Eligible costs under the Program include payroll costs, interest on mortgage obligations incurred before the covered period, rent on leasing agreements and utility services.
+Added: The amount of loan forgiveness is reduced if there is a reduction in the number of employees or a reduction of greater than 25% in wages paid to employees.
+Added: Under the Program, proceeds that are not forgiven convert to a loan bearing interest at a fixed rate of 1% payable, at the borrowers election, in either 18 or 54 equal monthly installments commencing 10 months after the end of their covered period.
+Added: In the second quarter of 2020, certain wholly-owned subsidiaries of Avalon entered into agreements and received a total of approximately $2.8 million in loans under the Program.
+Added: The Company utilized the entire balance of the loan proceeds in accordance with the Program’s guidelines using the 24 week loan forgiveness period and subsequently applied for forgiveness with the Small Business Administration.
+Added: During the fourth quarter of 2020, approximately $0.8 million of the loans and $4,000 of associated interest were forgiven by the Small Business Administration.
+Added: During the three months ended March 31, 2021, approximately $1.1 million of the loans and $8,000 of associated interest were forgiven by the Small Business Administration.
+Added: Debt forgiven in accordance with the Program is recognized in the Condensed Consolidated Statements of Operations as a gain on debt extinguishment.
+Added: The Company anticipates the remaining loans, and associated interest, will be forgiven in the second or third quarter of 2021.
+Added: In the event that the Small Business Administration does not forgive any or a portion of the loan, the Company will repay amounts that are not forgiven using an 18 month repayment schedule with payments scheduled to commence in the third quarter of 2021.
+Added: Government regulations
+Added: The federal government and numerous state and local governmental bodies are continuing to consider legislation or regulations to either restrict or impede the disposal and/or transportation of waste.
+Added: A portion of Avalon’s waste brokerage and management services revenues is derived from the disposal and/or transportation of out-of-state waste.
+Added: Any law or regulation restricting or impeding the transportation of waste or the acceptance of out-of-state waste for disposal could have a negative effect on Avalon.
+Added: On March 27, 2020, the CARES Act was enacted in response to the COVID-19 pandemic.
+Added: The CARES Act, among other things, permits net operating loss carryforwards generated in taxable years beginning after December 31, 2017, to offset 100% of taxable income for taxable years beginning before January 1, 2021, and 80% of taxable income in taxable years beginning after December 31, 2020.
+Added: In addition, the CARES Act allows net operating losses incurred in taxable years beginning after December 31, 2017, and before January 1, 2021, to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes.
+Added: The adoption of these provisions did not have a material impact on the Company’s financial position or results of operations.
+Added: On December 27, 2020, the Consolidated Appropriations Act, 2021 (the “Appropriations Act”) was enacted in response to the COVID-19 pandemic.
+Added: The Appropriations Act, among other things, temporarily extends through December 31, 2025, certain expiring tax provisions, including look-through treatment of payments of dividends, interest, rents, and royalties received or accrued from related controlled foreign corporations.
+Added: Additionally, the Appropriations Act enacts new provisions and extends certain provisions originated within the CARES Act, including an extension of time for repayment of the deferred portion of employees’ payroll tax through December 31, 2021, and a temporary allowance for full deduction of certain business meals.
+Added: Avalon has elected not to defer the employees’ portion of payroll tax.
+Added: Management is currently evaluating the other provisions of the Appropriations Act, but at present time does not expect that the other provisions of the Appropriations Act would result in a material tax or cash benefit.
+Added: Legal matters
+Added: In the ordinary course of conducting its business, Avalon becomes involved in lawsuits, administrative proceedings and governmental investigations, including those relating to environmental matters.
+Added: Some of these proceedings may result in fines, penalties or judgments being assessed against Avalon which, from time to time, may have an impact on its business and financial condition.
+Added: Although the outcome of such lawsuits or other proceedings cannot be predicted with certainty, management assesses the probability of loss and accrues a liability as appropriate.
+Added: Avalon does not believe that any uninsured ultimate liabilities, fines or penalties resulting from such pending proceedings, individually or in the aggregate, will have a material adverse effect on its liquidity, financial position or results of operations.
