Financial Statements and Supplementary Data
−Removed: the three months ended June 30, 2023 and 2022
−Removed: Consolidated Balance sheets as of June 30, 2023 and March 31, 2023 (unaudited)
−Removed: Consolidated Statements of Income and Comprehensive Income for the Three months ended June 30, 2023 and 2022 (unaudited)
−Removed: Consolidated Statements of Changes in Equity for the three months ended June 30, 2023 and 2022 (unaudited)
−Removed: Consolidated Statements of Cash Flows for the three months ended June 30, 2023 and 2022 (unaudited)
−Removed: Condensed Consolidated Financial Statements for the three months ended June 30, 2023 and 2022 (unaudited)
+Added: the three and six months ended September 30, 2023 and 2022
+Added: Consolidated Balance sheets as of September 30, 2023 (unaudited) and March 31, 2023 (audited)
+Added: Condensed Consolidated Statements of Income and Comprehensive Income for the three and six months ended September 30, 2023 and 2022 (unaudited)
+Added: Condensed Consolidated Statements of Changes in Equity for the three and six months ended September 30, 2023 and 2022 (unaudited)
+Added: Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2023 and 2022 (unaudited)
+Added: Notes to Condensed Consolidated Financial Statements for the three and six months ended September 30, 2023 and 2022 (unaudited)
AND SUBSIDIARIES
1 unchanged sentence
Dollars, except share data or otherwise stated)
+Added: September 30, 2023
+Added: ( unaudited )
CURRENT ASSETS
5 unchanged sentences
Advances to suppliers
−Removed: due from related party
−Removed: current assets
+Added: Amount due from related party
+Added: Total current assets
+Added: NON-CURRENT ASSETS
Plant and equipment, net
2 unchanged sentences
Long-term receivables
−Removed: lease right of use asset
−Removed: non-current assets
+Added: Operating lease right of use asset
+Added: Total non-current assets
+Added: LIABILITIES AND EQUITY
CURRENT LIABILITIES
4 unchanged sentences
Accrued expenses and other payables
−Removed: lease liability current portion
−Removed: current liabilities
+Added: Operating lease liability current portion
+Added: Total current liabilities
+Added: NON-CURRENT LIABILITIES
Convertible debts
Derivative liabilities
−Removed: lease liability
−Removed: non-current liabilities
−Removed: Common stock ($ 0.001 par value,
−Removed: 250,000,000 shares authorized, 3,739,581 and 35,454,670 shares issued and outstanding at June 30 and March 31, 2023, respectively)
+Added: Operating lease liability
+Added: Total non-current liabilities
+Added: TOTAL LIABILITIES
+Added: Common stock ($ 0.001 par value, 250,000,000 shares authorized, 4,494,979 and 35,454,670 shares issued
+Added: and outstanding at September 30 and March 31, 2023, respectively)
Additional paid-in capital
3 unchanged sentences
Statutory reserve
−Removed: other comprehensive loss
−Removed: LIABILITIES AND EQUITY
−Removed: accompany notes to the unaudited condensed consolidated financial statements.
+Added: Accumulated other comprehensive loss
+Added: TOTAL LIABILITIES AND EQUITY
+Added: accompanying notes to the unaudited condensed consolidated financial statements.
AND SUBSIDIARIES
1 unchanged sentence
Dollars, except share data or otherwise stated)
+Added: Three months ended
+Added: Six months ended
+Added: September 30,
+Added: COST OF REVENUES
( 1,578,858 )
−Removed: and administrative
+Added: ( 1,748,024 )
+Added: ( 3,508,558 )
OPERATING EXPENSES
−Removed: INCOME FROM OPERATIONS
−Removed: Fair value gain or loss
+Added: Selling and marketing
+Added: General and administrative
( 1,168,465 )
+Added: Total operating expenses
+Added: ( 1,205,677 )
+Added: INCOME (LOSS) FROM OPERATIONS
+Added: Fair value gain or loss
Interest income
1 unchanged sentence
( 1,896,534 )
−Removed: income (expense), net
−Removed: (LOSS) INCOME
−Removed: BEFORE INCOME TAX EXPENSE
+Added: Other income, net
+Added: INCOME BEFORE INCOME TAX EXPENSE
( 1,361,820 )
+Added: INCOME TAX EXPENSE
( 1,366,321 )
−Removed: currency translation gain (loss)
−Removed: COMPREHENSIVE (LOSS) INCOME
+Added: Foreign currency translation gain
+Added: TOTAL COMPREHENSIVE INCOME (LOSS)
$ ( 1,276,569 )
−Removed: EARNINGS (LOSS) PER SHARE
−Removed: average number of shares outstanding – Basic and diluted
−Removed: accompany notes to the unaudited condensed consolidated financial statements.
