3 unchanged sentences
(in thousands, except per share data)
+Added: September 30,
Current assets:
4 unchanged sentences
Operating lease right-of-use asset
+Added: Financing lease right-of-use asset
Long-term prepaid rent
+Added: Long-term prepaid maintenance and supplies
Security deposit
5 unchanged sentences
Current operating lease liability
+Added: Current financing lease liability
Total current liabilities
Long-term operating lease liability
+Added: Long-term financing lease liability
Total liabilities
2 unchanged sentences
Preferred stock $ 0.001 par value, authorized 2,500 shares;
−Removed: none issued and outstanding at June 30, 2021 and December 31, 2020
+Added: none issued and outstanding at September 30, 2021 and December 31, 2020
Common stock:
$ 0.001 par value, authorized 47,500 shares;
−Removed: 23,104 and 22,375 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively;
+Added: 23,145 and 22,375 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively;
Additional paid-in capital
8 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Cost of revenue
5 unchanged sentences
Loss from operations
+Added: Other income (expense)
Interest income
−Removed: Total other income
+Added: Interest expense
+Added: Total other income (expense), net
Net loss before income taxes
6 unchanged sentences
Statements of Stockholders’ Equity
−Removed: For the Three and Six Months Ended June 30,
+Added: For the Three and Nine Months Ended September
30, 2021 and 2020
14 unchanged sentences
$ ( 157,486 )
+Added: Stock option exercise
+Added: Stock-based compensation
+Added: Forfeited restricted stock awards
+Added: Balance at September 30, 2021
+Added: $ ( 161,689 )
Total Stockholders’
5 unchanged sentences
Balance March 31, 2020
+Added: $ ( 138,907 )
Underwritten public offering of common stock, net of commissions and expenses
3 unchanged sentences
$ ( 142,686 )
+Added: At-the-market sale of stock, net of commissions and expenses
+Added: Stock option exercise
+Added: Stock-based compensation
+Added: Warrant exercise
+Added: Balance September 30, 2020
+Added: $ ( 146,264 )
The accompanying notes are an integral part of
3 unchanged sentences
(in thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
CASH FLOWS FROM OPERATING ACTIVITIES
1 unchanged sentence
Depreciation and amortization
−Removed: Right of use asset amortization
+Added: Operating lease right of use asset amortization
+Added: Financing lease right of use asset amortization
Stock-based compensation
Warrant modification expense
+Added: Non cash interest expense
Changes in operating assets and liabilities:
4 unchanged sentences
Accrued payroll expenses
−Removed: Lease liability
+Added: Operating lease liability
Deferred revenue
15 unchanged sentences
Cash paid for taxes
−Removed: Non-cash investing and financing activities
−Removed: Exercise of warrants-cashless
The accompanying notes are an integral part of
2 unchanged sentences
NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS
−Removed: For the Three and Six Months Ended June 30,
+Added: For the Three and Nine Months Ended September
30, 2021 and 2020
11 unchanged sentences
LIQUIDITY AND MANAGEMENT PLANS
−Removed: At June 30, 2021, the
−Removed: Company had cash and cash equivalents of approximately $ 34.3
−Removed: million and working capital of approximately $ 33.9
−Removed: The Company has generated only limited revenues since inception and has incurred recurring operating losses.
+Added: At September 30, 2021, the
+Added: Company had cash and cash equivalents of approximately $ 31.8 million and working capital of approximately $ 29.3 million.
+Added: The Company has
+Added: generated only limited revenues since inception and has incurred recurring operating losses.
The Company’s operating
24 unchanged sentences
The unaudited condensed financial
−Removed: statements of the Company for the three and six months ended June 30, 2021 and 2020 have been prepared in accordance with accounting principles
−Removed: generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the requirements
−Removed: for reporting on Form 10-Q and Article 8 of Regulation S-X.
−Removed: Accordingly, they do not include all the information and footnotes required
−Removed: by GAAP for complete financial statements.
−Removed: However, such information reflects all adjustments (consisting solely of normal recurring adjustments)
−Removed: which are, in the opinion of management, necessary for the fair presentation of the Company’s financial position and its results
−Removed: of operations.
−Removed: Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year.
−Removed: The balance sheet information as of December 31, 2020, was derived from the audited financial statements included in the Company's financial
−Removed: statements as of and for the year ended December 31, 2020, included in the Company’s Annual Report on Form 10-K filed with the SEC
−Removed: on February 19, 2021.
