Financial Statements and Supplementary Data
−Removed: the six months ended September 30, 2020 and 2019
−Removed: Consolidated Balance sheets as of September 30, 2020 (unaudited) and March 31, 2020
−Removed: Consolidated Statements of Income and Comprehensive Income for the six months ended
−Removed: September 30, 2020 and 2019 (unaudited)
−Removed: Consolidated Statements of Changes in Equity for the six months ended September 30,
−Removed: 2020 and 2019 (unaudited)
−Removed: Consolidated Statements of Cash Flows for the six months ended September 30, 2020
−Removed: and 2019 (unaudited)
−Removed: to Condensed Consolidated Financial Statements for the six months ended September 30, 2020 and 2019 (unaudited)
+Added: the nine months ended December 31, 2020 and 2019
+Added: Condensed Consolidated Balance sheets as of December 31, 2020 (unaudited) and March 31, 2020 (unaudited)
+Added: Condensed Consolidated Statements of Income and Comprehensive Income for the Nine months ended December 31, 2020 and 2019 (unaudited)
+Added: Condensed Consolidated Statements of Changes in Equity for the nine months ended December 31, 2020 and 2019 (unaudited)
+Added: Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2020 and 2019 (unaudited)
+Added: Notes to Condensed Consolidated Financial Statements for the nine months ended December 31, 2020 and 2019 (unaudited)
AND SUBSIDIARIES
1 unchanged sentence
Dollars, except share data or otherwise stated)
−Removed: OF SEPTEMBER 30, 2020 AND MARCH 31, 2020 (UNAUDITED)
+Added: OF DECEMBER 31, 2020 AND MARCH 31, 2020 (UNAUDITED)
+Added: December 31, 2020
+Added: March 31, 2020
CURRENT ASSETS
1 unchanged sentence
Accounts receivables, net
−Removed: Other receivables
+Added: Other receivables - disposal of subsidiaries
+Added: Other receivables - other
Advances to suppliers
−Removed: Total current
+Added: Total current assets
NON-CURRENT ASSETS
Plant and equipment, net
−Removed: Operating lease
−Removed: right of use asset
−Removed: Total non-current
+Added: Operating lease right of use asset
+Added: Total non-current assets
+Added: LIABILITIES AND EQUITY
CURRENT LIABILITIES
4 unchanged sentences
Accrued expenses and other payables
−Removed: Operating lease
−Removed: liability current portion
−Removed: Total current
−Removed: lease liability, net of current portion
−Removed: Total non-current
−Removed: Common stock ($0.001 par value, 50,000,000
−Removed: shares authorized, 26,093,004 and 25,346,004 shares issued and outstanding at September 30, 2020 and March 31,
−Removed: 2020, respectively)
+Added: Operating lease liability current portion
+Added: Total current liabilities
+Added: NON-CURRENT LIABILITIES
+Added: Operating lease liability
+Added: TOTAL LIABILITIES
+Added: Common stock ($0.001 par value, 50,000,000 shares authorized, 26,093,004 and 25,346,004 shares
+Added: issued and outstanding at December 31, 2020 and March 31, 2020, respectively)
Additional paid-in capital
1 unchanged sentence
Statutory reserve
−Removed: Accumulated other
−Removed: comprehensive loss
+Added: Accumulated other comprehensive loss
Total deficit
−Removed: LIABILITIES AND EQUITY
−Removed: accompany notes to the consolidated financial statements.
+Added: TOTAL LIABILITIES AND EQUITY
+Added: accompany notes to the unaudited condensed consolidated financial statements.
AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENTS
−Removed: OF LOSS AND COMPREHENSIVE LOSS
+Added: CONDENSED CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
Dollars, except share data or otherwise stated)
−Removed: THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
−Removed: September 30,
−Removed: September 30,
+Added: THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019
COST OF REVENUES
(22,776,087 )
−Removed: (19,825,963 )
+Added: GROSS (LOSS) PROFIT
OPERATING EXPENSES
Selling and marketing
−Removed: and administrative
+Added: General and administrative
Total operating expenses
−Removed: FROM OPERATIONS
+Added: LOSS FROM OPERATIONS
Interest income
Interest expenses
−Removed: (expense), net
−Removed: LOSS BEFORE INCOME
+Added: Other income (expense), net
+Added: LOSS BEFORE INCOME TAX EXPENSE
INCOME TAX EXPENSE
−Removed: currency translation gain (loss)
−Removed: COMPREHENSIVE LOSS
−Removed: $ (3,544,221 )
+Added: Foreign currency translation gain (loss)
+Added: TOTAL COMPREHENSIVE LOSS
LOSS PER SHARE
−Removed: Weighted average
−Removed: number of shares outstanding –
Basic and diluted
−Removed: accompany notes to the consolidated financial statements.
+Added: Weighted average number of shares outstanding –
+Added: Basic and diluted
+Added: accompany notes to the unaudited condensed consolidated financial statements.
AND SUBSIDIARIES
1 unchanged sentence
Dollars, except share data or otherwise stated)
−Removed: THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
−Removed: comprehensive
−Removed: BALANCE AT JULY 1, 2019
+Added: THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019
+Added: Retained earnings
+Added: Accumulated other
+Added: Statutory reserve
+Added: comprehensive loss
+Added: BALANCE AT OCTOBER 1, 2019 (Restated)
$ (2,940,044 )
1 unchanged sentence
Foreign currency translation
−Removed: loss for the period
−Removed: BALANCE AT SEPTEMBER 30, 2019
+Added: Movement of Statutory reserve
+Added: Net loss for the period
+Added: BALANCE AT DECEMBER 31, 2019
$ (3,199,991 )
−Removed: BALANCE AT JULY 1, 2020
$ (3,066,320 )
+Added: BALANCE AT OCTOBER 1, 2020
$ (6,489,747 )
−Removed: Issue of ordinary shares
+Added: $ (2,676,500 )
+Added: Movement of Statutory reserve
Foreign currency translation
−Removed: loss for the period
−Removed: BALANCE AT SEPTEMBER
+Added: Net loss for the period
+Added: BALANCE AT DECEMBER 31, 2020
$ (6,804,107 )
$ (3,065,809 )
−Removed: BALANCE AT MARCH 31, 2019
+Added: BALANCE AT MARCH 31, 2019 (Restated)
$ (2,250,770 )
$ (2,177,550 )
+Added: Movement of Statutory reserve
Foreign currency translation
−Removed: loss for the period
−Removed: BALANCE AT SEPTEMBER 30, 2019
+Added: Net loss for the period
+Added: BALANCE AT DECEMBER 31, 2019
$ (3,199,991 )
+Added: $ (3,066,320 )
BALANCE AT MARCH 31, 2020
1 unchanged sentence
$ (3,066,724 )
−Removed: of common stocks
+Added: Issuance of common stocks
+Added: Movement of Statutory reserve
Foreign currency translation
−Removed: loss for the period
−Removed: BALANCE AT SEPTEMBER
+Added: Net loss for the period
+Added: BALANCE AT DECEMBER 31, 2020
$ (6,804,107 )
2 unchanged sentences
AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENTS
−Removed: OF CASH FLOWS
−Removed: THE SIX MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
+Added: CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: THE NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019
Dollars, except share data or otherwise stated)
−Removed: CASH FLOWS FROM OPERATING
+Added: CASH FLOWS FROM OPERATING ACTIVITIES:
$ (3,560,206 )
−Removed: Adjustments to reconcile net income
−Removed: to net cash used in operating activities:
−Removed: Loss on disposal
−Removed: of plant and equipment
−Removed: Changes in operating assets and liabilities:
+Added: Adjustments to reconcile net income to net cash used in operating activities:
+Added: Loss on disposal of plant and equipment
+Added: Changes in operating assets and liabilities, net of effects from disposal of subsidiaries:
Accounts receivable
2 unchanged sentences
Accounts payables
−Removed: Accrued expenses
−Removed: and other payables
−Removed: from customers
−Removed: Net cash provided by (used in) operating
+Added: Accrued expenses and other payables
+Added: Advances from customers
+Added: Net cash provided by (used in) operating activities
$ (3,782,116 )
−Removed: CASH FLOWS FROM INVESTING
+Added: $ (1,058,936 )
+Added: CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of plant and equipment
−Removed: Proceeds from
−Removed: sale of property and equipment
+Added: Proceeds from sale of property and equipment
+Added: Cash decreased in disposal of subsidiaries
Net cash used in investing activities
−Removed: CASH FLOWS FROM FINANCING
−Removed: from issuance of common stocks
+Added: $ (1,094,344 )
+Added: CASH FLOWS FROM FINANCING ACTIVITIES:
+Added: Proceeds from issuance of common stocks
Proceeds from related party borrowings
1 unchanged sentence
Proceeds from bank borrowings
−Removed: bank borrowings
+Added: Repayment of bank borrowings
Net cash provided by financing activities
−Removed: NET INCREASE IN CASH
−Removed: AND CASH EQUIVALENTS
−Removed: Effect of exchange rate changes on cash
−Removed: and cash equivalents
−Removed: Cash and cash
−Removed: equivalents, beginning of the period
−Removed: AND CASH EQUIVALENTS, END OF THE PERIOD
−Removed: Supplemental disclosure
−Removed: of cash flow information:
+Added: NET INCREASE IN CASH AND CASH EQUIVALENTS
+Added: Effect of exchange rate changes on cash and cash equivalents
+Added: Cash and cash equivalents, beginning of the period
+Added: CASH AND CASH EQUIVALENTS, END OF THE PERIOD
+Added: Supplemental disclosure of cash flow information:
Cash paid during the year for interest
−Removed: Cash paid during the year for income
−Removed: Supplemental disclosure
−Removed: of non-cash investing and financing activities:
−Removed: assets obtained in exchange for operating lease obligations
+Added: Cash paid during the year for income tax
+Added: Supplemental disclosure of non-cash investing and financing activities:
+Added: Right-of-use assets obtained in exchange for operating lease obligations
+Added: Net assets of subsidiaries disposed of recorded as Other Receivables
accompany notes to the unaudited condensed consolidated financial statements.
1 unchanged sentence
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
+Added: THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2020 AND 2019
AND BUSINESS ACQUISITIONS
−Removed: (“ATXG”) was incorporated in Nevada on October 28, 2014, and before the transaction described below, ATXG
−Removed: is engaged in the field of producing images on multiple surfaces using heat transfer technology.
−Removed: December 28, 2016, ATXG acquired 250,000,000 shares of the issued and outstanding stock of Yingxi Industrial Chain Group Co.,
−Removed: (“Yingxi”).
−Removed: The 250,000,000 shares of Yingxi were acquired from the members of Yingxi in a share exchange transaction
−Removed: in return for the issuance of 500,000,000 shares of common stock of ATXG.
−Removed: The 250,000,000 shares of Yingxi constitute 100% of
−Removed: its issued and outstanding stock, and as a result of the transaction, Yingxi became a wholly-owned subsidiary of ATXG.
−Removed: And following
−Removed: the consummation of the reverse acquisition effective on September 25, 2017, and giving effect to the securities exchanged in
−Removed: the offering, the members of Yingxi will beneficially own approximately ninty-nine percent (99%) of the issued and outstanding
−Removed: common stock of ATXG.
