UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30,
2021
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
ALLARITY THERAPEUTICS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware 333-258968 87-2147982
(State or Other Jurisdiction
Of Incorporation or Organization) (Commission File Number) (I.R.S. Employer Identification
Number)
210 Broadway , Suite 201 , Cambridge , MA 02139
(Address of Principal Executive Offices) (Zip Code)
(401) 426-4664
(Registrant’s telephone number, including
area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports); and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes ☒ No
☐
Indicate by checkmark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions
of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging
growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
As of November 23, 2021, the registrant had one share of common stock,
par value $0.001 per share outstanding.
Table of Contents
Page
Explanatory Note
ii
Forward Looking Statements
ii
PART I – FINANCIAL INFORMATION
Item 1.
Condensed Consolidated Financial Statements (Unaudited).
1
For the three and nine month periods ended September 30, 2021 and 2020
Condensed Consolidated Balance Sheets
1
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
2
Condensed Consolidated Statements of Changes in Stockholders’ Equity
3 & 4
Condensed Consolidated Statements of Cash Flows
5
Notes to Condensed Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
19
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
24
Item 4.
Controls and Procedures.
24
PART II – OTHER INFORMATION
Item 1A.
Risk Factors.
26
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
26
Item 3.
Defaults Upon Senior Securities.
26
Item 4.
Mine Safety Disclosures.
26
Item 5.
Other Information.
26
Item 6.
Exhibits
26
i
EXPLANATORY NOTE
On May 20, 2021, we entered
a Plan of Reorganization and Asset Purchase Agreement (the “Recapitalization Share Exchange”), which was amended and restated
on September 23, 2021, between us, Allarity Acquisition Subsidiary, our wholly owned Delaware subsidiary (“Acquisition Sub”),
and Allarity Therapeutics A/S, an Aktieselskab organized under the laws of Denmark. Our Form S-4 registration statement was effective
on November 5, 2021; and the Recapitalization Share Exchange was approved by our shareholders at our Extraordinary General Meeting held
on November 22, 2021. The Recapitalization Share Exchange has not yet been completed and is not expected to be completed until on
or about December 20, 2021. Pursuant to the terms of the Recapitalization Share Exchange, our Acquisition Sub will acquire substantially
all of the assets and liabilities of Allarity Therapeutics A/S in exchange for shares of our common stock pursuant to a Form S-4 registration
statement (SEC Reg. No. 333-258968) which was filed with SEC on August 20, 2021, and which became effective on November 5, 2021. Because
we were formed as a “business combination related shell company” as defined in SEC Rule 405, and have not had any significant
business activity other than activity related to the consummation of the Recapitalization Share Exchange, only the financial statements
of our parent Allarity Therapeutics A/S are included in this Form 10-Q. Consequently, as of the date of this report, the financial statements
and other financial information, as well as the description of our business reflect the financial statements and other financial information
and business operations of our parent Allarity Therapeutics A/S.
Unless the context indicates otherwise, references
in this report to the “Company,” “Allarity,” “we,” “us,” “our” and similar
terms refer to Allarity Therapeutics, Inc., Allarity Therapeutics A/S and its respective consolidated subsidiaries.
Except as otherwise expressly provided herein,
the information in this Report does not reflect the consummation of the Recapitalization Share Exchange, which, as discussed above, is
anticipated to occur subsequent to the period covered hereunder.
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking
statements that involve substantial risks and uncertainties. We make such forward-looking statements pursuant to the safe harbor provisions
of the U.S. Private Securities Litigation Reform Act, Section 21E of the Securities Exchange Act of 1934, as amended, and other federal
securities laws. All statements, other than statements of historical fact, contained in this Quarterly Report on Form 10-Q, including
statements regarding our strategy, future preclinical studies and clinical trials, future financial position, projected costs, prospects,
plans and objectives of management, are forward-looking statements. The words “anticipate,” “believe,” “contemplate,”
“could,” “estimate,” “expect,” “intend,” “seek,” “may,” “might,”
“plan,” “potential,” “predict,” “project,” “target,” “aim,” “should,”
‘will” “would,” or the negative of these words or other similar expressions are intended to identify forward-looking statements,
although not all forward-looking statements contain these words. Forward-looking statements reflect our current views with respect
to future events and are based on assumptions and subject to risks and uncertainties.
