Financial Statements and Supplementary Data
−Removed: the three months ended June 30, 2024 and 2023
−Removed: Condensed Consolidated Balance sheets as of June 30, 2024 and March 31, 2024 (unaudited)
−Removed: Condensed Consolidated Statements of Income and Comprehensive Income for the Three months ended June 30, 2024 and 2023 (unaudited)
−Removed: Condensed Consolidated Statements of Changes in Equity for the three months ended June 30, 2024 and 2023 (unaudited)
−Removed: Condensed Consolidated Statements of Cash Flows for the three months ended June 30, 2024 and 2023 (unaudited)
−Removed: Notes to Condensed Consolidated Financial Statements for the three months ended June 30, 2024 and 2023 (unaudited)
+Added: the three and six months ended September 30, 2024 and 2023
+Added: Condensed Consolidated Balance sheets as of September 30, 2024 (unaudited) and March 31, 2024 (audited)
+Added: Condensed Consolidated Statements of Income and Comprehensive Income for the three and six months ended September 30, 2024 and 2023 (unaudited)
+Added: Condensed Consolidated Statements of Changes in Equity for the three and six months ended September 30, 2024 and 2023 (unaudited)
+Added: Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2024 and 2023 (unaudited)
+Added: Notes to Condensed Consolidated Financial Statements for the three and six months ended September 30, 2024 and 2023 (unaudited)
AND SUBSIDIARIES
1 unchanged sentence
Dollars, except share data or otherwise stated)
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
29 unchanged sentences
TOTAL LIABILITIES
−Removed: Common stock ($ 0.001 par value, 250,000,000 shares authorized, 6,043,769 and 5,383,769 shares issued and outstanding at June 30 and March 31, 2024, respectively)
+Added: Common stock ($ 0.001 par value, 250,000,000 shares authorized, 6,043,769 and 5,383,769 shares issued and outstanding at September 30 and March 31, 2024, respectively)
Additional paid-in capital
10 unchanged sentences
Three months ended
+Added: September 30,
+Added: Six months ended
+Added: September 30,
COST OF REVENUES
+Added: ( 1,012,837 )
+Added: ( 1,661,275 )
+Added: ( 1,748,024 )
OPERATING EXPENSES
1 unchanged sentence
General and administrative
+Added: ( 1,119,607 )
+Added: ( 1,168,465 )
Total operating expenses
−Removed: (LOSS) INCOME FROM OPERATIONS
−Removed: Fair value gain or loss
( 1,281,318 )
+Added: ( 1,205,677 )
+Added: INCOME (LOSS) FROM OPERATIONS
+Added: Fair value gain or loss
Interest income
1 unchanged sentence
( 1,896,534 )
−Removed: Other income (expense), net
+Added: Other income, net
(LOSS) INCOME BEFORE INCOME TAX EXPENSE
5 unchanged sentences
( 1,366,321 )
−Removed: Foreign currency translation gain (loss)
−Removed: TOTAL COMPREHENSIVE (LOSS) INCOME
+Added: Foreign currency translation gain
+Added: TOTAL COMPREHENSIVE INCOME (LOSS)
$ ( 780,992 )
$ ( 1,987,693 )
−Removed: EARNINGS (LOSS) PER SHARE
+Added: $ ( 1,276,569 )
+Added: EARNINGS PER SHARE
Basic and diluted
7 unchanged sentences
comprehensive
−Removed: BALANCE AT MARCH 31, 2023
+Added: BALANCE AT JULY 1, 2023
$ ( 8,179,930 )
Issuance of new shares
+Added: Additional paid-in capital from conversion of convertible debts
+Added: Foreign currency translation
+Added: Net income for the period
+Added: BALANCE AT SEPTEMBER 30, 2023
+Added: $ ( 6,817,530 )
+Added: BALANCE AT JULY 1, 2024
+Added: $ ( 9,790,301 )
+Added: Additional paid-in capital from conversion of convertible debts
+Added: Foreign currency translation
+Added: Net income for the period
+Added: BALANCE AT SEPTEMBER 30, 2024
+Added: $ ( 10,511,833 )
+Added: BALANCE AT APRIL 1, 2023
+Added: $ ( 5,451,209 )
+Added: Issuance of new shares before reversed split
Reverse stock split
1 unchanged sentence
New shares for round up of fragmental shares
+Added: Issuance of new shares after reversed split