−Removed: For accounting purposes, the Company was treated as an acquiree and Yingxi as an acquirer, as a result,
−Removed: the business and financial information contained in this report is that of the acquirer prior to the consummation date and that
−Removed: of the combined entity after that date.
−Removed: was incorporated in the Republic of Seychelles on August 4, 2016.
−Removed: ATXG, together with Yingxi and its subsidiaries (the “Company”)
−Removed: is engaged in the business of garments manufacturing, providing logistic services in the People’s Republic of
−Removed: China (“PRC”
−Removed: or “China”) and epidemic prevention supplies manufacturing and distribution both in China
−Removed: and overseas markets.
+Added: and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services,
+Added: property leasing and management service in the People’s Republic of China (“PRC”
+Added: or “China”) and
+Added: epidemic prevention supplies manufacturing and distribution both in China and overseas markets.
OF PRESENTATION
12 unchanged sentences
consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements
−Removed: and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2020 filed
−Removed: with the Securities and Exchange Commission (“SEC”) on June 29, 2020 (“2020 Form 10-K.”).
+Added: and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2020 filed with the
+Added: Securities and Exchange Commission (“SEC”) on June 29, 2020 (“2020 Form 10-K.”) and Form S-1/A filed with
+Added: SEC on January 22, 2021.
CONCERN UNCERTAINTY
−Removed: accompanying unaudited condensed consolidated financial statements are presented on the basis that the Company
−Removed: is a going concern.
−Removed: The going concern assumption contemplates the realization of assets and the satisfaction of liabilities in
−Removed: the normal course of business.
−Removed: Company incurred net loss of $3,460,525 and $321,925 for the three months ended September 30, 2020 and 2019, respectively, and
−Removed: $3,256,625 and $689,273 for the six months ended September 30, 2020 and 2019, respectively.
−Removed: As of September 30, 2020 and March
−Removed: 31, 2020, the Company had net current liability of $4,043,938 and $4,095,286, respectively, and a deficit on total equity of $2,676,500
−Removed: and $3,066,724, respectively.
−Removed: These conditions raise substantial doubt about the Company’s ability to continue as a going
+Added: accompanying unaudited condensed consolidated financial statements are presented on the basis that the Company is a going concern.
+Added: The going concern assumption contemplates the realization of assets and the satisfaction of liabilities in the normal course of
+Added: Company incurred net loss of $303,581 and $258,212 for the three months ended December 31, 2020 and 2019, respectively, and $3,560,206
+Added: and $947,485 for the nine months ended December 31, 2020 and 2019, respectively.
+Added: As of December 31, 2020 and March 31, 2020, the
+Added: Company had net current liability of $7,882,411 and $4,095,286, respectively, and a deficit on total equity of $3,065,809 and
+Added: $3,066,724, respectively.
+Added: These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
ability to continue as a going concern is dependent upon the Company’s profit generating operations in the future and/or
33 unchanged sentences
have a significant impact on the Company’s consolidated financial statements.
−Removed: AND UNCERTAINTIES
+Added: RISKS AND UNCERTAINTIES
and Political Risks
9 unchanged sentences
measures, currency conversion, remittances abroad, and rates and methods of taxation.
−Removed: Concentration Risks
−Removed: the three and six months ended September 30, 2020 and 2019, approximately 99.6% and 88.4%, 97.2% and 74.5% of total inventory
−Removed: purchases were from the Company’s five largest suppliers, respectively.
−Removed: Management believes that should the Company lose
−Removed: any one of its major suppliers, other suppliers are available that could provide similar products to the Company.
−Removed: the three and six months ended September 30, 2020 and 2019, approximately 93.6% and 54.5%, 86.8% and 34.6% of total sales were
−Removed: from the Company’s five largest customers, respectively.
−Removed: For the three months ended September 30, 2020, two customers provided
−Removed: more than 10% of total revenue of the Company, with one from garment segment and the other one from epidemic prevention supplies
−Removed: segment, represented 13.7% and 74.9% of total revenue of the Company for the three months, respectively.
−Removed: For the six months ended
−Removed: September 30, 2020, two customers provided more than 10% of our total revenue, with one from garments segment and the other one
−Removed: from epidemic prevention supplies segment, represented 14.7% and 59.3% of total revenue of the Company for the six months, respectively.
−Removed: The high concentration in three and six months ended September 30, 2020 was mainly due to concentration of distributors in trading
−Removed: of epidemic prevention supplies.
−Removed: Management believes that should the Company lose any one of its major customers, it was able
−Removed: to sell similar products to other customers.
+Added: Currency Translation
+Added: Company’s reporting currency is the U.S.
+Added: The functional currency of the parent company is the U.S.
+Added: dollar and the
+Added: functional currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”).
+Added: For the subsidiaries
+Added: whose functional currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date
+Added: and revenue and expenses are translated at the average yearly exchange rates and equity is translated at historical exchange rates.
+Added: Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments
+Added: to other comprehensive loss, a component of equity.
+Added: Concentration
+Added: followings are the percentages of accounts receivable balance of the top five customers over accounts receivable for each segment
+Added: as of December 31, 2020 and March 31, 2020.
+Added: manufacturing segment
+Added: high concentration as of March 31, 2020 was mainly due to business development of a large distributor of garments.
+Added: believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.
+Added: services segment
+Added: December 31, 2020
+Added: March 31, 2020
+Added: prevention supplies segment
+Added: accounts receivables in this segment.
+Added: the three months ended December 31, 2020, one customer from garment segment provided more than 10% of total revenue of the Company,
+Added: represented 62.8% of total revenue of the Company for the three months.
+Added: For the nine months ended December 31, 2020, two customers
+Added: provided more than 10% of our total revenue, with one from garments segment and the other one from epidemic prevention supplies
+Added: segment, represented 14.0% and 49.6% of total revenue of the Company for the nine months, respectively.
+Added: high concentration in three and nine months ended December 31, 2020 was mainly due to concentration of distributors in
+Added: trading of epidemic prevention supplies.
+Added: Management believes that should the Company lose any one of its major customers, it was
+Added: able to sell similar products to other customers.
+Added: following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three and nine
+Added: months ended December 31, 2020 and 2019.
+Added: Three months ended
+Added: Nine months ended
+Added: Garment manufacturing segment
+Added: Logistics services segment
+Added: Property management and subleasing
+Added: Epidemic prevention supplies
+Added: believes that should the Company lose any one of its major suppliers, other suppliers are available that could provide similar
+Added: products to the Company.
Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and
the interest income generated by cash invested in cash deposits and liquid investments.
−Removed: As of September 30, 2020, the total outstanding
+Added: As of December 31, 2020, the total outstanding
borrowings amounted to $153,172 (RMB1,000,000) with various interest rate from 4.84% to 6.96% p.a.
−Removed: receivables and allowance balances at September 30, 2020 and March 31, 2020 are as follows:
−Removed: Accounts receivable
−Removed: for doubtful accounts
−Removed: Accounts receivable,
−Removed: allowance for doubtful accounts was made for the three and six months ended September 30, 2020 and 2019.
+Added: Coronavirus Disease (COVID-19) outbreak and the measures taken to contain the spread of the pandemic have created a high level
+Added: of uncertainty to global economic prospects and this has impacted the Company’s operations and its financial performance
+Added: in the last three quarters of the financial year and subsequent to the financial year end.
+Added: the situation continues to evolve with significant level of uncertainty, the Company is unable to reasonably estimate the full
+Added: financial impact of the COVID-19 outbreak.
+Added: The Company is monitoring the situation closely and to mitigate the financial impact,
+Added: it is conscientiously managing its cost by adopting an operating cost reduction strategy and conserving liquidity by working with
+Added: major creditors to align repayment obligations with receivable collections.
PARTY TRANSACTIONS
2 unchanged sentences
CEO, and a director of the Company
−Removed: legal representative of HPF
+Added: legal representative of HPF, became not a related party when HPF was disposed of in November, 2020
legal representative of XKJ
4 unchanged sentences
Jinlong Huang at cost with no gain or loss recognized.
−Removed: Company had the following related party balances as of September 30, 2020 and March 31, 2020:
−Removed: to related parties
+Added: Company had the following related party balances as of December 31, 2020 and March 31, 2020:
+Added: Related parties borrowings
+Added: December 31, 2020
+Added: March 31, 2020
Zhongpeng Chen
Jinlong Huang
−Removed: balances with related parties are unsecured, non-interest bearing and repayable on demand.
−Removed: consist of the following as of September 30, 2020 and March 31, 2020:
+Added: borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.
+Added: consist of the following as of December 31, 2020 and March 31, 2020:
+Added: December 31, 2020
+Added: March 31, 2020
Raw materials
2 unchanged sentences
Total inventories
−Removed: is no inventory write-off for the three and six months ended September 30, 2020 and 2019.
+Added: is no inventory write-off for the three and nine months ended December 31, 2020 and 2019.
Company has made advances to third-party suppliers in advance of receiving inventory parts.
7 unchanged sentences
PLANT AND EQUIPMENT
−Removed: plant and equipment consists of the following as of September
−Removed: 30, 2020 and March 31, 2020:
+Added: plant and equipment consists of the following as of December 31, 2020 and March 31, 2020:
+Added: December 31, 2020
+Added: March 31, 2020
Production plant
1 unchanged sentence
Office equipment
−Removed: Plant and equipment,
−Removed: the nine months ended September 30, 2020, the Company acquired two production lines amounted to
−Removed: $54,327 to manufacture masks for the epidemic prevention supplies business and seven new motor truckers amounted to $315,920 for
−Removed: the logistic service business .
−Removed: During the period, the Company disposed of an old motor trucker with original cost of $22,505
−Removed: and accumulated depreciation of $15,791.
−Removed: The Company also replaced a few small items of old machinery and office equipment.
−Removed: expense for the three and six months ended September 30, 2020 and 2019 was $27,686 and $27,931, $51,159 and $29,238, respectively.
+Added: accumulated depreciation
+Added: Plant and equipment, net
+Added: the nine months ended December 31, 2020, the Company acquired two production lines amounted to $54,327 to manufacture masks for
+Added: the epidemic prevention supplies business and seven new motor truckers amounted to $315,920 for the logistic service business.
+Added: During the period, the Company disposed of old machinery with original cost of $19,303 and accumulated depreciation of $18,661,
+Added: and two old motor truckers with original cost of $22,505 and accumulated depreciation of $15,791.
+Added: The Company also replaced a
+Added: few small items of old machinery and office equipment.
+Added: expense for the three and nine months ended December 31, 2020 and 2019 was $32,051 and $27,648, $83,210 and $84,277, respectively.
September 2018, HSW, a subsidiary of the Company entered into a facility agreement with Dongguan Agricultural Commercial Bank
7 unchanged sentences
the legal representative of HSW.
−Removed: As of September 30, 2020, the Company has borrowed $147,264 (RMB1,000,000) (March 31, 2020:
+Added: As of December 31, 2020, the Company has borrowed $153,172 (RMB1,000,000) (March 31, 2020:
under this line of credit with various annual interest rates from 4.84% to 4.9%.
−Removed: The line of credit is fully used.
The outstanding loan balance will be due on March
3 unchanged sentences
The loan borrowing was $86,886 (RMB590,000) as of September 30, 2020 (March 31, 2020:
+Added: The loan was transferred to
+Added: the buyer with the disposal of DT on September 30, 2020.
