3 unchanged sentences
In the opinion of management, all adjustments (which include
−Removed: only normal recurring adjustments) necessary to present fairly the financial position at June 30, 2023 and December 31, 2022, and the
−Removed: results of operations and cash flows for the three months and six months ended June 30, 2023 and 2022, respectively, have been made.
−Removed: information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally
−Removed: accepted in the United States of America have been condensed or omitted.
−Removed: It is suggested that these financial statements be read in conjunction
−Removed: with the financial statements and notes thereto included in the Company’s audited financial statements for the year ended December
−Removed: 31, 2022 in the Company’s Annual Report on Form 10-K.
−Removed: The results of operations for the three months and six months ended June 30,
−Removed: 2023 are not necessarily indicative of the operating results for the full year.
+Added: only normal recurring adjustments) necessary to present fairly the financial position at September 30, 2023 and December 31, 2022, and
+Added: the results of operations and cash flows for the three months and nine months ended September 30, 2023 and 2022, respectively, have been
+Added: Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles
+Added: generally accepted in the United States of America have been condensed or omitted.
+Added: It is suggested that these financial statements be
+Added: read in conjunction with the financial statements and notes thereto included in the Company’s audited financial statements for the
+Added: year ended December 31, 2022 in the Company’s Annual Report on Form 10-K.
+Added: The results of operations for the three months and nine
+Added: months ended September 30, 2023 are not necessarily indicative of the operating results for the full year.
Actinium Pharmaceuticals, Inc.
1 unchanged sentence
(amounts in thousands, except share and per share
+Added: September 30,
Current Assets:
32 unchanged sentences
(In thousands, except share and per share data)
−Removed: Three Months Ended
−Removed: Six Months Ended
+Added: For the Three Months Ended
+Added: September 30,
+Added: For the Nine months Ended
+Added: September 30,
Other revenue
15 unchanged sentences
in Stockholders’ Equity
−Removed: For the Period from January 1, 2023 to June
+Added: For the Period from January 1, 2023 to September
(amounts in thousands, except share amounts)
11 unchanged sentences
$ ( 314,983 )
+Added: Stock-based compensation
+Added: Sale of common stock, net of offering costs
+Added: Balance, September 30, 2023
+Added: $ ( 328,259 )
See accompanying notes to the condensed consolidated
3 unchanged sentences
in Stockholders’ Equity
−Removed: For the Three and Six Months Ended June 30,
+Added: For the Three and Nine months Ended September
(In thousands, except share amounts)
+Added: Stockholders’
Balance, January 1, 2022
7 unchanged sentences
$ ( 268,644 )
+Added: Stock-based compensation
+Added: Sale of common stock, net of issuance costs
+Added: Balance, September 30, 2022
+Added: $ ( 278,118 )
See accompanying notes to the condensed consolidated
3 unchanged sentences
(amounts in thousands)
−Removed: Six Months Ended
+Added: For the Nine months Ended
+Added: September 30,
Cash Flows From Operating Activities:
4 unchanged sentences
Prepaid expenses and other current assets
−Removed: Payment of security deposit
Accounts payable and accrued expenses
26 unchanged sentences
Actinium Pharmaceuticals, Inc.
−Removed: develops targeted radiotherapies to meaningfully improve survival for patients with relapsed or refractory
−Removed: disease who have failed existing oncology therapies.
+Added: is a biopharmaceutical company developing targeted radiotherapies to deliver cancer-killing radiation with
+Added: cellular level precision to treat patients with high unmet medical needs.
Basis of Presentation -
27 unchanged sentences
The following is a summary
−Removed: of cash, cash equivalents and restricted cash at June 30, 2023 and December 31, 2022:
+Added: of cash, cash equivalents and restricted cash at September 30, 2023 and December 31, 2022:
(in thousands)
+Added: September 30,
Cash and cash equivalents
66 unchanged sentences
Grant Revenue –
−Removed: The Company had a grant from the National Institutes of Health (“NIH”) for research and development related activities that provided for payments
−Removed: for reimbursed costs, which included overhead and general and administrative costs as well as an administrative fee.
−Removed: The Company recognized
−Removed: revenue from grants as it performed services under this arrangement.
−Removed: Associated expenses were recognized when incurred as research and
−Removed: development expense.
+Added: The Company had a grant from the National Institutes of Health (“NIH”) for research and development related activities
+Added: that provided for payments for reimbursed costs, which included overhead and general and administrative costs as well as an administrative
+Added: The Company recognized revenue from grants as it performed services under this arrangement.
+Added: Associated expenses were recognized when
+Added: incurred as research and development expense.