Additional paid-in capital from conversion of convertible debts
3 unchanged sentences
( 1,366,321 )
−Removed: BALANCE AT JUNE 30, 2023
+Added: BALANCE AT SEPTEMBER 30, 2023
$ ( 6,817,530 )
−Removed: BALANCE AT MARCH 31, 2024
+Added: BALANCE AT APRIL 1, 2024
$ ( 8,569,190 )
1 unchanged sentence
Issuance of new shares
+Added: Additional paid-in capital from conversion of convertible debts
Foreign currency translation
2 unchanged sentences
( 1,942,643 )
−Removed: BALANCE AT JUNE 30, 2024
+Added: BALANCE AT SEPTEMBER 30, 2024
$ ( 10,511,833 )
4 unchanged sentences
Dollars, except share data or otherwise stated)
−Removed: Three Months Ended June 30
+Added: Six Months Ended September 30
CASH FLOWS FROM OPERATING ACTIVITIES:
5 unchanged sentences
Fair value gain or loss
+Added: ( 1,566,592 )
+Added: Loss on debts extinguishment
+Added: Gain on bargain purchase
Loss from sale of property and equipment
+Added: Loss on disposal of subsidiary
Changes in operating assets and liabilities
5 unchanged sentences
Advances from customers
−Removed: Net cash used in operating activities
−Removed: $ ( 193,185 )
+Added: Net cash provided by (used in) operating activities
$ ( 1,579,486 )
1 unchanged sentence
Purchase of property and equipment and intangible assets
+Added: Cash decreased in disposal of subsidiary
Net cash used in investing activities
+Added: $ ( 115,651 )
CASH FLOWS FROM FINANCING ACTIVITIES:
9 unchanged sentences
Proceeds from issue of ordinary shares
−Removed: Net cash provided by financing activities
−Removed: NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
+Added: Net cash provided by (used in) financing activities
+Added: $ ( 415,566 )
+Added: NET INCREASE (DECREASE) IN CASH AND RESTRICTED CASH
Effect of exchange rate changes on cash and cash equivalents
−Removed: Cash and cash equivalents, beginning of the period
−Removed: CASH AND CASH EQUIVALENTS, END OF THE PERIOD
+Added: Cash and restricted cash, beginning of the period
+Added: CASH AND RESTRICTED CASH, END OF THE PERIOD
Supplemental disclosure of cash flow information:
26 unchanged sentences
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
+Added: preparation of the consolidated financial statements in conformity with U.S.
+Added: GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
3 unchanged sentences
however actual results could differ materially from those estimates.
−Removed: is no change in the accounting policies for the three months ended June 30, 2024.
+Added: is no change in the accounting policies for the six months ended September 30, 2024.
issued accounting pronouncements
−Removed: June 2016, the FASB issued ASU No.
−Removed: 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on
−Removed: Financial Instruments.
−Removed: This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be
−Removed: presented at the net amount expected to be collected.
−Removed: The allowance for credit losses is a valuation account that is deducted from the
−Removed: amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
−Removed: This standard will be effective for the Company on April 1, 2023.
−Removed: The Company is currently evaluating the impact the adoption
−Removed: of this ASU will have on its consolidated financial statements.
for Convertible Instruments:
16 unchanged sentences
a significant impact on the Company’s consolidated financial statements.
+Added: DISPOSITION OF SUBSIDIARIES
+Added: Company disposed of its subsidiary Shantou Yi Bai Yi Garment Co., Ltd, a PRC Company (“YBY”), a manufacturing company in garment manufacturing segment at end of August 2024 to the local management
+Added: After disposition, YBY became third party to the Company.
+Added: The Company will not have any businesses with YBY.
+Added: The Company will
+Added: carry on the garment manufacturing segment business through other subsidiaries.