+Added: statements of the Company for the three and nine months ended September 30, 2021 and 2020 have been prepared in accordance with accounting
+Added: principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the
+Added: requirements for reporting on Form 10-Q and Article 8 of Regulation S-X.
+Added: Accordingly, they do not include all the information and footnotes
+Added: required by GAAP for complete financial statements.
+Added: However, such information reflects all adjustments (consisting solely of normal recurring
+Added: adjustments) which are, in the opinion of management, necessary for the fair presentation of the Company’s financial position and
+Added: its results of operations.
+Added: Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal
+Added: The balance sheet information as of December 31, 2020, was derived from the audited financial statements included in the Company's
+Added: financial statements as of and for the year ended December 31, 2020, included in the Company’s Annual Report on Form 10-K filed
+Added: with the SEC on February 19, 2021.
These unaudited condensed financial statements should be read in conjunction with that report.
11 unchanged sentences
Recent accounting standards
−Removed: In August 2020, the
−Removed: Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
−Removed: 2020-06, Debt
−Removed: with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic
−Removed: The new guidance eliminates the beneficial conversion and cash conversion accounting models for convertible
−Removed: It also amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as
−Removed: derivatives because of specific settlement provisions.
−Removed: In addition, the new guidance modifies how particular convertible instruments
−Removed: and certain contracts that may be settled in cash or shares impact the diluted EPS computation.
−Removed: This guidance is effective as of
−Removed: January 1, 2022 (Early adoption is permitted effective January 1, 2021).
−Removed: The Company is currently evaluating the effect the
−Removed: updated standard will have on its financial position, results of operations or financial statement disclosure.
+Added: In August 2020, the Financial
+Added: Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
+Added: 2020-06, Debt with Conversion
+Added: and other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40).
+Added: guidance eliminates the beneficial conversion and cash conversion accounting models for convertible instruments.
+Added: It also amends the accounting
+Added: for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of specific settlement provisions.
+Added: In addition, the new guidance modifies how particular convertible instruments and certain contracts that may be settled in cash or shares
+Added: impact the diluted earnings per share computation.
+Added: This guidance is effective as of January 1, 2022 (Early adoption is permitted effective
+Added: January 1, 2021).
+Added: The Company is currently evaluating the effect the updated standard will have on its financial position, results of
+Added: operations or financial statement disclosure.
The Company recognizes revenue
in accordance with ASC 606.
−Removed: The amount of revenue that the Company recognizes reflects the consideration it expects to receive in
−Removed: exchange for goods or services and such revenue is recognized at the time when goods or services are transferred and/or delivered to its
+Added: The amount of revenue that the Company recognizes reflects the consideration it expects to receive in exchange
+Added: for goods or services and such revenue is recognized at the time when goods or services are transferred and/or delivered to its customers.
Revenue is recognized when the Company satisfies a performance obligation by transferring the product or service to the customer.
−Removed: The Company generates revenues from engineering service contracts, integration license agreements and joint development agreements.
−Removed: the Company’s performance obligation is the promise to grant a license, revenue is recognized either at a point in time or over
+Added: Company generates revenues from engineering service contracts, integration license agreements and joint development agreements.
+Added: Company’s performance obligation is the promise to grant a license, revenue is recognized either at a point in time or over time.
The following table provides information about
1 unchanged sentence
Information about disaggregated revenue and timing of revenue
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
Primary geographic markets
14 unchanged sentences
revenue when revenue will be recognized after invoicing.
−Removed: During the six months ended June 30, 2020, the Company recognized approximately
+Added: During the nine months ended September 30, 2020, the Company recognized approximately
$ 37,000 of revenue that was included in deferred revenue as of December 31, 2019.
16 unchanged sentences
Schedule of anti dilutive shares
−Removed: Three and Six Months Ended
+Added: Three and Nine Months Ended
+Added: September 30,
Stock Options
6 unchanged sentences
4,101 square feet.
−Removed: Under ASC 842, the lease amendment was treated as a separate lease for the new space and a modification of the
−Removed: lease for the original space.
−Removed: An additional right-of-use (“ROU”) asset and lease liability of approximately $ 681,000 were
−Removed: recorded during at the time of the amendment.