+Added: EARNINGS PER SHARE
+Added: Basic and diluted
+Added: Weighted average number of shares outstanding – Basic and diluted
+Added: accompanying notes to the unaudited condensed consolidated financial statements.
AND SUBSIDIARIES
1 unchanged sentence
Dollars, except share data or otherwise stated)
+Added: Statutory reserve
+Added: comprehensive loss
+Added: Retained earnings
(accumulated deficit)
Accumulated other
−Removed: comprehensive
−Removed: BALANCE AT MARCH 31, 2022
+Added: Statutory reserve
+Added: comprehensive loss
+Added: BALANCE AT JULY 1, 2022
$ ( 6,659,559 )
+Added: Issuance of new shares
+Added: Foreign currency translation
+Added: Net income for the period
+Added: BALANCE AT SEPTEMBER 30, 2022
$ ( 6,576,342 )
+Added: BALANCE AT JULY 1, 2023
+Added: $ ( 8,179,930 )
+Added: Issuance of new shares
+Added: Additional paid-in capital from conversion of convertible debts
Foreign currency translation
−Removed: for the period
−Removed: BALANCE AT JUNE 30, 2022
+Added: Net income for the period
+Added: BALANCE AT SEPTEMBER 30, 2023
$ ( 6,817,530 )
−Removed: BALANCE AT MARCH 31, 2023
+Added: BALANCE AT APRIL 1, 2022
$ ( 6,756,230 )
−Removed: Balance, value
$ ( 170,984 )
Issuance of new shares
+Added: Foreign currency translation
+Added: Net income for the period
+Added: BALANCE AT SEPTEMBER 30, 2022
+Added: $ ( 6,576,342 )
+Added: BALANCE AT APRIL 1, 2023
+Added: $ ( 5,451,209 )
+Added: Issuance of new shares before reversed split
Reverse stock split
( 33,655,878 )
−Removed: New shares for round up of fragmental
−Removed: Additional paid-in capital from
−Removed: conversion of convertible debts
+Added: New shares for round up of fragmental shares
+Added: Issuance of new shares after reversed split
+Added: Additional paid-in capital from conversion of convertible debts
Foreign currency translation
−Removed: for the period
−Removed: ( 2,728,721 )
+Added: Net income for the period
( 1,366,321 )
−Removed: BALANCE AT JUNE 30, 2023
( 1,366,321 )
−Removed: Balance, value
+Added: BALANCE AT SEPTEMBER 30, 2023
$ ( 6,817,530 )
3 unchanged sentences
Dollars, except share data or otherwise stated)
−Removed: Months Ended June 30
−Removed: FROM OPERATING ACTIVITIES:
+Added: Six Months Ended September 30
+Added: CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income
$ ( 1,366,321 )
−Removed: Adjustments to reconcile net
−Removed: income (loss) to net cash used in operating activities:
−Removed: financial cost
−Removed: operating assets and liabilities
+Added: Adjustments to reconcile net income (loss) to net cash used in operating activities:
+Added: Depreciation and amortization
+Added: Amotization of convertible debt
+Added: Investment income
+Added: Fair value gain or loss
+Added: ( 1,566,592 )
+Added: Loss on debts extinguishment
+Added: Gain on bargain purchase
+Added: Changes in operating assets and liabilities
+Added: Accounts receivable
+Added: Advances to suppliers
Other receivables
−Removed: Accrued expenses
−Removed: and other payables
−Removed: from customers
−Removed: Net cash (used in) provided by
−Removed: operating activities
( 1,561,056 )
−Removed: FROM FINANCING ACTIVITIES:
+Added: Accounts payables
+Added: ( 1,347,677 )
+Added: Accrued expenses and other payables
+Added: Advances from customers
+Added: Net cash (used in) provided by operating activities
+Added: $ ( 1,579,486 )
+Added: $ ( 1,526,530 )
+Added: CASH FLOWS FROM INVESTING ACTIVITIES:
+Added: Purchase of property and equipment
+Added: Purchase of debt securities
+Added: ( 17,500,000 )
+Added: Net cash used in investing activities
+Added: $ ( 17,500,000 )
+Added: CASH FLOWS FROM FINANCING ACTIVITIES:
+Added: Proceeds from issue of ordinary shares
Proceeds from related party borrowings
1 unchanged sentence
( 3,112,467 )
+Added: ( 2,803,515 )
Release of restricted cash
−Removed: of bank borrowings
−Removed: Net cash provided by financing
−Removed: (DECREASE) IN CASH AND CASH EQUIVALENTS
−Removed: Effect of exchange rate changes
−Removed: on cash and cash equivalents
−Removed: cash equivalents, beginning of the period
−Removed: AND CASH EQUIVALENTS, END OF THE PERIOD
−Removed: disclosure of cash flow information:
−Removed: Cash paid during the period for
−Removed: Cash paid during the period for
−Removed: disclosure of non-cash investing and financing activities:
−Removed: assets obtained in exchange for operating lease obligations
+Added: Repayment of bank borrowings
+Added: Net cash provided by financing activities
+Added: NET INCREASE IN CASH AND CASH EQUIVALENTS
+Added: Effect of exchange rate changes on cash and cash equivalents
+Added: Cash and cash equivalents, beginning of the period
+Added: CASH AND CASH EQUIVALENTS, END OF THE PERIOD
+Added: Supplemental disclosure of cash flow information:
+Added: Cash paid during the period for interest
+Added: Cash paid during the period for income tax
+Added: Supplemental disclosure of non-cash investing and financing activities:
+Added: Right-of-use assets obtained in exchange for operating lease obligations
accompanying notes to the unaudited condensed consolidated financial statements.