Revenue and related expenses are presented gross in the consolidated statements of operations.
59 unchanged sentences
For the three and nine months ended
−Removed: June 30, 2023 and 2022, the Company’s potentially dilutive shares, which include outstanding common stock options, restricted stock
−Removed: units and warrants, have not been included in the computation of diluted net loss per share as the result would have been anti-dilutive.
+Added: September 30, 2023 and 2022, the Company’s potentially dilutive shares, which include outstanding common stock options, restricted
+Added: stock units and warrants, have not been included in the computation of diluted net loss per share as the result would have been anti-dilutive.
(in thousands)
+Added: September 30,
+Added: September 30,
+Added: Stock Options
Restricted Stock Units
64 unchanged sentences
the lease controlled by the lessor.
−Removed: Options for lease renewals have been excluded from the lease term (and lease liability) for the majority
−Removed: of the Company’s leases as the reasonably certain threshold is not met.
−Removed: The Company entered into a lease for corporate office space effective
−Removed: June 1, 2022.
−Removed: The lease has a term of 5 years 2 months , with an expiration date on July 30, 2027 and current annual rent of $ 0.6 million.
−Removed: The Company is also responsible for certain other costs, such as insurance, utilities and maintenance.
−Removed: As of June 30, 2023, the Company
−Removed: has two leases, a corporate office lease and an office equipment lease.
−Removed: Both of these leases have been capitalized in accordance with
−Removed: During the six months ended June 30, 2023, the Company spent $ 0.5 million on improvements at its corporate office space, which
−Removed: has been included in the value of the operating right-to-use asset as of June 30, 2023.
+Added: Options for lease renewals were excluded from the lease term (and lease liability) for the Company’s
+Added: leases as the reasonably certain threshold were not met.
+Added: At September 30, 2023, the
+Added: Company has two leases which have been capitalized in accordance with ASC 842, one for corporate office space and one for office equipment.
+Added: The Company entered into a lease for corporate office space effective June 1, 2022.
+Added: The lease has a term of 5 years 2 months , with an
+Added: expiration date on July 30, 2027 and current annual rent of $ 0.6 million.
+Added: The Company is also responsible for certain other costs, such
+Added: as insurance, utilities and maintenance During the nine months ended September 30, 2023, the Company spent $ 0.5 million on improvements
+Added: at its corporate office space, which has been included in the value of the operating right-to-use asset as of September 30, 2023.
The components of lease expense
1 unchanged sentence
Three months ended
−Removed: Six months ended
+Added: Nine months ended
(in thousands)
+Added: September 30,
+Added: September 30,
+Added: September 30,
+Added: September 30,
Operating lease expense
6 unchanged sentences
Cash flow information:
−Removed: Six months ended
+Added: Nine months ended
(in thousands)
+Added: September 30,
+Added: September 30,
Cash paid for amounts included in the measurement of lease liabilities:
7 unchanged sentences
Weighted average remaining lease terms are as follows
−Removed: at June 30, 2023:
+Added: at September 30, 2023:
Weighted average remaining lease term:
15 unchanged sentences
Year ending December 31,
−Removed: 2023 (excluding six months ended June 30, 2023)
+Added: 2023 (excluding nine months ended September 30, 2023)
Total lease payments
12 unchanged sentences
for succeeding modules is not recognized until all contingencies are resolved, inclusive of the third party’s ability to terminate
−Removed: The consideration is recognized as revenue over each module and revenue of $ 0.9 million was recognized during the six months
−Removed: ended June 30, 2022.
−Removed: There was no other revenue recognized from a collaboration during the six months ended June 30, 2023.
+Added: The consideration is recognized as revenue over each module and revenue of $ 0.9 million was recognized during the nine months
+Added: ended September 30, 2022.
+Added: There was no corresponding revenue recognized from a collaboration during the nine months ended September 30,
The Company had a grant from
5 unchanged sentences
Other revenue recognized
−Removed: from this grant for the six months ended June 30, 2022 was $ 0.1 million.
−Removed: There was no corresponding revenue for the six months ended June
+Added: from this grant for the nine months ended September 30, 2022 was $ 0.1 million.
+Added: There was no corresponding revenue for the nine months
+Added: ended September 30, 2023.
On April 7, 2022, the Company
17 unchanged sentences
liabilities primarily consist of advanced payments from licensees.
−Removed: There was no Other revenue deferred – current liability at June
+Added: There was no Other revenue deferred – current liability at September
30, 2023 and December 31, 2022.
−Removed: Long-term license revenue deferred was $ 35.0 million at June 30, 2023 and December 31, 2022;
−Removed: this deferred
−Removed: revenue will be recognized upon European Union regulatory approval of Iomab-B.
