Financial Statements and Supplementary Data
−Removed: the nine months ended December 31, 2020 and 2019
−Removed: Condensed Consolidated Balance sheets as of December 31, 2020 (unaudited) and March 31, 2020 (unaudited)
−Removed: Condensed Consolidated Statements of Income and Comprehensive Income for the Nine months ended December 31, 2020 and 2019 (unaudited)
−Removed: Condensed Consolidated Statements of Changes in Equity for the nine months ended December 31, 2020 and 2019 (unaudited)
−Removed: Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2020 and 2019 (unaudited)
−Removed: Notes to Condensed Consolidated Financial Statements for the nine months ended December 31, 2020 and 2019 (unaudited)
+Added: the three months ended June 30, 2021 and 2020
+Added: Condensed Consolidated Balance sheets as of June 30, 2021 (unaudited) and March 31, 2021 (unaudited)
+Added: Condensed Consolidated Statements of Income and Comprehensive Income for the Three months ended June 30, 2021 and 2020 (unaudited)
+Added: Condensed Consolidated Statements of Changes in Equity for the three months ended June 30, 2021 and 2020 (unaudited)
+Added: Condensed Consolidated Statements of Cash Flows for the three months ended June 30, 2021 and 2020 (unaudited)
+Added: Notes to Condensed Consolidated Financial Statements for the three months ended June 30, 2021 and 2020 (unaudited)
AND SUBSIDIARIES
1 unchanged sentence
Dollars, except share data or otherwise stated)
−Removed: OF DECEMBER 31, 2020 AND MARCH 31, 2020 (UNAUDITED)
−Removed: December 31, 2020
+Added: June 30, 2021
March 31, 2021
2 unchanged sentences
Accounts receivables, net
−Removed: Other receivables - disposal of subsidiaries
−Removed: Other receivables - other
+Added: Prepayments and other receivables
Advances to suppliers
+Added: Amount due from related party
Total current assets
15 unchanged sentences
TOTAL LIABILITIES
−Removed: Common stock ($0.001 par value, 50,000,000 shares authorized, 26,093,004 and 25,346,004 shares
−Removed: issued and outstanding at December 31, 2020 and March 31, 2020, respectively)
+Added: Common stock ($ 0.001 par value, 50,000,000 shares authorized, 26,693,004 shares issued and outstanding at June 30, 2021 and March 31, 2021)
Additional paid-in capital
Retained earnings
+Added: ( 6,755,281 )
+Added: ( 6,834,228 )
Statutory reserve
4 unchanged sentences
AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
+Added: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
Dollars, except share data or otherwise stated)
−Removed: THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019
+Added: Three months ended June 30,
COST OF REVENUES
( 3,703,026 )
−Removed: GROSS (LOSS) PROFIT
+Added: ( 5,120,576 )
OPERATING EXPENSES
2 unchanged sentences
Total operating expenses
−Removed: LOSS FROM OPERATIONS
+Added: INCOME FROM OPERATIONS
Interest income
1 unchanged sentence
Other income (expense), net
−Removed: LOSS BEFORE INCOME TAX EXPENSE
+Added: INCOME BEFORE INCOME TAX EXPENSE
INCOME TAX EXPENSE
−Removed: Foreign currency translation gain (loss)
−Removed: TOTAL COMPREHENSIVE LOSS
−Removed: LOSS PER SHARE
−Removed: Basic and diluted
−Removed: Weighted average number of shares outstanding –
+Added: Foreign currency translation loss
+Added: TOTAL COMPREHENSIVE INCOME
+Added: EARNING PER SHARE
Basic and diluted
+Added: Weighted average number of shares outstanding – Basic and diluted
accompany notes to the unaudited condensed consolidated financial statements.
2 unchanged sentences
Dollars, except share data or otherwise stated)
−Removed: THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019
Retained earnings
2 unchanged sentences
comprehensive loss
−Removed: BALANCE AT OCTOBER 1, 2019 (Restated)
−Removed: $ (2,940,044 )
−Removed: $ (2,757,668 )
−Removed: Foreign currency translation
−Removed: Movement of Statutory reserve
−Removed: Net loss for the period
−Removed: BALANCE AT DECEMBER 31, 2019
−Removed: $ (3,199,991 )
−Removed: $ (3,066,320 )
−Removed: BALANCE AT OCTOBER 1, 2020
−Removed: $ (6,489,747 )
−Removed: $ (2,676,500 )
−Removed: Movement of Statutory reserve
−Removed: Foreign currency translation
−Removed: Net loss for the period
−Removed: BALANCE AT DECEMBER 31, 2020
−Removed: $ (6,804,107 )
−Removed: $ (3,065,809 )
−Removed: BALANCE AT MARCH 31, 2019 (Restated)
+Added: BALANCE AT MARCH 31, 2020
$ ( 3,233,122 )
$ ( 3,066,724 )
−Removed: Movement of Statutory reserve
Foreign currency translation
−Removed: Net loss for the period
−Removed: BALANCE AT DECEMBER 31, 2019
+Added: Net income for the period
+Added: BALANCE AT JUNE 30, 2020
$ ( 3,029,222 )
3 unchanged sentences
$ ( 103,117 )
−Removed: Issuance of common stocks
−Removed: Movement of Statutory reserve
Foreign currency translation
−Removed: Net loss for the period
−Removed: BALANCE AT DECEMBER 31, 2020
+Added: Net income for the period
+Added: BALANCE AT JUNE 30, 2021
$ ( 6,755,281 )
3 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019
Dollars, except share data or otherwise stated)
+Added: Three Months Ended June 30
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: $ (3,560,206 )
Adjustments to reconcile net income to net cash used in operating activities:
2 unchanged sentences
Accounts receivable
+Added: ( 2,031,892 )
Advances to suppliers
1 unchanged sentence
Accounts payables
+Added: ( 2,087,678 )
Accrued expenses and other payables
Advances from customers
−Removed: Net cash provided by (used in) operating activities
−Removed: $ (3,782,116 )
+Added: Net cash (used in) provided by operating activities
$ ( 1,250,664 )
CASH FLOWS FROM INVESTING ACTIVITIES:
−Removed: Purchase of plant and equipment
−Removed: Proceeds from sale of property and equipment
−Removed: Cash decreased in disposal of subsidiaries
+Added: Purchase of plant and equipment and other assets
Net cash used in investing activities
$ ( 104,235 )
+Added: $ ( 143,148 )
CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Proceeds from issuance of common stocks
Proceeds from related party borrowings
Repayment of related party borrowings
−Removed: Proceeds from bank borrowings
−Removed: Repayment of bank borrowings
+Added: ( 2,942,222 )
Net cash provided by financing activities
−Removed: NET INCREASE IN CASH AND CASH EQUIVALENTS
+Added: NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
Effect of exchange rate changes on cash and cash equivalents
6 unchanged sentences
Right-of-use assets obtained in exchange for operating lease obligations
−Removed: Net assets of subsidiaries disposed of recorded as Other Receivables
accompany notes to the unaudited condensed consolidated financial statements.
1 unchanged sentence
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019
AND BUSINESS ACQUISITIONS
−Removed: and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services,
−Removed: property leasing and management service in the People’s Republic of China (“PRC”
−Removed: or “China”) and
−Removed: epidemic prevention supplies manufacturing and distribution both in China and overseas markets.
+Added: and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services,
+Added: property leasing and management service in the People’s Republic of China (“PRC” or “China”) and epidemic
+Added: prevention supplies manufacturing and distribution both in China and overseas markets.
OF PRESENTATION
−Removed: the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring
−Removed: nature that are necessary for a fair presentation of the results for the interim periods presented.
−Removed: All significant intercompany
−Removed: transactions and balances are eliminated in consolidation.
−Removed: However, the results of operations included in such financial statements
−Removed: may not necessary be indicative of annual results.
+Added: the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature
+Added: that are necessary for a fair presentation of the results for the interim periods presented.
+Added: All significant intercompany transactions
+Added: and balances are eliminated in consolidation.
+Added: However, the results of operations included in such financial statements may not necessary
+Added: be indicative of annual results.
Company uses the same accounting policies in preparing quarterly and annual financial statements.
−Removed: Certain information and footnote
−Removed: disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles
−Removed: generally accepted in the United States of America (“U.S.
−Removed: GAAP”) have been condensed or omitted.
−Removed: These unaudited condensed
−Removed: consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements
−Removed: and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2020 filed with the
−Removed: Securities and Exchange Commission (“SEC”) on June 29, 2020 (“2020 Form 10-K.”) and Form S-1/A filed with
−Removed: SEC on January 22, 2021.
+Added: Certain information and footnote disclosures
+Added: normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted
+Added: in the United States of America (“U.S.
+Added: GAAP”) have been condensed or omitted.
+Added: These unaudited condensed consolidated financial
+Added: statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included
+Added: in the Company’s Annual Report on Form 10-K for the year ended March 31, 2021 filed with the Securities and Exchange Commission
+Added: (“SEC”) on June 29, 2021 (“2020 Form 10-K.”).
CONCERN UNCERTAINTY
accompanying unaudited condensed consolidated financial statements are presented on the basis that the Company is a going concern.
−Removed: The going concern assumption contemplates the realization of assets and the satisfaction of liabilities in the normal course of
−Removed: Company incurred net loss of $303,581 and $258,212 for the three months ended December 31, 2020 and 2019, respectively, and $3,560,206
−Removed: and $947,485 for the nine months ended December 31, 2020 and 2019, respectively.
−Removed: As of December 31, 2020 and March 31, 2020, the
−Removed: Company had net current liability of $7,882,411 and $4,095,286, respectively, and a deficit on total equity of $3,065,809 and
−Removed: $3,066,724, respectively.
−Removed: These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: ability to continue as a going concern is dependent upon the Company’s profit generating operations in the future and/or
−Removed: obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when
−Removed: they become due.
−Removed: These consolidated financial statements do not include any adjustments to the recoverability and classification
−Removed: of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as
−Removed: a going concern.
