47 unchanged sentences
electronic design automation companies, which make tools used throughout the industry to simulate performance of semiconductor products using different materials, design structures and process technologies.
−Removed: commercialization strategy is to generate revenue through licensing arrangements whereby foundries, IDMs and fabless semiconductor manufacturers
−Removed: pay us a license fee for their right to use MST technology in the manufacture of silicon wafers as well as a royalty for each silicon
−Removed: wafer or device that incorporates our MST technology.
−Removed: We also license our MSTcad TM software to our customers for use in simulating
−Removed: the effects of using MST technology on their wafers and/or devices.
−Removed: To date, we have generated revenue from (i) licensing agreements with
−Removed: two IDMs, one fabless manufacturer and one foundry, (ii) a joint development agreement, or JDA, with a leading semiconductor provider,
−Removed: (iii) engineering services provided to foundries, IDMs and fabless companies and (iv) licensing MSTcad.
+Added: Our commercialization strategy
+Added: is to generate revenue through licensing arrangements whereby foundries, IDMs and fabless semiconductor manufacturers pay us a license
+Added: fee for their right to use MST technology in the manufacture of silicon wafers as well as a royalty for each silicon wafer or device that
+Added: incorporates our MST technology.
+Added: We also license our MSTcad (r) software to our customers for use in simulating the effects
+Added: of using MST technology on their wafers and/or devices.
+Added: To date, we have generated revenue from (i) licensing agreements with two IDMs,
+Added: one fabless manufacturer and one foundry, (ii) a joint development agreement, or JDA, with a leading semiconductor provider, (iii) engineering
+Added: services provided to foundries, IDMs and fabless companies and (iv) licensing MSTcad.
In April 2023, we entered
8 unchanged sentences
for commercial purposes.
−Removed: This license agreement with ST is our first grant of commercial manufacturing and distribution rights and, assuming
−Removed: the successful installation of MST and related process qualification, would result in our first revenue from commercial use of MST-enabled
−Removed: There can be no assurance, however, that ST will pursue the licensed rights through development to the manufacture and commercial
−Removed: sale of MST-enabled products.
+Added: This license agreement with ST is our first grant of commercial manufacturing and distribution rights.
+Added: fourth quarter of 2023, we completed the first major milestone under the ST license agreement by delivering our MST film recipe and ST
+Added: accepting the film, resulting in our recognizing license revenue associated with that milestone.
+Added: We expect that ST will now proceed to
+Added: completing process qualification with MST which would result in additional license fees for the distribution license upon completion of
+Added: qualification, at which time ST would commence paying royalties on MST-enabled products they sell.
+Added: There can be no assurance, however,
+Added: that ST will complete its process qualification and pursue the licensed rights through development to the manufacture and commercial sale
+Added: of MST-enabled products.
We were organized as a Delaware
8 unchanged sentences
million in an “at-the-market” offering or “ATM”, to or through the agents.
−Removed: During the nine months ended September
−Removed: 30, 2023, we sold approximately 1.4 million shares pursuant to our ATM at an average price per share of approximately $8.11, resulting
−Removed: in approximately $11.2 million of net proceeds to us after deducting commissions and other offering expenses.
−Removed: These sales include approximately
−Removed: 24,000 shares sold during the three months ended September 30, 2023 at an average price of $9.17, resulting in net proceeds of approximately
−Removed: $185,000 after deducting commissions and other offering expenses.
+Added: During the three months ended March
+Added: 31, 2024, we sold approximately 510,000 shares pursuant to our ATM at an average price per share of approximately $8.06, resulting in
+Added: approximately $4.0 million of net proceeds to us after deducting commissions and other offering expenses.
Results of Operations
4 unchanged sentences
will entitle us to royalties on all MST-enabled products manufactured for commercial purposes.
−Removed: Our engineering services consist of depositing
−Removed: our MST film on semiconductor wafers, delivering such wafers to customers to finalize building devices, and performing tests for customers
−Removed: evaluating MST.
−Removed: The integration license agreements we have entered into grant the licensees the right to build products that integrate
−Removed: our MST technology deposited by us onto their semiconductor wafers, but the agreements do not grant the licensees the rights to manufacture
−Removed: MST-enabled wafers in their facilities or to sell products incorporating MST.
−Removed: Our first JDA included the grant of a manufacturing license
−Removed: to our customer and we were paid for such license when we delivered our IP transfer package which enabled our customer to install MST
−Removed: in a tool in their facility and to use it to manufacture wafers for internal use.
−Removed: This JDA also contained targeted technical specifications
−Removed: that, if met, would result in payment of a success fee to us.