−Removed: In January 2021 the additional space became available for use, and the Company recorded
−Removed: an additional ROU asset and corresponding liability of approximately $ 144,000 .
−Removed: The lease liability is based on the present value of the
−Removed: minimum lease payments, discounted using the Company’s estimated incremental borrowing rate of 5.5 %.
−Removed: The lease contains escalating
+Added: Under ASC 842, the lease amendment was treated as a separate lease for the new space and a modification of the lease
+Added: for the original space.
+Added: An additional right-of-use (“ROU”) asset and lease liability of approximately $ 681,000 were recorded
+Added: at the time of the amendment.
+Added: In January 2021 the additional space became available for use, and the Company recorded an additional
+Added: ROU asset and corresponding liability of approximately $ 144,000 .
+Added: The lease liability is based on the present value of the minimum lease
+Added: payments, discounted using the Company’s estimated incremental borrowing rate of 5.5 %.
+Added: The lease contains escalating payments on
+Added: the anniversary of the original commencement which are included in the measurement of the initial lease liability.
+Added: Additional payments
+Added: based on a change in the Company’s share of the operating expenses, including property taxes and insurance, are recorded as a period
+Added: expense when incurred.
+Added: In March 2021, the
+Added: Company began leasing 474 square feet of office space in Tempe, Arizona.
+Added: The new lease is classified as an operating lease with an
+Added: initial term of two years and an option to extend for an additional three years through February 2026.
+Added: The lease also contains a
+Added: performance standard for research collaboration with Arizona State University.
+Added: The agreement requires a minimum value of
+Added: collaborative research in each year of the lease.
+Added: The lease is accounted for under ASC 842 and accordingly, the research payments
+Added: are included in the ROU and lease liability at the commencement.
+Added: In March 2021, the Company recorded an ROU and associated lease
+Added: liability of approximately $ 238,000 .
+Added: The lease liability is based on the present value of the minimum lease payments, discounted using the Company’s estimated
+Added: incremental borrowing rate of 5.25 %
+Added: over five years, as the Company expects to lease the space through the three-year extension.
+Added: The lease also contains escalating
payments on the anniversary of the original commencement which are included in the measurement of the initial lease liability.
−Removed: payments based on a change in the Company’s share of the operating expenses, including property taxes and insurance, are recorded
−Removed: as a period expense when incurred.
−Removed: In March 2021, the Company
−Removed: began leasing 474 square feet of office space in Tempe, Arizona.
−Removed: The new lease is classified as an operating lease with an initial term
−Removed: of two years and an option to extend for an additional three years through February 2026.
−Removed: The lease also contains a performance standard
−Removed: for research collaboration with Arizona State University.
−Removed: The agreement requires a minimum value of collaborative research in each year
−Removed: of the lease.
−Removed: The lease is accounted for under ASC 842 and accordingly, the research payments are included in the ROU and lease liability
−Removed: at the commencement.
−Removed: In March 2021, the Company recorded an ROU and associated lease liability of approximately $ 238,000 .
−Removed: The lease liability
−Removed: is based on the present value of the minimum lease payments, discounted using the Company’s estimated incremental borrowing rate
−Removed: of 5.5 % over five years, as the Company expects to lease the through the three-year extension.
−Removed: The lease also contains escalating payments
−Removed: on the anniversary of the original commencement which are included in the measurement of the initial lease liability.
+Added: In October 2019, the Company
+Added: entered into an agreement to lease a tool for use in the development of the Company’s technology.
+Added: The lease is for five 5 years
+Added: at $ 150,000 per month and commenced on August 1, 2021.
+Added: A prepayment of $ 450,000 was made in the nine months ended September 30, 2020 which
+Added: represents the final three monthly payments under the lease and was recorded as a long-term prepaid until the lease commencement.
+Added: At commencement,
+Added: the Company recorded an ROU asset of approximately $ 6.4 million and a corresponding lease liability of approximately $ 6 .0 million.
+Added: lease was classified as a financing lease and accordingly, amortization is recorded as a research and development expense in the Company’s
+Added: condensed statement of operations.
+Added: Interest expense is also recorded and included in other income or expense in the Company’s condensed
+Added: statement of operations.
+Added: The lease liability is based on the present value of the minimum lease payments, discounted using the Company’s
+Added: estimated incremental borrowing rate of 5.25 % at the time of commencement.