+Added: The disposition of YBY did not qualify as discontinued
+Added: position of the entities at disposal date and gain or loss on disposal:
+Added: Manufacturing Segment
+Added: SCHEDULE OF FINANCIAL POSITION OF ENTITIES AND GAIN OR LOSS ON DISPOSAL
+Added: Financial position of YBY
+Added: August 31, 2024,
+Added: date of disposal
+Added: Current assets
+Added: Noncurrent assets
+Added: Current liabilities
+Added: consideration was Nil , with the reversal of related foreign currency translation reserve brought forward, resulting in a loss of $ 334,135
+Added: recognized on the disposal.
RELATED PARTY TRANSACTIONS
OF RELATED PARTIES RELATIONSHIP WITH COMPANY
−Removed: of Related Parties
−Removed: with the Company
−Removed: CEO, and a director of the Company
−Removed: Financial Consulting (Shenzhen) Co., Ltd.
−Removed: company controlled by CEO, Mr.
−Removed: legal representative of XKJ
−Removed: legal representative of YBY
+Added: Name of Related Parties
+Added: Relationship with the Company
+Added: President, CEO, and a director of the Company
+Added: Hongye Financial Consulting (Shenzhen) Co., Ltd.
+Added: A company controlled by CEO, Mr.
+Added: A legal representative of XKJ
+Added: A legal representative of YBY, ceased to be related party at August 31, 2024 when YBY was disposed.
+Added: Jinlong Huang
+Added: Management of HSW
Company leases Shenzhen XKJ office rent-free from Bihua Yang.
1 unchanged sentence
provided guarantee to the consideration receivable of transfer of a debt security to a third
−Removed: Company had the following related party balances as of June 30, 2024 and March 31, 2024:
+Added: Company had the following related party balances as of September 30, 2024 and March 31, 2024:
OF AMOUNT DUE FROM RELATED PARTY
Amount due from related party
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
5 unchanged sentences
During the quarter ended
−Removed: June 30, 2024, the Company provided a short term loan of approximately $ 0.35 million to Yang Bihua and received repayment of approximately
−Removed: $ 0.25 million from him.
+Added: September 30, 2024, the Company provided a short term loan of approximately $0.31 million to Yang Bihua and received repayment of
+Added: approximately $0.30 million from him.
OF RELATED PARTIES BORROWINGS
Related party borrowings
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
3 unchanged sentences
Related party borrowings
−Removed: increase of related party from Hong Zhida was short term loan to Hong Zhida, which is interest free and would be repaid in one year.
+Added: increase of related party debt from Hong Zhida was short term loan to Hong Zhida, which is interest free and to be repaid in one
increase of related party debt from Yang Bihua was mainly due to the cash paid in advance to Yang Bihua.
During the quarter ended
−Removed: June 30, 2024, the Company provided a short term loan of approximately $ 0.35 million to Yang Bihua and received repayment of approximately
−Removed: $ 0.25 million from him.
+Added: September 30, 2024, the Company provided a short term loan of approximately $ 0.31 million to Yang Bihua and received repayment of
+Added: approximately $ 0.3 million from him.
Company received financial support from Huang Dewu to fund company’s daily operation.
−Removed: The decrease is mainly due to repayment
+Added: The decrease is because YBY was disposed
+Added: of in August 2024.
borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.
1 unchanged sentence
OF DEBT SECURITIES HELD TO MATURITY
−Removed: securities held-to-maturity
+Added: September 30, 2024
+Added: March 31, 2024
+Added: Debt securities held-to-maturity
Company purchased a note issued by a third-party investment company on August 24, 2022.
The principal amount of the note is $ 17,500,000 .
−Removed: The note is renewable with one-year tenor on August 23, 2023 and 2.5 % p.a.
−Removed: As of June 30, and March 31, 2024, the coupon receivable
−Removed: was both $ 437,500 .
−Removed: On August 23, 2023, the Company entered into an agreement to transfer the principal and coupon receivable to a third
−Removed: According to the agreement, the consideration receivable was $ 17,937,500 and interest free.
−Removed: The debt is guaranteed by Hongye Financial
−Removed: Consulting (Shenzhen) Co., Ltd., the company controlled by our CEO, Mr.
−Removed: consist of the following as of June 30, and March 31, 2024:
+Added: The note is renewable with one-year tenor on August 23, 2023 and 2.5 %
+Added: On August 23, 2023, the Company entered into an agreement to transfer the principal and coupon receivable to a third party.