27 unchanged sentences
however actual results could differ materially from those estimates.
−Removed: is no change in the accounting policies for the three months ended June 30, 2023.
+Added: receivable, net
+Added: receivable, net are stated at the historical carrying amount net of allowance for doubtful accounts.
+Added: receivables are classified as financial assets subsequently measured at amortized cost.
+Added: Account receivables are recognized when the Company
+Added: becomes a party to the contractual provisions of the receivables.
+Added: They are measured, at initial recognition, at fair value plus transaction
+Added: costs, if any and are subsequently measured at amortized cost.
+Added: The amortized cost is the amount recognized on the receivable initially,
+Added: minus principal repayments, plus cumulative amortization (interest) using the effective interest method of any difference between the
+Added: initial amount and the maturity amount, adjusted for any loss allowance.
+Added: loss allowance for expected credit losses is recognized on account receivables and is updated at each reporting date.
+Added: The Company determines
+Added: the expected credit losses provisions based on ASU No.
+Added: 2016-13, Financial Instruments—Credit Losses (Topic 326):
+Added: Measurement of
+Added: Credit Losses on Financial Instruments (‘‘ASC 326’’) using a modified retrospective approach which did not have
+Added: a material impact on the opening balance of accumulated deficit.
+Added: To determine expected credit losses on account receivables, the Company
+Added: will consider the historic credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions,
+Added: and an assessment of both the current and forecasted direction of conditions at the reporting date, including the time value of money,
+Added: where appropriate.
+Added: loss allowance is calculated on a collective basis for all trade and other receivables in totality.
+Added: An impairment gain or loss is recognized
+Added: in profit or loss with a corresponding adjustment to the carrying amount of account receivables, through use of a loss allowance account.
+Added: The impairment loss is included in operating expenses as a movement in credit loss allowance.
+Added: are written off when there is information indicating that the counterparty is in severe financial difficulty and there is no realistic
+Added: prospect of recovery, e.g., when the counterparty has been placed under liquidation or has entered into bankruptcy proceedings.
+Added: written off may still be subject to enforcement activities under the Company’s recovery procedures, considering legal advice where
+Added: Any recoveries made are recognized in profit or loss.
+Added: is no change in the accounting policies for the three months ended September 30, 2023.
issued accounting pronouncements
−Removed: June 2016, the FASB issued ASU No.
−Removed: 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on
−Removed: Financial Instruments.
−Removed: This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be
−Removed: presented at the net amount expected to be collected.
−Removed: The allowance for credit losses is a valuation account that is deducted from the
−Removed: amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
−Removed: This standard will be effective for the Company on April 1, 2023.
−Removed: The Company is currently evaluating the impact the adoption
−Removed: of this ASU will have on its consolidated financial statements.
for Convertible Instruments:
16 unchanged sentences
a significant impact on the Company’s consolidated financial statements.
+Added: BUSINESS ACQUISITION
+Added: September 2023, the Company acquired a 100% equity interest of Dongguan Hongxiang Commercial Co., Ltd (HX), an entity engaged in property
+Added: management and subleasing services in Dongguan, Guangdong Province, for cash consideration of $438,470 (RMB3.2 million).
+Added: recognized gain on bargain purchase of $996.
+Added: The acquisition has been accounted under the acquisition method of accounting in accordance
+Added: with ASC 805, “Business Combinations”.
