Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: following discussion and analysis of our financial condition and results of operations for the three months ended June 30, 2023 and 2022
−Removed: should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q.
−Removed: Our discussion
−Removed: includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives,
−Removed: expectations, and intentions.
−Removed: Actual results and the timing of events could differ materially from those anticipated in these forward-looking
−Removed: statements as a result of a number of factors, including those set forth under the Risk Factors and Special Note Regarding Forward-Looking
−Removed: Statements in this report.
−Removed: We use words such as “anticipate,” “estimate,” “plan,” “project,”
−Removed: “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,”
−Removed: “will,” “should,” “could,” “target”, “forecast” and similar expressions to
−Removed: identify forward-looking statements.
+Added: following discussion and analysis of our financial condition and results of operations for the three and six months ended September 30,
+Added: 2023 and 2022 should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q.
+Added: Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our
+Added: plans, objectives, expectations, and intentions.
+Added: Actual results and the timing of events could differ materially from those anticipated
+Added: in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors and Special
+Added: Note Regarding Forward-Looking Statements in this report.
+Added: We use words such as “anticipate,” “estimate,” “plan,”
+Added: “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,”
+Added: “may,” “will,” “should,” “could,” “target”, “forecast” and similar
+Added: expressions to identify forward-looking statements.
(Addentax Group Corp.) are a Nevada holding company with no material operations of our own.
29 unchanged sentences
Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), and (xiii) Dongguan Aotesi Garments Co., Ltd.,, a PRC
−Removed: company (“AOT”).
+Added: company (“AOT”), (xiv) Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).
Subsidiaries ” refer to, collectively, (i) Qianhai Yingxi Textile & Garments Co., Ltd.;
8 unchanged sentences
a PRC company (“DY”), (x) Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), and
−Removed: (xi) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”).
+Added: (xi) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”), (xiv) Dongguan Hongxiang Commercial Co., Ltd., a PRC company
February 2023, the Company disposed DY to an independent third party respectively.
32 unchanged sentences
delivery and courier network in China.
−Removed: As of June 30, 2023, we provide logistics services to over 79 cities in approximately seven provinces
−Removed: and two municipalities.
+Added: As of September 30, 2023, we provide logistics services to over 86 cities in approximately seven
+Added: provinces and two municipalities.
We expect to develop an additional 20 logistics points in existing serving cities and improve the Company’s
−Removed: profit by the year end of 2023.
+Added: profit in the year 2024.
Management and Subleasing Business
5 unchanged sentences
third party at fair value, which was also its carrying value as of February 28, 2023.
−Removed: business is affected by seasonal trends, with higher levels of garment sales during our second and third quarters and higher logistics services
−Removed: revenue during our third and fourth quarters.
−Removed: These trends primarily result from the timing of seasonal garment manufacturing shipments and
−Removed: holiday periods in the logistics services segment.
+Added: In September 2023, we finished the acquisition
+Added: business is affected by seasonal trends, with higher levels of garment sales during our second and third quarters and higher logistics
+Added: services revenue during our third and fourth quarters.
+Added: These trends primarily result from the timing of seasonal garment manufacturing
+Added: shipments and holiday periods in the logistics services segment.
manufacturing business
79 unchanged sentences
issued accounting pronouncements
−Removed: June 2016, the FASB issued ASU No.
−Removed: 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on
−Removed: Financial Instruments.
−Removed: This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be
−Removed: presented at the net amount expected to be collected.
−Removed: The allowance for credit losses is a valuation account that is deducted from the
−Removed: amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
+Added: September 2016, the FASB issued ASU No.
+Added: 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses
+Added: on Financial Instruments.
+Added: This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to
+Added: be presented at the net amount expected to be collected.
+Added: The allowance for credit losses is a valuation account that is deducted from
+Added: the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
This standard will be effective for the Company on April 1, 2023.
19 unchanged sentences
a significant impact on the Company’s consolidated financial statements.
−Removed: of Operations for the three months ended June 30, 2023 and 2022
−Removed: following tables summarize our results of operations for the three months ended June 30, 2022 and 2021.
+Added: of Operations for the three months ended September 30, 2023 and 2022
+Added: following tables summarize our results of operations for the three months ended September 30, 2023 and 2022.
The table and the discussion
below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
−Removed: Months Ended June 30,
+Added: Three Months Ended
+Added: September 30,
+Added: Changes in 2023
+Added: compared to 2022
dollars, except for percentages)
−Removed: $ (1,333,878 )
Cost of revenues
+Added: Operating expenses
(Loss) Income from operations
Other income, net
−Removed: Fair value gain or loss
+Added: Fair value gain
Net finance cost
−Removed: $ (2,728,721 )
−Removed: $ (2,825,392 )
−Removed: revenue for the three months ended June 30, 2023 decreased significantly by approximately $1.3 million, or 55.9%, as compared with
−Removed: the three months ended June 30, 2022.