+Added: During the quarter ended September 30, 2024, the Company received interest payment of $ 545,000 .
+Added: As of September 30, and March 31, 2024, the coupon receivable was $ 330,000
+Added: and $ 437,500 .
+Added: The debt is guaranteed by Hongye Financial Consulting (Shenzhen) Co., Ltd., the company controlled by our CEO, Mr.
+Added: consist of the following as of September 30, 2024 and March 31, 2024:
OF INVENTORIES
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
13 unchanged sentences
PREPAYMENTS AND OTHER RECEIVABLES
−Removed: and other receivables consist of the following as of June 30 and March 31, 2024:
+Added: and other receivables consist of the following as of September 30 and March 31, 2024:
OF PREPAYMENTS AND OTHER RECEIVABLES
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
Receivable of consideration on disposal of subsidiaries
−Removed: Receivable of consideration of convertible note issued (Note)
+Added: Receivable of interest income from debt security
Other receivables
−Removed: Prepayments and other receivables
−Removed: The coupon receivable of the debt security held-to-maturity was transferred together with the principal to a third party.
−Removed: It is guaranteed
−Removed: by Hongye Financial Consulting (Shenzhen) Co., Ltd., a company controlled by our CEO, Mr.
+Added: and other receivables
PROPERTY, PLANT AND EQUIPMENT
−Removed: plant and equipment consists of the following as of June 30 and March 31, 2024:
+Added: plant and equipment consists of the following as of September 30 and March 31, 2024:
OF PROPERTY PLANT AND EQUIPMENT
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
2 unchanged sentences
Office equipment
−Removed: plant and equipment gross
+Added: Property, plant and equipment gross
accumulated depreciation
Plant and equipment, net
−Removed: expense for the three months ended June 30, 2024 and 2023 was $ 48,977 and $ 33,982 , respectively.
+Added: expense for the three and six months ended September 30, 2024 and 2023 was $ 26,942 and $ 23,019 , $ 75,919 and $ 57,002 , respectively.
LONG-TERM RECEIVABLES
6 unchanged sentences
The loans are guaranteed at no cost by the legal representative
−Removed: As of June 30, 2024, the Company has borrowed $ 129,931 (RMB 944,255 ) (March 31, 2024:
−Removed: $ 130,779 ) under this line of credit with
−Removed: various annual interest rates from 4.34 % to 4.9 %.
+Added: As of September 30, 2024, the Company has borrowed $ 134,545 (RMB 944,255 ) (March 31, 2024:
+Added: $ 130,779 ) under this line of credit
+Added: with various annual interest rates from 4.34 % to 4.9 %.
The outstanding loan balance was due on September 30, 2021.
−Removed: The Company was not able
−Removed: to renew the loan facility with the bank.
−Removed: The Company is negotiating with the bank on repayment schedule of the loan balance and interest
+Added: The Company was not
+Added: able to renew the loan facility with the bank.
+Added: The Company is negotiating with the bank on repayment schedule of the loan balance and
+Added: interest payable.
February 2023, XKJ entered into a facility agreement with China Construction Bank and obtained a line of revolving credit, which allows
4 unchanged sentences
that, the company did not exercise the agreement.
−Removed: As of June 30, 2024, the Company has borrowed $ 254,563 (RMB1, 850,000 ) (March 31, 2024:
+Added: As of September 30, 2024, the Company has borrowed $ 163,862 (RMB 1,150,000 ) (March 31,
$ 110,799 ) under this line of credit with annual interest rate of 3.9 %.
3 unchanged sentences
Company to borrow up to approximately $ 68,800 (RMB 500,000 ) for daily operations.
−Removed: As of June 30, 2024, the Company has borrowed $ 51,600
+Added: As of September 30, 2024, the Company has borrowed $ 44,527
(RMB 312,500 ) (March 31, 2024:
5 unchanged sentences
borrow up to approximately $ 137,602 (RMB 1,000,000 ) for daily operations.
−Removed: As of June 30, 2024, the Company has borrowed $ 137,602 (RMB 1,000,000 )
−Removed: (March 31, 2024:
+Added: As of September 30, 2024, the Company has borrowed $ 122,133
+Added: (RMB 857,143 ) (March 31, 2024:
$ 138,500 ) under this line of credit with annual interest rate of 8.244 %.