+Added: The results of HX’s operations have been included in the consolidated financial
+Added: statements since its acquisition date.
+Added: following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of acquisition:
+Added: OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
+Added: September 5, 2023
+Added: Other receivables
+Added: Fixed assets, net
+Added: Long-term prepayments
+Added: Advance from customers
+Added: Payroll payable
+Added: Other tax payable
+Added: Other payables
+Added: Net book value at acquisition date
+Added: Gain on bargain purchase
+Added: Purchase price
+Added: forma results of operation for this acquisition have not been presented because the effects of the acquisition were not material to the
+Added: Company’s consolidated financial results.
RELATED PARTY TRANSACTIONS
2 unchanged sentences
with the Company
−Removed: President, CEO, and a director of the
−Removed: Hongye Financial Consulting (Shenzhen)
−Removed: A company controlled by CEO, Mr.
−Removed: A legal representative
−Removed: A legal representative
−Removed: Jinlong Huang
+Added: CEO, and a director of the Company
+Added: Financial Consulting (Shenzhen) Co., Ltd.
+Added: company controlled by CEO, Mr.
+Added: legal representative of XKJ
+Added: legal representative of YBY
Company leases Shenzhen XKJ office rent-free from Bihua Yang.
−Removed: Company had the following related party balances as of June 30, 2023 and March 31, 2023:
+Added: Company had the following related party balances as of September 30, 2023 and March 31, 2023:
OF AMOUNT DUE FROM RELATED PARTY
−Removed: due from related party
+Added: Amount due from related party
+Added: September 30, 2023
+Added: March 31, 2023
+Added: Zhida Hong (1)
due from related party
OF RELATED PARTIES BORROWINGS
−Removed: party borrowings
−Removed: Zhida Hong (1)
−Removed: Hongye Financial Consulting (Shenzhen)
+Added: Related party borrowings
+Added: September 30, 2023
+Added: March 31, 2023
+Added: Hongye Financial Consulting (Shenzhen) Co., Ltd.
Dewu Huang (2)
+Added: Jinlong Huang
Total Related
party borrowings
−Removed: Being interest
−Removed: free loan as financial support from Zhida Hong to daily operation of the Company.
−Removed: Being interest
−Removed: free loan as financial support from Dewu Huang to pay for daily operating expenditures of YBY.
+Added: cash advance to Zhida Hong to pay for new brand development fee of the Company.
+Added: interest free loan as financial support from Dewu Huang to pay for daily operating expenditures of YBY.
borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.
1 unchanged sentence
OF DEBT SECURITIES HELD TO MATURITY
−Removed: June 30, 2023
+Added: September 30, 2023
+Added: March 31, 2023
Debt securities held-to-maturity
2 unchanged sentences
The note is renewable with one-year tenor on August 23, 2023 and 2.5 % p.a.
−Removed: As of June 30, and March 31, 2023, the coupon receivable
−Removed: was $ 328,125 and $ 218,750 , respectively.
−Removed: consist of the following as of June 30, 2023 and March 31, 2023:
+Added: As of September 30, and March 31, 2023, the coupon
+Added: receivable was $ 437,500 and $ 218,750 , respectively.
+Added: The note was matured on August 23, 2023 and was reclassified to Other receivables
+Added: The Company is discussing with the issuer and will determine whether to renew the note.
+Added: consist of the following as of September 30, 2023 and March 31, 2023:
OF INVENTORIES
+Added: September 30, 2023
+Added: March 31, 2023
Raw materials
Work in progress
+Added: Finished goods
+Added: Total inventories
ADVANCES TO SUPPLIERS
8 unchanged sentences
PREPAYMENTS AND OTHER RECEIVABLES
−Removed: and other receivables consist of the following as of June 30, 2023 and March 31, 2023:
+Added: and other receivables consist of the following as of September 30, 2023 and March 31, 2023:
OF PREPAYMENTS AND OTHER RECEIVABLES
−Removed: Receivable of consideration
−Removed: on disposal of subsidiaries
−Removed: Receivable of consideration of convertible note issued (Note)
−Removed: In June, one of the holder of the convertible note withdrawn the consideration of $ 7.5 million paid for the convertible note issued from
−Removed: the escrow account.
−Removed: The Company was negotiating with the holder on this matter.
−Removed: In July, the Company entered into a Waiver and Ratification
−Removed: Agreement with this holder of the Convertible Note.
−Removed: According to the agreement, the holder redeemed the full amount of $ 7.5 million for
−Removed: the Convertible Note and irrevocably waives any past, present or future claims, rights and obligations under the Note and the Warrant.