Income Tax (“EIT”)
3 unchanged sentences
HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive rate of 16.5%.
−Removed: No provision for
−Removed: income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three and six months ended September 30, 2020
+Added: No provision for income
+Added: taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three and nine months ended December 31, 2020 and
were incorporated in the PRC and is subject to the EIT tax rate of 25%.
No provision for income taxes in the PRC has been made
−Removed: as YX had no taxable income for the three and six months ended September 30, 2020 and 2019.
+Added: as YX had no taxable income for the three and nine months ended December 31, 2020 and 2019.
Company is governed by the Income Tax Laws of the PRC.
−Removed: All Yingxi’s operating companies were subject to progressive
−Removed: EIT rates from 5% to 15% in 2020 and 2019.
−Removed: The preferential tax rate will be expired at end of year 2022 and the
−Removed: EIT rate will be 25% from year 2023.
+Added: All Yingxi’s operating companies were subject to progressive EIT
+Added: rates from 5% to 15% in 2020 and 2019.
+Added: The preferential tax rate will be expired at end of year 2022 and the EIT rate will be
+Added: 25% from year 2023.
Company’s parent entity, Addentax Group Corp.
2 unchanged sentences
had no United States taxable income for
−Removed: the three and six months ended September 30, 2020 and 2019.
+Added: the three and nine months ended December 31, 2020 and 2019.
reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
Three months ended
−Removed: Six months ended
+Added: Nine months ended
PRC statutory tax rate
−Removed: Computed expected expenses
+Added: Computed expected benefits
Temporary differences
−Removed: Deferred tax assets
+Added: Permanent difference
+Added: Changes in valuation allowance
Income tax expense
3 unchanged sentences
The subsidiaries HSW, DT and YS enjoyed preferential VAT rate of 13%.
−Removed: Companies are required to remit the VAT they collect to the tax authority.
−Removed: A credit is available whereby VAT paid on purchases
−Removed: can be used to offset the VAT due on sales.
−Removed: services, the applicable VAT rate is 9% under the relevant tax category for logistic company, except the branch of HPF
−Removed: enjoyed the preferential VAT rate of 3% in 2020 and 2019.
−Removed: The Company is required to pay the full amount of VAT calculated at
−Removed: the applicable VAT rate of the invoiced value of sales as required.
−Removed: A credit is available whereby VAT paid on gasoline and toll
−Removed: charges can be used to offset the VAT due on service income.
−Removed: information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource
−Removed: allocation decisions and assesses operating performance.
+Added: The Companies
+Added: are required to remit the VAT they collect to the tax authority.
+Added: A credit is available whereby VAT paid on purchases can be used
+Added: to offset the VAT due on sales.
+Added: services, the applicable VAT rate is 9% under the relevant tax category for logistic company, except the branch of HPF enjoyed
+Added: the preferential VAT rate of 3% in 2020 and 2019.
+Added: The Company is required to pay the full amount of VAT calculated at the applicable
+Added: VAT rate of the invoiced value of sales as required.
+Added: A credit is available whereby VAT paid on gasoline and toll charges can be
+Added: used to offset the VAT due on service income.
+Added: information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation
+Added: decisions and assesses operating performance.
The segment data presented reflects this segment structure.
−Removed: reports financial and operating information in the following three segments:
+Added: The Company reports
+Added: financial and operating information in the following four segments:
+Added: manufacturing .
Including manufacturing and distribution of garments;
2 unchanged sentences
Including manufacturing, distribution and trading of epidemic prevention supplies.
+Added: Property management and subleasing.
+Added: shops subleasing and property management services for garment wholesalers and retailers in garment market.
Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.
information in the segment structure is presented in the following tables:
−Removed: by segment for the three and six months ended September 30, 2020 and 2019 are as follows:
−Removed: September 30,
−Removed: September 30,
−Removed: Logistic service
−Removed: Epidemic prevention
−Removed: from operations by segment for the three and six months ended September 30, 2020 and 2019 are as follows:
−Removed: prevention supplies
−Removed: (loss) from operations
−Removed: $ (3,492,921 )
−Removed: $ (3,304,489 )
−Removed: prevention supplies
−Removed: (loss) before income tax
−Removed: $ (3,456,472 )
−Removed: income (loss)
−Removed: $ (3,460,525 )
+Added: by segment for the three and nine months ended December 31, 2020 and 2019 are as follows:
+Added: Three months ended
+Added: Nine months ended
+Added: Garments manufacturing segment
+Added: Logistics services segment
+Added: Property management and subleasing
+Added: Epidemic prevention supplies segment
+Added: Total of reportable segments and consolidated revenue
+Added: from operations by segment for the three and nine months ended December 31, 2020 and 2019 are as follows:
+Added: Three months ended
+Added: Nine months ended
+Added: Garment manufacturing segment
+Added: Logistics services segment
+Added: Property management and subleasing
+Added: Epidemic prevention supplies
+Added: Total of reportable segments
+Added: Reconciliation –
+Added: Total consolidated loss from operations
$ (3,593,015 )
−Removed: assets by segment as at September 30, 2020 and March 31, 2020 are as follows:
−Removed: Logistic service
+Added: assets by segment as at December 31, 2020 and March 31, 2020 are as follows:
+Added: December 31, 2020
+Added: March 31, 2020
+Added: Garment manufacturing segment
+Added: Logistics services segment
+Added: Property management and subleasing
Epidemic prevention supplies
+Added: Total of reportable segments
+Added: Reconciliation –
+Added: Consolidated total assets
EXPENSES AND OTHER PAYABLES
−Removed: expenses and other payables consist of the following as of September 30, 2020 and March 31, 2020:
−Removed: wages and welfare
+Added: expenses and other payables consist of the following as of December 31, 2020 and March 31, 2020:
+Added: December 31, 2020
+Added: March 31, 2020
+Added: Accrued wages and welfare
Other tax payable
Rental payable
+Added: Customers’
+Added: Other payables
RIGHT-OF-USE ASSET AND LEASE LIABILITIES
4 unchanged sentences
Lease liabilities
−Removed: are measured at present value of the sum of remaining rental payments as of September 30, 2020, with discounted rate of 4.35%.
+Added: are measured at present value of the sum of remaining rental payments as of December 31, 2020, with discounted rate of 4.35%.
A single lease cost is recognized over the lease term on a generally straight-line basis.
1 unchanged sentence
cost are classified within operating activities in the statement of cash flows.
−Removed: September 30,
−Removed: September 30,
+Added: Company leases its head office.
+Added: The lease period is 5 years with an option to extend the lease.
+Added: The Company leases its plant and
+Added: dormitory for 4.5 years with an option to extend the lease.
+Added: The Company leased several floors in a commercial building for its
+Added: sublease business for 3 years with an option to extend the lease.
+Added: Following table summarizes the components of lease expense:
+Added: Three months ended
+Added: Nine months ended
Operating lease cost
−Removed: September 30,
−Removed: September 30,
−Removed: Cash paid for amounts included in the
−Removed: measurement of lease liabilities
−Removed: cash flow from operating leases
−Removed: Right-of-use assets obtained in exchange
−Removed: for new operating leases liabilities
−Removed: Weighted average remaining lease term
−Removed: - Operating leases (years)
−Removed: Weighted average discount rate - Operating
+Added: Short-term lease cost
+Added: following table summarizes supplemental information related to leases:
+Added: Three months ended
+Added: Nine months ended
+Added: Cash paid for amounts included in the measurement of lease liabilities
+Added: Operating cash flow from operating leases
+Added: Right-of-use assets obtained in exchange for new operating leases liabilities
+Added: Weighted average remaining lease term - Operating leases (years)
+Added: Weighted average discount rate - Operating leases
+Added: following table summarizes the maturity of operating lease liabilities:
+Added: Years ending December 31
+Added: Total lease payments
SHARE CAPITAL
August 2020, the Company offered 747,000 common stocks to an individual investor.
−Removed: The subscription price was $5.00 per
+Added: The subscription price was $5.00 per share.
The proceeds were all received in August 2020.
−Removed: SUBSEQUENT EVENTS
−Removed: November 2020, the Company disposed of $194,164 inventories in HSW to Mr.
−Removed: Huang and a third party at cost for cash with no gain
−Removed: or loss recognized.
−Removed: Such cash was received in November 2020.
−Removed: other subsequent events have occurred that would require recognition or disclosure in the financial statements.
+Added: DISPOSITION OF SUBSIDIARIES
+Added: Company sold its subsidiary DT, a manufacturing company in garment manufacturing segment on October 1 to a third party and sold
+Added: HPF, a subsidiary in logistics services segment in November 2020 to another third party.
+Added: After disposition, the two subsidiaries
+Added: became third parties to the Company.
+Added: The Company will not have any businesses with the two subsidiaries nor the buyers.
+Added: operations, customers and suppliers of DT and HPF were retained by the Company;
+Added: therefore, the disposition of the two subsidiaries
+Added: did not qualify as discontinued operations.
+Added: position of the entities at disposal date and gain or loss on disposal:
+Added: Manufacturing Segment
+Added: Financial position of DT
+Added: September 30, 2020, date of disposal
+Added: Current assets
+Added: Noncurrent assets
+Added: Current liabilities
+Added: consideration was at the fair value as of date of disposal, which was also the carrying value of DT, resulting no gain or loss
+Added: recognized on the disposal.
+Added: Services Segment
+Added: Financial position of HPF
+Added: November 16, 2020, date of disposal
+Added: Current assets
+Added: Noncurrent assets
+Added: Current liabilities
+Added: consideration was at the fair value as of date of disposal, which was also the carrying value of HPF, resulting no gain or loss
+Added: recognized on the disposal.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: following discussion and analysis of our financial condition and results of operations for the three and six months ended
−Removed: September 30, 2020 and 2019 should be read in conjunction with the Financial Statements and corresponding notes included
−Removed: in this Report on Form 10-Q.
−Removed: Our discussion includes forward-looking statements based upon current expectations that involve risks
−Removed: and uncertainties, such as our plans, objectives, expectations, and intentions.
−Removed: Actual results and the timing of events could
−Removed: differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those
−Removed: set forth under the Risk Factors and Special Note Regarding Forward-Looking Statements in this report.
+Added: following discussion and analysis of our financial condition and results of operations for the three and nine months ended December
+Added: 31, 2020 and 2019 should be read in conjunction with the Financial Statements and corresponding notes included in this Report
+Added: on Form 10-Q.
+Added: Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties,
+Added: such as our plans, objectives, expectations, and intentions.
+Added: Actual results and the timing of events could differ materially from
+Added: those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the
+Added: Risk Factors and Special Note Regarding Forward-Looking Statements in this report.
We use words such as “anticipate,”
13 unchanged sentences
and similar expressions to identify forward-looking statements.
−Removed: are a garment manufacturer and logistic service provider based in China.
+Added: are a garment manufacturer and logistics services provider based in China.
We are listed on the OTCQB under the symbol of “ATXG”.
−Removed: We classify our businesses into three segments:
−Removed: Garment, Logistics services and Epidemic prevention supplies.
−Removed: garment business consists of sales made principally to wholesaler located in the People’s Republic of China (“PRC”).