−Removed: Those technical objectives were met and we have collected the success fee.
−Removed: For revenue recognition purposes,
−Removed: we have determined that the grant of rights in integration licenses is not distinct from the delivery of engineering services, and therefore
−Removed: revenue from both integration licenses and engineering services is recognized as the services are provided to the customer.
−Removed: this is proportionate to the delivery to the customer of wafers processed with MST, but if the agreements do not specify a time and quantity
−Removed: of wafer delivery, we will record revenue over the period of time in which we anticipate delivering an estimated quantity of wafers.
−Removed: have also determined that the grant of our manufacturing license under the JDA confers a right to use our technology and accordingly revenue
−Removed: was recognized at the point in time when we delivered our IP transfer package.
−Removed: The success fee under our JDA was treated as engineering
−Removed: services revenue and recognized upon our customer’s confirmation that the JDA’s technical objectives had been met.
−Removed: licenses grant customers the right to use MSTcad software to simulate the effects of incorporating MST technology into their semiconductor
−Removed: manufacturing process.
−Removed: MSTcad licenses are granted on a monthly basis and revenue is recognized over time.
−Removed: Revenue was not recorded for
−Removed: the three months or nine months ended September 30, 2023.
−Removed: Revenue for the three and nine months ended September 30, 2022 was $2,000 and
−Removed: $377,000, respectively.
−Removed: Our revenue in 2022 consisted of a success fee pursuant to our first JDA and a license fee paid under an integration
−Removed: license agreement.
+Added: Our MSTcad licenses grant customers the
+Added: right to use MSTcad software to simulate the effects of incorporating MST technology into their semiconductor manufacturing process.
+Added: licenses are granted on a monthly or yearly basis and revenue is recognized over time.
+Added: Revenue for the three months
+Added: ended March 31, 2024 and 2023 was approximately $18,000 and $0, respectively.
+Added: Our revenue in 2024 consisted of MSTcad License revenue
+Added: and consulting services related to MSTcad.
Cost of revenue .
−Removed: of revenue consists of costs of materials, as well as direct compensation and expenses incurred to provide deliverables that resulted
−Removed: in payment of our success fee and wafers delivered as part of the integration license agreement.
−Removed: No costs of revenue were recorded for
−Removed: the three months ended September 30, 2023 and 2022.
−Removed: Cost of revenue for the nine months ended September 30, 2023 and 2022 was $0 and approximately
−Removed: $81,000, respectively.
−Removed: We anticipate that our cost of revenue will vary substantially depending on the mix of license and engineering
−Removed: services revenues we receive and the nature of products and/or services delivered in each customer engagement.
+Added: of revenue consists of costs of materials, as well as direct compensation and expenses incurred to provide deliverables that result in
+Added: payment of success fees, delivery of wafers delivered as part of integration license agreements and consulting services provided for our
+Added: MSTcad License.
+Added: Cost of revenue is expensed when incurred and may not correspond with revenue earned.
+Added: Cost of revenue for the three months
+Added: ended March 31, 2024 and 2023 was approximately $33,000 and $0, respectively.
+Added: We anticipate that our cost of revenue will vary substantially
+Added: depending on the mix of license and engineering services revenues we receive and the nature of products and/or services delivered in each
+Added: customer engagement.
Operating expenses.
1 unchanged sentence
For the three
−Removed: months ended September 30, 2023 and 2022, our operating expenses totaled approximately $5.4 million and $4.7 million, respectively.
−Removed: the nine months ended September 30, 2023 and 2022, our operating expenses totaled approximately $15.9 million and $13.4 million, respectively.
+Added: months ended March 31, 2024 and 2023, our operating expenses totaled approximately $5.0 million and $5.2 million, respectively.
Research and development
4 unchanged sentences
For the three months ended
−Removed: September 30, 2023 and 2022, we incurred approximately $3.3 million and $2.7 million, respectively, of research and development expenses,
−Removed: an increase of approximately $562,000, or 20%.
−Removed: This increase was primarily due to increases of approximately $355,000 in outsourced research
−Removed: and development mainly due to price increases for outsourced foundry services combined with an increase in the number of wafers processed.
−Removed: The increase in research and development expenses also reflected increases of approximately $81,000 in employee-related expenses resulting
−Removed: from new hires, and approximately $82,000 in technical consulting expenses.
−Removed: For the nine months ended
−Removed: September 30, 2023 and 2022, we incurred approximately $9.5 million and $7.5 million, respectively, of research and development expense,
−Removed: an increase of approximately $2.0 million, or 27%.