−Removed: The significant decrease was mainly because of the decrease of $0.4 million in logistics
−Removed: services and $0.9 million in property management and subleasing business.
−Removed: generated from our garment manufacturing business contributed approximately $0.05 million or 5.1% of our total revenue for the three
−Removed: months ended June 30, 2023.
−Removed: Revenue generated from garment manufacturing business contributed approximately $0.04 million or 1.7% of
−Removed: our total revenue for the three months ended June 30, 2022, respectively.
+Added: Income tax expense
+Added: Net (loss) income
+Added: revenue for the three months ended September 30, 2023 decreased by approximately $0.8 million, or 37.7%, as compared with the three months
+Added: ended September 30, 2022.
+Added: The decrease was mainly due to the decrease of $0.9 million in property management and subleasing business
+Added: and $0.1 million increase in garment manufacturing business.
+Added: generated from our garment manufacturing business contributed approximately $0.1 million or 6.8% of our total revenue for the three months
+Added: ended September 30, 2023.
+Added: Revenue generated from garment manufacturing business contributed approximately $0.4 million or 14.3% of our
+Added: total revenue for the three months ended September 30, 2022, respectively.
The low level of sales was mainly due to factory facilities
renewal and repair, remaining factories cannot provide the same capacity as previously.
−Removed: We estimate the capacity will appear to recover
−Removed: at second quarter of for the fiscal year ending 2024.
+Added: We estimate the capacity will recover at the
+Added: last quarter of the fiscal year ending 2024.
generated from our logistics services business contributed approximately $1.2 million or 88.8% of our total revenue for the three months
−Removed: ended June 30, 2023.
+Added: ended September 30, 2023.
Revenue generated from our logistic business contributed approximately $1.2 million or 57.0% of our total revenue
−Removed: for the three months ended June 30, 2022.
−Removed: generated from our property management and subleasing business was nil for the three months ended June 30, 2023.
−Removed: The revenue from this
−Removed: business segment was $0.9 million or 40.0% of our total revenue of this business for the three months ended June 30, 2022.
−Removed: months ended June 30,
+Added: for the three months ended September 30, 2022.
+Added: generated from our property management and subleasing business was $0.06 million or 4.3% of our total revenue for the three months ended
+Added: September 30, 2023.
+Added: The revenue from this business segment was $0.9 million or 42.9% of our total revenue of this business for the three
+Added: months ended September 30, 2022.
+Added: Three months ended
+Added: September 30,
(decrease) in
+Added: 2023 compared
dollars, except for percentages)
−Removed: revenue for garment manufacturing
−Removed: cost of revenue for garment manufacturing
−Removed: profit for garment manufacturing
−Removed: revenue for logistics services
−Removed: toll and other cost of logistics services
−Removed: Subcontracting
−Removed: cost of revenue for logistics services
−Removed: Profit for logistics services
−Removed: revenue for property management and subleasing
−Removed: cost of revenue for property management and subleasing
−Removed: Profit for property management and subleasing
−Removed: revenue for epidemic prevention supplies
−Removed: cost of revenue for epidemic prevention supplies
−Removed: (loss) income for epidemic prevention supplies
−Removed: cost of revenue
+Added: Net revenue for garment manufacturing
+Added: Raw materials
+Added: Other and Overhead
+Added: Total cost of revenue for garment manufacturing
+Added: Gross profit (loss) for garment manufacturing
+Added: Net revenue for logistics services
+Added: Fuel, toll and other cost of logistics services
+Added: Subcontracting fees
+Added: Total cost of revenue for logistics services
+Added: Gross Profit for logistics services
+Added: Net revenue for property management and subleasing
+Added: Total cost of revenue for property management and subleasing
+Added: Gross Profit for property management and subleasing
+Added: Net revenue for epidemic prevention supplies
+Added: Other and Overhead
+Added: Total cost of revenue for epidemic prevention supplies
+Added: Gross (loss) income for epidemic prevention supplies
+Added: Total cost of revenue
our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories
−Removed: material costs for our garment manufacturing business were approximately 49.0% of our total garment manufacturing business revenue for
−Removed: the three months ended June 30, 2023, as compared with 69.1% for the three months ended June 30, 2022.
−Removed: The decrease in percentages was
−Removed: mainly due to the purchase cost of the raw materials dropped.