−Removed: We have our own manufacturing facilities, with sufficient production capacity and skilled workers on production lines to ensure
−Removed: that we meet our high quality control standards and timely delivery requirement for our customers.
−Removed: We conduct our garment manufacturing
−Removed: operations through five wholly owned subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Shantou
−Removed: Chenghai Dai Tou Garments Co., Ltd (“DT”), Dongguan Yingxi Daying Commercial Co., Ltd (“DY”), Dongguan
−Removed: Yushang Clothing Co., Ltd (“YS”), and Shantou Yi Bai Yi Garments Co., Ltd (“YBY”) which are located in
−Removed: the Guangdong province, China.
+Added: We classify our businesses into four segments:
+Added: Garment manufacturing, Logistics services, Property management and subleasing,
+Added: and Epidemic prevention supplies.
+Added: garment manufacturing business consists of sales made principally to wholesaler located in the People’s Republic of China
+Added: (“PRC”).
+Added: We have our own manufacturing facilities, with sufficient production capacity and skilled workers on production
+Added: lines to ensure that we meet our high quality control standards and timely delivery requirement for our customers.
+Added: our garment manufacturing operations through five wholly owned subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd
+Added: (“HSW”), Shantou Chenghai Dai Tou Garments Co., Ltd (“DT”), Dongguan Yushang Clothing Co., Ltd (“YS”),
+Added: and Shantou Yi Bai Yi Garments Co., Ltd (“YBY”) which are located in the Guangdong province, China.
+Added: In October, the
+Added: Company disposed of DT to a third party at fair value, which was also its carrying value as of September 30, 2020.
logistic business consists of delivery and courier services covering approximately 79 cities in approximately seven provinces
4 unchanged sentences
expenditures and the costs of keeping drivers during slow seasons.
−Removed: We conduct our logistic operations through two wholly owned
−Removed: subsidiaries, namely Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”) and Shenzhen Hua Peng Fa Logistic Co.,
−Removed: Ltd (“HPF”), which are located in the Guangdong province, China.
−Removed: epidemic prevention supplies business consists of manufacturing and distribution of epidemic prevention products and resale
−Removed: of epidemic prevention supplies purchased from third party in both domestic and overseas markets.
−Removed: We conduct our manufacturing
−Removed: of the epidemic prevention products in Dongguan Yushang Clothing Co., Ltd (“YS”).
+Added: We conduct our logistics services operations through three
+Added: wholly owned subsidiaries, namely Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”), Shenzhen Yingxi Peng
+Added: Fa Logistic Co., Ltd., which was incorporated in November 2020, and Shenzhen Hua Peng Fa Logistic Co., Ltd (“HPF”),
+Added: which are located in the Guangdong province, China.
+Added: In November, the Company disposed of HPF to a third party at fair value, which
+Added: was also its carrying value as of November 30, 2020.
+Added: business operations, customers and suppliers of DT and HPF were retained by the Company;
+Added: therefore, the disposition of the two
+Added: subsidiaries did not qualify as discontinued operations.
+Added: property management and subleasing provides shops subleasing and property management services for garment wholesalers and retailers
+Added: in garment market.
+Added: We conduct our property management and subleasing operation through a wholly owned subsidiary, namely Dongguan
+Added: Yingxi Daying Commercial Co., Ltd (“DY”).
+Added: epidemic prevention supplies business consists of manufacturing and distribution of epidemic prevention products and resale of
+Added: epidemic prevention supplies purchased from third party in both domestic and overseas markets.
+Added: We conduct our manufacturing of
+Added: the epidemic prevention products in Dongguan Yushang Clothing Co., Ltd (“YS”).
We conduct the trading of epidemic
1 unchanged sentence
(“ATXG”) and Shenzhen Qianhai Yingxi Industrial Chain Services Co.,
−Removed: Ltd (“YX”).
−Removed: believe the strength of our garment business is mainly due to our consistent emphasis on exceptional quality and timely delivery.
−Removed: The primary business objective for our garment segment is to expand our customer base and improve our profit.
−Removed: business objective and future plan for our logistic service segment is to establish an efficient logistic system and to build
+Added: Ltd (“YX”), a wholly owned subsidiary of the Company.
+Added: Manufacturing Business
+Added: believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and
+Added: timely delivery of our products.
+Added: The primary business objective for our garment manufacturing segment is to expand our customer
+Added: base and improve our profit.
+Added: Services Business
+Added: business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build
a nationwide delivery and courier network in China.
−Removed: As of September 30, 2020, we provide logistic service to over 79 cities
−Removed: in approximately seven provinces and two municipalities.
−Removed: We expect to develop an additional 20 logistics points in existing
−Removed: serving cities and improve the Company’s profit in the year end of 2020.
+Added: As of December 31, 2020, we provide logistics services to over 79 cities in
+Added: approximately seven provinces and two municipalities.
+Added: We expect to develop an additional 20 logistics points in existing serving
+Added: cities and improve the Company’s profit in the year end of 2021.
+Added: Management and Subleasing Business
+Added: business objective of our property management and subleasing segment is to integrate resources in shopping mall, develop e-commerce
+Added: bases and the Internet celebrity economy together to drive to increase the value of the stores in the area.
+Added: The short-term goal
+Added: for the year is to increase the occupancy rate of stores in the mall to more than 70%.
Prevention Supplies Business
primary objective of our epidemic prevention supplies business is to take the advantage of our resource in supply chain from the
−Removed: garment segment to facilitate the production, distribution and trading of epidemic prevention supplies, to increase our revenue
−Removed: base and improve our net profit.
−Removed: business is affected by seasonal trends, with higher levels of garment sales in our second and third quarters and higher logistic
−Removed: service revenue in our third and fourth quarters.
−Removed: These trends primarily result from the timing of seasonal garment shipments
−Removed: and holiday periods in the logistic segment.
+Added: garment manufacturing business segment to facilitate and maximize the production, distribution and resale of epidemic prevention
+Added: supplies, in order to increase our revenue base and improve our net profit.
+Added: business is affected by seasonal trends, with higher levels of garment sales in our second and third quarters and higher logistics
+Added: services revenue in our third and fourth quarters.
+Added: These trends primarily result from the timing of seasonal garment manufacturing
+Added: shipments and holiday periods in the logistics services segment.
+Added: manufacturing business
our new customers, we generally require orders placed to be backed by advances or deposits.
For our long-term and established
−Removed: customers with good payment track records, we generally provide payment terms between 30 to 180 days following the delivery of
−Removed: finished goods.
−Removed: logistic service, we generally receive payments from the customers between 30 to 90 days following the date of the register receipt
+Added: customers with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement
+Added: of receipt of goods.
+Added: services business
+Added: logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration
+Added: of our receipt of packages.
+Added: management and subleasing business
+Added: property management and subleasing business, we generally collect rental and management fees of the following month each month
prevention supplies business
1 unchanged sentence
finished goods.
−Removed: We would also give our long-term customers with an 12 months long credit term policy to maintain a good
−Removed: business relationship.
+Added: We would also give our long-term customers with a 12 months long credit term policy to maintain a good business
+Added: relationship.
business is dependent on consumer demand for our products and services.
68 unchanged sentences
Lease expense for lease payments is recognized on a straight-line basis over the lease term.
+Added: a lessor, the Company’s leases are classified as operating leases under ASC 842.
+Added: Leases, in which the Company is the lessor,
+Added: are substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately.
+Added: Rental income from operating leases is recognized on a straight‑line basis over the term of the relevant lease.
+Added: direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and
+Added: recognized on a straight‑line basis over the lease term.
issued accounting pronouncements
14 unchanged sentences
have a significant impact on the Company’s consolidated financial statements.
−Removed: of Operations for the three months ended September 30, 2020 and 2019
−Removed: following tables summarize our results of operations for the three months ended September 30, 2020 and 2019.
+Added: of Operations for the three months ended December 31, 2020 and 2019
+Added: following tables summarize our results of operations for the three months ended December 31, 2020 and 2019.
The table and the
1 unchanged sentence
in this report.
−Removed: Months Ended September 30,
+Added: Three Months Ended December 31,
(decrease) in 2020
2 unchanged sentences
Cost of revenues
−Removed: (14,705,387 )
−Removed: (13,081,304 )
Operating expenses
−Removed: (Loss) Income from operations
+Added: Loss from operations
Other income, net
1 unchanged sentence
Income tax expense
−Removed: Net income (loss)
−Removed: $ (3,460,525 )
−Removed: $ (3,138,600 )
−Removed: generated from our garment business contributed $1,623,255 or 13.9% of our total revenue for the three months ended September
−Removed: Revenue generated from our garment business contributed $322,131 or 16.6% of our total revenue for the three months
−Removed: ended September 30, 2019.
−Removed: The increase of $1.3 million was mainly because production capacity increased from newly setup subsidiary,
−Removed: generated from our logistic business contributed $1,307,003 or 11.2% of our total revenue for the three months ended September
+Added: generated from our garment manufacturing business contributed $2,287,981 or 67.1% of our total revenue for the three months ended
+Added: December 31, 2020.
+Added: Revenue generated from our garment manufacturing business contributed $2,643,560 or 65.6% of our total revenue
+Added: for the three months ended December 31, 2019.
+Added: The decrease of $0.4 million was mainly due to adverse effects of COVID-19.
+Added: generated from our logistics services business contributed $824,025 or 24.2% of our total revenue for the three months ended December
Revenue generated from our logistic business contributed $1,384,342 or 34.4% of our total revenue for the three months
−Removed: ended September 30, 2019.
−Removed: The decrease mainly due to COVID-19, we cannot smoothly go through the logistics business.
−Removed: generated from our epidemic prevention supplies business contributed $8,754,039, or 74.9% of our total revenue for the three months
−Removed: ended September 30, 2020.
−Removed: This is a new business developed in the current period.
−Removed: It included revenue from resale of purchased
−Removed: products and revenue from sales of our own products.
−Removed: The revenue from trading of merchandise was $8,588,243, representing
−Removed: 98.1% of total revenue from the epidemic prevention suppliers business.
−Removed: revenue for the three months ended September 30, 2020 and 2019 were $11,684,297 and $1,945,002, respectively, a 500.7% increase
−Removed: compared with the three months ended September 30, 2019.
−Removed: The increase was mainly because the increase of garment production
−Removed: capacity from newly setup subsidiary DT and YBY and the epidemic prevention supplies business newly developed in current period.
−Removed: months ended September 30,
+Added: ended December 31, 2019.
+Added: The decrease of $0.6 million mainly because of the adverse effects of COVID-19, we cannot smoothly go
+Added: through the logistics business.
+Added: generated from our property management and subleasing business contributed $294,759 or 8.6% of our total revenue for the three
+Added: months ended December 31, 2020.
+Added: This is a new business segment developed in current period and there was no revenue for the three
+Added: months ended December 31, 2019.
+Added: was minor revenue generated from our epidemic prevention supplies business for the three months ended December 31, 2020
+Added: because no profitable orders were obtained in the quarter.
+Added: The Company accepted sales orders very cautiously to make sure the
+Added: sales orders can be matched with stable suppliers to secure profitability of each order.
+Added: This is a new business developed
+Added: and there was no revenue for the three months ended December 31, 2019.
+Added: revenue for the three months ended December 31, 2020 and 2019 were $3,411,552 and $4,027,902, respectively, a 15.3% decrease compared
+Added: with the three months ended December 31, 2019.