+Added: going concern assumption contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
+Added: Company incurred net income of $ 78,947 and $ 203,900 for the three months ended June 30, 2021 and 2020, respectively.
+Added: As of June 30, 2021
+Added: and March 31, 2021, the Company had net current liability of $ 4,574,925 and $ 4,430,933 , respectively, and a deficit on total equity of
+Added: $ 33,067 and $ 81,498 , respectively.
+Added: These conditions raise substantial doubt about the Company’s ability to continue as a going
+Added: ability to continue as a going concern is dependent upon the Company’s profit generating operations in the future and/or obtaining
+Added: the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due.
+Added: These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts
+Added: and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Company expects to finance operations primarily through cash flow from revenue and capital contributions from the CEO.
−Removed: the year, the CEO has provided financial support for the operations of the Company.
−Removed: In the event that the Company requires additional
−Removed: funding to finance the growth of the Company’s current and expected future operations as well as to achieve our strategic
−Removed: objectives, the CEO has indicated the intent and ability to provide additional equity financing.
+Added: During the year,
+Added: the CEO has provided financial support for the operations of the Company.
+Added: In the event that the Company requires additional funding to
+Added: finance the growth of the Company’s current and expected future operations as well as to achieve our strategic objectives, the
+Added: CEO has indicated the intent and ability to provide additional equity financing.
OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Use of Estimates
preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
−Removed: that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of
−Removed: the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.
−Removed: makes these estimates using the best information available at the time the estimates are made;
−Removed: however actual results could differ
−Removed: materially from those estimates.
−Removed: is no change on the accounting policies from the year ended March 31, 2020.
+Added: that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
+Added: financial statements and the reported amounts of revenues and expenses during the reporting periods.
+Added: Management makes these estimates
+Added: using the best information available at the time the estimates are made;
+Added: however actual results could differ materially from those estimates.
+Added: is no change on the accounting policies for the three months ended June 30, 2021.
issued accounting pronouncements
June 2016, the FASB issued ASU No.
−Removed: 2016-13, Financial Instruments –
−Removed: Credit Losses (Topic 326), Measurement of Credit Losses
−Removed: on Financial Instruments.
−Removed: This standard requires a financial asset (or group of financial assets) measured at amortized cost basis
−Removed: to be presented at the net amount expected to be collected.
−Removed: The allowance for credit losses is a valuation account that is deducted
−Removed: from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected
−Removed: on the financial asset.
+Added: 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on
+Added: Financial Instruments.
+Added: This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be
+Added: presented at the net amount expected to be collected.
+Added: The allowance for credit losses is a valuation account that is deducted from the
+Added: amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
This standard will be effective for the Company on April 1, 2023.
−Removed: The Company is currently evaluating
−Removed: the impact the adoption of this ASU will have on its consolidated financial statements.
+Added: The Company is currently evaluating the impact the adoption
+Added: of this ASU will have on its consolidated financial statements.
Company reviews new accounting standards as issued.
−Removed: Management has not identified any other new standards that it believes will
−Removed: have a significant impact on the Company’s consolidated financial statements.
−Removed: RISKS AND UNCERTAINTIES
−Removed: and Political Risks
−Removed: Company’s operations are conducted in the PRC.
−Removed: Accordingly, the Company’s business, financial condition and results
−Removed: of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC
−Removed: Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with
−Removed: companies in North America and Western Europe.
−Removed: These include risks associated with, among others, the political, economic and
−Removed: legal environment and foreign currency exchange.
−Removed: The Company’s results may be adversely affected by changes in the political
−Removed: and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary
−Removed: measures, currency conversion, remittances abroad, and rates and methods of taxation.
−Removed: Currency Translation
−Removed: Company’s reporting currency is the U.S.
−Removed: The functional currency of the parent company is the U.S.
−Removed: dollar and the
−Removed: functional currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”).
−Removed: For the subsidiaries
−Removed: whose functional currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date
−Removed: and revenue and expenses are translated at the average yearly exchange rates and equity is translated at historical exchange rates.
−Removed: Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments
−Removed: to other comprehensive loss, a component of equity.
−Removed: Concentration
−Removed: followings are the percentages of accounts receivable balance of the top five customers over accounts receivable for each segment
−Removed: as of December 31, 2020 and March 31, 2020.
−Removed: manufacturing segment
−Removed: high concentration as of March 31, 2020 was mainly due to business development of a large distributor of garments.
−Removed: believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
−Removed: services segment
−Removed: December 31, 2020
−Removed: March 31, 2020
−Removed: prevention supplies segment
−Removed: accounts receivables in this segment.
−Removed: the three months ended December 31, 2020, one customer from garment segment provided more than 10% of total revenue of the Company,
−Removed: represented 62.8% of total revenue of the Company for the three months.
−Removed: For the nine months ended December 31, 2020, two customers
−Removed: provided more than 10% of our total revenue, with one from garments segment and the other one from epidemic prevention supplies
−Removed: segment, represented 14.0% and 49.6% of total revenue of the Company for the nine months, respectively.
−Removed: high concentration in three and nine months ended December 31, 2020 was mainly due to concentration of distributors in
−Removed: trading of epidemic prevention supplies.
−Removed: Management believes that should the Company lose any one of its major customers, it was
−Removed: able to sell similar products to other customers.
−Removed: following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three and nine
−Removed: months ended December 31, 2020 and 2019.
−Removed: Three months ended
−Removed: Nine months ended
−Removed: Garment manufacturing segment
−Removed: Logistics services segment
−Removed: Property management and subleasing
−Removed: Epidemic prevention supplies
−Removed: believes that should the Company lose any one of its major suppliers, other suppliers are available that could provide similar
−Removed: products to the Company.
−Removed: Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and
−Removed: the interest income generated by cash invested in cash deposits and liquid investments.
−Removed: As of December 31, 2020, the total outstanding
−Removed: borrowings amounted to $153,172 (RMB1,000,000) with various interest rate from 4.84% to 6.96% p.a.
−Removed: Coronavirus Disease (COVID-19) outbreak and the measures taken to contain the spread of the pandemic have created a high level
−Removed: of uncertainty to global economic prospects and this has impacted the Company’s operations and its financial performance
−Removed: in the last three quarters of the financial year and subsequent to the financial year end.
−Removed: the situation continues to evolve with significant level of uncertainty, the Company is unable to reasonably estimate the full
−Removed: financial impact of the COVID-19 outbreak.
−Removed: The Company is monitoring the situation closely and to mitigate the financial impact,
−Removed: it is conscientiously managing its cost by adopting an operating cost reduction strategy and conserving liquidity by working with
−Removed: major creditors to align repayment obligations with receivable collections.
+Added: Management has not identified any other new standards that it believes will have
+Added: a significant impact on the Company’s consolidated financial statements.
PARTY TRANSACTIONS
OF RELATED PARTIES
+Added: of Related Parties
with the Company
−Removed: CEO, and a director of the Company
−Removed: legal representative of HPF, became not a related party when HPF was disposed of in November, 2020
−Removed: legal representative of XKJ
−Removed: legal representative of DT
−Removed: spouse of legal representative of HSW
+Added: President, CEO, and a director of the Company
+Added: Zhongpeng Chen
+Added: A legal representative of HPF, became not a related party when HPF was disposed of in November, 2020
+Added: A legal representative of XKJ
+Added: A legal representative of YBY
+Added: Jinlong Huang
+Added: A spouse of legal representative of HSW
Company leases Shenzhen XKJ office rent-free from Bihua Yang.
−Removed: September, the Company disposed of $114,229 aged inventories in HSW to Mr.
−Removed: Jinlong Huang at cost with no gain or loss recognized.
−Removed: Company had the following related party balances as of December 31, 2020 and March 31, 2020:
−Removed: Related parties borrowings
−Removed: December 31, 2020
+Added: Company had the following related party balances as of June 30, 2021 and March 31, 2021:
+Added: OF RELATED PARTIES TRANSACTION
+Added: Amount due from related party
+Added: June 30, 2021
March 31, 2021
−Removed: Zhongpeng Chen
+Added: Hongye Financial Consulting (Shenzhen) Co., Ltd.
+Added: Related party borrowings
+Added: June 30, 2021
+Added: March 31, 2021
+Added: Zhida Hong (1)
+Added: Bihua Yang (2)
+Added: Dewu Huang (3)
Jinlong Huang
+Added: decrease was due to net repayment of debt due to Zhida Hong.
+Added: During the three months ended June 30, 2021, the Company received financial
+Added: support of $ 0.2 million from Zhida Hong and repaid $ 0.2 million of debts due to him.
+Added: financial support from Bihua Yang for XKJ’s daily operation.
+Added: increase of related party debt was additional financial support provided by Dewu Huang for YBY’s daily operation.
borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.
−Removed: consist of the following as of December 31, 2020 and March 31, 2020:
−Removed: December 31, 2020
+Added: consist of the following as of June 30, 2021 and March 31, 2021:
+Added: OF INVENTORIES
+Added: June 30, 2021
March 31, 2021
3 unchanged sentences
Total inventories
−Removed: is no inventory write-off for the three and nine months ended December 31, 2020 and 2019.
+Added: is no inventory write-off for the three months ended June 30, 2021 and 2020.
Company has made advances to third-party suppliers in advance of receiving inventory parts.
−Removed: These advances are generally made
−Removed: to expedite the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory.
−Removed: The amounts advanced to suppliers are fully refundable on demand.
−Removed: Company reviews a supplier’s credit history and background information before advancing a payment.
−Removed: If the financial condition
−Removed: of its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company
−Removed: would recognize bad debt expense in the period they are considered unlikely to be collected.
−Removed: PLANT AND EQUIPMENT
−Removed: plant and equipment consists of the following as of December 31, 2020 and March 31, 2020:
−Removed: December 31, 2020
+Added: These advances are generally made to expedite
+Added: the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory.
+Added: advanced to suppliers are fully refundable on demand.
+Added: Company reviews a supplier’s credit history and background information before advancing a payment.
+Added: If the financial condition of
+Added: its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would
+Added: recognize bad debt expense in the period they are considered unlikely to be collected.