+Added: material costs for our garment manufacturing business was approximately 28.9% of our total garment manufacturing business revenue for
+Added: the three months ended September 30, 2023, as compared with nil for the three months ended September 30, 2022.
costs for our garment manufacturing business was approximately 50.9% of our total garment manufacturing business revenue for the three
−Removed: months ended June 30, 2023, as compared with 21.1% for the three months ended June 30, 2022.
−Removed: The increase was mainly due to the rising
−Removed: wages in the PRC.
+Added: months ended September 30, 2023, as compared with 90.5% for the three months ended September 30, 2022.
and other expenses for our garment manufacturing business accounted for approximately 2.9% of our total garment business revenue for
−Removed: the three months ended June 30, 2023, as compared with 1.4% of total garment business revenue for the three months ended June 30, 2022.
−Removed: our logistic business, we outsource some of the business to our contractors.
+Added: the three months ended September 30, 2023, as compared with 67.8% of total garment business revenue for the three months ended September
+Added: our logistic business, we outsource some of our business to our contractors.
The Company relied on a few subcontractors, which the subcontracting
fees to our largest contractor represented approximately 35.1% and 26.7% of total cost of revenues for our service segment for the three
−Removed: months ended June 30, 2023 and 2022, respectively.
−Removed: The decreased was attributed to an increase usage of our own logistics as compared
−Removed: to the subcontractors during the COVID-19 epidemic.
−Removed: We have not experienced any disputes with our subcontractors and we believe we maintain
+Added: months ended September 30, 2023 and 2022, respectively.
+Added: The increase was attributed to a decrease usage of our own logistics as compared
+Added: to the subcontractors after the COVID-19 epidemic.
+Added: We have not experienced any dispute with our subcontractors and we believe we maintain
good relationships with our contract logistics services provider.
−Removed: toll and other costs for our service business for the three months ended June 30, 2023 were approximately $0.5 million as compared with
−Removed: $0.6 million for the three months ended June 30, 2022.
+Added: toll and other costs for our service business for the three months ended September 30, 2023 was approximately $0.5 million as compared
+Added: with $0.7 million for the three months ended September 30, 2022.
Fuel, toll and other costs for our service business accounted for approximately
−Removed: 48.3% of our total service revenue for the three months ended June 30, 2023, as compared with 44.3% for the three months ended June 30,
−Removed: The increase was primarily attributable to a decrease of usage of subcontractors during the COVID-19 epidemic.
+Added: 43.3% of our total service revenue for the three months ended September 30, 2023, as compared with 54.4% for the three months ended September
+Added: The decrease was primarily attributable to an increase of usage of subcontractors after the COVID-19 epidemic.
Subcontracting
−Removed: fees for our service business for the three months ended June 30, 2023 decreased approximately 35.1% to $0.3 million from $0.4 million
−Removed: for the three months ended June 30, 2022.
−Removed: Subcontracting fees accounted for 28.7% and 31.7% of our total service business revenue in
−Removed: the three months ended June 30, 2023 and 2022, respectively.
−Removed: The decrease was primarily attributable to a decrease of usage of subcontractors
−Removed: during the COVID-19 epidemic.
+Added: fees for our service business for the three months ended September 30, 2023 increased significantly by approximately 72.7% to $0.3 million
+Added: from $0.2 million for the three months ended September 30, 2022.
+Added: Subcontracting fees accounted for approximately 28.6% and 16.1% of our
+Added: total service business revenue in the three months ended September 30, 2023 and 2022, respectively.
+Added: The increase was primarily attributable
+Added: to a decrease usage of our own logistics as compared to the subcontractors after the COVID-19 epidemic.
property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing
−Removed: The Company disposed of DY in February, 2023.
−Removed: Therefore, there was no revenue from this segment in the quarter.
−Removed: Garment manufacturing business gross profit
−Removed: for the three months ended June 30, 2023 was approximately $8,000, as compared with approximately $3,000 for
−Removed: the three months ended June 30, 2022.
−Removed: Gross profit accounted for 14.0% of our total garment manufacturing business revenue for the three
−Removed: months ended June 30, 2023, as compared to 8.3% for the three months ended June 30, 2022.
−Removed: profit in our logistics services business for the three months ended June 30, 2023 was approximately $229,000 and gross margin was
−Removed: Gross profit in our logistics services business for the three months ended June 30, 2022 was approximately $347,000 and gross
+Added: The Company disposed of DY in February 2023 and acquired HX in September 2023.
+Added: Therefore, there was minor revenue from this
+Added: segment in the quarter.