+Added: The decrease was mainly because of the decrease of logistics services business
+Added: which was adversely affected by the COVID-19.
+Added: Three months ended December 31,
(decrease) in
+Added: 2020 compared to 2019
dollars, except for percentages)
+Added: Net revenue for garment manufacturing
Raw materials
Other and Overhead
−Removed: cost of revenue for garment
−Removed: Gross profit for
−Removed: Net revenue for logistic
−Removed: Fuel, toll and other cost of logistic
−Removed: Subcontracting
−Removed: cost of revenue for logistic service
−Removed: Gross Profit for
−Removed: logistic service
−Removed: Net revenue for epidemic
−Removed: prevention supplies
−Removed: Merchandise/Finished
−Removed: goods/Raw materials
−Removed: cost of revenue for epidemic prevention supplies
−Removed: profit for epidemic prevention supplies
−Removed: cost of revenue
−Removed: $ (3,021,090 )
−Removed: $ (3,342,009 )
−Removed: our garment business, we purchase the majority of our raw materials directly from numerous local fabric and accessories suppliers.
−Removed: Aggregate purchases from our five largest raw material suppliers represented approximately 99.6% and 88.4% of raw materials
−Removed: purchases for the three months ended September 30, 2020 and 2019, respectively.
−Removed: Two and three suppliers provided more than
−Removed: 10% of our raw materials purchases for the three months ended September 30, 2020 and 2019.
−Removed: We have not experienced difficulty
−Removed: in obtaining raw materials essential to our business, and we believe we maintain good relationships with our suppliers.
−Removed: material costs for our garment business were 70.4% of our total garment business revenue in the three months ended September 30,
−Removed: 2020, compared with 71.0% in the three months ended September 30, 2019.
−Removed: The increased in percentages was mainly due to the purchase
−Removed: cost of the raw materials as the continuing high demand from epidemic prevention supplies industry drove up the prices of cotton
−Removed: costs for our garment business were 20.6% of our total garment business revenue in the three months ended September 30, 2020,
−Removed: compared with 14.7% in the three months ended September 30, 2019.
−Removed: The increase in percentages was mainly due to the rising wages
−Removed: and other expenses for our garment business accounted for 0.4% of our total garment business revenue for the three months ended
−Removed: September 30, 2020, compared with 3.7% of total garment business revenue for the three months ended September 30, 2019.
+Added: Total cost of revenue for garment manufacturing
+Added: Gross profit for garment manufacturing
+Added: Net revenue for logistics services
+Added: Fuel, toll and other cost of logistics services
+Added: Subcontracting fees
+Added: Total cost of revenue for logistics services
+Added: Gross Profit for logistics services
+Added: Net revenue for property management and subleasing
+Added: Total cost of revenue for property management and subleasing
+Added: Gross Profit for property management and subleasing
+Added: Net revenue for epidemic prevention supplies
+Added: Merchandise/Finished goods/Raw materials
+Added: Total cost of revenue for epidemic prevention supplies
+Added: Gross profit for epidemic prevention supplies
+Added: Total cost of revenue
+Added: our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories
+Added: Aggregate purchases from our five largest raw material suppliers represented approximately 100.0% and 98.7% of raw
+Added: materials purchases for the three months ended December 31, 2020 and 2019, respectively.
+Added: One supplier provided more than 10% of
+Added: our raw materials purchases for the three months ended December 31, 2020 and 2019.
+Added: We have not experienced difficulty in obtaining
+Added: raw materials essential to our business, and we believe we maintain good relationships with our suppliers.
+Added: material costs for our garment manufacturing business were 70.8% of our total garment manufacturing business revenue in the three
+Added: months ended December 31, 2020, compared with 73.6% in the three months ended December 31, 2019.
+Added: The decreased in percentages
+Added: was mainly due to the purchase cost of the raw materials dropped.
+Added: costs for our garment manufacturing business were 20.4% of our total garment manufacturing business revenue in the three months
+Added: ended December 31, 2020, compared with 17.8% in the three months ended December 31, 2019.
+Added: The increase in percentages
+Added: was mainly due to the rising wages in the PRC.
+Added: and other expenses for our garment manufacturing business accounted for 0.7% of our total garment business revenue for the three
+Added: months ended December 31, 2020, compared with 0.8% of total garment business revenue for the three months ended December 31, 2019.
our logistic business, we outsource some of the business to our contractors.
1 unchanged sentence
the subcontracting fees to our largest contractor represented approximately 10.4% and 61.0% of total cost of revenues for our
−Removed: service segment for the three months ended September 30, 2020 and 2019, respectively.
−Removed: The percentage decreased as we used new
−Removed: suppliers after evaluation of suppliers’
−Removed: We have not experienced any disputes with our subcontractor and we
−Removed: believe we maintain good relationships with our contract logistic service provider.
−Removed: toll and other costs for our service business for the three months ended September 30, 2020 were $500,955 compared with $356,780
−Removed: for the three months ended September 30, 2019.
−Removed: Fuel, toll and other costs for our service business accounted for 38.3% of our
−Removed: total service revenue for the three months ended September 30, 2020, compared with 22.0% for the three months ended September
+Added: service segment for the three months ended December 31 , 2020 and 2019, respectively.
+Added: The percentage decreased as we
+Added: used our own logistics more than the subcontractors under COVID-19 epidemic.
+Added: We have not experienced any disputes with our subcontractor
+Added: and we believe we maintain good relationships with our contract logistics services provider.
+Added: toll and other costs for our service business for the three months ended December 31, 2020 were $482,568 compared with $464,583
+Added: for the three months ended December 31, 2019.
+Added: Fuel, toll and other costs for our service business accounted for 58.6% of our total
+Added: service revenue for the three months ended December 31, 2020, compared with 33.5% for the three months ended December 31, 2019.
The increase in percentages was primarily attributable to decrease of use of subcontractors under the epidemic circumstance.
Subcontracting
−Removed: fees for our service business for the three months ended September 30, 2020 decreased 39.9% to $588,397 from $978,881 for the
−Removed: three months ended September 30, 2019.
−Removed: Subcontracting fees accounted for 45.0% and 60.3% of our total service business revenue
−Removed: in the three months ended September 30, 2020 and 2019, respectively.
−Removed: This decrease in percentages was primarily because the Company
−Removed: used less subcontractors under the epidemic circumstance.
+Added: fees for our service business for the three months ended December 31, 2020 decreased 89.8% to $85,766 from $843,800 for the three
+Added: months ended December 31, 2019.
+Added: Subcontracting fees accounted for 10.4% and 61.0% of our total service business revenue in the
+Added: three months ended December 31, 2020 and 2019, respectively.
+Added: This decrease in percentages was primarily because the Company used
+Added: less subcontractors under the epidemic circumstance.
+Added: property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the
+Added: subleasing business.
epidemic prevention supplies business, we have trading and own production.
1 unchanged sentence
cost of our own products.
−Removed: The cost of merchandise was $12,133,298, represented 100% of total cost of revenue of the epidemic prevention
−Removed: supplies business.
−Removed: cost of revenue for the three months ended September 30, 2020 was $14,705,387, compared with the amount of $1,624,083 for the
−Removed: three months ended September 30, 2019.
−Removed: Total cost of sales as a percentage of total sales for the three months ended September
−Removed: 30, 2020 was 125.9%, compared with 83.5% for the three months ended September 30, 2019.
−Removed: Gross (loss) margin for the three months
−Removed: ended September 30, 2020 was (25.9)% compared with 16.5% for the three months ended September 30, 2019.
−Removed: business gross profit for the three months ended September 30, 2020 was $140,519 compared with $33,709 for the three months ended
−Removed: September 30, 2019.
−Removed: Gross profit accounted for 8.7% of our total Garment business revenue for the three months ended September
−Removed: 30, 2020, compared with 10.5% for the three months ended September 30, 2019.
−Removed: The decrease of gross margin was due to increase
−Removed: of raw materials cost and labor cost.
−Removed: profit in our logistic service business for the three months ended September 30, 2020 was $217,650 and gross margin was 16.7 %.
−Removed: Gross profit in our logistic service business for the three months ended September 30, 2019 was $287,210 and gross margin was
−Removed: loss in our epidemic prevention supplies business for the three months ended September 30, 2020 was $(3,379,259) and gross margin
−Removed: The large lost was mainly because the cost of materials increased significantly and rapidly while the selling price
−Removed: was fixed in the sales agreement with the customers.
−Removed: months ended September 30,
+Added: The cost of merchandise was $4,030, represented 84.2% of total cost of revenue of the epidemic
+Added: prevention supplies business.
+Added: cost of revenue for the three months ended December 31, 2020 was $2,950,123, compared with the amount of $3,746,040 for
+Added: the three months ended December 31, 2019.
+Added: Total cost of sales as a percentage of total sales for the three months ended December
+Added: 31, 2020 was 86.5%, compared with 93.0% for the three months ended December 31, 2019.
+Added: Gross margin for the three months
+Added: ended December 31, 2020 was 13.5% compared with 7.0% for the three months ended December 31, 2019.
+Added: manufacturing business gross profit for the three months ended December 31, 2020 was $182,981 compared with $205,903 for the three
+Added: months ended December 31, 2019.
+Added: Gross profit accounted for 8.0% of our total Garment manufacturing business revenue for the three
+Added: months ended December 31, 2020, compared with 7.8% for the three months ended December 31, 2019.
+Added: The gross margin was slightly
+Added: the same for both periods.
+Added: profit in our logistics services business for the three months ended December 31, 2020 was $255,691 and gross margin was 31.0%.
+Added: Gross profit in our logistics services business for the three months ended December 31, 2019 was $75,959 and gross margin was
+Added: The increase of gross margin was mainly due to use less subcontractors, strict control of logistic cost and focus on
+Added: high profitable customers.
+Added: profit in our property management and subleasing business for the three months ended December 31, 2020 was $22,000, or 7.5% of
+Added: our total property management and subleasing business revenue.
+Added: This is a new business developed in current period.
+Added: profit in our epidemic prevention supplies business for the three months ended December 31, 2020 was $756.
+Added: Three months ended December 31,
+Added: (decrease) in
2020 compared to 2019
dollars, except for percentages)
−Removed: $ (3,021,090 )
Operating expenses:
Selling expenses
−Removed: General and administrative
−Removed: Income (Loss)
−Removed: from operations
−Removed: $ (3,492,921 )
General and administrative expenses
−Removed: selling expenses in our Garment business segment for the three months ended September 30, 2020 and 2019 was $1,112 and $3,639,
−Removed: respectively.
−Removed: Our selling expenses in our logistic service segment was $nil for the three months ended September 30, 2020 and
−Removed: 2019, respectively.
−Removed: Selling expenses in our epidemic prevention supplies segment was $4,677 for the three months ended September
−Removed: Selling expenses consist primarily of local transportation, unloading charges and product inspection charges.
−Removed: selling expenses for the three months ended September 30, 2020 increased 59.1% to $5,788 from $3,639 for the three months ended
−Removed: September 30, 2019.
−Removed: general and administrative expenses in our Garment business segment for the three months ended September 30, 2020 and 2019 was
+Added: Loss from operations
+Added: General and administrative expenses
+Added: selling expenses in our Garment manufacturing business segment for the three months ended December 31, 2020 and 2019 was $883
and $960, respectively.