+Added: AND OTHER RECEIVABLES
+Added: and other receivables consist of the following as of June 30, 2021 and March 31, 2021:
+Added: OF PREPAYMENTS AND OTHER RECEIVABLES
+Added: June 30, 2021
March 31, 2021
−Removed: Production plant
−Removed: Motor vehicles
−Removed: Office equipment
+Added: Receivable of consideration on disposal of subsidiaries
+Added: Other receivables
+Added: Prepayments and other receivables
+Added: PLANT AND EQUIPMENT
+Added: plant and equipment consists of the following as of June 30, 2021 and March 31, 2021:
+Added: SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
accumulated depreciation
−Removed: Plant and equipment, net
−Removed: the nine months ended December 31, 2020, the Company acquired two production lines amounted to $54,327 to manufacture masks for
−Removed: the epidemic prevention supplies business and seven new motor truckers amounted to $315,920 for the logistic service business.
−Removed: During the period, the Company disposed of old machinery with original cost of $19,303 and accumulated depreciation of $18,661,
−Removed: and two old motor truckers with original cost of $22,505 and accumulated depreciation of $15,791.
−Removed: The Company also replaced a
−Removed: few small items of old machinery and office equipment.
−Removed: expense for the three and nine months ended December 31, 2020 and 2019 was $32,051 and $27,648, $83,210 and $84,277, respectively.
−Removed: September 2018, HSW, a subsidiary of the Company entered into a facility agreement with Dongguan Agricultural Commercial Bank
−Removed: and obtained a line of credit, which allows the Company to borrow up to approximately $212,334 (RMB1,500,000) for daily operations
−Removed: with fixed interest rate of 6.96% per annum.
−Removed: The loans are guaranteed at no cost by legal representative of HSW.
−Removed: 2020, the Company fully repaid the outstanding loan and this line of credit was cancelled (March 31, 2020:
−Removed: August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows
−Removed: the Company to borrow up to approximately $153,172 (RMB1,000,000) for daily operations.
−Removed: The loans are guaranteed at no cost by
−Removed: the legal representative of HSW.
−Removed: As of December 31, 2020, the Company has borrowed $153,172 (RMB1,000,000) (March 31, 2020:
−Removed: under this line of credit with various annual interest rates from 4.84% to 4.9%.
−Removed: The outstanding loan balance will be due on March
−Removed: August 2020, DT entered into a new facility agreement with Webank and obtained a credit facility of $88,358 (RMB600,000) for daily
−Removed: operations with various annual interest rate from 16.2% to 16.29%.
+Added: and equipment, net
+Added: expense for the three months ended June 30, 2021 and 2020 was $ 29,389 and $ 23,473 , respectively.
+Added: August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company
+Added: to borrow up to approximately $ 153,172 (RMB 1,000,000 ) for daily operations.
The loans are guaranteed at no cost by the legal representative
−Removed: The loan borrowing was $86,886 (RMB590,000) as of September 30, 2020 (March 31, 2020:
−Removed: The loan was transferred to
−Removed: the buyer with the disposal of DT on September 30, 2020.
−Removed: Income Tax (“EIT”)
+Added: As of June 30, 2021, the Company has borrowed $ 154,833 (RMB 1,000,000 ) (March 31, 2021:
+Added: $ 152,607 ) under this line of credit with
+Added: various annual interest rates from 4.84 % to 4.9 % .
+Added: The outstanding loan balance will be due on September 30, 2021.
+Added: August 2020, DT entered into a new facility agreement with Webank and obtained a credit facility of $ 88,358
+Added: (RMB 600,000 )
+Added: for daily operations with various annual interest rate from 16.2 %
+Added: The loans are guaranteed at no cost by the legal representative of DT.
+Added: The loan borrowing was $ 86,886
+Added: (RMB 590,000 )
+Added: as of September 30, 2020 (March 31, 2020:
+Added: The loan was transferred to the buyer with the disposal of DT on September 30, 2020.
+Added: Income Tax (“EIT”)
Company operates in the PRC and files tax returns in the PRC jurisdictions.
−Removed: Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin
−Removed: Islands, is not subject to income taxes.
+Added: Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
+Added: is not subject to income taxes.
HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive rate of 16.5 % .
−Removed: No provision for income
−Removed: taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three and nine months ended December 31, 2020 and
+Added: No provision for income taxes
+Added: in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended June 30, 2021 and 2020.
were incorporated in the PRC and is subject to the EIT tax rate of 25 % .
−Removed: No provision for income taxes in the PRC has been made
−Removed: as YX had no taxable income for the three and nine months ended December 31, 2020 and 2019.
+Added: No provision for income taxes in the PRC has been made as YX
+Added: had no taxable income for the three months ended June 30, 2021 and 2020.
Company is governed by the Income Tax Laws of the PRC.
−Removed: All Yingxi’s operating companies were subject to progressive EIT
−Removed: rates from 5% to 15% in 2020 and 2019.
−Removed: The preferential tax rate will be expired at end of year 2022 and the EIT rate will be
−Removed: 25% from year 2023.
−Removed: Company’s parent entity, Addentax Group Corp.
−Removed: is an U.S entity and is subject to the United States federal income tax.
+Added: All Yingxi’s operating companies were subject to progressive EIT rates from
+Added: 5 % to 15 % in 2021 and 2020.
+Added: The preferential tax rate will be expired at end of year 2022 and the EIT rate will be 25% from year 2023.
+Added: Company’s parent entity, Addentax Group Corp.
+Added: is a U.S entity and is subject to the United States federal income tax.
provision for income taxes in the United States has been made as Addentax Group Corp.
−Removed: had no United States taxable income for
−Removed: the three and nine months ended December 31, 2020 and 2019.
+Added: had no United States taxable income for the three
+Added: months ended June 30, 2021 and 2020.
reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
+Added: OF RECONCILIATION OF INCOME TAXES
Three months ended
−Removed: Nine months ended
PRC statutory tax rate
4 unchanged sentences
Income tax expense
−Removed: Added Tax (“VAT”)
+Added: Added Tax (“VAT”)
accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13 % , which is levied on the invoiced
1 unchanged sentence
The subsidiaries HSW, DT and YS enjoyed preferential VAT rate of 13 % .
−Removed: The Companies
−Removed: are required to remit the VAT they collect to the tax authority.
−Removed: A credit is available whereby VAT paid on purchases can be used
−Removed: to offset the VAT due on sales.
−Removed: services, the applicable VAT rate is 9% under the relevant tax category for logistic company, except the branch of HPF enjoyed
−Removed: the preferential VAT rate of 3% in 2020 and 2019.
−Removed: The Company is required to pay the full amount of VAT calculated at the applicable
−Removed: VAT rate of the invoiced value of sales as required.
−Removed: A credit is available whereby VAT paid on gasoline and toll charges can be
−Removed: used to offset the VAT due on service income.
−Removed: information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation
−Removed: decisions and assesses operating performance.
+Added: The Companies are
+Added: required to remit the VAT they collect to the tax authority.
+Added: A credit is available whereby VAT paid on purchases can be used to offset
+Added: the VAT due on sales.
+Added: services, the applicable VAT rate is 9 % under the relevant tax category for logistic company, except the branch of HPF enjoyed the preferential
+Added: VAT rate of 3 % in 2021 and 2020.
+Added: The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced
+Added: value of sales as required.
+Added: A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on
+Added: service income.
+Added: information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions
+Added: and assesses operating performance.
The segment data presented reflects this segment structure.
−Removed: The Company reports
−Removed: financial and operating information in the following four segments:
+Added: The Company reports financial and operating
+Added: information in the following four segments:
manufacturing .
3 unchanged sentences
Including manufacturing, distribution and trading of epidemic prevention supplies.
−Removed: Property management and subleasing.
−Removed: shops subleasing and property management services for garment wholesalers and retailers in garment market.
−Removed: Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.
+Added: management and subleasing.
+Added: Providing shops subleasing and property management services for garment wholesalers and retailers
+Added: in garment market.
+Added: Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.
information in the segment structure is presented in the following tables:
−Removed: by segment for the three and nine months ended December 31, 2020 and 2019 are as follows:
−Removed: Three months ended
−Removed: Nine months ended
−Removed: Garments manufacturing segment
−Removed: Logistics services segment
−Removed: Property management and subleasing
−Removed: Epidemic prevention supplies segment
−Removed: Total of reportable segments and consolidated revenue
−Removed: from operations by segment for the three and nine months ended December 31, 2020 and 2019 are as follows:
−Removed: Three months ended
−Removed: Nine months ended
−Removed: Garment manufacturing segment
−Removed: Logistics services segment
−Removed: Property management and subleasing
−Removed: Epidemic prevention supplies
−Removed: Total of reportable segments
−Removed: Reconciliation –
−Removed: Total consolidated loss from operations
−Removed: $ (3,593,015 )
−Removed: assets by segment as at December 31, 2020 and March 31, 2020 are as follows:
−Removed: December 31, 2020
−Removed: March 31, 2020
−Removed: Garment manufacturing segment
−Removed: Logistics services segment
−Removed: Property management and subleasing
+Added: OF SEGMENT REPORTING INFORMATION, BY SEGMENT
+Added: Logistics Services
+Added: Property management and leasing
Epidemic prevention supplies
−Removed: Total of reportable segments
−Removed: Reconciliation –
−Removed: Consolidated total assets
−Removed: EXPENSES AND OTHER PAYABLES
−Removed: expenses and other payables consist of the following as of December 31, 2020 and March 31, 2020:
−Removed: December 31, 2020
−Removed: March 31, 2020
−Removed: Accrued wages and welfare
−Removed: Other tax payable
−Removed: Rental payable
−Removed: Customers’
−Removed: Other payables
+Added: Corporate and other
+Added: Revenue from external customers
+Added: Intersegment revenue
+Added: Interest income
+Added: Interest expense
+Added: Depreciation and amortization
+Added: Operating income (loss)
+Added: Segment assets
+Added: Expenditures for segment assets
+Added: Company operates predominantly in China.