+Added: manufacturing business gross profit for the three months ended September 30, 2023 was approximately $15.8 thousand, as compared with
+Added: a loss of approximately $0.5 thousand for the three months ended September 30, 2022.
+Added: Gross profit accounted for approximately 17.3% of
+Added: our total garment manufacturing business revenue for the three months ended September 30, 2023.
+Added: profit in our logistics services business for the three months ended September 30, 2023 was approximately $333,700 and gross
margin was 28.1%.
−Removed: The decrease of gross profit ratio was mainly because the Company did not generate as many orders as before but the
−Removed: operating expenses is fixed which caused a decrease in gross profit.
−Removed: profit in our property management and subleasing business for the three months ended June 30, 2023 was nil.
−Removed: It was approximately $106,000, or 11.1% for the three months ended June 30, 2022.
−Removed: months ended June 30,
+Added: Gross profit in our logistics services business for the three months ended September 30, 2022 was approximately $360,200
+Added: and gross margin was 29.5%.
+Added: The decrease of gross profit ratio was mainly because.
+Added: profit in our property management and subleasing business for the three months ended September 30, 2023 was approximately $53,500 .
+Added: It was approximately $206,300 , or 22.4% margin for the three months ended September 30, 2022.
+Added: Three months ended
+Added: September 30,
(decrease) in
+Added: 2023 compared
dollars, except for percentages)
1 unchanged sentence
Selling expenses
−Removed: and administrative expenses
−Removed: (Loss) Income
−Removed: from operations
General and administrative expenses
−Removed: Our selling expenses were mainly incurred for our
−Removed: property management and subleasing business.
−Removed: It was nil and approximately $6,000 for the three months ended June 30, 2023 and 2022,
−Removed: respectively.
−Removed: Selling expenses consisted primarily of advertisement, local transportation, unloading charges and product inspection charges.
−Removed: Our general and administrative expenses in our garment
−Removed: manufacturing business segment for the three months ended June 30, 2023 and 2022 was both approximately $32,000, respectively.
−Removed: general and administrative expenses in our logistics services segment for the three months ended June 30, 2023 and 2022 was both approximately
−Removed: $227,000, respectively.
−Removed: The general and administrative expenses in our property management and subleasing business was approximately
−Removed: nil and $67,000 for the three months ended June 30, 2023 and 2022, respectively.
−Removed: Our general and administrative expenses in our corporate
−Removed: office for the three months ended June 30, 2023 and 2022 was approximately $241,000 and $79,000, respectively.
−Removed: General and administrative
−Removed: expenses consisted primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance,
−Removed: legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.
−Removed: general and administrative expenses for the three months ended June 30, 2023 increased by approximately 22.9% to $498,000 from $405,000 for the three months ended June 30, 2022.
(Loss) Income from operations
−Removed: from operations for the three months ended June 30, 2023 was approximately $261,000, while income from operations for the three
−Removed: months ended June 30, 2022 was $46,000.
−Removed: Loss from operations of approximately $22,000 and $29,000 for the three
−Removed: months ended June 30, 2023 and 2022 was attributed from our garment manufacturing segment, respectively.
−Removed: Income from operations of
−Removed: approximately $2,000 and $120,000 was
−Removed: attributed from our logistics services segment for the three months ended June 30, 2023 and 2022, respectively.
−Removed: operations of approximately nil and $34,000 for the three months ended June 30, 2023 and 2022 was attributed from our property
+Added: General and administrative expenses
+Added: selling expenses were mainly incurred for our property management and subleasing business.
+Added: It was $37,200 and approximately $30,000
+Added: for the three months ended September 30, 2023 and 2022, respectively.
+Added: Selling expenses consisted primarily of advertisement, local
+Added: transportation, unloading charges and product inspection charges.
+Added: general and administrative expenses in our garment manufacturing business segment for the three months ended September 30, 2023 and 2022
+Added: was approximately $34,400 and $27,700, respectively.
+Added: Our general and administrative expenses in our logistics services segment for the
+Added: three months ended September 30, 2023 and 2022 was approximately $160,700 and $207,800, respectively.
+Added: The general and administrative
+Added: expenses in our property management and subleasing business was approximately nil and $86,700 for the three months ended September 30,
+Added: 2023 and 2022, respectively.
+Added: Our general and administrative expenses in our corporate office for the three months ended September 30,
+Added: 2023 and 2022 was approximately $475,600 and $142,800, respectively.
+Added: General and administrative expenses consisted primarily of administrative
+Added: salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing
+Added: costs and other expenses that are not directly attributable to our revenues .
+Added: general and administrative expenses for the three months ended September 30, 2023 increased by approximately 44.2% to $670,600 from $465,000
+Added: for the three months ended September 30, 2022.