The forward-looking statements
in this Quarterly Report on Form 10-Q include, among other things, statements related to:
● the benefits from the Recapitalization Share Exchange;
● our ability to consummate the Recapitalization Share Exchange;
● any satisfaction or waiver (if applicable) of the conditions
to the Recapitalization Share Exchange, including, but not limited to: the satisfaction or waiver of certain customary closing conditions,
the existence of no material adverse effect at Allarity Delaware or Allarity A/S and receipt of certain shareholder approvals contemplated
by this information statement/prospectus;
● the occurrence of any other event, change or other circumstances
that could give rise to the termination or delay of the Reorganization Agreement;
● our plans to develop and commercialize its drug candidates;
● the initiation, timing, progress and results of our current
and future preclinical studies and clinical trials, as well as our research and development programs;
● our expectations regarding the impact of the ongoing COVID-19
pandemic on its business, industry and the economy;
● our estimates regarding expenses, future revenue, capital
requirements and needs for additional financing after the reorganization;
● our ability to successfully acquire or in-license additional
product candidates on reasonable terms;
● our ability to maintain and establish collaborations or obtain
additional funding;
● our ability to obtain regulatory approval of its current
and future drug candidates;
ii
● our expectations regarding the potential market size and
the rate and degree of market acceptance of such drug candidates;
● our continued reliance on third parties to conduct clinical
trials of its drug candidates, and for the manufacture of its drug candidates for preclinical studies and clinical trials;
● our ability to fund our working capital requirements and
expectations regarding the sufficiency of its capital resources;
● the implementation of our business model and strategic plans
for our business and product candidates following the Recapitalization Share Exchange;
● our intellectual property position and the duration of our
patent rights;
● developments or disputes concerning our intellectual property
or other proprietary rights;
● our expectations regarding government and third-party payor
coverage and reimbursement;
● our ability to compete in the markets we intend to serve;
● the impact of government laws and regulations and liabilities
thereunder;
● our need to hire additional personnel and our ability to
attract and retain such personnel;
● our ability to consummate the PIPE investment or raise financing
in the future;
● the use of proceeds from the PIPE investment;
● the anticipated cash available at the closing of the Recapitalization
Share Exchange; and
● the anticipated use of our cash and cash equivalents.
We may not actually achieve
the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking
statements. Actual results or events could differ materially from the plans, intentions, and expectations disclosed in the forward-looking statements
we make. We have included important factors in the cautionary statements included in this Quarterly Report on Form 10-Q and in the Risk
Factors section of the information statement/prospectus our Form S-4 Registration Statement (“information statement/prospectus”),
originally filed with the Securities and Exchange Commission (the “SEC”), on August 20, 2021, and which became effective on
November 5, 2021,and have identified other factors such as the impact of the COVID-19 pandemic, the results of our clinical trials, and
the impact of competition, that we believe could cause actual results or events to differ materially from the forward-statements that
we make. Furthermore, we operate in a competitive and rapidly changing environment. New risks and uncertainties emerge from time to time,
and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained
in this Quarterly Report on Form 10-Q.
You should read this Quarterly
Report on Form 10-Q and the documents that we file with the SEC with the understanding that our actual future results may be materially
different from what we expect. These forward-looking statements are based on management’s current expectations. These statements
are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our
actual results, performance or achievements to be materially different from any future results, performance or achievements expressed
or implied by the forward-looking statements. Factors that may cause actual results to differ materially from current expectations include,
among other things, those listed elsewhere in this Quarterly Report on Form 10-Q and those listed under the Risk Factors section of our
information statement/prospectus. You may access our information statement/prospectus under the investor SEC filings tab of our website
at www.allarity.com or on the SEC’s website at www.sec.gov. Given these uncertainties, you should not rely on these forward-looking
statements as predictions of future events. The forward-looking statements contained in this Quarterly Report on Form 10-Q are made as
of the date of this Quarterly Report, and we do not assume any obligation to update any forward-looking statements, whether as a result
of new information, future events or otherwise, except as required by applicable law.