+Added: In presenting information on the basis of geographical location, revenue is based on the geographical
+Added: location of customers and long-lived assets are based on the geographical location of the assets.
+Added: OF REVENUE AND LONG-LIVED ASSETS, BY GEOGRAPHICAL LOCATION
+Added: Long-Lived Assets
RIGHT-OF-USE ASSET AND LEASE LIABILITIES
−Removed: Company implemented new accounting policy according to the ASC 842, Leases, on April 1, 2019 on a modified retrospective basis
−Removed: and did not restate comparative periods.
−Removed: Under the new policy, the Company recognized approximately $0.06 million lease liability
−Removed: as well as right-of-use asset for all leases (with the exception of short-term leases) at the commencement date.
−Removed: Lease liabilities
−Removed: are measured at present value of the sum of remaining rental payments as of December 31, 2020, with discounted rate of 4.35%.
+Added: Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases).
+Added: Lease liabilities are measured at present value of the sum of remaining rental payments as of June 30, 2021, with discounted rate of
A single lease cost is recognized over the lease term on a generally straight-line basis.
3 unchanged sentences
The lease period is 5 years with an option to extend the lease.
−Removed: The Company leases its plant and
−Removed: dormitory for 4.5 years with an option to extend the lease.
−Removed: The Company leased several floors in a commercial building for its
−Removed: sublease business for 3 years with an option to extend the lease.
+Added: The Company leases its plant and dormitory
+Added: for 4.5 years with an option to extend the lease.
+Added: The Company leased several floors in a commercial building for its sublease business
+Added: for 3 years with an option to extend the lease.
Following table summarizes the components of lease expense:
−Removed: Three months ended
−Removed: Nine months ended
+Added: OF COMPONENTS OF LEASE EXPENSE
+Added: Three months ended June 30,
Operating lease cost
1 unchanged sentence
following table summarizes supplemental information related to leases:
−Removed: Three months ended
−Removed: Nine months ended
+Added: OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
+Added: Three months ended June 30,
Cash paid for amounts included in the measurement of lease liabilities
4 unchanged sentences
following table summarizes the maturity of operating lease liabilities:
−Removed: Years ending December 31
+Added: SCHEDULE OF MATURITY OF OPERATING
+Added: LEASE LIABILITIES
+Added: Years ending June 30
Total lease payments
−Removed: SHARE CAPITAL
−Removed: August 2020, the Company offered 747,000 common stocks to an individual investor.
−Removed: The subscription price was $5.00 per share.
−Removed: The proceeds were all received in August 2020.
−Removed: DISPOSITION OF SUBSIDIARIES
−Removed: Company sold its subsidiary DT, a manufacturing company in garment manufacturing segment on October 1 to a third party and sold
−Removed: HPF, a subsidiary in logistics services segment in November 2020 to another third party.
−Removed: After disposition, the two subsidiaries
−Removed: became third parties to the Company.
−Removed: The Company will not have any businesses with the two subsidiaries nor the buyers.
−Removed: operations, customers and suppliers of DT and HPF were retained by the Company;
−Removed: therefore, the disposition of the two subsidiaries
−Removed: did not qualify as discontinued operations.
−Removed: position of the entities at disposal date and gain or loss on disposal:
+Added: RISKS AND UNCERTAINTIES
+Added: and Political Risks
+Added: Company’s operations are conducted in the PRC.
+Added: Accordingly, the Company’s business, financial condition and results of operations
+Added: may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.
+Added: Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies
+Added: in North America and Western Europe.
+Added: These include risks associated with, among others, the political, economic and legal environment
+Added: and foreign currency exchange.
+Added: The Company’s results may be adversely affected by changes in the political and social conditions
+Added: in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion,
+Added: remittances abroad, and rates and methods of taxation.
+Added: Currency Translation
+Added: Company’s reporting currency is the U.S.
+Added: The functional currency of the parent company is the U.S.
+Added: dollar and the functional
+Added: currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”).
+Added: For the subsidiaries whose functional
+Added: currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 6.459 and 6.553
+Added: as of June 30 June, 2021 and March 31, 2021, respectively.
+Added: Revenue and expenses are translated at the average yearly exchange rates,
+Added: which was 6.461 and 6.779 for the three months ended June 30, 2021 and 2020, respectively.
+Added: Equity is translated at historical exchange
+Added: Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments
+Added: to other comprehensive loss, a component of equity.
+Added: Concentration
+Added: followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as
+Added: of June 30, 2021 and March 31, 2021.
+Added: OF CONCENTRATION OF RISK BY CUSTOMERS
manufacturing segment
−Removed: Financial position of DT
−Removed: September 30, 2020, date of disposal
−Removed: Current assets
−Removed: Noncurrent assets
−Removed: Current liabilities
−Removed: consideration was at the fair value as of date of disposal, which was also the carrying value of DT, resulting no gain or loss
−Removed: recognized on the disposal.
+Added: June 30, 2021
+Added: March 31, 2021
+Added: high concentration as of June 30, 2021 was mainly due to business development of a large distributor of garments.
services segment
−Removed: Financial position of HPF
−Removed: November 16, 2020, date of disposal
−Removed: Current assets
−Removed: Noncurrent assets
−Removed: Current liabilities
−Removed: consideration was at the fair value as of date of disposal, which was also the carrying value of HPF, resulting no gain or loss
−Removed: recognized on the disposal.
−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: following discussion and analysis of our financial condition and results of operations for the three and nine months ended December
−Removed: 31, 2020 and 2019 should be read in conjunction with the Financial Statements and corresponding notes included in this Report
−Removed: on Form 10-Q.
−Removed: Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties,
−Removed: such as our plans, objectives, expectations, and intentions.
−Removed: Actual results and the timing of events could differ materially from
−Removed: those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the
−Removed: Risk Factors and Special Note Regarding Forward-Looking Statements in this report.
−Removed: We use words such as “anticipate,”
−Removed: “estimate,”
−Removed: “plan,”
−Removed: “project,”
−Removed: “continuing,”
−Removed: “ongoing,”
−Removed: “expect,”
−Removed: “believe,”
−Removed: “intend,”
−Removed: “may,”
−Removed: “will,”
−Removed: “should,”
−Removed: “could,”
−Removed: “target”, “forecast”
−Removed: and similar expressions to identify forward-looking statements.
−Removed: are a garment manufacturer and logistics services provider based in China.
−Removed: We are listed on the OTCQB under the symbol of “ATXG”.
−Removed: We classify our businesses into four segments:
−Removed: Garment manufacturing, Logistics services, Property management and subleasing,
−Removed: and Epidemic prevention supplies.
−Removed: garment manufacturing business consists of sales made principally to wholesaler located in the People’s Republic of China
−Removed: (“PRC”).
−Removed: We have our own manufacturing facilities, with sufficient production capacity and skilled workers on production
−Removed: lines to ensure that we meet our high quality control standards and timely delivery requirement for our customers.
−Removed: our garment manufacturing operations through five wholly owned subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd
−Removed: (“HSW”), Shantou Chenghai Dai Tou Garments Co., Ltd (“DT”), Dongguan Yushang Clothing Co., Ltd (“YS”),
−Removed: and Shantou Yi Bai Yi Garments Co., Ltd (“YBY”) which are located in the Guangdong province, China.
−Removed: In October, the
−Removed: Company disposed of DT to a third party at fair value, which was also its carrying value as of September 30, 2020.
−Removed: logistic business consists of delivery and courier services covering approximately 79 cities in approximately seven provinces
−Removed: and two municipalities in China.
−Removed: Although we have our own motor vehicles and drivers, we currently outsource some of the business
−Removed: to our contractors.
−Removed: We believe outsourcing allows us to maximize our capacity and maintain flexibility while reducing capital
−Removed: expenditures and the costs of keeping drivers during slow seasons.
−Removed: We conduct our logistics services operations through three
−Removed: wholly owned subsidiaries, namely Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”), Shenzhen Yingxi Peng
−Removed: Fa Logistic Co., Ltd., which was incorporated in November 2020, and Shenzhen Hua Peng Fa Logistic Co., Ltd (“HPF”),
−Removed: which are located in the Guangdong province, China.
−Removed: In November, the Company disposed of HPF to a third party at fair value, which
−Removed: was also its carrying value as of November 30, 2020.
−Removed: business operations, customers and suppliers of DT and HPF were retained by the Company;
−Removed: therefore, the disposition of the two
−Removed: subsidiaries did not qualify as discontinued operations.
−Removed: property management and subleasing provides shops subleasing and property management services for garment wholesalers and retailers
−Removed: in garment market.
−Removed: We conduct our property management and subleasing operation through a wholly owned subsidiary, namely Dongguan
−Removed: Yingxi Daying Commercial Co., Ltd (“DY”).
−Removed: epidemic prevention supplies business consists of manufacturing and distribution of epidemic prevention products and resale of
−Removed: epidemic prevention supplies purchased from third party in both domestic and overseas markets.
−Removed: We conduct our manufacturing of
−Removed: the epidemic prevention products in Dongguan Yushang Clothing Co., Ltd (“YS”).
−Removed: We conduct the trading of epidemic
−Removed: prevention suppliers through Addentax Group Corp.
−Removed: (“ATXG”) and Shenzhen Qianhai Yingxi Industrial Chain Services Co.,
−Removed: Ltd (“YX”), a wholly owned subsidiary of the Company.
−Removed: Manufacturing Business
−Removed: believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and
−Removed: timely delivery of our products.
−Removed: The primary business objective for our garment manufacturing segment is to expand our customer
−Removed: base and improve our profit.
−Removed: Services Business
−Removed: business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build
−Removed: a nationwide delivery and courier network in China.
−Removed: As of December 31, 2020, we provide logistics services to over 79 cities in
−Removed: approximately seven provinces and two municipalities.
−Removed: We expect to develop an additional 20 logistics points in existing serving
−Removed: cities and improve the Company’s profit in the year end of 2021.