+Added: Income from operations
+Added: from operations for the three months ended September 30, 2023 was approximately $304,900, while income from operations for the three
+Added: months ended September 30, 2022 was $70,200.
+Added: Loss from operations of approximately $19,000 and $28,100 for the three months ended September
+Added: 30, 2023 and 2022, respectively.
+Added: Income from operations of approximately $172,300 thousand and $152,400 thousand was attributed from
+Added: our logistics services segment for the three months ended September 30, 2023 and 2022, respectively.
+Added: Loss from operations of approximately
+Added: $13,400 and income from operations of $89,600 for the three months ended September 30, 2023 and 2022 was attributed from our property
management and subleasing business, respectively.
−Removed: We incurred expenses from operations in corporate office of approximately $241,000 and $79,000 for the three months ended June 30, 2023 and 2022, respectively.
−Removed: The increase of expenses from our
−Removed: corporate office was mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and
−Removed: reporting requirements.
−Removed: tax expense for the three months ended June 30, 2023 and 2022 was both approximately $1,000, respectively.
+Added: We incurred expenses from operations in corporate office of approximately $444,900
+Added: and $143,800 for the three months ended September 30, 2023 and 2022, respectively.
+Added: The increase of expenses from our corporate office
+Added: was mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.
+Added: tax expense for the three months ended September 30, 2023 and 2022 was approximately $3,200 and $9,500, respectively.
The Company operates
4 unchanged sentences
No provision for income taxes
−Removed: in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended June 30, 2023 and 2022.
−Removed: and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (EIT) rate is 25%.
+Added: in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended September 30, 2023 and 2022.
+Added: and YX were incorporated in the PRC and are subject to the PRC Enterprise Income Tax (EIT) rate is 25%.
No provision for income taxes
−Removed: in the PRC has been made as QYTG and YX had no taxable income for the three months ended June 30, 2023 and 2022.
+Added: in the PRC has been made as QYTG and YX had no taxable income for the three months ended September 30, 2023 and 2022.
Company is governed by the Income Tax Laws of the PRC.
6 unchanged sentences
had no United States taxable income for the three months
−Removed: ended June 30, 2023 and 2022.
+Added: ended September 30, 2023 and 2022.
Income (Loss)
−Removed: incurred net loss of approximately $2.7 million for the three months ended June 30, 2023 and a net income of approximately $0.1 million
−Removed: for the three months ended June 30, 2022.
−Removed: Our basic and diluted earnings per share were ($0.83) and $0.00 for the three months ended June
−Removed: 30, 2023 and 2022, respectively.
+Added: incurred net income of approximately $1.4 million for the three months ended September 30, 2023 and a net income of approximately $0.08
+Added: million for the three months ended September 30, 2022.
+Added: Our basic and diluted earnings per share were $0.37 and $0.00 for the three months
+Added: ended September 30, 2023 and 2022, respectively.
+Added: of Operations for the six months ended September 30, 2023 and 2022
+Added: following tables summarize our results of operations for the six months ended September 30, 2023 and 2022.
+Added: The table and the discussion
+Added: below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
+Added: Six Months Ended
+Added: September 30,
+Added: Changes in 2023
+Added: compared to 2022
+Added: dollars, except for percentages)
+Added: $ (2,142,583 )
+Added: Cost of revenues
+Added: Operating expenses
+Added: (Loss) Income from operations
+Added: Other income, net
+Added: Fair value gain
+Added: Net finance cost
+Added: Income tax expense
+Added: Net (loss) income
+Added: $ (1,366,321 )
+Added: $ (1,546,209 )
+Added: revenue for the six months ended September 30, 2023 decreased by approximately $2.1 million, or 47.3%, as compared with the six months
+Added: ended September 30, 2022.
+Added: The decrease was mainly due to the increase of $0.1 million in garment manufacturing business, the decrease
+Added: of $0.4 million in logistics services and $1.8 million in property management and subleasing business.
+Added: generated from our garment manufacturing business contributed approximately $0.1 million or 6.1% of our total revenue for the six months
+Added: ended September 30, 2023.
+Added: Revenue generated from garment manufacturing business contributed approximately $0.04 million or 0.9% of our
+Added: total revenue for the six months ended September 30, 2022, respectively.
+Added: The low level of sales was mainly due to factory facilities
+Added: renewal and repair, remaining factories cannot provide the same capacity as previously.
+Added: We estimate the capacity will appear to recover
+Added: at last quarter of for the fiscal year ending 2024.