In addition, statements that “we believe”
and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available
to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements,
such information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry
into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned
not to unduly rely upon these statements.
iii
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
ALLARITY THERAPEUTICS A/S
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(U.S. dollars in thousands, except for share and per share data and where otherwise noted)
September 30,
2021
$
December 31,
2020
$
ASSETS
Current assets:
Cash and cash equivalents
5,584
298
Other current assets
432
335
Prepaid expenses
125
174
Income tax receivable
1,494
908
Total current assets
7,635
1,715
Non-current assets:
Investment
491
845
Property, plant and equipment, net
9
21
Operating lease assets
108
331
Intangible assets, net
28,744
30,491
Total assets
36,987
33,403
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Line of credit
—
84
Accounts payable
739
2,116
Accrued liabilities
2,947
1,840
Income taxes payable
54
57
Lease liabilities
98
109
Convertible debt
—
1,327
Total current liabilities
3,838
5,533
Non-current liabilities
Derivative liabilities
218
149
Lease liabilities
35
267
Deferred tax
128
603
Total liabilities
4,219
6,552
Stockholders’ equity
Common stock, par value DKK 0.05 ; shares issued and outstanding at September 30, 2021 and December 31, 2020 were 403,791,200 and 212,601,044 respectively
3,157
1,624
Additional paid-in capital
73,448
61,284
Accumulated other comprehensive income (loss)
( 419 )
1,375
Accumulated Deficit
( 43,418 )
( 37,432 )
Total stockholders’ equity
32,768
26,851
Total liabilities & stockholders’ equity
36,987
33,403
See accompanying notes to condensed consolidated
financial statements.
1
ALLARITY THERAPEUTICS A/S
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME AND (LOSS)
(Unaudited)
(U.S. dollars in thousands, except for share and per share data and where otherwise noted)
Three months ended
September 30,
Nine months ended
September 30,
2021
$
2020
$
2021
$
2020
$
Operating costs and expenses:
Research and development
1,574
1,012
5,329
3,233
General and administrative
2,619
953
6,140
3,245
Proceeds from sale of IP
( 1,000 )
—
( 1,000 )
—
Total operating costs and expenses
3,193
1,965
10,469
6,478
Loss from operations
( 3,193 )
( 1,965 )
( 10,469 )
( 6,478 )
Other (income) expenses
Interest (income)
( 28 )
( 221 )
—
—
Interest expense
—
—
481
115
Loss (gain) on investment
137
( 243 )
317
( 654 )
Foreign exchange losses (gains), net
( 51 )
( 32 )
29
( 118 )
Fair value adjustment of derivative liabilities
( 4,517 )
104
( 4,547 )
( 957 )
Change in fair value of convertible debt
—
78
298
553
Net other (income) expenses
( 4,459 )
( 314 )
( 3,422 )
( 1,061 )
Net (loss) income for the period before tax benefit
1,266
( 1,651 )
( 7,047 )
( 5,417 )
Income tax benefit
406
691
1,061
1,520
Net (loss) income
1,672
( 960 )
( 5,986 )
( 3,897 )
Net loss attributable to non-controlling interests
—
—
—
( 15 )
Net (loss) income attributable to Allarity A/S common stockholders
1,672
( 960 )
( 5,986 )
( 3,882 )
Basic and diluted net income (loss) per common share
$ 0.00
$ ( 0.01 )
$ ( 0.02 )
$ ( 0.03 )
Weighted-average number of common shares outstanding, basic
387,652,549
186,230,830
288,984,065
150,650,949
Weighted-average number of common shares outstanding, diluted
397,201,067
194,948,069
299,740,036
159,368,188
Net loss
Other comprehensive income (loss), net of tax:
1,672
( 960 )
( 5,986 )
( 3,897 )
Change in cumulative translation
adjustment
( 939 )
1,130
( 1,785 )
1,212
Change in fair value attributable to instrument specific credit risk
—
—
( 9 )
6
Total comprehensive gain (loss)
733
170
( 7,780 )
( 2,679 )
Less comprehensive gain (loss)
attributable to non-controlling interests
—
—
—
( 15 )
Comprehensive income (loss) attributable to Allarity A/S common stockholders
733
170
( 7,780 )
( 2,664 )
See accompanying notes to condensed consolidated
financial statements.