−Removed: Management and Subleasing Business
−Removed: business objective of our property management and subleasing segment is to integrate resources in shopping mall, develop e-commerce
−Removed: bases and the Internet celebrity economy together to drive to increase the value of the stores in the area.
−Removed: The short-term goal
−Removed: for the year is to increase the occupancy rate of stores in the mall to more than 70%.
−Removed: Prevention Supplies Business
−Removed: primary objective of our epidemic prevention supplies business is to take the advantage of our resource in supply chain from the
−Removed: garment manufacturing business segment to facilitate and maximize the production, distribution and resale of epidemic prevention
−Removed: supplies, in order to increase our revenue base and improve our net profit.
−Removed: business is affected by seasonal trends, with higher levels of garment sales in our second and third quarters and higher logistics
−Removed: services revenue in our third and fourth quarters.
−Removed: These trends primarily result from the timing of seasonal garment manufacturing
−Removed: shipments and holiday periods in the logistics services segment.
−Removed: manufacturing business
−Removed: our new customers, we generally require orders placed to be backed by advances or deposits.
−Removed: For our long-term and established
−Removed: customers with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement
−Removed: of receipt of goods.
−Removed: services business
−Removed: logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration
−Removed: of our receipt of packages.
−Removed: management and subleasing business
−Removed: property management and subleasing business, we generally collect rental and management fees of the following month each month
−Removed: prevention supplies business
−Removed: Epidemic prevention supplies business, we generally receive payment from the customers within 30 days following the delivery of
−Removed: finished goods.
−Removed: We would also give our long-term customers with a 12 months long credit term policy to maintain a good business
−Removed: relationship.
−Removed: business is dependent on consumer demand for our products and services.
−Removed: We believe that the significant uncertainty in the economy
−Removed: in China has increased our clients’
−Removed: sensitivity to the cost of our products and services.
−Removed: We have experienced continued
−Removed: pricing pressure.
−Removed: If the economic environment becomes weak, the economic conditions could have a negative impact on our sales
−Removed: growth and operating margins, cash position and collection of accounts receivable.
−Removed: Additionally, business credit and liquidity
−Removed: have tightened in China.
−Removed: Some of our suppliers and customers may face credit issues and could experience cash flow problems and
−Removed: other financial hardships.
−Removed: These factors currently have not had an impact on the timeliness of receivable collections from our
−Removed: We cannot predict at this time how this situation will develop and whether accounts receivable may need to be allowed
−Removed: for or written off in the coming quarters.
−Removed: the various risks and uncertainties associated with the current economy in China, we believe our core strengths will continue
−Removed: to allow us to execute our strategy for long-term sustainable growth in revenue, net income and operating cash flow.
−Removed: of Critical Accounting Policies
−Removed: have identified critical accounting policies that, as a result of judgments, uncertainties, uniqueness and complexities of the
−Removed: underlying accounting standards and operation involved could result in material changes to our financial position or results of
−Removed: operations under different conditions or using different assumptions.
−Removed: and Assumptions
−Removed: regularly evaluate the accounting estimates that we use to prepare our financial statements.
−Removed: In general, management’s estimates
−Removed: are based on historical experience, on information from third party professionals, and on various other assumptions that are believed
−Removed: to be reasonable under the facts and circumstances.
−Removed: Actual results could differ from those estimates made by management.
−Removed: is generated through sale of goods and delivery services.
−Removed: Revenue is recognized when a customer obtains control of promised goods
−Removed: or services and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for
−Removed: those goods or services.
−Removed: In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue
−Removed: and cash flows arising from contracts with customers.
−Removed: The amount of revenue that is recorded reflects the consideration that the
−Removed: Company expects to receive in exchange for those goods and services.
−Removed: The Company applies the following five-step model in order
−Removed: to determine this amount:
−Removed: identification
−Removed: of the promised goods and services in the contract;
−Removed: determination
−Removed: of whether the promised goods and services are performance obligations, including whether they are distinct in the context
−Removed: of the contract;
−Removed: of the transaction price, including the constraint on variable consideration;
−Removed: of the transaction price to the performance obligations;
−Removed: of revenue when (or as) the Company satisfies each performance obligation.
−Removed: Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is
−Removed: entitled to in exchange for the goods or services it transfers to the customer.
−Removed: Once a contract is determined to be within the
−Removed: scope of ASC 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company
−Removed: must deliver and which of these performance obligations are distinct.
−Removed: The Company recognizes as revenues the amount of the transaction
−Removed: price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied.
−Removed: Generally, the Company’s performance obligations are transferred to customers at a point in time, typically upon delivery.
−Removed: all reporting periods, the Company has not disclosed the value of unsatisfied performance obligations for all product and service
−Removed: revenue contracts with an original expected length of one year or less, which is an optional exemption that is permitted under
−Removed: the adopted rules.
−Removed: Company determines if an arrangement is a lease at inception.
−Removed: Operating leases are included in operating lease right-of-use (“ROU”)
−Removed: assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets.
−Removed: Finance leases are included
−Removed: in property and equipment, other current liabilities, and other long-term liabilities in the consolidated balance sheets.
−Removed: assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make
−Removed: lease payments arising from the lease.
−Removed: Operating lease ROU assets and liabilities are recognized at commencement date based on
−Removed: the present value of lease payments over the lease term.
−Removed: As most of the leases do not provide an implicit rate, The Company generally
−Removed: use the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of
−Removed: the lease payments at commencement date.
−Removed: The operating lease ROU asset also includes any lease payments made and excludes lease
−Removed: Lease expense for lease payments is recognized on a straight-line basis over the lease term.
−Removed: a lessor, the Company’s leases are classified as operating leases under ASC 842.
−Removed: Leases, in which the Company is the lessor,
−Removed: are substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately.
−Removed: Rental income from operating leases is recognized on a straight‑line basis over the term of the relevant lease.
−Removed: direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and
−Removed: recognized on a straight‑line basis over the lease term.
−Removed: issued accounting pronouncements
−Removed: June 2016, the FASB issued ASU No.
−Removed: 2016-13, Financial Instruments –
−Removed: Credit Losses (Topic 326), Measurement of Credit Losses
−Removed: on Financial Instruments.
−Removed: This standard requires a financial asset (or group of financial assets) measured at amortized cost basis
−Removed: to be presented at the net amount expected to be collected.
−Removed: The allowance for credit losses is a valuation account that is deducted
−Removed: from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected
−Removed: on the financial asset.
−Removed: This standard will be effective for the Company on April 1, 2023.
−Removed: The Company is currently evaluating
−Removed: the impact the adoption of this ASU will have on its consolidated financial statements.
−Removed: Company reviews new accounting standards as issued.
−Removed: Management has not identified any other new standards that it believes will
−Removed: have a significant impact on the Company’s consolidated financial statements.
−Removed: of Operations for the three months ended December 31, 2020 and 2019
−Removed: following tables summarize our results of operations for the three months ended December 31, 2020 and 2019.
−Removed: The table and the
−Removed: discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere
−Removed: in this report.
−Removed: Three Months Ended December 31,
−Removed: (decrease) in 2020
−Removed: compared to 2019
−Removed: dollars, except for percentages)
−Removed: Cost of revenues
−Removed: Operating expenses
−Removed: Loss from operations
−Removed: Other income, net
−Removed: Net finance cost
−Removed: Income tax expense
−Removed: generated from our garment manufacturing business contributed $2,287,981 or 67.1% of our total revenue for the three months ended
−Removed: December 31, 2020.
−Removed: Revenue generated from our garment manufacturing business contributed $2,643,560 or 65.6% of our total revenue
−Removed: for the three months ended December 31, 2019.
−Removed: The decrease of $0.4 million was mainly due to adverse effects of COVID-19.
−Removed: generated from our logistics services business contributed $824,025 or 24.2% of our total revenue for the three months ended December
−Removed: Revenue generated from our logistic business contributed $1,384,342 or 34.4% of our total revenue for the three months
−Removed: ended December 31, 2019.
−Removed: The decrease of $0.6 million mainly because of the adverse effects of COVID-19, we cannot smoothly go
−Removed: through the logistics business.
−Removed: generated from our property management and subleasing business contributed $294,759 or 8.6% of our total revenue for the three
−Removed: months ended December 31, 2020.
−Removed: This is a new business segment developed in current period and there was no revenue for the three
−Removed: months ended December 31, 2019.
−Removed: was minor revenue generated from our epidemic prevention supplies business for the three months ended December 31, 2020
−Removed: because no profitable orders were obtained in the quarter.
−Removed: The Company accepted sales orders very cautiously to make sure the
−Removed: sales orders can be matched with stable suppliers to secure profitability of each order.
−Removed: This is a new business developed
−Removed: and there was no revenue for the three months ended December 31, 2019.
−Removed: revenue for the three months ended December 31, 2020 and 2019 were $3,411,552 and $4,027,902, respectively, a 15.3% decrease compared
−Removed: with the three months ended December 31, 2019.
−Removed: The decrease was mainly because of the decrease of logistics services business
−Removed: which was adversely affected by the COVID-19.
−Removed: Three months ended December 31,
−Removed: (decrease) in
−Removed: 2020 compared to 2019
−Removed: dollars, except for percentages)
−Removed: Net revenue for garment manufacturing
−Removed: Raw materials
−Removed: Other and Overhead
−Removed: Total cost of revenue for garment manufacturing
−Removed: Gross profit for garment manufacturing
−Removed: Net revenue for logistics services
−Removed: Fuel, toll and other cost of logistics services
−Removed: Subcontracting fees
−Removed: Total cost of revenue for logistics services
−Removed: Gross Profit for logistics services
−Removed: Net revenue for property management and subleasing
−Removed: Total cost of revenue for property management and subleasing
−Removed: Gross Profit for property management and subleasing
−Removed: Net revenue for epidemic prevention supplies
−Removed: Merchandise/Finished goods/Raw materials
−Removed: Total cost of revenue for epidemic prevention supplies
−Removed: Gross profit for epidemic prevention supplies
−Removed: Total cost of revenue
−Removed: our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories
−Removed: Aggregate purchases from our five largest raw material suppliers represented approximately 100.0% and 98.7% of raw
−Removed: materials purchases for the three months ended December 31, 2020 and 2019, respectively.