+Added: generated from our logistics services business contributed approximately $2.2 million or 91.5% of our total revenue for the six months
+Added: ended September 30, 2023.
+Added: Revenue generated from our logistic business contributed approximately $2.6 million or 57.7% of our total revenue
+Added: for the six months ended September 30, 2022.
+Added: generated from our property management and subleasing business was $0.06 million for the six months ended September 30, 2023.
+Added: from this business segment was $1.9 million or 41.4% of our total revenue of this business for the six months ended September 30, 2022.
+Added: Six months ended
+Added: September 30,
+Added: (decrease) in
+Added: 2023 compared
+Added: dollars, except for percentages)
+Added: Net revenue for garment manufacturing
+Added: Raw materials
+Added: Other and Overhead
+Added: Total cost of revenue for garment manufacturing
+Added: Gross profit for garment manufacturing
+Added: Net revenue for logistics services
+Added: Fuel, toll and other cost of logistics services
+Added: Subcontracting fees
+Added: Total cost of revenue for logistics services
+Added: Gross Profit for logistics services
+Added: Net revenue for property management and subleasing
+Added: Total cost of revenue for property management and subleasing
+Added: Gross Profit for property management and subleasing
+Added: Net revenue for epidemic prevention supplies
+Added: Other and Overhead
+Added: Total cost of revenue for epidemic prevention supplies
+Added: Gross (loss) income for epidemic prevention supplies
+Added: Total cost of revenue
+Added: our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories
+Added: material costs for our garment manufacturing business was approximately 17.9% of our total garment manufacturing business revenue for
+Added: the six months ended September 30, 2023, as compared with 66.7% for the six months ended September 30, 2022.
+Added: The decrease in percentages
+Added: was mainly due to.
+Added: costs for our garment manufacturing business was approximately 64.2% of our total garment manufacturing business revenue for the six
+Added: months ended September 30, 2023, as compared with 22.4% for the six months ended September 30, 2022.
+Added: The increase was mainly due to.
+Added: and other expenses for our garment manufacturing business accounted for approximately 1.8% of our total garment business revenue for
+Added: the six months ended September 30, 2023, as compared with 3.9% of total garment business revenue for the six months ended September 30,
+Added: our logistic business, we outsource some of our business to our contractors.
+Added: The Company relied on a few subcontractors, which the subcontracting
+Added: fees to our largest contractor represented approximately 36.1% and 24.4% of total cost of revenues for our service segment for the six
+Added: months ended September 30, 2023 and 2022, respectively.
+Added: The increase was attributed to a decrease usage of our own logistics as compared
+Added: to the subcontractors after the COVID-19 epidemic.
+Added: We have not experienced any disputes with our subcontractors and we believe we maintain
+Added: good relationships with our contract logistics services provider.
+Added: toll and other costs for our service business for the six months ended September 30, 2023 was approximately $1.0 million as compared
+Added: with $1.3 million for the six months ended September 30, 2022.
+Added: Fuel, toll and other costs for our service business accounted for approximately
+Added: 45.8% of our total service revenue for the six months ended September 30, 2023, as compared with 48.5% for the six months ended September
+Added: The decrease was primarily attributable to an increase of usage of subcontractors after the COVID-19 epidemic.
+Added: Subcontracting
+Added: fees for our service business for the six months ended September 30, 2023 decreased approximately 2.6% to $0.62 million from $0.64 million
+Added: for the six months ended September 30, 2022.
+Added: Subcontracting fees accounted for 28.4% and 24.4% of our total service business revenue
+Added: in the six months ended September 30, 2023 and 2022, respectively.
+Added: The increase was primarily attributable a decrease usage of our own
+Added: logistics as compared to the subcontractors after the COVID-19 epidemic.
+Added: property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing
+Added: The Company disposed of DY in February 2023 and acquired HX in September 2023.
+Added: Therefore, there was no revenue from this segment
+Added: in the quarter.
+Added: manufacturing business gross profit for the six months ended September 30, 2023 was approximately $23,300, as compared with approximately
+Added: $2,800 for the six months ended September 30, 2022.
+Added: Gross profit accounted for 16.1% of our total garment manufacturing business revenue
+Added: for the six months ended September 30, 2023, as compared to 6.9% for the six months ended September 30, 2022.
+Added: profit in our logistics services business for the six months ended September 30, 2023 was approximately $563,000 and gross margin was
+Added: Gross profit in our logistics services business for the six months ended September 30, 2022 was approximately $707,300 and gross
+Added: margin was 27.1%.
+Added: The decrease of gross profit ratio was mainly because.
+Added: profit in our property management and subleasing business for the six months ended September 30, 2023 was $53,500.