−Removed: The increase was primarily due to outsourced research and development which increased
−Removed: by approximately $977,000 due to price increases and a higher number of wafers processed.
−Removed: The other main factors that drove the increase
−Removed: in research and development expense were increases of approximately $495,000 in employee costs for new hires, approximately $227,000 in
−Removed: technical consulting and approximately $100,000 in wafer purchases to support our research efforts.
+Added: March 31, 2024 and 2023, we incurred approximately $2.9 million and $3.0 million, respectively, of research and development expenses,
+Added: a decrease of approximately $178,000, or 6%.
+Added: This decrease was primarily due to decrease of approximately $241,000 in outsourced research
+Added: as we discontinued working with our foundry services provider, TSI Semiconductor, as of January 31.
+Added: We are currently seeking a replacement
+Added: provider of foundry services.
+Added: This decrease was offset by increases in both employee related expenses and stock-based compensation totaling
+Added: approximately $92,000.
General and administrative
1 unchanged sentence
costs and professional fees.
−Removed: General and administrative costs were approximately $1.7 million and $1.6 million for the three months ended
−Removed: September 30, 2023 and 2022, respectively, representing an increase of approximately $116,000, or 7%.
−Removed: The increase is primarily related
−Removed: to an increase of approximately $123,000 in legal fees related to our intellectual property portfolio offset by a decrease in employee-related
−Removed: General and administrative
−Removed: costs were approximately $5.2 million and $4.9 million for the nine months ended September 30, 2023 and 2022, respectively, representing
−Removed: an increase of approximately $318,000, or 7%.
−Removed: The increase is primarily related to an increase in stock-based compensation costs of approximately
−Removed: $237,000 and an increase of approximately $83,000 in legal fees.
+Added: General and administrative costs were approximately $1.8 million and $1.7 million for the three months March
+Added: 31, 2024 and 2023, respectively, representing an increase of approximately $69,000, or 4%.
+Added: The increase is primarily related to increases
+Added: of approximately $107,000 in payroll and benefits costs and approximately $57,000 in stock-based compensation.
+Added: These increases were partly
+Added: offset by a decrease of approximately $74,000 in corporate legal expenses.
Selling and marketing expense.
1 unchanged sentence
consulting services.
−Removed: Selling and marketing expenses for the three months ended September 30, 2023 and 2022 were approximately $365,000
−Removed: and $347,000, respectively, representing an increase of approximately $18,000, or 5%.
−Removed: The increase in costs is primarily related to increased
−Removed: travel and stock-based compensation costs offset by a decrease in employee-related expenses.
−Removed: Selling and marketing expenses
−Removed: for the nine months ended September 30, 2023 and 2022 were approximately $1.1 million and $1.0 million, respectively, representing an
−Removed: increase of approximately $128,000, or 13%.
−Removed: The increase in costs is primarily related to increased travel and stock-based compensation
+Added: Selling and marketing expenses for the three months ended March 31, 2024 and 2023 were approximately $350,000 and
+Added: $389,000, respectively, representing a decrease of approximately $39,000, or 10%.
+Added: The decrease in costs is primarily related to a reduction
+Added: in head count.
Interest income.
−Removed: income for three months ended September 30, 2023 and 2022 was approximately $177,000 and $113,000, respectively.
−Removed: Interest income for nine
−Removed: months ended September 30, 2023 and 2022 was approximately $528,000 and $151,000, respectively.
−Removed: Interest income for the periods presented
−Removed: related to interest earned on our cash, cash equivalents and short-term investments.
−Removed: Accretion income.
−Removed: income for the three and nine months ended September 30, 2023, was approximately $112,000 and $221,000, respectively.
+Added: income for three months ended March 31, 2024 and 2023 was approximately $205,000 and $199,000, respectively.
+Added: Interest income for the periods
+Added: presented related to interest earned on our cash, cash equivalents and short-term investments.
Accretion income.
−Removed: relates to the increase in value of our available-for-sale securities from the purchase date through the maturity date.
−Removed: There was no income
−Removed: from accretion for the three or nine months ended September 30, 2022.
+Added: income for the three months ended March 31, 2024 and 2023 was approximately $46,000 and $2,000, respectively.
+Added: Accretion income relates
+Added: to the increase in value of our available-for-sale securities from the purchase date through the maturity date.
Interest expense.
−Removed: expense for the three months ended September 30, 2023 and 2022 was approximately $47,000 and $60,000, respectively.
−Removed: Interest expense for
−Removed: the nine months September 30, 2023 and 2022 was approximately $151,000 and $200,000, respectively.
−Removed: Interest expense is related to the
−Removed: tool financing lease entered into in August 2021.