+Added: Credit and collections
+Added: Economic challenges throughout the industries served by Avalon may result in payment defaults by customers.
+Added: While Avalon continuously endeavors to limit customer credit risks, customer-specific financial downturns are not controllable by management.
+Added: Significant customer payment defaults would have a material adverse impact upon Avalon’s future financial performance.
+Added: Competitive pressures
+Added: Avalon’s waste brokerage and management services business obtains and retains customers by providing services and identifying cost-efficient disposal options unique to a customer’s needs.
+Added: Consolidation within the solid waste industry has resulted in reducing the number of disposal options available to waste generators and may cause disposal pricing to increase.
+Added: Avalon’s waste brokerage and management services business may not be able to pass these price increases onto some of its customers, which, in turn, may adversely impact Avalon’s future financial performance.
+Added: A majority of Avalon ’ s business is not subject to long-term contracts
+Added: A significant portion of Avalon’s business is generated from waste brokerage and management services provided to customers that are not subject to long-term contracts.
+Added: In light of current economic, regulatory and competitive conditions, there can be no assurance that Avalon’s current customers will continue to transact business with Avalon at historical levels.
+Added: Failure by Avalon to retain its current customers or to replace lost business could adversely impact the future financial performance of Avalon.
+Added: Avalon’s captive landfill management business is dependent upon a single customer as its sole source of revenue.
+Added: If the captive landfill management business is unable to retain this customer, Avalon’s future financial performance could be adversely impacted.
+Added: A significant source of the golf and related operations revenues is derived from the members of the Avalon Golf and Country Club.
+Added: Members are obligated to pay dues for a one year period.
+Added: As such, the golf and related operations is primarily dependent on the sale and renewal of memberships in the Avalon Golf and Country Club, on a year to year basis.
+Added: Avalon's loan and security agreement may obligate it to repay debt before its maturity
+Added: The Company’s loan and security agreement contains certain covenants and events of default.
+Added: Should Avalon be unable to meet one or more of these covenants, its lender may require it to repay any outstanding balance prior to the expiration date of the agreement.
+Added: Our ability to comply with the financial and other covenants in our loan and security agreement may be affected by worsening economic or business conditions, or other events that may be beyond our control.
+Added: We cannot provide assurance that our business will generate sufficient cash flow from operating activities in amounts sufficient to enable us to service debt and meet these covenants.
+Added: We may need to refinance all or a portion of our indebtedness, on or before maturity.
+Added: The Company cannot assure that additional sources of financing would be available to pay off any long-term borrowings under the loan and security agreement, so as to avoid default.
+Added: Saltwater disposal wells
+Added: Saltwater disposal wells are regulated by the Ohio Department of Natural Resources (“ODNR”), with portions of the disposal facilities regulated by the Ohio EPA.
+Added: As exploitation of the Marcellus and Utica shale formations by the hydrofracturing process develops, regulatory and public awareness of the environmental risks of saltwater brine and its disposal in saltwater disposal wells is growing and consequently, it is expected that regulation governing the construction and operation of saltwater disposal wells will increase in scope and complexity.
+Added: Increased regulation may result in increased construction and/or operating costs, which could adversely affect the financial results of Avalon.
+Added: There is a continuing risk during the saltwater disposal well’s operation of an environmental event causing contamination to the water tables in the surrounding area, or seismic events.
+Added: The occurrence of a spill or contamination at a disposal well site could result in remedial expenses and/or result in the operations at the well site being suspended and/or terminated by the Ohio EPA or the ODNR.
+Added: Incurring remedial expenses and /or a suspension or termination of Avalon’s right to operate one or more saltwater disposal wells at the well site could have an adverse effect on Avalon’s financial results.
+Added: As a result of a seismic event with a magnitude of 2.1 occurring on August 31, 2014, the Chief of the Division of Oil and Gas Resources Management (“Chief” or “Division”) issued Orders on September 3, 2014 to immediately suspend all operations of Avalon’s two saltwater injection wells until the Division could further evaluate the wells.