+Added: It was approximately
+Added: $312,700, or 16.7% for the six months ended September 30, 2022.
+Added: Six months ended
+Added: September 30,
+Added: (decrease) in
+Added: 2023 compared
+Added: dollars, except for percentages)
+Added: Operating expenses:
+Added: Selling expenses
+Added: General and administrative expenses
+Added: $ (1,205,677 )
+Added: (Loss) Income from operations
+Added: General and administrative expenses
+Added: selling expenses were mainly incurred for our property management and subleasing business.
+Added: It was $37,200 and approximately $35,600 for
+Added: the six months ended September 30, 2023 and 2022, respectively.
+Added: Selling expenses consisted primarily of advertisement, local transportation,
+Added: unloading charges and product inspection charges.
+Added: general and administrative expenses in our garment manufacturing business segment for the six months ended September 30, 2023 and 2022
+Added: was approximately $64,100 and $59,600, respectively.
+Added: Our general and administrative expenses in our logistics services segment for the
+Added: six months ended September 30, 2023 and 2022 was approximately $388,100 and $434,800, respectively.
+Added: The general and administrative expenses
+Added: in our property management and subleasing business was approximately nil and $153,400 for the six months ended September 30, 2023 and
+Added: 2022, respectively.
+Added: Our general and administrative expenses in our corporate office for the six months ended September 30, 2023 and 2022
+Added: was approximately $716,300 and $222,200, respectively.
+Added: General and administrative expenses consisted primarily of administrative salaries,
+Added: office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs
+Added: and other expenses that are not directly attributable to our revenues.
+Added: general and administrative expenses for the six months ended September 30, 2023 increased by approximately 34.3% to $1.2 million from
+Added: $0.9 million for the six months ended September 30, 2022.
+Added: Income from operations
+Added: from operations for the six months ended September 30, 2023 was approximately $565,900, while income from operations for the six months
+Added: ended September 30, 2022 was $116,300.
+Added: Loss from operations of approximately $41,100 and $56,700 for the six months ended September 30,
+Added: 2023 and 2022 was attributed from our garment manufacturing segment, respectively.
+Added: Income from operations of approximately $174,200 and
+Added: $272,400 was attributed from our logistics services segment for the six months ended September 30, 2023 and 2022, respectively.
+Added: from operations of approximately $13,400 and income of $123,700 for the six months ended September 30, 2023 and 2022 was attributed from
+Added: our property management and subleasing business, respectively.
+Added: We incurred expenses from operations in corporate office of approximately
+Added: $685,600 and $223,100 for the six months ended September 30, 2023 and 2022, respectively.
+Added: The increase of expenses from our corporate
+Added: office was mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.
+Added: tax expense for the six months ended September 30, 2023 and 2022 was approximately $4,500 and $10,800, respectively.
+Added: The Company operates
+Added: in the PRC and files tax returns in the PRC jurisdictions.
+Added: Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
+Added: is not subject to income taxes.
+Added: HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%.
+Added: No provision for income taxes
+Added: in Hong Kong has been made as Yingxi HK had no taxable income for the six months ended September 30, 2023 and 2022.
+Added: and YX were incorporated in the PRC and are subject to the PRC Enterprise Income Tax (EIT) rate is 25%.
+Added: No provision for income taxes
+Added: in the PRC has been made as QYTG and YX had no taxable income for the six months ended September 30, 2023 and 2022.
+Added: Company is governed by the Income Tax Laws of the PRC.
+Added: All Yingxi’s operating companies are subject to progressive EIT rates from
+Added: 5% to 15% in 2023.
+Added: The preferential tax rates will be expired at end of year 2023.
+Added: Company’s parent entity, Addentax Group Corp.
+Added: entity and is subject to the United States federal income tax.
+Added: for income taxes in the United States has been made as Addentax Group Corp.
+Added: had no United States taxable income for the six months ended
+Added: September 30, 2023 and 2022.
+Added: Income (Loss)
+Added: incurred net loss of approximately $1.4 million for the six months ended September 30, 2023 and a net income of approximately $0.2 million
+Added: for the six months ended September 30, 2022.
+Added: Our basic and diluted earnings per share were ($0.37) and $0.00 for the six months ended
+Added: September 30, 2023 and 2022, respectively.
of cash flows
−Removed: cash flows information for the three months ended June 30, 2023 and 2022 is as follow:
−Removed: months ended June 30,
−Removed: Net cash provided
−Removed: by (used in) operating activities
+Added: cash flows information for the six months ended September 30, 2023 and 2022 is as follow:
+Added: Six months ended
+Added: September 30,
+Added: Net cash used in operating activities
$ (1,579,486 )
−Removed: Net cash provided by financing
−Removed: cash (used in) provided by operating activities in the three months ended June 30, 2023 was approximately $1.4 million less than that
−Removed: of the three months ended June 30, 2022.