+Added: The lease payment of $150,000 per month includes approximately
+Added: $30,000 in supplies and maintenance that is recorded as an operating expense and is not included in the valuation of the lease liability.
+Added: The Company elected to exclude these costs from the asset and related lease liability valuation for this class of assets.
+Added: will be expensed as operating expenses in the period incurred.
Lease expense for operating
leases consists of the lease payments recognized on a straight-line basis over the lease term.
−Removed: The components of operating lease costs
+Added: Expenses for financing leases consists
+Added: of the amortization expenses recognized on a straight-line basis over the lease term and interest expense.
+Added: The components of lease costs
were as follows (in thousands):
Components of lease costs
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
+Added: Financing lease costs:
+Added: Amortization of ROU Assets
+Added: Interest on lease liabilities
+Added: Operating lease costs
Fixed lease costs
3 unchanged sentences
Future minimum payments under
−Removed: non-cancellable leases as of June 30, 2021 were as follows (in thousands):
+Added: non-cancellable leases as of September 30, 2021 were as follows (in thousands):
Schedule of future minimum lease payments
For the Year Ended December 31,
+Added: Financing leases
+Added: Operating leases
Remaining 2021
3 unchanged sentences
Total lease liability
−Removed: The following table provides
−Removed: supplemental information and non-cash activity related to the Company’s operating leases (in thousands):
+Added: The following table provides supplemental information and non-cash
+Added: activity related to the Company’s operating and financing leases (in thousands):
Supplemental non-cash activity related to operating leases
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Operating cash flow information:
−Removed: Cash paid for amounts included in the measurement of lease liabilities
+Added: Cash paid for amounts included in the measurement of operating lease liabilities
+Added: Cash paid for amounts included in the measurement of financing lease
Non-cash activity:
−Removed: Right-of-use assets obtained in exchange for the lease obligations
−Removed: In October 2019, the Company
−Removed: entered into an agreement to lease a tool for use in the development of the Company’s technology.
−Removed: The lease is for five 5
−Removed: years at $150,000 per month.
−Removed: The lease commencement date is anticipated to be in August 2021, at which time the Company will account
−Removed: for the lease under ASC 842.
−Removed: A prepayment of $ 450,000
−Removed: was made in the six months ended June 30, 2020, this payment represents the final three payments under the lease and is recorded as a
−Removed: long-term prepaid until the lease commencement, at which time it will be record in accordance with ASC 842.
+Added: Right-of-use assets obtained in exchange for operating lease obligations
+Added: Right-of-use assets obtained in exchange for financing lease obligations
+Added: The weighted average
+Added: remaining discount rate is 5.25 % for the Company’s operating and financing leases.
+Added: The weighted average remaining lease term is
+Added: 4.4 years for operating leases and 4.8 years for financing leases.
A summary of warrant activity
−Removed: for the six months ended June 30, 2021 is as follows (in thousands except per share amounts and contractual term):
+Added: for the nine months ended September 30, 2021 is as follows (in thousands except per share amounts and contractual term):
Schedule of warrant activity
1 unchanged sentence
Outstanding at January 1, 2021
−Removed: Outstanding at June 30, 2021
+Added: Outstanding at September 30, 2021
The warrants outstanding at
−Removed: June 30, 2021 had an intrinsic value of approximately $ 9,000 based on a per-share stock price of $ 21.44 as of June 30, 2021.
+Added: September 30, 2021 had an intrinsic value of $ 0 based on a per-share stock price of $ 23.09 as of September 30, 2021.
On March 17, 2020, 196,602
5 unchanged sentences
Due to this modification, the Company incurred a modification expense
−Removed: of approximately $ 139,000 that is included in general and administrative expenses on the Condensed Statement of Operations for the six
−Removed: months ended June 30, 2020.
+Added: of approximately $ 139,000 that is included in general and administrative expenses on the Condensed Statement of Operations for the nine
+Added: months ended September 30, 2020.
All of the modified warrants were exercised on August 6, 2020.