+Added: September 30, 2023
+Added: March 31, 2023
+Added: Receivable of consideration on disposal of subsidiaries
+Added: Receivable of matured debt security (Note)
+Added: Other receivables
+Added: The debt security held-to-maturity was matured and was reclassified to Other receivables.
+Added: The Company is discussing with the issuer and
+Added: will determine whether to renew the note.
PROPERTY, PLANT AND EQUIPMENT
−Removed: plant and equipment consists of the following as of June 30, 2023 and March 31, 2023:
+Added: plant and equipment consists of the following as of September 30, 2023 and March 31, 2023:
OF PLANT AND EQUIPMENT
+Added: September 30, 2023
+Added: March 31, 2023
Production plant
Motor vehicles
+Added: Office equipment
accumulated depreciation
−Removed: and equipment, net
−Removed: expense for the three months ended June 30, 2023 and 2022 was $ 33,982 and $ 35,883 , respectively.
+Added: Plant and equipment, net
+Added: expense for the three and six months ended September 30, 2023 and 2022 was $ 23,019 and $ 32,948 , $ 57,002 and $ 68,832 , respectively.
LONG-TERM RECEIVABLES
−Removed: The Company entered into a long-term loan
−Removed: agreement with an independent third party in September 2022.
−Removed: The principal to the borrower is $ 2.5 million.
−Removed: The loan is interest free
−Removed: and will be expired in August 2025 .
+Added: Company entered into a long-term loan agreement with an independent third party in September 2022.
+Added: The principal to the borrower is $ 2.5
+Added: The loan is interest free and will expire in August 2025.
SHORT-TERM BANK LOAN
−Removed: In August 2019, HSW entered into a facility agreement with Agricultural
−Removed: Bank of China and obtained a line of credit, which allows the Company to borrow up to approximately $ 153,172 (RMB 1,000,000 ) for daily operations.
+Added: August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company
+Added: to borrow up to approximately $ 153,172 (RMB 1,000,000 ) for daily operations.
The loans are guaranteed at no cost by the legal representative
−Removed: As of June 30, 2023, the Company has borrowed $ 130,176 (RMB 944,255 ) (March 31, 2023:
−Removed: $ 137,468 ) under this line of credit with
−Removed: various annual interest rates from 4.34 % to 4.9 % .
+Added: As of September 30, 2023, the Company has borrowed $ 129,785 (RMB 944,255 ) (March 31, 2023:
+Added: $ 137,468 ) under this line of credit
+Added: with various annual interest rates from 4.34 % to 4.9 %.
The outstanding loan balance was due on September 30, 2021.
−Removed: The Company was not able
−Removed: to renew the loan facility with the bank.
−Removed: The Company is negotiating with the bank on repayment schedule of the loan balance and interest
+Added: The Company was not
+Added: able to renew the loan facility with the bank.
+Added: The Company is negotiating with the bank on repayment schedule of the loan balance and
+Added: interest payable.
Income Tax (“EIT”)
6 unchanged sentences
No provision for income taxes in Hong Kong has been made as Yingxi
−Removed: HK had no taxable income for the three months ended June 30, 2023 and 2022.
+Added: HK had no taxable income for the three months ended September 30, 2023 and 2022.
our wholly owned subsidiary, were incorporated in the PRC and is subject to the EIT tax rate of 25%.
No provision for income taxes in
−Removed: the PRC has been made as YX had no taxable income for the three months ended June 30, 2023 and 2022.
+Added: the PRC has been made as YX had no taxable income for the three months ended September 30, 2023 and 2022.
Company is governed by the Income Tax Laws of the PRC.
6 unchanged sentences
had no United States taxable income for the three months
−Removed: ended June 30, 2023 and 2022.
+Added: ended September 30, 2023 and 2022.
reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
1 unchanged sentence
Three months ended
−Removed: PRC statutory tax
−Removed: Computed expected benefits (expense)
+Added: Six months ended
+Added: September 30,
+Added: September 30,
+Added: PRC statutory tax rate
+Added: Computed expected benefits
Temporary differences
Permanent difference
−Removed: in valuation allowance
+Added: Changes in valuation allowance
+Added: Income tax expense
tax assets had not been recognized in respect of any potential tax benefit that may be derived from non-capital loss carry forward and
3 unchanged sentences
Added Tax (“VAT”)
−Removed: accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13 % ,
−Removed: which is levied on the invoiced value of sales and is payable by the purchaser.