+Added: The Orders were based on the findings that the two saltwater injection wells were located in close proximity to an area of known seismic activity and that the saltwater injection wells pose a risk of increasing or creating seismic activity.
+Added: On September 5, 2014, Avalon submitted the information required by the Chief’s Order in regards to its AWMS #1 injection well, and the Chief lifted the suspension for that well on September 18, 2014.
+Added: On September 19, 2014, Avalon submitted information and a written plan required by the Chief’s Order proposing the establishment of certain operations and management controls on injections for the AWMS #2 injection well.
+Added: To date, the Division has not responded to that plan despite Avalon’s request for feedback.
+Added: On October 2, 2014, Avalon filed an appeal with the Ohio Oil and Gas Commission (the “Commission”) disputing the basis for suspending operations of AWMS #2 and also the authority of the Chief to immediately suspend such operations.
+Added: On March 11, 2015, an appeal hearing was held.
+Added: The Chief stated during the hearing that the suspension order is temporary, and he expects that AWMS #2 will be allowed to resume operations once the state’s final policymaking is complete.
+Added: On August 12, 2015, the Commission upheld the temporary suspension of injection operations of AWMS #2 stating that the temporary suspension would allow the Chief more time to fully evaluate the facts in anticipation of the Division’s implementation of a comprehensive regulatory plan that will specifically address injection-induced seismicity.
+Added: Avalon appealed that decision to the Franklin County Court of Common Pleas (the “Court”), and on November 1, 2016 an appeal hearing was held in that Court.
+Added: On December 23, 2016, the Court issued its Decision and Order in Avalon’s favor, and vacated the Commission’s decision.
+Added: The Court found that the Division’s suspension and refusal to work with the Company over the 26 month period was arbitrary and not in accordance with reason.
+Added: Subsequent to the ruling, and in accordance with the Court’s Decision and Order, both Avalon and the Division submitted their proposed restart plans to the Court.
+Added: Avalon’s plan sets forth both the initial volumes and pressures and increases in volume and pressure while continuously monitoring seismicity and addressing the concerns of public health and safety.
+Added: On February 21, 2017, the Court issued its Final Decision and Order.
+Added: The Court’s Final Decision and Order set forth conditions for restarting the AWMS #2 salt water injection well in accordance with the proposed restart plans filed by Avalon with minor revisions.
+Added: On February 22, 2017, the Division appealed the Final Decision and Order and filed a Motion to Stay the Court Order.
+Added: The Motion to Stay was granted by the Ohio 10 th District Court of Appeals on March 21, 2017.
+Added: On September 14, 2017, an appeal hearing was held in the Ohio 10 th District Court of Appeals and on July 31, 2018 a decision was issued on the appeal.
+Added: The decision reinstated the previous Ohio Oil and Gas Commission decision in this matter.
+Added: On September 12, 2018, the Company appealed the Ohio 10 th District Court of Appeals decision to the Supreme Court of Ohio.
+Added: On November 21, 2018, the Company received notice from the Supreme Court of Ohio that the court would not accept for review the Company’s appeal of the Ohio 10 th District Court of Appeals decision on the Division of Oil and Gas Resources Management’s appeal of the Franklin County Court of Common Pleas February 21, 2017 entry allowing restart of the Company’s AWMS Water Solutions, LLC #2 salt water injection well.
+Added: On April 5, 2019, Avalon filed with the Oil and Gas Commission a motion to vacate its prior decisions in this matter.
+Added: There can be no guarantee that the salt water injection wells will resume operations, but the Company will continue to pursue all available avenues to allow the restart of the Company’s salt water injection well under reasonable conditions.
+Added: Currently, there is no implemented state-wide policy on induced seismicity and the Ohio Department of Natural Resources (“ODNR”) has refused to communicate with the Company regarding the status and requirements of any policymaking.
+Added: The operations of Company’s injection wells will remain suspended until that time.
+Added: The Oil and Gas Commission scheduled a hearing on this motion for August 13, 2019.
+Added: Before the hearing began, and in response to the Division’s motion to dismiss the Company’s motion to vacate, the Commission dismissed the matter.
+Added: The Company appealed that decision to the Franklin County Court of Common Pleas.