−Removed: Other income/expense, net.
−Removed: Other income for the three and nine months ended September 30, 2023 of approximately $72,000, consisted primarily of a refundable
−Removed: state research and development tax credit, net of filing costs and tax consulting services.
+Added: expense for the three months ended March 31, 2024 and 2023 was approximately $39,000 and $53,000, respectively.
+Added: Interest expense is related
+Added: to the tool financing lease entered into in August 2021.
Cash Flows from Operating, Investing and Financing
Net cash used in operating
−Removed: activities of approximately $11.6 million for the nine months ended September 30, 2023 resulted primarily from our net loss of approximately
−Removed: $15.2 million offset by approximately $3.0 million of stock-based compensation and approximately $1.0 million of amortization of right-of-use
−Removed: cash used in operating activities of approximately $9.6 million for the nine months ended September 30, 2022 resulted primarily from our
−Removed: net loss of approximately $13.2 million offset by approximately $2.5 million stock-based compensation and approximately $1.1 million in
−Removed: amortization of right-of-use assets.
+Added: activities of approximately $4.1 million for the three months ended March 31, 2024 resulted primarily from our net loss of approximately
+Added: $4.8 million offset by approximately $1.0 million of stock-based compensation and approximately $550,000 of collected contracts receivable
+Added: offset by the payment of accrued payroll expenses of approximately $928,000.
+Added: Net cash used in operating
+Added: activities of approximately $4.2 million for the three months ended March 31, 2023 resulted primarily from our net loss of approximately
+Added: $5.0 million offset by approximately $927,000 stock-based compensation.
+Added: Net cash provided by investing
+Added: activities of approximately $2.5 million and for the three months ended March 31, 2024 consisted primarily of the maturity of short-term
+Added: available-for-sale investments, offset by the purchase of short-term available-for-sale investments.
Net cash used in investing
−Removed: activities of approximately $7.6 million and for the nine months ended September 30, 2023 consisted primarily of the purchase of short-term
−Removed: available-for-sale investments, offset by the maturity of short-term available-for-sale investments Net cash used in investing activities
−Removed: of approximately $26,000 for the nine months ended September 30, 2022 consisted of the purchase of computers and lab tools in Tempe, AZ.
+Added: activities of approximately $5.0 million and for the three months March 31, 2023 consisted primarily of the purchase of short-term investments.
Net cash provided by financing
−Removed: activities of approximately $10.7 million for the nine months ended September 30, 2023 primarily related to the net proceeds from our
−Removed: ATM offering, offset by the principal payments on our financing lease.
−Removed: cash provided by financing activities of approximately $4.2 million for the nine months ended September 30, 2022 primarily related to
−Removed: the net proceeds from our ATM offering, offset by the principal payments on our financing lease.
+Added: activities of approximately $3.8 million for the three months ended March 31, 2024 primarily related to the net proceeds from our ATM
+Added: offering, offset by the principal payments on our financing lease.
+Added: Net cash provided by financing
+Added: activities of approximately $125,000 for the three months ended March 31, 2023 primarily related to the net proceeds from our ATM offering,
+Added: offset by the principal payments on our financing lease.
Liquidity and Capital Resources
−Removed: As of September 30, 2023,
−Removed: we had cash and cash equivalents of approximately $12.6 million, short-term investments of approximately $7.7 million and working capital
−Removed: of approximately $17.9 million.
−Removed: For nine months ended September 30, 2023, we had a net loss of approximately $15.2 million and used approximately
+Added: As of March 31, 2024, we had
+Added: cash and cash equivalents of approximately $14.8 million, short-term investments of approximately $4.5 million and working capital of
+Added: approximately $16.8 million.
+Added: For three months ended March 31, 2024, we had a net loss of approximately $4.8 million and used approximately
$4.1 million of cash and cash equivalents in operations.
Since inception, we have incurred recurring operating losses.
−Removed: During the nine months ended
−Removed: September 30, 2023, we sold approximately 1.4 million shares pursuant to our ATM at an average price per share of approximately $8.11,
−Removed: resulting in approximately $11.2 million of net proceeds to us after deducting commissions and other offering expenses.
−Removed: Since September
−Removed: 30, 2023 we have sold approximately 15,000 additional shares through our ATM offering at an average price per share of $7.13 resulting
−Removed: in additional net proceeds of approximately $104,000.
+Added: During the three months ended
+Added: March 31, 2024, we sold approximately 510,000 shares pursuant to our ATM at an average price per share of approximately $8.06, resulting
+Added: in approximately $4.0 million of net proceeds to us after deducting commissions and other offering expenses.
We believe that our available
19 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.