−Removed: The subsidiaries HSW, YBY, AOT, ZHJ and YS enjoyed
−Removed: preferential VAT rate of 13 % .
−Removed: The companies are required to remit the VAT they collect to the tax authority.
−Removed: A credit is available whereby VAT paid on purchases
−Removed: can be used to offset the VAT due on sales.
+Added: accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13 %, which is levied on the invoiced
+Added: value of sales and is payable by the purchaser.
+Added: The subsidiaries HSW, YBY, AOT, ZHJ and YS enjoyed preferential VAT rate of 13 %.
+Added: companies are required to remit the VAT they collect to the tax authority.
+Added: A credit is available whereby VAT paid on purchases can be
+Added: used to offset the VAT due on sales.
services, the applicable VAT rate is 9 % under the relevant tax category for logistic company, except the branch of YXPF enjoyed the preferential
18 unchanged sentences
information in the segment structure is presented in the following tables:
−Removed: by segment for the three months ended June 30, 2023 and 2022 are as follows:
+Added: by segment for the three months ended September 30, 2023 and 2022 are as follows:
OF SEGMENT REPORTING FOR REVENUE
−Removed: from external customers
−Removed: from external customers
−Removed: Garments manufacturing
+Added: Revenues from external customers
+Added: Three months ended
+Added: Six months ended
+Added: September 30,
+Added: September 30,
+Added: Revenues from external customers
+Added: Garments manufacturing segment
Logistics services segment
−Removed: management and subleasing
−Removed: Total of reportable segments
−Removed: of reportable segments and consolidated revenue
−Removed: manufacturing segment
−Removed: of reportable segments and consolidated revenue
−Removed: Income from operations by segment for the three ended June 30, 2023 and 2022 are as follows:
+Added: Property management and subleasing
+Added: Epidemic prevention supplies segment
+Added: Total of reportable segments and consolidated revenue
+Added: Intersegment revenue
+Added: Garments manufacturing segment
+Added: Income from operations by segment for the three ended September 30, 2023 and 2022 are as follows:
OF SEGMENT REPORTING FOR (LOSS) INCOME FROM OPERATION
−Removed: from external customers
Three months ended
−Removed: Garment manufacturing
+Added: Six months ended
+Added: September 30,
+Added: September 30,
+Added: Garments manufacturing segment
Logistics services segment
−Removed: management and subleasing
+Added: Property management and subleasing
+Added: Epidemic prevention supplies segment
Total of reportable segments
−Removed: consolidated income from operations
−Removed: $ ( 260,949 )
−Removed: assets by segment as of June 30, 2023 and March 31, 2023 are as follows:
+Added: Corporate and other
+Added: Total consolidated income (loss) from operations
+Added: assets by segment as of September 30, 2023 and March 31, 2023 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR ASSETS
−Removed: Garment manufacturing
+Added: September 30, 2023
+Added: March 31, 2023
+Added: Garment manufacturing segment
Logistics services segment
+Added: Property management and subleasing
Total of reportable segments
+Added: Corporate and other
+Added: Consolidated total assets
Company operates predominantly in China.
2 unchanged sentences
SCHEDULE OF GEOGRAPHICAL INFORMATION
+Added: Three months ended
+Added: September 30,
+Added: Six months ended
+Added: September 30,
+Added: September 30, 2023
+Added: March 31, 2023
Long-Lived Assets
16 unchanged sentences
of operations and comprehensive loss.
−Removed: As of March 31, 2023, the balance of the Warrant was approximately $ 2.0 million.
+Added: As of September 30, 2023, the fair value of the Warrant was $ 268,435 (March 31, 2023:
+Added: approximately
+Added: $ 2.0 million).
Convertible Note is classified as a liability and is subsequently stated at amortized cost with any difference between the initial carrying
7 unchanged sentences
feature was $ 1.2 million.
−Removed: As of March 31, 2023, the fair value of the conversion option was $ 0.3 million.
Company determined that the other embedded features do not require bifurcation as they either are clearly and closely related to the
3 unchanged sentences
OF FINANCIAL INSTRUMENTS
−Removed: of January 4, 2023
−Removed: liabilities – Fair value of the Warrants
−Removed: liabilities – Embedded conversion feature
+Added: As of January 4, 2023
+Added: Derivative liabilities – Fair value of the Warrants
+Added: Derivative liabilities – Embedded conversion feature
+Added: Convertible Note
January 2023, the Company also granted to the placement agent a warrant as partial of agent fee to purchase 0.7 million shares of common
2 unchanged sentences
The warrant was recognized as derivative liability and the initial fair value was $ 0.168 million.