+Added: In April 2020, the Division’s motion to dismiss and the Company’s opposition were reviewed by the Court.
+Added: The Company is currently awaiting judgment from the Court.
+Added: Concurrently with the filing of the appeal with the Franklin County Court of Common Pleas, the Company filed a writ of mandamus in the 10 th District Court of Appeals on August 30, 2019 to compel the chief of the Division to issue restart orders, or alternative orders that would allow the Company to either restart the AWMS #2 well, or appeal said orders to the Oil and Gas Commission in accordance with Ohio Law.
+Added: On October 6, 2020 and in response to a motion from the Division, the Court dismissed this complaint for writ of mandamus.
+Added: In addition, on August 26, 2016, Avalon filed a complaint in the 11 th Appellate District Court in Trumbull County, Ohio for a Peremptory Writ of Mandamus to compel the Director of the ODNR to initiate appropriations procedures to determine damages from the illegal regulatory taking of the Company’s property, or issue an alternative remedy at law.
+Added: The Company believes that the actions, and lack of responsible actions, by the ODNR is a clear violation of the Company’s property rights and a violation of the Fifth and Fourteenth Amendments to the U.S.
+Added: Constitution;
+Added: Article I, Section 19 of the Ohio Constitution;
+Added: and Ohio Revised Code Chapter 163.
+Added: On March 18, 2019, Avalon received notice that the 11 th Appellate District Court in Trumbull County, Ohio issued summary judgment in favor of the Ohio Department of Natural Resources in the writ of mandamus action that resulted from the suspension order of the Company’s salt water injection well.
+Added: The decision was appealed to the Supreme Court of Ohio on April 5, 2019.
+Added: Oral arguments in the case occurred on April 7, 2020.
+Added: On September 23, 2020, the Supreme Court of Ohio ruled in favor of the Company.
+Added: The Supreme Court of Ohio reversed the decision of the 11 th Appellate District Court and remanded the case back to that court for a trial on the merits.
+Added: The Company is currently preparing for trial which is scheduled to occur in September and October 2021.
+Added: Golf memberships and liquor licenses
+Added: The Avalon Golf and Country Club operates four golf courses and related country clubs and a multipurpose recreation center.
+Added: The Avalon Golf and Country Club facilities also offer swimming pools, fitness centers, tennis courts, dining and banquet facilities, salon and spa services.
+Added: In addition, The Grand Resort provides guests with a self-contained vacation experience, offering hotel guests golf packages to all of the golf courses of the Avalon Golf and Country Club and allows its guests to utilize the facilities at each of the clubhouses.
+Added: Members of the Avalon Golf and Country Club also have access to all of the amenities offered by The Grand Resort.
+Added: The Avalon Golf and Country Club competes with many public courses and country clubs in the area.
+Added: Although the golf courses continue to be available to the general public, the primary source of revenues is derived from the members of the Avalon Golf and Country Club.
+Added: Avalon believes that the combination of its golf facilities and The Grand Resort will result in additional memberships in the Avalon Golf and Country Club.
+Added: The ability to retain current members and attract new members has been an ongoing challenge.
+Added: Although Avalon was able to increase the number of members of the Avalon Golf and Country Club, as of March 31, 2021, Avalon has not attained its membership goals.
+Added: There can be no assurance as to when such goals will be attained.
+Added: Avalon is continually using different marketing strategies to attract new members, such as local television advertising and various membership promotions.
+Added: A significant decline in members could adversely affect the future financial performance of Avalon.
+Added: Avalon’s golf course operations, The Grand Resort and multipurpose recreation center currently hold liquor licenses for their respective facilities.
+Added: If, for some reason, any one of these facilities were to lose their liquor license, the financial performance of the golf and related operations would be adversely affected.
+Added: Avalon’s operations are somewhat seasonal in nature since a significant portion of those operations are primarily conducted in selected northeastern and midwestern states.
+Added: Additionally, Avalon’s golf courses are located in northeast Ohio and western Pennsylvania and are significantly dependent upon weather conditions during the golf season.
+Added: As a result, Avalon’s financial performance is adversely affected by adverse weather conditions.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.