+Added: Long-term license revenue deferred was $ 35.0 million at September 30, 2023 and December 31, 2022;
+Added: deferred revenue will be recognized upon European Union regulatory approval of Iomab-B.
Note 5 - Equity
11 unchanged sentences
Riley Securities as an additional sales agent thereunder.
−Removed: For the six months ended June
−Removed: 30, 2023, the Company sold 1.3 million shares of common stock, resulting in gross proceeds of $ 10.9 million and net proceeds of $ 10.6
−Removed: For the six months ended June 30, 2022, the Company sold 2.7 million shares of common stock, resulting in gross proceeds of $ 17.2
−Removed: million and net proceeds of $ 16.7 million.
+Added: For the nine months ended
+Added: September 30, 2023, the Company sold 1.7 million shares of common stock, resulting in gross proceeds of $ 13.8 million and net proceeds
+Added: of $ 13.4 million.
+Added: For the nine months ended September 30, 2022, the Company sold 3.0 million shares of common stock, resulting in gross
+Added: proceeds of $ 18.9 million and net proceeds of $ 18.3 million.
Stock Options
The following is a summary
−Removed: of stock option activity for the six months ended June 30, 2023:
+Added: of stock option activity for the nine months ended September 30, 2023:
(in thousands, except for per-share amounts)
Outstanding, January 1, 2023
−Removed: Outstanding, June 30, 2023
−Removed: Exercisable, June 30, 2023
−Removed: During the six months ended
−Removed: June 30, 2023, the Company granted stock options to new employees to purchase 151 thousand shares of common stock with an exercise price
−Removed: ranging from $8.05 to $11.60 per share, a term of 10 years, and a vesting period of 4 years.
−Removed: The options have an aggregated fair
−Removed: value of $ 1.0 million that was calculated using the Black-Scholes option-pricing model.
+Added: Outstanding, September 30, 2023
+Added: Exercisable, September 30, 2023
+Added: During the nine months ended
+Added: September 30, 2023, the Company granted stock options to new employees to purchase 166 thousand shares of common stock with an exercise
+Added: price ranging from $ 6.33 to $ 11.60 per share, a term of 10 years, and a vesting period of 4 years.
+Added: The options have an aggregated
+Added: fair value of $ 1.0 million that was calculated using the Black-Scholes option-pricing model.
Variables used in the Black-Scholes option-pricing
4 unchanged sentences
issued and outstanding are being amortized over their respective vesting periods.
−Removed: The unrecognized compensation expense at June 30, 2023
+Added: The unrecognized compensation expense at September 30,
2023 was $ 7.7 million related to unvested options, which is expected to be expensed over a weighted average of 2.7 years.
−Removed: During the six months
−Removed: ended June 30, 2023 and 2022, the Company recorded compensation expense related to stock options of $ 1.7 million and $ 0.8 million, respectively.
+Added: During the nine
+Added: months ended September 30, 2023 and 2022, the Company recorded compensation expense related to stock options of $ 2.4 million and $ 1.6
+Added: million, respectively.
Restricted Stock Units
The following is a summary
−Removed: of restricted stock unit, or RSU, activity for the six months ended June 30, 2023:
+Added: of restricted stock unit, or RSU, activity for the nine months ended September 30, 2023:
(in thousands, except for per-share amount)
2 unchanged sentences
Outstanding, January 1, 2023
−Removed: Outstanding, June 30, 2023
+Added: Outstanding, September 30, 2023
The RSUs vest at the earliest
4 unchanged sentences
The unrecognized compensation
−Removed: expense at June 30, 2023 of $ 1.4 million is expected to be expensed over a weighted average of 2.2 years.
−Removed: During the six months ended
−Removed: June 30, 2023, the Company recorded compensation expense related to RSUs of $ 0.3 million.
−Removed: There was no compensation expense related to
−Removed: RSUs for the six months ended June 30, 2022.
+Added: expense at September 30, 2023 of $ 1.1 million is expected to be expensed over a weighted average of 1.9 years.
+Added: During the nine months
+Added: ended September 30, 2023 and 2022, the Company recorded compensation expense related to RSUs of $ 0.4 million and $ 0.1 million, respectively.
Following is a summary of
−Removed: warrant activity for the six months ended June 30, 2023:
+Added: warrant activity for the nine months ended September 30, 2023:
(in thousands, except for per-share amounts)
Outstanding, January 1, 2023
−Removed: Outstanding, June 30, 2023
−Removed: Exercisable, June 30, 2023
+Added: Outstanding, September 30, 2023
+Added: Exercisable, September 30, 2023
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.