−Removed: It was mainly due to (i) net loss with adjustments to reconcile net loss to cash flow of $0.2
−Removed: million for the three months ended June 30, 2023 compared to the net income after adjustments to cash flow of $0.1 million for the three
−Removed: months ended June 30, 2022, (ii) the movement of operating assets and liabilities of the three months ended June 30, 2023 resulted in
−Removed: cash outflow of approximately $0.93 million, while the movement of operating assets and liabilities of the three months ended June 30,
−Removed: 2022 resulted in cash inflow of approximately $0.14 million.
−Removed: We will continue to improve our operating cash flow by closely monitoring
−Removed: the timely collection of accounts and other receivables.
−Removed: We generally do not hold any significant inventory for more than ninety days,
−Removed: as we typically manufacture upon customers’ order.
−Removed: cash provided by financing activities for the three months ended June 30, 2023 was approximately $0.4 million more than the three months
−Removed: ended June 30, 2022.
−Removed: It was mainly due to the release of restricted cash of approximately $1.6 million more than that of the three months
−Removed: ended June 30, 2022.
+Added: $ (1,526,530 )
+Added: Net cash used in investing activities
+Added: $ (17,500,000 )
+Added: Net cash provided by financing activities
+Added: cash used in operating activities in the six months ended September 30, 2023 was nearly the same as that of the three months ended September
+Added: cash used in investing activities in the six months ended September 30, 2023 was for purchase of property and equipment.
+Added: Net cash used
+Added: in investing activities in the six months ended September 30, 2022 was for investment in debt securities.
+Added: cash provided by financing activities for the six months ended September 30, 2023 included $3.9 million released from restricted cash
+Added: and net repayment of $1.1 million to related parties.
+Added: Net cash provided by financing activities for the six months ended September 30,
+Added: 2022 included $20.2 million proceeds from its public offering and $0.6 million net repayment to related parties.
Condition, Liquidity and Capital Resources
−Removed: of June 30, 2023, we had cash on hand of approximately $0.5 million, total current assets of approximately $37.2 million and current
+Added: of September 30, 2023, we had cash on hand of approximately $1.7 million, total current assets of approximately $30.2 million and current
liabilities of approximately $4.9 million.
5 unchanged sentences
Currency Translation Risk
−Removed: operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the degree of volatility
−Removed: in foreign exchange rates between the U.S.
+Added: operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the degree of
+Added: volatility in foreign exchange rates between the U.S.
dollar and the Chinese Renminbi (“RMB”).
−Removed: All of our sales are in RMB.
−Removed: years, RMB continued to appreciate against the U.S.
−Removed: As of June 30, 2023, the market foreign exchange rate was RMB 7.25 to one
+Added: All of our sales are in
+Added: In last year, RMB depreciated against the U.S.
+Added: As of September 30, 2023, the market foreign exchange rate
+Added: was RMB 7.28 to one U.S.
Our financial statements are translated into U.S.
dollars using the closing rate method.
−Removed: The balance sheet items are translated
+Added: balance sheet items are translated into U.S.
dollars using the exchange rates at the respective balance sheet dates.
−Removed: The capital and various reserves are translated at
−Removed: historical exchange rates prevailing at the time of the transactions while income and expenses items are translated at the average exchange
−Removed: rate for the period.
−Removed: All translation adjustments are included in accumulated other comprehensive income in the statement of equity.
−Removed: foreign currency translation gain (loss) for the three months ended June 30, 2023 and 2022 was approximately $0.09 million and $0.11
−Removed: million respectively.
+Added: The capital and
+Added: various reserves are translated at historical exchange rates prevailing at the time of the transactions while income and expenses
+Added: items are translated at the average exchange rate for the period.
+Added: All translation adjustments are included in accumulated other
+Added: comprehensive income in the statement of equity.
+Added: The foreign currency translation gain (loss) for the six months ended September 30,
+Added: 2023 and 2022 was approximately $0.09 million and $0.2 million respectively.
Sheet Arrangements
−Removed: have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of June 30, 2023 that have
−Removed: or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses,
−Removed: results of operations, liquidity, capital expenditures or capital resources.
+Added: have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of September 30, 2023 that
+Added: have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
+Added: or expenses, results of operations, liquidity, capital expenditures or capital resources.
Quantitative and Qualitative Disclosures About Market Risk
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.