−Removed: Company’s convertible notes obligations were as the following for the three months ended March 31, 2023 and 2022:
+Added: movement of the Company’s convertible notes obligations were as the following for the three months ended September 30, 2023 and
OF CONVERTIBLE NOTES OBLIGATION
−Removed: value – beginning balance
−Removed: to ordinary shares
−Removed: ( 2,882,444 )
−Removed: of debt discount
−Removed: debt discount and cost of issuance
+Added: Three months ended
+Added: September 30,
+Added: Carrying value – beginning balance
+Added: Converted to ordinary shares
( 5,687,056 )
−Removed: value – ending balance
−Removed: the period, $ 1.5 million of the convertible notes was converted into approximately 2.3 million ordinary shares, with average effective
−Removed: conversion price of $ 0.6795 per share.
−Removed: Company’s derivative liabilities were as the following for the three months ended March 31, 2023 and 2022:
+Added: Amortization of debt discount
+Added: Deferred debt discount and cost of issuance
+Added: Interest charge
+Added: Carrying value – ending balance
+Added: the period, approximately $ 3.0 million of the convertible notes was converted into approximately 0.77 million ordinary shares, with average
+Added: effective conversion price of $ 3.9287 per share.
+Added: July 13, 2023, the Company entered into a Waiver and Ratification Agreement with one of the holders of the Convertible Note.
+Added: to the agreement, the holder redeemed the full amount of $ 7.5 million for the Convertible Note and irrevocably waives any past, present
+Added: or future claims, rights and obligations under the Convertible Note.
+Added: Company’s derivative liabilities were as the following for the three months ended September 30, 2023 and 2022:
OF DERIVATIVE LIABILITIES
−Removed: liabilities –Warrants
−Removed: to the market
−Removed: liabilities – Embedded conversion feature
−Removed: to ordinary shares
−Removed: Remeasurement
−Removed: on change of convertible price
−Removed: to the market
−Removed: Derivative fair value at end of period
+Added: Three months ended
+Added: September 30,
+Added: Derivative liabilities –Warrants
+Added: Beginning balance
+Added: Marked to the market
+Added: ( 2,550,128 )
+Added: Ending fair value
+Added: Derivative liabilities – Embedded conversion feature
+Added: Beginning balance
+Added: Converted to ordinary shares
+Added: Remeasurement on change of convertible price
+Added: ( 1,115,627 )
+Added: Marked to the market
+Added: Ending fair value
+Added: Total Derivative fair value at end of period
LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES
Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases).
−Removed: Lease liabilities are measured at present value of the sum of remaining rental payments as of June 30, 2023, with discounted rate of
+Added: Lease liabilities are measured at present value of the sum of remaining rental payments as of September 30, 2023, with discounted rate
A single lease cost is recognized over the lease term on a generally straight-line basis.
9 unchanged sentences
SCHEDULE OF LEASE COST
−Removed: Operating lease
+Added: Three months ended
+Added: September 30,
+Added: Six months ended
+Added: September 30,
+Added: Operating lease cost
+Added: Short-term lease cost
following table summarizes supplemental information related to leases:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
−Removed: Cash paid for amounts included
−Removed: in the measurement of lease liabilities
−Removed: Operating cash flow
−Removed: from operating leases
−Removed: Right-of-use assets obtained
−Removed: in exchange for new operating leases liabilities
−Removed: Weighted average remaining lease
−Removed: term - Operating leases (years)
−Removed: Weighted average discount rate
−Removed: - Operating leases
+Added: Three months ended
+Added: September 30,
+Added: Six months ended
+Added: September 30,
+Added: Cash paid for amounts included in the measurement of lease liabilities
+Added: Operating cash flow from operating leases
+Added: Right-of-use assets obtained in exchange for new operating leases liabilities
+Added: Weighted average remaining lease term - Operating leases (years)
+Added: Weighted average discount rate - Operating leases
following table summarizes the maturity of operating lease liabilities:
SCHEDULE OF MATURITY OF OPERATING LEASE
−Removed: ending June 30
−Removed: lease payments
+Added: Years ending September 30
+Added: 2028 and there after
+Added: Total lease payments
+Added: ( 10,322,022 )
SHARE CAPITAL
−Removed: The Company effected the amendment and
−Removed: combination to the outstanding shares of our common stock into a lesser number of outstanding shares (the “Reverse Stock Split Amendment”)
−Removed: on a ratio of one-for-ten, with effected date on June 26, 2023.
−Removed: After the reverse stock split, 3,739,581 ordinary shares are issued and
−Removed: outstanding as of June 30, 2023.