−Removed: Our general and administrative expenses in our logistic service segment, for the three months
−Removed: ended September 30, 2020 and 2019 was $191,927 and $261,183, respectively.
−Removed: Our general and administrative expenses in our epidemic
−Removed: prevention supplies segment was $1,228 for the three months ended September 30, 2020.
−Removed: Our general and administrative expenses
−Removed: in our corporate office for the three months ended September 30, 2020 and 2019 was $209,763 and $318,713, respectively.
−Removed: and administrative expenses consist primarily of administrative salaries, office expense, certain depreciation and amortization
+Added: Our selling expenses in our logistics services segment was $nil for the three months ended December 31,
+Added: 2020 and 2019, respectively.
+Added: Selling expenses in our property management and subleasing business was $15,490 and nil for the three
+Added: months ended December 31, 2020 and 2019, respectively.
+Added: Selling expenses in our epidemic prevention supplies segment was $201,569
+Added: and nil for the three months ended December 31, 2020 and 2019, respectively.
+Added: The selling expense for the three months ended
+Added: December 31, 2020 mainly was consist of $200,000 free goods to customers as a marketing expense.
+Added: Selling expenses consist
+Added: primarily of advertisement, local transportation, unloading charges and product inspection charges.
+Added: Total selling expenses for
+Added: the three months ended December 31, 2020 increased 22.6 times to $217,942 from $960 for the three months ended December
+Added: It was mainly due to increase of marketing expenses of epidemic prevention supplies business and the marketing
+Added: expenses in the new property management and subleasing business segment.
+Added: general and administrative expenses in our Garment manufacturing business segment for the three months ended December 31, 2020
+Added: and 2019 was $83,188 and $46,675, respectively.
+Added: Our general and administrative expenses in our logistics services segment, for
+Added: the three months ended December 31, 2020 and 2019 was $198,469 and $252,309, respectively.
+Added: The general and administrative expenses
+Added: in our property management and subleasing business was $544 for the three months ended December 31, 2020.
+Added: Our general and administrative
+Added: expenses in our epidemic prevention supplies segment was $338 for the three months ended December 31, 2020.
+Added: Our general and administrative
+Added: expenses in our corporate office for the three months ended December 31, 2020 and 2019 was $249,473 and $227,210, respectively.
+Added: General and administrative expenses consist primarily of administrative salaries, office expense, certain depreciation and amortization
charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable
to our revenues.
−Removed: general and administrative expenses for the three months ended September 30, 2020 decreased 32.2% to $466,043 from $626,647 for
−Removed: the three months ended September 30, 2019.
−Removed: The amount was $160,605 higher in the three months ended September 30, 2019 was mainly
−Removed: due to the professional fees for Form S1 filing.
+Added: general and administrative expenses for the three months ended December 31, 2020 increased slightly by 1.1% to $532,012 from $526,194
+Added: for the three months ended December 31, 2019.
(loss) from operations
−Removed: from operations for the three months ended September 30, 2020 and 2019 was $(3,492,921) and $(309,367), respectively.
−Removed: Income (loss)
−Removed: from operations of $75,956 and $(16,681) was attributed from our garment segment for the three months ended September 30, 2020
−Removed: and 2019, respectively.
−Removed: Income (loss) from operations of $25,724 and $26,027 was attributed from our logistic service segment
−Removed: for the three months ended September 30, 2020 and 2019, respectively.
−Removed: Loss from operations of $(3,384,835) was attributed from
−Removed: our epidemic prevention supplies segment for the three months ended September 30, 2020.
−Removed: We incurred a loss from operations in
−Removed: corporate office of $(209,766) and $(318,712) for the three months ended September 30, 2020 and 2019, respectively.
−Removed: The loss from
−Removed: our corporate office was mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and
−Removed: reporting requirements.
−Removed: tax expense for the three months ended September 30, 2020 and 2019 was $4,053 and $852, respectively, a 375.6% increase compared
+Added: from operations for the three months ended December 31, 2020 and 2019 was $288,526 and $245,292, respectively.
+Added: Income from operations
+Added: of $98,905 and $158,268 was attributed from our garment manufacturing segment for the three months ended December 31, 2020 and
+Added: 2019, respectively.
+Added: Income (loss) from operations of $57,222 and $(176,350) was attributed from our logistics services segment
+Added: for the three months ended December 31, 2020 and 2019, respectively.
+Added: Income from operations of $5,966 was attributed from our
+Added: newly developed property management and subleasing business.
+Added: Loss from operations of $(201,147) was attributed from our epidemic
+Added: prevention supplies segment for the three months ended December 31, 2020.
+Added: We incurred a loss from operations in corporate office
+Added: of $249,472 and $227,210 for the three months ended December 31, 2020 and 2019, respectively.
+Added: The loss from our corporate
+Added: office was mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.
+Added: tax expense for the three months ended December 31, 2020 and 2019 was $15,784 and $9,022, respectively, a 74.9% increase compared
The Company operates in the PRC and files tax returns in the PRC jurisdictions.
2 unchanged sentences
HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%.
−Removed: for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended September 30, 2020 and
+Added: No provision for income
+Added: taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended December 31, 2020 and 2019.
and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (EIT) rate is 25%.
No provision for income
−Removed: taxes in the PRC has been made as QYTG and YX had no taxable income for the three months ended September 30, 2020 and 2019.
+Added: taxes in the PRC has been made as QYTG and YX had no taxable income for the three months ended December 31, 2020 and 2019.
Company is governed by the Income Tax Laws of the PRC.
−Removed: All Yingxi’s operating companies are subject to progressive
−Removed: EIT rates from 5% to 15% in 2020.
−Removed: The preferential tax rates will be expired at end of year 2022 and the EIT rate
−Removed: will be 25% from year 2023.
+Added: All Yingxi’s operating companies are subject to progressive EIT rates
+Added: from 5% to 15% in 2020.
+Added: The preferential tax rates will be expired at end of year 2022 and the EIT rate will be 25% from year
Company’s parent entity, Addentax Group Corp.
−Removed: is an U.S entity and is subject to the United States federal income tax.
−Removed: provision for income taxes in the United States has been made as Addentax Group Corp.
−Removed: had no United States taxable income for
−Removed: the three months ended September 30, 2020 and 2019.
−Removed: incurred a net loss of $3,460,525 and $321,925 for the three months ended September 30, 2020 and 2019, respectively.
−Removed: and diluted loss per share were $(0.14) and $(0.00) for the three months ended September 30, 2020 and 2019, respectively.
−Removed: PARTY TRANSACTIONS
−Removed: of Related Parties
−Removed: with the Company
−Removed: CEO, and a director of the Company
−Removed: legal representative of HPF
−Removed: legal representative of XKJ
−Removed: legal representative of DT
−Removed: spouse of legal representative of HSW
−Removed: Company leases Shenzhen XKJ office rent-free from Bihua Yang.
−Removed: September, the Company disposed of $114,229 aged inventories in HSW to Mr.
−Removed: Jinlong Huang at cost with no gain or loss recognized.
−Removed: Company had the following related party balances as of September 30, 2020 and March 31, 2020:
−Removed: due to related parties
−Removed: Zhongpeng Chen
−Removed: Jinlong Huang
−Removed: balances with related parties are unsecured, non-interest bearing and repayable on demand.
−Removed: of Operations for the six months ended September 30, 2020 and 2019
−Removed: following tables summarize our results of operations for the six months ended September 30, 2020 and 2019.
+Added: is a U.S entity and is subject to the United States federal income
+Added: No provision for income taxes in the United States has been made as Addentax Group Corp.
+Added: had no United States taxable income
+Added: for the three months ended December 31, 2020 and 2019.
+Added: incurred a net loss of $303,581 and $258,212 for the three months ended December 31, 2020 and 2019, respectively.
+Added: Our basic and
+Added: diluted loss per share were $(0.01) and $(0.01) for the three months ended December 31, 2020 and 2019, respectively.
+Added: of Operations for the nine months ended December 31, 2020 and 2019
+Added: following tables summarize our results of operations for the nine months ended December 31, 2020 and 2019.
The table and the discussion
below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this
−Removed: months Ended September 30,
−Removed: (decrease) in
+Added: Nine months Ended December 31,
+Added: Increase (decrease) in
2020 compared to 2019
2 unchanged sentences
(22,776,087 )
−Removed: (16,350,320 )
Operating expenses
3 unchanged sentences
Income tax expense
−Removed: Net income (loss)
$ (3,560,206 )
$ (2,612,721 )
−Removed: generated from our garment business contributed $2,898,061 or 16.5% of our total revenue for the six months ended September 30,
−Removed: Revenue generated from our garment business contributed $873,448 or 21.0% of our total revenue for the six months ended
−Removed: September 30, 2019.
−Removed: The increase of $2.0 million was mainly because revenue in production capacity increased from newly setup
−Removed: subsidiary YBY.
−Removed: generated from our logistic business contributed $2,840,384 or 16.1% of our total revenue for the six months ended September 30,
−Removed: Revenue generated from our logistic business contributed $3,281,046 or 79.0% of our total revenue for the six months ended
−Removed: September 30, 2019.
−Removed: The decrease mainly due to COVID-19, we cannot smoothly go through the logistics business.
−Removed: generated from our epidemic prevention supplies business contributed $11,864,067, or 67.4% of our total revenue for the six months
−Removed: ended September 30, 2020.
+Added: generated from our garment manufacturing business contributed $5,186,042 or 24.7% of our total revenue for the nine months ended
+Added: December 31, 2020.
+Added: Revenue generated from our garment manufacturing business contributed $3,517,009 or 34.0% of our total revenue
+Added: for the nine months ended December 31, 2019.
+Added: The increase of $1.7 million was mainly because revenue in production capacity increased
+Added: from newly setup subsidiary YBY.
+Added: generated from our logistic business contributed $3,664,409 or 17.4% of our total revenue for the nine months ended December 31,
+Added: Revenue generated from our logistic business contributed $4,665,387 or 57.0% of our total revenue for the nine months ended
+Added: December 31, 2019.
+Added: The decrease mainly due to adverse effects from COVID-19, we cannot smoothly go through the logistics business.
+Added: generated from our property management and subleasing business contributed $294,759 or 1.4% of our total revenue for the nine
+Added: months ended December 31, 2020.
+Added: This is a new business segment developed in current period and there was no revenue for the nine
+Added: months ended December 31, 2019.
+Added: generated from our epidemic prevention supplies business contributed $11,868,854, or 56.5% of our total revenue for the nine months
+Added: ended December 31, 2020.
This is a new business developed in the current period.
3 unchanged sentences
revenue from the epidemic prevention suppliers business.
−Removed: revenue for the six months ended September 30, 2020 and 2019 were $17,602,512 and $ 4,154,494, respectively, a 323.7% increase
−Removed: compared with the six months ended September 30, 2019.
−Removed: The increase was mainly because the increase of garment production capacity
−Removed: in newly setup subsidiaries, DT and YBY, and the epidemic prevention supplies business newly developed in current period.
−Removed: months ended September 30,
−Removed: (decrease) in
+Added: revenue for the nine months ended December 31, 2020 and 2019 were $21,014,064 and $ 8,182,396, respectively, a 156.8% increase
+Added: compared with the nine months ended December 31, 2019.