−Removed: The loan facility will expire on March
+Added: The loan facility will expire
+Added: on March 22, 2026 .
Income Tax (“EIT”)
2 unchanged sentences
is not subject to income taxes.
−Removed: It’s wholly owned subsidiary of Addentax Group Corp.
+Added: It is a wholly owned subsidiary of Addentax Group Corp.
HK (Yingxi Industrial Chain Investment Co., Ltd.) was incorporated in Hong Kong which is indirectly wholly owned by Addentax Group Corp.,
1 unchanged sentence
No provision for income taxes in Hong Kong has been made as Yingxi
−Removed: HK had no taxable income for the three months ended June 30, 2024 and 2023.
−Removed: our wholly owned subsidiary, were incorporated in the PRC and is subject to the EIT tax rate of 25 %.
+Added: HK had no taxable income for the three months ended September 30, 2024 and 2023.
+Added: our wholly owned subsidiary, was incorporated in the PRC and is subject to the EIT tax rate of 25 %.
No provision for income taxes in
−Removed: the PRC has been made as YX had no taxable income for the three months ended June 30, 2024 and 2023.
+Added: the PRC has been made as YX had no taxable income for the three months ended September 30, 2024 and 2023.
Company is governed by the Income Tax Laws of the PRC.
6 unchanged sentences
had no United States taxable income for the three months
−Removed: ended June 30, 2024 and 2023.
+Added: ended September 30, 2024 and 2023.
reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
1 unchanged sentence
Three months ended
+Added: Six months ended
+Added: September 30,
+Added: September 30,
PRC statutory tax rate
−Removed: Computed expected benefits (expense)
+Added: Computed expected benefits
Temporary differences
33 unchanged sentences
information in the segment structure is presented in the following tables:
−Removed: by segment for the three months ended June 30, 2024 and 2023 are as follows:
+Added: by segment for the three and six months ended September 30, 2024 and 2023 are as follows:
OF SEGMENT REPORTING FOR REVENUE
−Removed: from external customers
−Removed: from external customers
−Removed: Garments manufacturing
+Added: Three months ended
+Added: Six months ended
+Added: September 30,
+Added: September 30,
+Added: Revenues from external customers
+Added: Garments manufacturing segment
Logistics services segment
−Removed: management and subleasing
−Removed: Total of reportable segments
−Removed: of reportable segments and consolidated revenue
−Removed: manufacturing segment
−Removed: from operations by segment for the three ended June 30, 2024 and 2023 are as follows:
+Added: Property management and subleasing
+Added: Total of reportable segments and consolidated revenue
+Added: Intersegment revenue
+Added: Garments manufacturing segment
+Added: from operations by segment for the three and six ended September 30, 2024 and 2023 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR LOSS FROM OPERATION
−Removed: Garment manufacturing
+Added: Three months ended
+Added: Six months ended
+Added: September 30,
+Added: September 30,
+Added: Garments manufacturing segment
Logistics services segment
−Removed: management and subleasing
+Added: Property management and subleasing
Total of reportable segments
−Removed: consolidated income from operations
$ ( 217,884 )
−Removed: $ ( 260,949 )
−Removed: assets by segment as of June 30 and March 31, 2024 are as follows:
+Added: Corporate and other
+Added: Total consolidated income (loss) from operations
+Added: assets by segment as of September 30 and March 31, 2024 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR ASSETS
+Added: September 30, 2024
March 31, 2024
10 unchanged sentences
Three months ended
−Removed: June 30, 2024
+Added: September 30,
+Added: Six months ended
+Added: September 30,
+Added: September 30, 2024
March 31, 2024
17 unchanged sentences
of operations and comprehensive loss.
−Removed: As of June 30, 2024, the balance of the Warrant was approximately $ 0.1 million (March 31, 2024:
+Added: As of September 30, 2024, the balance of the Warrant was approximately $ 0.3 million (March 31,
$ 0.25 million).
8 unchanged sentences
feature was $ 1.2 million.