−Removed: One supplier provided more than 10% of
−Removed: our raw materials purchases for the three months ended December 31, 2020 and 2019.
−Removed: We have not experienced difficulty in obtaining
−Removed: raw materials essential to our business, and we believe we maintain good relationships with our suppliers.
−Removed: material costs for our garment manufacturing business were 70.8% of our total garment manufacturing business revenue in the three
−Removed: months ended December 31, 2020, compared with 73.6% in the three months ended December 31, 2019.
−Removed: The decreased in percentages
−Removed: was mainly due to the purchase cost of the raw materials dropped.
−Removed: costs for our garment manufacturing business were 20.4% of our total garment manufacturing business revenue in the three months
−Removed: ended December 31, 2020, compared with 17.8% in the three months ended December 31, 2019.
−Removed: The increase in percentages
−Removed: was mainly due to the rising wages in the PRC.
−Removed: and other expenses for our garment manufacturing business accounted for 0.7% of our total garment business revenue for the three
−Removed: months ended December 31, 2020, compared with 0.8% of total garment business revenue for the three months ended December 31, 2019.
−Removed: our logistic business, we outsource some of the business to our contractors.
−Removed: The Company relied on a few subcontractors, in which
−Removed: the subcontracting fees to our largest contractor represented approximately 10.4% and 61.0% of total cost of revenues for our
−Removed: service segment for the three months ended December 31 , 2020 and 2019, respectively.
−Removed: The percentage decreased as we
−Removed: used our own logistics more than the subcontractors under COVID-19 epidemic.
−Removed: We have not experienced any disputes with our subcontractor
−Removed: and we believe we maintain good relationships with our contract logistics services provider.
−Removed: toll and other costs for our service business for the three months ended December 31, 2020 were $482,568 compared with $464,583
−Removed: for the three months ended December 31, 2019.
−Removed: Fuel, toll and other costs for our service business accounted for 58.6% of our total
−Removed: service revenue for the three months ended December 31, 2020, compared with 33.5% for the three months ended December 31, 2019.
−Removed: The increase in percentages was primarily attributable to decrease of use of subcontractors under the epidemic circumstance.
−Removed: Subcontracting
−Removed: fees for our service business for the three months ended December 31, 2020 decreased 89.8% to $85,766 from $843,800 for the three
−Removed: months ended December 31, 2019.
−Removed: Subcontracting fees accounted for 10.4% and 61.0% of our total service business revenue in the
−Removed: three months ended December 31, 2020 and 2019, respectively.
−Removed: This decrease in percentages was primarily because the Company used
−Removed: less subcontractors under the epidemic circumstance.
−Removed: property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the
−Removed: subleasing business.
−Removed: epidemic prevention supplies business, we have trading and own production.
−Removed: The cost of revenue included cost of merchandise and
−Removed: cost of our own products.
−Removed: The cost of merchandise was $4,030, represented 84.2% of total cost of revenue of the epidemic
−Removed: prevention supplies business.
−Removed: cost of revenue for the three months ended December 31, 2020 was $2,950,123, compared with the amount of $3,746,040 for
−Removed: the three months ended December 31, 2019.
−Removed: Total cost of sales as a percentage of total sales for the three months ended December
−Removed: 31, 2020 was 86.5%, compared with 93.0% for the three months ended December 31, 2019.
−Removed: Gross margin for the three months
−Removed: ended December 31, 2020 was 13.5% compared with 7.0% for the three months ended December 31, 2019.
−Removed: manufacturing business gross profit for the three months ended December 31, 2020 was $182,981 compared with $205,903 for the three
−Removed: months ended December 31, 2019.
−Removed: Gross profit accounted for 8.0% of our total Garment manufacturing business revenue for the three
−Removed: months ended December 31, 2020, compared with 7.8% for the three months ended December 31, 2019.
−Removed: The gross margin was slightly
−Removed: the same for both periods.
−Removed: profit in our logistics services business for the three months ended December 31, 2020 was $255,691 and gross margin was 31.0%.
−Removed: Gross profit in our logistics services business for the three months ended December 31, 2019 was $75,959 and gross margin was
−Removed: The increase of gross margin was mainly due to use less subcontractors, strict control of logistic cost and focus on
−Removed: high profitable customers.
−Removed: profit in our property management and subleasing business for the three months ended December 31, 2020 was $22,000, or 7.5% of
−Removed: our total property management and subleasing business revenue.
−Removed: This is a new business developed in current period.
−Removed: profit in our epidemic prevention supplies business for the three months ended December 31, 2020 was $756.
−Removed: Three months ended December 31,
−Removed: (decrease) in
−Removed: 2020 compared to 2019
−Removed: dollars, except for percentages)
−Removed: Operating expenses:
−Removed: Selling expenses
−Removed: General and administrative expenses
−Removed: Loss from operations
−Removed: General and administrative expenses
−Removed: selling expenses in our Garment manufacturing business segment for the three months ended December 31, 2020 and 2019 was $883
−Removed: and $960, respectively.
−Removed: Our selling expenses in our logistics services segment was $nil for the three months ended December 31,
−Removed: 2020 and 2019, respectively.
−Removed: Selling expenses in our property management and subleasing business was $15,490 and nil for the three
−Removed: months ended December 31, 2020 and 2019, respectively.
−Removed: Selling expenses in our epidemic prevention supplies segment was $201,569
−Removed: and nil for the three months ended December 31, 2020 and 2019, respectively.
−Removed: The selling expense for the three months ended
−Removed: December 31, 2020 mainly was consist of $200,000 free goods to customers as a marketing expense.
−Removed: Selling expenses consist
−Removed: primarily of advertisement, local transportation, unloading charges and product inspection charges.
−Removed: Total selling expenses for
−Removed: the three months ended December 31, 2020 increased 22.6 times to $217,942 from $960 for the three months ended December
−Removed: It was mainly due to increase of marketing expenses of epidemic prevention supplies business and the marketing
−Removed: expenses in the new property management and subleasing business segment.
−Removed: general and administrative expenses in our Garment manufacturing business segment for the three months ended December 31, 2020
−Removed: and 2019 was $83,188 and $46,675, respectively.
−Removed: Our general and administrative expenses in our logistics services segment, for
−Removed: the three months ended December 31, 2020 and 2019 was $198,469 and $252,309, respectively.
−Removed: The general and administrative expenses
−Removed: in our property management and subleasing business was $544 for the three months ended December 31, 2020.
−Removed: Our general and administrative
−Removed: expenses in our epidemic prevention supplies segment was $338 for the three months ended December 31, 2020.
−Removed: Our general and administrative
−Removed: expenses in our corporate office for the three months ended December 31, 2020 and 2019 was $249,473 and $227,210, respectively.
−Removed: General and administrative expenses consist primarily of administrative salaries, office expense, certain depreciation and amortization
−Removed: charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable
−Removed: to our revenues.
−Removed: general and administrative expenses for the three months ended December 31, 2020 increased slightly by 1.1% to $532,012 from $526,194
−Removed: for the three months ended December 31, 2019.
−Removed: (loss) from operations
−Removed: from operations for the three months ended December 31, 2020 and 2019 was $288,526 and $245,292, respectively.
−Removed: Income from operations
−Removed: of $98,905 and $158,268 was attributed from our garment manufacturing segment for the three months ended December 31, 2020 and
−Removed: 2019, respectively.
−Removed: Income (loss) from operations of $57,222 and $(176,350) was attributed from our logistics services segment
−Removed: for the three months ended December 31, 2020 and 2019, respectively.
−Removed: Income from operations of $5,966 was attributed from our
−Removed: newly developed property management and subleasing business.
−Removed: Loss from operations of $(201,147) was attributed from our epidemic
−Removed: prevention supplies segment for the three months ended December 31, 2020.
−Removed: We incurred a loss from operations in corporate office
−Removed: of $249,472 and $227,210 for the three months ended December 31, 2020 and 2019, respectively.
−Removed: The loss from our corporate
−Removed: office was mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.
−Removed: tax expense for the three months ended December 31, 2020 and 2019 was $15,784 and $9,022, respectively, a 74.9% increase compared
−Removed: The Company operates in the PRC and files tax returns in the PRC jurisdictions.
−Removed: Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin
−Removed: Islands, is not subject to income taxes.
−Removed: HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%.
−Removed: No provision for income
−Removed: taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended December 31, 2020 and 2019.
−Removed: and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (EIT) rate is 25%.
−Removed: No provision for income
−Removed: taxes in the PRC has been made as QYTG and YX had no taxable income for the three months ended December 31, 2020 and 2019.
−Removed: Company is governed by the Income Tax Laws of the PRC.
−Removed: All Yingxi’s operating companies are subject to progressive EIT rates
−Removed: from 5% to 15% in 2020.
−Removed: The preferential tax rates will be expired at end of year 2022 and the EIT rate will be 25% from year
−Removed: Company’s parent entity, Addentax Group Corp.
−Removed: is a U.S entity and is subject to the United States federal income
−Removed: No provision for income taxes in the United States has been made as Addentax Group Corp.
−Removed: had no United States taxable income
−Removed: for the three months ended December 31, 2020 and 2019.
−Removed: incurred a net loss of $303,581 and $258,212 for the three months ended December 31, 2020 and 2019, respectively.
−Removed: Our basic and
−Removed: diluted loss per share were $(0.01) and $(0.01) for the three months ended December 31, 2020 and 2019, respectively.
−Removed: of Operations for the nine months ended December 31, 2020 and 2019
−Removed: following tables summarize our results of operations for the nine months ended December 31, 2020 and 2019.