15 unchanged sentences
The following table summarizes
−Removed: the stock-based compensation expense recorded in the Company’s results of operations during the three and six months ended June
+Added: the stock-based compensation expense recorded in the Company’s results of operations during the three and nine months ended September
30, 2021 and 2020 for stock options and restricted stock granted under the 2017 Plan and the 2007 Plan (in thousands):
Schedule of stock-based compensation expense
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Research and development
1 unchanged sentence
Selling and Marketing
−Removed: As June 30, 2021, there was
−Removed: approximately $ 7.0 million of total unrecognized compensation expense related to unvested share-based compensation arrangements.
+Added: As September 30, 2021, there
+Added: was approximately $ 6.1 million of total unrecognized compensation expense related to unvested share-based compensation arrangements.
cost is expected to be recognized over a weighted-average period of 2.3 years.
The weighted average grant
−Removed: date fair value per share of the options granted under the Company’s 2017 Plan was $ 14.78 and $ 15.36 for the three and six months
−Removed: ended June 30, 2021, respectively.
+Added: date fair value per share of the options granted under the Company’s 2017 Plan was $ 13.77 and $ 15.29 for the three and nine months
+Added: ended September 30, 2021, respectively.
The weighted average grant date fair value per share of the options granted under Company’s
−Removed: plan was $ 5.86 and $ 2.75 for the three and six months ended June 30, 2020, respectively.
+Added: 2017 plan was $ 7.64 and $ 2.80 for the three and nine months ended September 30, 2020, respectively.
The following table summarizes
−Removed: stock option activity during the three months ended June 30, 2021 (in thousands except exercise prices and contractual terms):
+Added: stock option activity during the nine months ended September 30, 2021 (in thousands except exercise prices and contractual terms):
Schedule of stock option activity
2 unchanged sentences
Outstanding at January 1, 2021
−Removed: Outstanding at June 30, 2021
−Removed: Exercisable at June 30, 2021
−Removed: During the six months ended
−Removed: June 30, 2021, the Company granted options under the 2017 Plan to purchase approximately 148,000 shares of its common stock to its employees.
+Added: Outstanding at September 30, 2021
+Added: Exercisable at September 30, 2021
+Added: During the nine months ended
+Added: September 30, 2021, the Company granted options under the 2017 Plan to purchase approximately 153,000 shares of its common stock to its
The fair value of these options was approximately $ 2.3 million at the time of grant.
2 unchanged sentences
The following
−Removed: table summarizes all restricted stock activity during the six months ended June 30, 2021 (in thousands except per share data):
+Added: table summarizes all restricted stock activity during the nine months ended September 30, 2021 (in thousands except per share data):
Schedule of restricted stock option activity
1 unchanged sentence
Outstanding at January 1, 2021
−Removed: Outstanding non-vested shares at June 30, 2021
−Removed: During the six months ended
−Removed: June 30, 2021 the Company granted approximately 89,000 restricted stock awards under the 2017 Plan to its employees and directors.
−Removed: fair value of these awards was approximately $ 1.9 million at the time of grant.
−Removed: During the six months ended
−Removed: June 30, 2021, approximately 54,000
−Removed: restricted stock awards were forfeited and reissued under the Company’s equity compensation plan.
+Added: Outstanding non-vested shares at September 30, 2021
+Added: During the nine months ended
+Added: September 30, 2021 the Company granted approximately 89,000 restricted stock awards under the 2017 Plan to its employees and directors.
+Added: The fair value of these awards was approximately $ 1.9 million at the time of grant.
+Added: During the nine months ended
+Added: September 30, 2021, approximately 63,000 restricted stock awards were forfeited and reissued under the Company’s equity compensation
PROVISION FOR INCOME TAXES
The Company recorded a provision
−Removed: for income taxes of approximately $ 17,000 and $ 31,000 during the three and six months ended June 30, 2021, respectively.
+Added: for income taxes of approximately $ 17,000 and $ 48,000 during the three and nine months ended September 30, 2021, respectively.
The provision
1 unchanged sentence
The Company recorded the provision in accordance
−Removed: with ASC 740 using its estimated annual tax rate and applied it to the net loss for the three and six months ended June 30, 2021.
+Added: with ASC 740 using its estimated annual tax rate and applied it to the net loss for the three and nine months ended September 30, 2021.
COMMITMENTS AND CONTINGENCIES
3 unchanged sentences
The Company is not party to any material
−Removed: litigation as of June 30, 2021, or through the date these financial statements have been issued.
+Added: litigation as of September 30, 2021, or through the date these financial statements have been issued.
SUBSEQUENT EVENTS
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.