−Removed: As of June 30, 2024, the fair value of the conversion option was $ 0.04 million (March 31, 2024:
+Added: As of September 30, 2024, the fair value of the conversion option was $ 0.6 million (March 31, 2024:
$ 0.04 million).
12 unchanged sentences
The warrant was recognized as derivative liability and the initial fair value was $ 0.168 million.
−Removed: Company’s convertible notes obligations were as the following for the three months ended June 39, 2024 and 2023:
+Added: In July 2024, the Company entered into agreement with the holder of the convertible notes to extend the maturity
+Added: date to July 4, 2025.
+Added: Other than the extension of the maturity date, there is no other amendment to the original note.
+Added: The original note
+Added: continued in full force and effect.
+Added: Company’s convertible notes obligations were as the following for the three and six months ended September 30, 2024 and 2023:
OF CONVERTIBLE NOTES OBLIGATION
−Removed: value – beginning balance
−Removed: to ordinary shares
−Removed: of debt discount
−Removed: debt discount and cost of issuance
−Removed: value – ending balance
−Removed: the three months ended June 30, 2024, no convertible note was converted into ordinary shares.
−Removed: During the three months ended June 30,
−Removed: 2023, $ 1.5 million of the convertible notes was converted into approximately 2.3 million ordinary shares, with average effective conversion
−Removed: price of $ 0.6795 per share.
−Removed: Company’s derivative liabilities were as the following for the three months ended March 31, 2024 and 2023:
+Added: Three months ended
+Added: Six months ended
+Added: September 30,
+Added: September 30,
+Added: Carrying value – beginning balance
+Added: Converted to ordinary shares
+Added: ( 3,695,810 )
+Added: ( 5,687,056 )
+Added: ( 5,687,056 )
+Added: Amortization of debt discount
+Added: Deferred debt discount and cost of issuance
+Added: ( 1,138,313 )
+Added: Interest charge
+Added: Carrying value – ending balance
+Added: the three and six months ended September 30, 2024, approximately $ 82,642 of the convertible note was converted into approximately 132,994
+Added: ordinary shares, with average effective conversion price of $ 0.6214 per share.
+Added: During the three and six months ended September 30, 2023,
+Added: approximately $ 0.8 million and $ 3.7 million of the convertible notes was converted into approximately 0.4 and 3.1 million ordinary shares,
+Added: with average effective conversion price of $ 2.264 and $ 3.1442 per share.
+Added: Company’s derivative liabilities were as the following for the three and six months ended September 30, 2024 and 2023:
OF DERIVATIVE LIABILITIES
Three months ended
+Added: Six months ended
+Added: September 30,
+Added: September 30,
Derivative liabilities –Warrants
1 unchanged sentence
Marked to the market
+Added: ( 2,550,128 )
+Added: ( 1,744,826 )
Ending fair value
3 unchanged sentences
Remeasurement on change of convertible price
+Added: ( 1,115,627 )
+Added: ( 1,115,627 )
Marked to the market
3 unchanged sentences
Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases).
−Removed: Lease liabilities are measured at present value of the sum of remaining rental payments as of June 30, 2024, with discounted rate of
+Added: Lease liabilities are measured at present value of the sum of remaining rental payments as of September 30, 2024, with discounted rate
A single lease cost is recognized over the lease term on a generally straight-line basis.
10 unchanged sentences
Three months ended
+Added: September 30,
+Added: Six months ended
+Added: September 30,
Operating lease cost
3 unchanged sentences
Three months ended
+Added: September 30,
+Added: Six months ended
+Added: September 30,
Cash paid for amounts included in the measurement of lease liabilities
5 unchanged sentences
SCHEDULE OF MATURITY OF OPERATING LEASE
−Removed: Years ending June 30
+Added: Years ending September 30
2029 and there after
8 unchanged sentences
OF FUTURE MINIMUM RENT RECEIVABLE
−Removed: Years ending June 30
+Added: Years ending September 30
2029 and there after
8 unchanged sentences
of 660,000 unregistered shares of common stock to the Investors.
−Removed: are 6,043,769 and 5,383,769 ordinary shares issued and outstanding at June 30, 2024 and March 31, 2024, respectively.
+Added: are 6,043,769 and 5,383,769 ordinary shares issued and outstanding at September 30, 2024 and March 31, 2024, respectively.