−Removed: The table and the discussion
−Removed: below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this
−Removed: Nine months Ended December 31,
−Removed: Increase (decrease) in
−Removed: 2020 compared to 2019
−Removed: dollars, except for percentages)
−Removed: Cost of revenues
−Removed: (22,776,087 )
−Removed: Operating expenses
−Removed: (Loss) Income from operations
−Removed: Other income, net
−Removed: Net finance cost
−Removed: Income tax expense
−Removed: $ (3,560,206 )
−Removed: $ (2,612,721 )
−Removed: generated from our garment manufacturing business contributed $5,186,042 or 24.7% of our total revenue for the nine months ended
−Removed: December 31, 2020.
−Removed: Revenue generated from our garment manufacturing business contributed $3,517,009 or 34.0% of our total revenue
−Removed: for the nine months ended December 31, 2019.
−Removed: The increase of $1.7 million was mainly because revenue in production capacity increased
−Removed: from newly setup subsidiary YBY.
−Removed: generated from our logistic business contributed $3,664,409 or 17.4% of our total revenue for the nine months ended December 31,
−Removed: Revenue generated from our logistic business contributed $4,665,387 or 57.0% of our total revenue for the nine months ended
−Removed: December 31, 2019.
−Removed: The decrease mainly due to adverse effects from COVID-19, we cannot smoothly go through the logistics business.
−Removed: generated from our property management and subleasing business contributed $294,759 or 1.4% of our total revenue for the nine
−Removed: months ended December 31, 2020.
−Removed: This is a new business segment developed in current period and there was no revenue for the nine
−Removed: months ended December 31, 2019.
−Removed: generated from our epidemic prevention supplies business contributed $11,868,854, or 56.5% of our total revenue for the nine months
−Removed: ended December 31, 2020.
−Removed: This is a new business developed in the current period.
−Removed: It included revenue from trading of merchandise
−Removed: and revenue from sales of our own products.
−Removed: The revenue from trading of merchandise was $11,791,672, representing 99.3% of total
−Removed: revenue from the epidemic prevention suppliers business.
−Removed: revenue for the nine months ended December 31, 2020 and 2019 were $21,014,064 and $ 8,182,396, respectively, a 156.8% increase
−Removed: compared with the nine months ended December 31, 2019.
−Removed: The increase was mainly because the increase of garment manufacturing production
−Removed: capacity in YBY, a newly setup subsidiary, and the epidemic prevention supplies business newly developed in current period.
−Removed: Nine months ended December 31,
−Removed: Increase (decrease) in
−Removed: 2020 compared to
−Removed: dollars, except for percentages)
−Removed: Net revenue for garment manufacturing
−Removed: Raw materials
−Removed: Other and Overhead
−Removed: Total cost of revenue for garment manufacturing
−Removed: Gross profit for garment manufacturing
−Removed: Net revenue for logistics services
−Removed: Fuel, toll and other cost of logistics services
−Removed: Subcontracting fees
−Removed: Total cost of revenue for logistics services
−Removed: Gross Profit for logistics services
−Removed: Net revenue for property management and subleasing
−Removed: Total cost of revenue for property management and subleasing
−Removed: Gross Profit for property management and subleasing
−Removed: Net revenue for epidemic prevention supplies
−Removed: Merchandise/Finished goods/Raw materials
−Removed: Other and Overhead
−Removed: Total cost of revenue for epidemic prevention supplies
−Removed: Gross profit for epidemic prevention supplies
−Removed: Total cost of revenue
−Removed: $ (1,762,023 )
−Removed: $ (2,722,736 )
−Removed: our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories
−Removed: Aggregate purchases from our five largest raw material suppliers represented approximately 97.7% and 91.2% of raw materials
−Removed: purchases for the nine months ended December 31, 2020 and 2019, respectively.
−Removed: One suppliers provided more than 10% of our raw
−Removed: materials purchases for both nine months ended December 31, 2020 and 2019, respectively.
−Removed: We have not experienced difficulty in
−Removed: obtaining raw materials essential to our business, and we believe we maintain good relationships with our suppliers.
−Removed: material costs for our garment manufacturing business were 71.5% of our total garment manufacturing business revenue in the nine
−Removed: months ended December 31, 2020, compared with 72.5% in the nine months ended December 31, 2019.
−Removed: The decreased in percentages was
−Removed: mainly due to the purchase cost of the raw materials dropped.
−Removed: costs for our garment manufacturing business were 19.9% of our total garment manufacturing business revenue in the nine months
−Removed: ended December 31, 2020, compared with 16.2% in the nine months ended December 31, 2019.
−Removed: The increase in percentages was mainly
−Removed: due to the rising wages in the PRC.
−Removed: and other expenses for our garment manufacturing business accounted for 0.6% of our total garment manufacturing business revenue
−Removed: for the nine months ended December 31, 2020, compared with 1.5% of total garment manufacturing business revenue for the nine months
−Removed: ended December 31, 2019.
−Removed: our logistic business, we outsource some of the business to our contractors.
−Removed: The Company relied on a few subcontractors, in which
−Removed: the subcontracting fees to our largest contractor represented approximately 43.0% and 57.0% of total cost of revenues for our
−Removed: service segment for the nine months ended December 31, 2020 and 2019, respectively.
−Removed: The percentage decreased as we used less subcontractors
−Removed: during the COVID-19 epidemic circumstance.
−Removed: We have not experienced any disputes with our subcontractor and we believe we maintain
−Removed: good relationships with our contract logistics services provider.
−Removed: toll and other costs for our service business for the nine months ended December 31, 2020 were $1,367,753 compared with $1,385,870
−Removed: for the nine months ended December 31, 2019.
−Removed: Fuel, toll and other costs for our service business accounted for 37.3% of our total
−Removed: service revenue for the nine months ended December 31, 2020, compared with 29.7% for the nine months ended December 31, 2019.
−Removed: The increase in percentages was primarily attributable to decrease of use of subcontractors under the epidemic circumstance.
−Removed: Subcontracting
−Removed: fees for our service business for the nine months ended December 31, 2020 decreased 40.7% to $1,576,228 from $2,660,132 for the
−Removed: nine months ended December 31, 2019.
−Removed: Subcontracting fees accounted for 43.0% and 57.0% of our total service business revenue in
−Removed: the nine months ended December 31, 2020 and 2019, respectively.
−Removed: This decrease in percentages was primarily because the Company
−Removed: used less subcontractors under the epidemic circumstance.
−Removed: property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the
−Removed: subleasing business.
−Removed: epidemic prevention supplies business, we have trading and own production.
−Removed: The cost of revenue included cost of merchandise and
−Removed: cost of our own products.
−Removed: The cost of merchandise was $14,684,284, represented 99.3% of total cost of revenue of the epidemic
−Removed: prevention supplies business.
−Removed: cost of revenue for the nine months ended December 31, 2020 was $22,776,087, compared with the amount of $7,221,683 for
−Removed: the nine months ended December 31, 2019.
−Removed: Total cost of sales as a percentage of total sales for the nine months ended December
−Removed: 31, 2020 was 108.4%, compared with 88.3% for the nine months ended December 31, 2019.
−Removed: Gross (loss) margin for the nine
−Removed: months ended December 31, 2020 was (8.4)% compared with 11.7% for the nine months ended December 31, 2019.
−Removed: profit of Garment manufacturing business for the nine months ended December 31, 2020 was $415,499 compared with $341,327 for the
−Removed: nine months ended December 31, 2019.
−Removed: Gross profit accounted for 8.0% of our total Garment manufacturing business revenue for the
−Removed: nine months ended December 31, 2020, compared with 9.7% for the nine months ended December 31, 2019.
−Removed: The decrease of gross margin
−Removed: was due to increase of labor cost.
−Removed: profit in our logistics services business for the nine months ended December 31, 2020 was $720,428 and gross margin was 19.7%.
−Removed: Gross profit in our logistics services business for the nine months ended December 31, 2019 was $619,386 and gross margin was
−Removed: profit in our property management and subleasing business for the nine months ended December 31, 2020 was $22,000, or 7.5% of
−Removed: our total property management and subleasing business revenue.
−Removed: This is a new business developed in current period.
−Removed: loss in our epidemic prevention supplies business for the nine months ended December 31, 2020 was $2,919,950 and gross
−Removed: margin was (24.6)%.
−Removed: The large lost was mainly because the cost of materials increased significantly and rapidly while the
−Removed: selling price was fixed in the sales agreement with the customers.
−Removed: Nine months ended December 31,
−Removed: (decrease) in
−Removed: compared to 2019
−Removed: dollars, except for percentages)
−Removed: Gross (loss) profit
−Removed: $ (1,762,023 )
−Removed: Operating expenses:
−Removed: Selling expenses
−Removed: General and administrative expenses
−Removed: $ (1,830,992 )
−Removed: $ (1,869,113 )
−Removed: Loss from operations
−Removed: $ (3,593,015 )
−Removed: General and administrative expenses
−Removed: selling expenses in our Garment manufacturing business segment for the nine months ended December 31, 2020 and 2019 was $2,606
−Removed: and $11,826, respectively.
−Removed: Our selling expenses in our logistics services segment was $nil for the nine months ended December
−Removed: 31, 2020 and 2019, respectively.
−Removed: Selling expenses in our property management and subleasing business was $15,490 and nil for the
−Removed: nine months ended December 31, 2020 and 2019, respectively.
−Removed: Selling expenses in our epidemic prevention supplies segment was $358,879
−Removed: for the nine months ended December 31, 2020.
−Removed: Selling expenses consist primarily of advertisement, local transportation, unloading
−Removed: charges and product inspection charges.
−Removed: Total selling expenses for the nine months ended December 31, 2020 increased 30.9 times
−Removed: to $376,975 from $11,825 for the nine months ended December 31, 2019, mainly due to the selling and marketing expenses
−Removed: in the newly developed epidemic prevention supplies segment and property management and subleasing segment.
−Removed: general and administrative expenses in our Garment manufacturing business segment for the nine months ended December 31, 2020
−Removed: and 2019 was $172,138 and $141,698, respectively.
−Removed: Our general and administrative expenses in our logistics services segment, for
−Removed: the nine months ended December 31, 2020 and 2019 was $627,922 and $788,021, respectively.
−Removed: The general and administrative expenses
−Removed: in our property management and subleasing business was $544 for the nine months ended December 31, 2020.