+Added: Company effected the amendment and combination to the outstanding shares of our common stock into a lesser number of outstanding shares
+Added: (the “Reverse Stock Split Amendment”) on a ratio of one-for-ten, with effected date on June 26, 2023.
RISKS AND UNCERTAINTIES
−Removed: Economic and Political Risks
+Added: and Political Risks
Company’s operations are conducted in the PRC.
15 unchanged sentences
currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 7.25 and 6.87
−Removed: as of June 30, 2023 and March 31, 2023, respectively.
−Removed: Revenue and expenses are translated at the average yearly exchange rates, which
−Removed: was 7.004 and 6.603 for the three months ended June 30, 2023 and 2022, respectively.
−Removed: Equity is translated at historical exchange rates.
−Removed: Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to
−Removed: other comprehensive loss, a component of equity.
−Removed: Concentration Risks
−Removed: followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of June
+Added: as of September 30, 2023 and March 31, 2023, respectively.
+Added: Revenue and expenses are translated at the average yearly exchange rates,
+Added: which was 7.004 and 6.603 for the three months ended September 30, 2023 and 2022, respectively.
+Added: Equity is translated at historical exchange
+Added: Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments
+Added: to other comprehensive loss, a component of equity.
+Added: Concentration
+Added: followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of September
30, 2023 and March 31, 2023.
1 unchanged sentence
OF CONCENTRATION RISKS
−Removed: high concentration as of June 30, 2023 was mainly due to business development of a large distributor of garments.
+Added: September 30, 2023
+Added: March 31, 2023
+Added: high concentration as of September 30, 2023 was mainly due to business development of a large distributor of garments.
Management believes
1 unchanged sentence
services segment
+Added: September 30, 2023
+Added: March 31, 2023
management and subleasing segment
−Removed: is no account receivable for Property management and subleasing segment as for June 30, and March 31, 2023.
−Removed: prevention supplies segment
−Removed: accounts receivable of Epidemic prevention supplies segment as of June 30, 2022 was from one customer only.
−Removed: There was no more sales in year ended June 30, 2023.
−Removed: Concentration on customers
−Removed: For the three months ended June 30, 2023, three customers from Logistics
−Removed: services segment provided more than 10 % of total revenue of the Company, represented 40.6 % of total revenue of the Company for the three
−Removed: the three months ended June 30, 2022, one customer from Logistics services segment provided more than 10 % of total revenue of the Company,
−Removed: representing 13.1 % of total revenue of the Company for the three months.
+Added: is no account receivable for Property management and subleasing segment as for September 30, and March 31, 2023.
+Added: Concentration
+Added: the three months ended September 30, 2023, one customer from Logistics services segment provided more than 10% of total revenue of the
+Added: Company, representing 11.0 % of total revenue of the Company for the three months.
+Added: For the three months ended September 30, 2022, no customer
+Added: provided more than 10% of total revenue of the Company.
+Added: For the six months ended September 30, 2023, two customers from Logistics services
+Added: segment provided more than 10% of total revenue of the Company, representing 23.9 % of total revenue of the Company for the three months.
+Added: For the six months ended September 30, 2022, no customer provided more than 10% of total revenue of the Company.
believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
−Removed: Concentration on suppliers
−Removed: following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three months ended June
+Added: Concentration
+Added: following tables summarized the purchases from five largest suppliers of each of the reportable segments for the three months ended September
30, 2023 and 2022.
1 unchanged sentence
Three months ended
+Added: Six months ended
+Added: September 30,
+Added: September 30,
Garment manufacturing segment
−Removed: Logistics services
+Added: Logistics services segment
Property management and subleasing
−Removed: Interest Rate Risk
Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the
interest income generated by cash invested in cash deposits and liquid investments.
−Removed: As of June 30, 2023, the total outstanding borrowings
+Added: As of September 30, 2023, the total outstanding borrowings
amounted to $ 129,785 (RMB 944,255 ) with various interest rate from 4.3 % to 4.9 % p.a.
−Removed: SUBSEQUENT EVENTS
−Removed: July 13, 2023, the Company entered into a Waiver and Ratification Agreement with one of the holders of the Convertible Note.
−Removed: According to the agreement, the
−Removed: holder redeemed the full amount of $7.5 million for the Convertible Note and irrevocably waives any past, present or future claims,
−Removed: rights and obligations under the Note and the Warrant.
−Removed: July 2023, approximately $ 2.4 million of convertible note including principal and related accrued interest were converted into approximately
−Removed: 0.44 million common stock.
−Removed: The effective average conversion price was $ 5.74 per share.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.