RISKS AND UNCERTAINTIES
17 unchanged sentences
currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 7.02 and 7.22
−Removed: as of June 30, 2024 and March 31, 2024, respectively.
−Removed: Revenue and expenses are translated at the average yearly exchange rates, which
−Removed: was 7.004 and 7.241 for the three months ended June 30, 2024 and 2023, respectively.
−Removed: Equity is translated at historical exchange rates.
−Removed: Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to
−Removed: other comprehensive loss, a component of equity.
+Added: as of September 30, 2024 and March 31, 2024, respectively.
+Added: Revenue and expenses are translated at the average yearly exchange rates,
+Added: which was 7.16 and 7.004 , 7.20 and 7.12 for the three and six months ended September 30, 2024 and 2023, respectively.
+Added: Equity is translated
+Added: at historical exchange rates.
+Added: Any translation adjustments resulting are not included in determining net income but are included in foreign
+Added: exchange adjustments to other comprehensive loss, a component of equity.
Concentration
−Removed: followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of June
+Added: followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of September
30, 2024 and March 31, 2024.
1 unchanged sentence
OF CONCENTRATION RISKS
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
−Removed: high concentration as of June 30, 2024 was mainly due to business development of a large distributor of garments.
+Added: high concentration as of September 30, 2024 was mainly due to business development of a large distributor of garments.
services segment
−Removed: June 30, 2024
+Added: September 30, 2024
March 31, 2024
management and subleasing segment
−Removed: is no account receivable for Property management and subleasing segment as for June 30, and March 31, 2024.
+Added: is no account receivable for Property management and subleasing segment as for September 30, and March 31, 2024.
Concentration
−Removed: the three months ended June 30, 2024, one customer from Logistics services segment provided more than 10 % of total revenue of the Company,
−Removed: representing 16.1 % of total revenue of the Company for the three months.
−Removed: the three months ended June 30, 2023, three customers from Logistics services segment provided more than 10 % of total revenue of the
−Removed: Company, representing 40.6 % of total revenue of the Company for the three months.
+Added: the three months ended September 30, 2024, two customers from Logistics services segment provided more than 10 %
+Added: of total revenue of the Company, representing 31.4 %
+Added: of total revenue of the Company for the three months.
+Added: For the six months ended September 30, 2024, two customers from Logistics
+Added: services segment provided more than 10% of total revenue of the Company, representing 28.1 % of total revenue of the Company for the six
+Added: the three months ended September 30, 2023, one customer from Logistics services segment provided more than 10 %
+Added: of total revenue of the Company, representing 11.0 %
+Added: of total revenue of the Company for the three months.
+Added: For the six months ended September 30, 2023, two customers from Logistics
+Added: services segment provided more than 10% of total revenue of the Company, representing 23.9 % of total revenue of the Company for the six
Concentration
−Removed: following tables summarized the purchases from five largest suppliers of each of the reportable segments for the three months ended June
+Added: following tables summarized the purchases from five largest suppliers of each of the reportable segments for the three months ended September
30, 2024 and 2023.
1 unchanged sentence
Three months ended
+Added: Six months ended
+Added: September 30,
+Added: September 30,
Garment manufacturing segment
3 unchanged sentences
interest income generated by cash invested in cash deposits and liquid investments.
−Removed: As of June 30, 2024, the total outstanding borrowings
+Added: As of September 30, 2024, the total outstanding borrowings
amounted to $ 465,067 (RMB 3,263,898 ) with various interest rate from 4.34 % to 16.2 % p.a.
−Removed: SUBSEQUENT EVENTS
−Removed: focus on the core businesses of the Group, the Company decided to dissolve one of its subsidiaries, Zhuang Hao Jia (Dongguan) Decoration
−Removed: Engineering Co., Ltd.
−Removed: The dissolution is in process up to the date of this report.
−Removed: July 2024, the Company entered into agreement with the holder of the convertible notes to extend the maturity date to July 4, 2025.
−Removed: than the extension of the maturity date, there is no other amendment to the original note.
−Removed: The original note will continue in full force
−Removed: are no other subsequent events have occurred that would require recognition or disclosure in the financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.