+Added: The increase was mainly because the increase of garment manufacturing production
+Added: capacity in YBY, a newly setup subsidiary, and the epidemic prevention supplies business newly developed in current period.
+Added: Nine months ended December 31,
+Added: Increase (decrease) in
+Added: 2020 compared to
dollars, except for percentages)
+Added: Net revenue for garment manufacturing
Raw materials
Other and Overhead
−Removed: cost of revenue for garment
−Removed: Gross profit for
−Removed: Net revenue for logistic
−Removed: Fuel, toll and other cost of logistic
−Removed: Subcontracting
−Removed: cost of revenue for logistic service
−Removed: Gross Profit for
−Removed: logistic service
−Removed: Net revenue for epidemic
−Removed: prevention supplies
+Added: Total cost of revenue for garment manufacturing
+Added: Gross profit for garment manufacturing
+Added: Net revenue for logistics services
+Added: Fuel, toll and other cost of logistics services
+Added: Subcontracting fees
+Added: Total cost of revenue for logistics services
+Added: Gross Profit for logistics services
+Added: Net revenue for property management and subleasing
+Added: Total cost of revenue for property management and subleasing
+Added: Gross Profit for property management and subleasing
+Added: Net revenue for epidemic prevention supplies
Merchandise/Finished goods/Raw materials
Other and Overhead
−Removed: cost of revenue for epidemic prevention supplies
−Removed: profit for epidemic prevention supplies
−Removed: cost of revenue
+Added: Total cost of revenue for epidemic prevention supplies
+Added: Gross profit for epidemic prevention supplies
+Added: Total cost of revenue
$ (1,762,023 )
$ (2,722,736 )
−Removed: our garment business, we purchase the majority of our raw materials directly from numerous local fabric and accessories suppliers.
−Removed: Aggregate purchases from our five largest raw material suppliers represented approximately 97.2% and 74.5% of raw materials purchases
−Removed: for the six months ended September 30, 2020 and 2019, respectively.
−Removed: One and two suppliers provided more than 10% of our raw materials
−Removed: purchases for both six months ended September 30, 2020 and 2019, respectively.
−Removed: We have not experienced difficulty in obtaining
−Removed: raw materials essential to our business, and we believe we maintain good relationships with our suppliers.
−Removed: material costs for our garment business were 72.1% of our total garment business revenue in the six months ended September 30,
−Removed: 2020, compared with 69.3% in the six months ended September 30, 2019.
−Removed: The increased in percentages was mainly due to the purchase
−Removed: cost of the raw materials as the continuing high demand from epidemic prevention supplies industry drove up the prices of cotton
−Removed: costs for our garment business were 19.4% of our total garment business revenue in the six months ended September 30, 2020, compared
−Removed: with 11.6% in the six months ended September 30, 2019.
−Removed: The increase in percentages was mainly due to the rising wages in the PRC.
−Removed: and other expenses for our garment business accounted for 0.5% of our total garment business revenue for the six months ended
−Removed: September 30, 2020, compared with 3.7% of total garment business revenue for the six months ended September 30, 2019.
+Added: our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories
+Added: Aggregate purchases from our five largest raw material suppliers represented approximately 97.7% and 91.2% of raw materials
+Added: purchases for the nine months ended December 31, 2020 and 2019, respectively.
+Added: One suppliers provided more than 10% of our raw
+Added: materials purchases for both nine months ended December 31, 2020 and 2019, respectively.
+Added: We have not experienced difficulty in
+Added: obtaining raw materials essential to our business, and we believe we maintain good relationships with our suppliers.
+Added: material costs for our garment manufacturing business were 71.5% of our total garment manufacturing business revenue in the nine
+Added: months ended December 31, 2020, compared with 72.5% in the nine months ended December 31, 2019.
+Added: The decreased in percentages was
+Added: mainly due to the purchase cost of the raw materials dropped.
+Added: costs for our garment manufacturing business were 19.9% of our total garment manufacturing business revenue in the nine months
+Added: ended December 31, 2020, compared with 16.2% in the nine months ended December 31, 2019.
+Added: The increase in percentages was mainly
+Added: due to the rising wages in the PRC.
+Added: and other expenses for our garment manufacturing business accounted for 0.6% of our total garment manufacturing business revenue
+Added: for the nine months ended December 31, 2020, compared with 1.5% of total garment manufacturing business revenue for the nine months
+Added: ended December 31, 2019.
our logistic business, we outsource some of the business to our contractors.
1 unchanged sentence
the subcontracting fees to our largest contractor represented approximately 43.0% and 57.0% of total cost of revenues for our
−Removed: service segment for the six months ended September 30, 2020 and 2019, respectively.
−Removed: The percentage increased as we used the good
−Removed: suppliers after evaluation of suppliers’
−Removed: We have not experienced any disputes with our subcontractor and we
−Removed: believe we maintain good relationships with our contract logistic service provider.
−Removed: toll and other costs for our service business for the six months ended September 30, 2020 were $885,185 compared with $921,287
−Removed: for the six months ended September 30, 2019.
+Added: service segment for the nine months ended December 31, 2020 and 2019, respectively.
+Added: The percentage decreased as we used less subcontractors
+Added: during the COVID-19 epidemic circumstance.
+Added: We have not experienced any disputes with our subcontractor and we believe we maintain
+Added: good relationships with our contract logistics services provider.
+Added: toll and other costs for our service business for the nine months ended December 31, 2020 were $1,367,753 compared with $1,385,870
+Added: for the nine months ended December 31, 2019.
Fuel, toll and other costs for our service business accounted for 37.3% of our total
−Removed: service revenue for the six months ended September 30, 2020, compared with 28.1% for the six months ended September 30, 2019.
+Added: service revenue for the nine months ended December 31, 2020, compared with 29.7% for the nine months ended December 31, 2019.
The increase in percentages was primarily attributable to decrease of use of subcontractors under the epidemic circumstance.
Subcontracting
−Removed: fees for our service business for the six months ended September 30, 2020 decreased 17.9% to $1,490,462 from $1,816,332 for the
−Removed: six months ended September 30, 2019.
+Added: fees for our service business for the nine months ended December 31, 2020 decreased 40.7% to $1,576,228 from $2,660,132 for the
+Added: nine months ended December 31, 2019.
Subcontracting fees accounted for 43.0% and 57.0% of our total service business revenue in
−Removed: the six months ended September 30, 2020 and 2019, respectively.
+Added: the nine months ended December 31, 2020 and 2019, respectively.
This decrease in percentages was primarily because the Company
used less subcontractors under the epidemic circumstance.
+Added: property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the
+Added: subleasing business.
epidemic prevention supplies business, we have trading and own production.
3 unchanged sentences
prevention supplies business.
−Removed: cost of revenue for the six months ended September 30, 2020 was $19,825,963, compared with the amount of $3,475,643 for the six
−Removed: months ended September 30, 2019.
−Removed: Total cost of sales as a percentage of total sales for the six months ended September 30, 2020
−Removed: was 112.6%, compared with 83.7% for the six months ended September 30, 2019.
−Removed: Gross (loss) margin for the six months ended September
−Removed: 30, 2020 was (12.6)% compared with 16.3% for the six months ended September 30, 2019.
−Removed: profit of Garment business for the six months ended September 30, 2020 was $232,518 compared with $135,424 for the six months
−Removed: ended September 30, 2019.
−Removed: Gross profit accounted for 8.0% of our total Garment business revenue for the six months ended September
−Removed: 30, 2020, compared with 15.5% for the six months ended September 30, 2019.
−Removed: The decrease of gross margin was due to increase of
−Removed: raw materials cost and labor cost.
−Removed: profit in our logistic service business for the six months ended September 30, 2020 was $464,737 and gross margin was 16.4%.
−Removed: profit in our logistic service business for the six months ended September 30, 2019 was $543,427 and gross margin was 16.6%.
−Removed: loss in our epidemic prevention supplies business for the six months ended September 30, 2020 was $(2,920,706) and gross margin
−Removed: The large lost was mainly because the cost of materials increased significantly and rapidly while the selling price
−Removed: was fixed in the sales agreement with the customers.
−Removed: months ended September 30,
+Added: cost of revenue for the nine months ended December 31, 2020 was $22,776,087, compared with the amount of $7,221,683 for
+Added: the nine months ended December 31, 2019.
+Added: Total cost of sales as a percentage of total sales for the nine months ended December
+Added: 31, 2020 was 108.4%, compared with 88.3% for the nine months ended December 31, 2019.
+Added: Gross (loss) margin for the nine
+Added: months ended December 31, 2020 was (8.4)% compared with 11.7% for the nine months ended December 31, 2019.
+Added: profit of Garment manufacturing business for the nine months ended December 31, 2020 was $415,499 compared with $341,327 for the
+Added: nine months ended December 31, 2019.
+Added: Gross profit accounted for 8.0% of our total Garment manufacturing business revenue for the
+Added: nine months ended December 31, 2020, compared with 9.7% for the nine months ended December 31, 2019.
+Added: The decrease of gross margin
+Added: was due to increase of labor cost.
+Added: profit in our logistics services business for the nine months ended December 31, 2020 was $720,428 and gross margin was 19.7%.
+Added: Gross profit in our logistics services business for the nine months ended December 31, 2019 was $619,386 and gross margin was
+Added: profit in our property management and subleasing business for the nine months ended December 31, 2020 was $22,000, or 7.5% of
+Added: our total property management and subleasing business revenue.
+Added: This is a new business developed in current period.
+Added: loss in our epidemic prevention supplies business for the nine months ended December 31, 2020 was $2,919,950 and gross
+Added: margin was (24.6)%.
+Added: The large lost was mainly because the cost of materials increased significantly and rapidly while the
+Added: selling price was fixed in the sales agreement with the customers.
+Added: Nine months ended December 31,
+Added: (decrease) in
+Added: compared to 2019
dollars, except for percentages)
+Added: Gross (loss) profit
$ (1,762,023 )
1 unchanged sentence
Selling expenses
−Removed: General and administrative
+Added: General and administrative expenses
$ (1,830,992 )
$ (1,869,113 )
−Removed: Income (Loss)
−Removed: from operations
+Added: Loss from operations
$ (3,593,015 )
General and administrative expenses
−Removed: selling expenses in our Garment business segment for the six months ended September 30, 2020 and 2019 was $1,723 and $10,866,
−Removed: respectively.
−Removed: Our selling expenses in our logistic service segment was $nil for the six months ended September 30, 2020 and 2019,
−Removed: respectively.
−Removed: Selling expenses in our epidemic prevention supplies segment was $157,311 for the six months ended September 30,
−Removed: Selling expenses consist primarily of local transportation, unloading charges and product inspection charges.
−Removed: Total selling
−Removed: expenses for the six months ended September 30, 2020 increased 1,363.6% to $159,033 from $10,866 for the six months ended September
−Removed: general and administrative expenses in our Garment business segment for the six months ended September 30, 2020 and 2019 was $88,950
+Added: selling expenses in our Garment manufacturing business segment for the nine months ended December 31, 2020 and 2019 was $2,606
and $11,826, respectively.