−Removed: Our general and administrative
−Removed: expenses in our epidemic prevention supplies segment was $18,767 for the nine months ended December 31, 2020.
−Removed: Our general and
−Removed: administrative expenses in our corporate office for the nine months ended December 31, 2020 and 2019 was $634,645 and $927,569,
−Removed: respectively.
−Removed: General and administrative expenses consist primarily of administrative salaries, office expense, certain depreciation
−Removed: and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are
−Removed: not directly attributable to our revenues.
−Removed: general and administrative expenses for the nine months ended December 31, 2020 decreased 21.7% to $1,454,017 from $1,857,288
−Removed: for the nine months ended December 31, 2019.
−Removed: The amount was $403,271 higher than in the nine months ended December 31, 2019 was
−Removed: mainly due to the professional fees for Form S1 filing.
−Removed: (loss) from operations
−Removed: from operations for the nine months ended December 31, 2020 and 2019 was $(3,593,015) and $(908,400), respectively.
−Removed: operations of $240,423 and $187,803 was attributed from our garment manufacturing segment for the nine months ended December 31,
−Removed: 2020 and 2019, respectively.
−Removed: Income (loss) from operations of $92,506 and $(168,634) was attributed from our logistics services
−Removed: segment for the nine months ended December 31, 2020 and 2019, respectively.
−Removed: Income from operations of $5,966 was attributed from
−Removed: our newly developed property management and subleasing business for the nine months ended December 31, 2020.
−Removed: Loss from operations
−Removed: of $3,297,265 was attributed from our epidemic prevention supplies segment for the nine months ended December 31,
−Removed: We incurred a loss from operations in corporate office of $634,645 and $927,569 for the nine months ended December
−Removed: 31, 2020 and 2019, respectively.
−Removed: The loss from our corporate office was mainly due to increase in legal and professional fees
−Removed: to comply with the SEC accounting, disclosure and reporting requirements.
−Removed: tax expense for the nine months ended December 31, 2020 and 2019 was $23,196 and $12,086, respectively, a 91.9% increase compared
−Removed: The Company operates in the PRC and files tax returns in the PRC jurisdictions.
−Removed: tax jurisdiction and income tax rate of each entity was described in the above section of analysis of three months’
−Removed: Addentax, Yingxi, Yingxi HK, QYTG, YX, HXPF, HPF and YS had no taxable income for the nine months ended December 31, 2020 and
−Removed: Income (Loss)
−Removed: incurred a net loss of $3,560,206 and $947,485 for the nine months ended December 31, 2020 and 2019, respectively.
−Removed: Our basic and
−Removed: diluted (loss) per share were $(0.14) and $(0.04) for the nine months ended December 31, 2020 and 2019, respectively.
−Removed: of cash flows
−Removed: cash flows information for the nine months ended December 31, 2020 and 2019 is as follow:
−Removed: Nine months ended December 31,
−Removed: Net cash used in operating activities
−Removed: $ (3,782,116 )
−Removed: $ (1,058,936 )
−Removed: Net cash used in investing activities
−Removed: $ (1,094,344 )
−Removed: Net cash provided by financing activities
−Removed: cash used in operating activities consist of net loss of $3,560,206, increased by depreciation and amortization of $83,210, loss
−Removed: on disposal of property and equipment of $1,472, and decrease in change of operating assets and liabilities of $306,592.
−Removed: continue to improve our operating cash flow by closely monitoring the timely collection of accounts and other receivables.
−Removed: generally do not hold any significant inventory for more than ninety days, as we typically manufacture upon customers’
−Removed: cash used in investing activities consist of purchase of plant and equipment of $392,108 and proceeds from disposal of plant and
−Removed: equipment of $2,243, and cash decreased of $704,479 in disposal of two subsidiaries.
−Removed: cash provided by financing activities consist of repayment of related party borrowings of $6,605,044 and we received related party
−Removed: proceeds of $7,697,827;
−Removed: Repayment of bank loan of $196,456 and draw down of new bank loan of $86,886;
−Removed: and Proceeds of $3,735,000
−Removed: from subscription of ordinary shares offered to a shareholder.
−Removed: Condition, Liquidity and Capital Resources
−Removed: of December 31, 2020, we had cash on hand of $356,728, total current assets of $4,779,450 and current liabilities of $12,661,861.
−Removed: We presently finance our operations primarily from cash flows from borrowings from related parties and third parties.
−Removed: raised equity fund of $3,735,000 by issuance of common stocks in August 2020.
−Removed: We aim to improve our operating cash flows and anticipate
−Removed: that cash flows from our operations and borrowings from related parties and third parties will continue to be our primary source
−Removed: of funds to finance our short-term cash needs.
−Removed: The Company’s financial conditions raise substantial doubt about the Company’s
−Removed: ability to continue as a going concern.
−Removed: The ability to continue as a going concern is dependent upon the Company’s profit
−Removed: generating operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities
−Removed: arising from normal business operations when they become due.
−Removed: The Company expects to finance operations primarily through cash
−Removed: flow from revenue and capital contributions from the CEO.
−Removed: During the year, the CEO has provided financial support for the operations
−Removed: of the Company.
−Removed: In the event that the Company requires additional funding to finance the growth of the Company’s current
−Removed: and expected future operations as well as to achieve our strategic objectives, the CEO has indicated the intent and ability to
−Removed: provide additional equity financing.
−Removed: growth and development of our business will require a significant amount of additional working capital.
−Removed: We currently have limited
−Removed: financial resources and based on our current operating plan, we will need to raise additional capital in order to continue as
−Removed: a going concern.
−Removed: We currently do not have adequate cash to meet our short or long-term objectives.
−Removed: In the event additional capital
−Removed: is raised, it may have a dilutive effect on our existing stockholders.
−Removed: are subject to all the substantial risks inherent in the development of a new business enterprise within an extremely competitive
−Removed: Due to the absence of a long standing operating history and the emerging nature of the markets in which we compete,
−Removed: we anticipate operating losses until we can successfully implement our business strategy, which includes all associated revenue
−Removed: Our revenue model is new and evolving, and we cannot be certain that it will be successful.
−Removed: The potential profitability
−Removed: of this business model is unproven.
−Removed: We may never ever achieve profitable operations.
−Removed: Our future operating results depend on many
−Removed: factors, including demand for our services, the level of competition, and the ability of our officers to manage our business and
−Removed: As a result of the emerging nature of the market in which we compete, we may incur operating losses until such time as
−Removed: we can develop a substantial and stable revenue base.
−Removed: Additional development expenses may delay or negatively impact the ability
−Removed: of the Company to generate profits.
−Removed: Accordingly, we cannot assure you that our business model will be successful or that we can
−Removed: sustain revenue growth, achieve or sustain profitability, or continue as a going concern.
−Removed: Currency Translation Risk
−Removed: operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the
−Removed: degree of volatility in foreign exchange rates between the U.S.
−Removed: dollar and the Chinese Renminbi (“RMB”).
−Removed: sales are in RMB.
−Removed: In the past years, RMB continued to appreciate against the U.S.
−Removed: As of December 31, 2020, the market
−Removed: foreign exchange rate had decreased to RMB 6.53 to one U.S.
−Removed: Our financial statements are translated into U.S.
−Removed: using the closing rate method.
−Removed: The balance sheet items are translated into U.S.
−Removed: dollars using the exchange rates at the respective
−Removed: balance sheet dates.
−Removed: The capital and various reserves are translated at historical exchange rates prevailing at the time of the
−Removed: transactions while income and expenses items are translated at the average exchange rate for the period.
−Removed: All translation adjustments
−Removed: are included in accumulated other comprehensive income in the statement of equity.
−Removed: The foreign currency translation (loss) gain
−Removed: for the three and nine months ended December 31, 2020 and 2019 was $(85,728) and $(50,440), (173,879) and $58,715, respectively.
−Removed: Sheet Arrangements
−Removed: have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of December 31, 2020
−Removed: that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition,
−Removed: revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
−Removed: Quantitative and Qualitative Disclosures About Market Risk
−Removed: applicable to smaller reporting companies.
+Added: June 30, 2021
+Added: March 31, 2021
+Added: management and subleasing
+Added: OF PROPERTY MANAGEMENT AND SUBLEASING
+Added: June 30, 2021
+Added: March 31, 2021
+Added: prevention supplies segment
+Added: accounts receivables in this segment.
+Added: the three months ended June 30, 2021, one customer from garment segment provided more than 10 % of total revenue of the Company, represented
+Added: 98.8 % of total revenue of the Company for the three months (2020:
+Added: high concentration in three months ended June 30, 2021 was mainly due to concentration of distributors in trading of epidemic prevention
+Added: Management believes that should the Company lose any one of its major customers, it was able to sell similar products to other
+Added: following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three months ended June
+Added: 30, 2021 and 2020.
+Added: SCHEDULE OF INVENTORY PURCHASES FROM
+Added: Three months ended
+Added: Garment manufacturing segment
+Added: Logistics services segment
+Added: Property management and subleasing
+Added: Epidemic prevention supplies
+Added: Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the
+Added: interest income generated by cash invested in cash deposits and liquid investments.
+Added: As of June 30, 2021, the total outstanding borrowings
+Added: amounted to $ 154,833 (RMB 1,000,000 ) with various interest rate from 4.84 % to 6.96 % p.a.
+Added: Coronavirus Disease (COVID-19) outbreak and the measures taken to contain the spread of the pandemic have created a high level of uncertainty
+Added: to global economic prospects and this has impacted the Company’s operations and its financial performance in the last three quarters
+Added: of the financial year and subsequent to the financial year end.
+Added: the situation continues to evolve with significant level of uncertainty, the Company is unable to reasonably estimate the full financial
+Added: impact of the COVID-19 outbreak.
+Added: The Company is monitoring the situation closely and to mitigate the financial impact, it is conscientiously
+Added: managing its cost by adopting an operating cost reduction strategy and conserving liquidity by working with major creditors to align
+Added: repayment obligations with receivable collections.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.