−Removed: Our general and administrative expenses in our logistic service segment, for the six months ended September
+Added: Our selling expenses in our logistics services segment was $nil for the nine months ended December
+Added: 31, 2020 and 2019, respectively.
+Added: Selling expenses in our property management and subleasing business was $15,490 and nil for the
+Added: nine months ended December 31, 2020 and 2019, respectively.
+Added: Selling expenses in our epidemic prevention supplies segment was $358,879
+Added: for the nine months ended December 31, 2020.
+Added: Selling expenses consist primarily of advertisement, local transportation, unloading
+Added: charges and product inspection charges.
+Added: Total selling expenses for the nine months ended December 31, 2020 increased 30.9 times
+Added: to $376,975 from $11,825 for the nine months ended December 31, 2019, mainly due to the selling and marketing expenses
+Added: in the newly developed epidemic prevention supplies segment and property management and subleasing segment.
+Added: general and administrative expenses in our Garment manufacturing business segment for the nine months ended December 31, 2020
and 2019 was $172,138 and $141,698, respectively.
−Removed: Our general and administrative expenses in our epidemic prevention
−Removed: supplies segment was $18,429 for the six months ended September 30, 2020.
−Removed: Our general and administrative expenses in our corporate
−Removed: office for the six months ended September 30, 2020 and 2019 was $385,173 and $700,360, respectively.
−Removed: General and administrative
−Removed: expenses consist primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs
−Removed: and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.
−Removed: general and administrative expenses for the six months ended September 30, 2020 decreased 30.7% to $922,005 from $1,331,093 for
−Removed: the six months ended September 30, 2019.
−Removed: The amount was $409,088 higher in the six months ended September 30, 2019 was mainly
−Removed: due to the professional fees for Form S1 filing.
−Removed: (loss) from operations
−Removed: from operations for the six months ended September 30, 2020 and 2019 was $(3,304,489) and $(663,108), respectively.
−Removed: operations of $141,518 and $29,535 was attributed from our garment segment for the six months ended September 30, 2020 and 2019,
+Added: Our general and administrative expenses in our logistics services segment, for
+Added: the nine months ended December 31, 2020 and 2019 was $627,922 and $788,021, respectively.
+Added: The general and administrative expenses
+Added: in our property management and subleasing business was $544 for the nine months ended December 31, 2020.
+Added: Our general and administrative
+Added: expenses in our epidemic prevention supplies segment was $18,767 for the nine months ended December 31, 2020.
+Added: Our general and
+Added: administrative expenses in our corporate office for the nine months ended December 31, 2020 and 2019 was $634,645 and $927,569,
respectively.
−Removed: Income (loss) from operations of $35,284 and $7,716 was attributed from our logistic service segment for the six
−Removed: months ended September 30, 2020 and 2019, respectively.
−Removed: Loss from operations of $(3,096,118) was attributed from our epidemic
−Removed: prevention supplies segment for the six months ended September 30, 2020.
−Removed: We incurred a loss from operations in corporate office
−Removed: of $(385,173) and $(700,360) for the six months ended September 30, 2020 and 2019, respectively.
−Removed: The loss from our corporate office
−Removed: was mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.
−Removed: tax expense for the six months ended September 30, 2020 and 2019 was $7,412 and $3,064, respectively, a 141.9% increase compared
+Added: General and administrative expenses consist primarily of administrative salaries, office expense, certain depreciation
+Added: and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are
+Added: not directly attributable to our revenues.
+Added: general and administrative expenses for the nine months ended December 31, 2020 decreased 21.7% to $1,454,017 from $1,857,288
+Added: for the nine months ended December 31, 2019.
+Added: The amount was $403,271 higher than in the nine months ended December 31, 2019 was
+Added: mainly due to the professional fees for Form S1 filing.
+Added: (loss) from operations
+Added: from operations for the nine months ended December 31, 2020 and 2019 was $(3,593,015) and $(908,400), respectively.
+Added: operations of $240,423 and $187,803 was attributed from our garment manufacturing segment for the nine months ended December 31,
+Added: 2020 and 2019, respectively.
+Added: Income (loss) from operations of $92,506 and $(168,634) was attributed from our logistics services
+Added: segment for the nine months ended December 31, 2020 and 2019, respectively.
+Added: Income from operations of $5,966 was attributed from
+Added: our newly developed property management and subleasing business for the nine months ended December 31, 2020.
+Added: Loss from operations
+Added: of $3,297,265 was attributed from our epidemic prevention supplies segment for the nine months ended December 31,
+Added: We incurred a loss from operations in corporate office of $634,645 and $927,569 for the nine months ended December
+Added: 31, 2020 and 2019, respectively.
+Added: The loss from our corporate office was mainly due to increase in legal and professional fees
+Added: to comply with the SEC accounting, disclosure and reporting requirements.
+Added: tax expense for the nine months ended December 31, 2020 and 2019 was $23,196 and $12,086, respectively, a 91.9% increase compared
The Company operates in the PRC and files tax returns in the PRC jurisdictions.
tax jurisdiction and income tax rate of each entity was described in the above section of analysis of three months’
−Removed: Addentax, Yingxi, Yingxi HK, QYTG, YX, HSW, HPF and YS had no taxable income for the six months ended September 30, 2020 and 2019.
+Added: Addentax, Yingxi, Yingxi HK, QYTG, YX, HXPF, HPF and YS had no taxable income for the nine months ended December 31, 2020 and
Income (Loss)
−Removed: incurred a net loss of $3,256,625 and $689,273 for the six months ended September 30, 2020 and 2019, respectively.
+Added: incurred a net loss of $3,560,206 and $947,485 for the nine months ended December 31, 2020 and 2019, respectively.
Our basic and
−Removed: diluted loss per share were $(0.13) and $(0.00) for the six months ended September 30, 2020 and 2019, respectively.
+Added: diluted (loss) per share were $(0.14) and $(0.04) for the nine months ended December 31, 2020 and 2019, respectively.
of cash flows
−Removed: cash flows information for the six months ended September 30, 2020 and 2019 is as follow:
−Removed: months ended September 30,
−Removed: Net cash used in operating
+Added: cash flows information for the nine months ended December 31, 2020 and 2019 is as follow:
+Added: Nine months ended December 31,
+Added: Net cash used in operating activities
$ (3,782,116 )
+Added: $ (1,058,936 )
Net cash used in investing activities
+Added: $ (1,094,344 )
Net cash provided by financing activities
−Removed: cash used in operating activities consist of net loss of $3,256,625, increased by depreciation and amortization of $78,079,
−Removed: loss on disposal of property and equipment of $32,988, and increase in change of operating assets and liabilities of
−Removed: We will continue to improve our operating cash flow by closely monitoring the timely collection of accounts and
−Removed: other receivables.
−Removed: We generally do not hold any significant inventory for more than ninety days, as we typically manufacture upon
−Removed: customers’
−Removed: cash used in investing activities consist of purchase of plant and equipment of $400,585 and proceeds from disposal of
−Removed: plant and equipment of $21,192.
−Removed: cash provided by financing activities consist of repayment of related party borrowings of $5,621,945 and we received related
−Removed: party proceeds of $6,079,859;
+Added: cash used in operating activities consist of net loss of $3,560,206, increased by depreciation and amortization of $83,210, loss
+Added: on disposal of property and equipment of $1,472, and decrease in change of operating assets and liabilities of $306,592.
+Added: continue to improve our operating cash flow by closely monitoring the timely collection of accounts and other receivables.
+Added: generally do not hold any significant inventory for more than ninety days, as we typically manufacture upon customers’
+Added: cash used in investing activities consist of purchase of plant and equipment of $392,108 and proceeds from disposal of plant and
+Added: equipment of $2,243, and cash decreased of $704,479 in disposal of two subsidiaries.
+Added: cash provided by financing activities consist of repayment of related party borrowings of $6,605,044 and we received related party
+Added: proceeds of $7,697,827;
Repayment of bank loan of $196,456 and draw down of new bank loan of $86,886;
+Added: and Proceeds of $3,735,000
from subscription of ordinary shares offered to a shareholder.
Condition, Liquidity and Capital Resources
−Removed: of September 30, 2020, we had cash on hand of $1,178,394, total current assets of $4,282,093 and current liabilities of $8,326,031.
+Added: of December 31, 2020, we had cash on hand of $356,728, total current assets of $4,779,450 and current liabilities of $12,661,861.
We presently finance our operations primarily from cash flows from borrowings from related parties and third parties.
raised equity fund of $3,735,000 by issuance of common stocks in August 2020.
−Removed: We aim to improve our operating cash flows and
−Removed: anticipate that cash flows from our operations and borrowings from related parties and third parties will continue to be our primary
−Removed: source of funds to finance our short-term cash needs.
−Removed: The Company’s financial conditions raise substantial doubt about
−Removed: the Company’s ability to continue as a going concern.
−Removed: The ability to continue as a going concern is dependent upon the Company’s
−Removed: profit generating operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities
+Added: We aim to improve our operating cash flows and anticipate
+Added: that cash flows from our operations and borrowings from related parties and third parties will continue to be our primary source
+Added: of funds to finance our short-term cash needs.
+Added: The Company’s financial conditions raise substantial doubt about the Company’s
+Added: ability to continue as a going concern.
+Added: The ability to continue as a going concern is dependent upon the Company’s profit
+Added: generating operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities
arising from normal business operations when they become due.
29 unchanged sentences
Currency Translation Risk
−Removed: operations are located in the China, which may give rise to significant foreign currency risks from fluctuations and the degree
−Removed: of volatility in foreign exchange rates between the U.S.
+Added: operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the
+Added: degree of volatility in foreign exchange rates between the U.S.
dollar and the Chinese Renminbi (“RMB”).
−Removed: All of our sales
+Added: sales are in RMB.
In the past years, RMB continued to appreciate against the U.S.
−Removed: As of September 30, 2020, the market foreign
−Removed: exchange rate had decreased to RMB 6.79 to one U.S.
+Added: As of December 31, 2020, the market
+Added: foreign exchange rate had decreased to RMB 6.53 to one U.S.
Our financial statements are translated into U.S.
−Removed: dollars using the
−Removed: closing rate method.
+Added: using the closing rate method.
The balance sheet items are translated into U.S.
−Removed: dollars using the exchange rates at the respective balance
−Removed: The capital and various reserves are translated at historical exchange rates prevailing at the time of the transactions
−Removed: while income and expenses items are translated at the average exchange rate for the period.
−Removed: All translation adjustments are included
−Removed: in accumulated other comprehensive income in the statement of equity.
−Removed: The foreign currency translation (loss) gain for the three
−Removed: and six months ended September 30, 2020 and 2019 was $(83,969) and $72,153, (88,151) and $49,162, respectively.
+Added: dollars using the exchange rates at the respective
+Added: balance sheet dates.
+Added: The capital and various reserves are translated at historical exchange rates prevailing at the time of the
+Added: transactions while income and expenses items are translated at the average exchange rate for the period.
+Added: All translation adjustments
+Added: are included in accumulated other comprehensive income in the statement of equity.
+Added: The foreign currency translation (loss) gain
+Added: for the three and nine months ended December 31, 2020 and 2019 was $(85,728) and $(50,440), (173,879) and $58,715, respectively.
Sheet Arrangements
−Removed: have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of September 30, 2020
+Added: have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of December 31, 2020
that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition,
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.