2
ALLARITY THERAPEUTICS A/S
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the Three and Nine months Ended September 30, 2021 and 2020
(Unaudited)
(U.S. dollars in thousands, except for share and per share data and where otherwise noted)
For the Three months ended
Common Shares
Additional
Paid-in
Obligation
to Issue
Accumulated
Other
Comprehensive
Retained
Earnings
(Accumulated
Stockholders’
Non-
Controlling
Interest
(net of
March 31, 2020, June 30, 2020 and September 30, 2020
Number
Value
$
Capital
$
Shares
$
Loss
$
Deficit)
$
Equity
$
OCI)
$
Total
$
Balance at December 31, 2019
121,336,079
924
50,623
—
( 1,086 )
( 32,374 )
18,087
2,816
20,903
Settlement of Financing Facility
9,330,000
67
2,437
—
—
—
2,504
—
2,504
Share issuance costs
—
—
( 105 )
—
—
—
( 105 )
—
( 105 )
Share based compensation
—
—
188
—
—
—
188
—
188
Cumulative translation adjustment
—
—
—
—
( 229 )
—
( 229 )
—
( 229 )
Net loss for the period
—
—
—
—
—
( 974 )
( 974 )
( 1 )
( 975 )
Balance at March 31, 2020
130,666,079
991
53,143
—
( 1,315 )
( 33,348 )
19,471
2,815
22,286
Debt conversion
12,638,305
95
1,826
—
—
—
1,921
—
1,921
Acquisition of NCI
25,936,599
196
1,907
—
—
—
2,103
( 2,103 )
—
Share issuance costs
—
—
( 79 )
—
—
—
( 79 )
—
( 79 )
Share based compensation
—
—
204
—
—
—
204
—
204
Cumulative translation adjustment
—
—
—
—
311
—
311
60
371
Fair value of instrument specific credit risk
—
—
—
—
6
—
6
—
6
Net loss for the period
—
—
—
—
—
( 1,948 )
( 1,948 )
( 14 )
( 1,962 )
Balance at June 30, 2020
169,240,983
1,282
57,001
—
( 998 )
( 35,296 )
21,989
758
22,747
Debt conversion
11,669,340
92
1,493
—
—
—
1,585
—
1,585
Acquisition of NCI
12,383,770
93
665
—
—
—
758
( 758 )
—
Share issuance costs
—
—
( 75 )
—
—
—
( 75 )
—
( 75 )
Share based compensation
—
—
236
—
—
—
236
—
236
Cumulative translation
adjustment
—
—
—
—
1,130
—
1,130
—
1,130
Net loss for the period
—
—
—
—
—
( 960 )
( 960 )
—
( 960 )
Balance at September 30, 2020
193,294,093
1,467
59,320
—
132
( 36,256 )
24,663
—
24,663
See accompanying notes to condensed consolidated
financial statements.
3
ALLARITY THERAPEUTICS A/S
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the Three and Nine months Ended September 30, 2021 and 2020
(Unaudited)
(U.S. dollars in thousands, except for share and per share data and where otherwise noted)
For the Three Months Ended
Common Shares
Additional
Paid-in
Obligation
to Issue
Accumulated
Other
Comprehensive
Retained
Earnings
(Accumulated
Stockholders’
Non-
Controlling
Interest (net of
March 31, 2021 , June 30, 2021 and September 30, 2021
Number
Value
$
Capital
$
Shares
$
Loss
$
Deficit)
$
Equity
$
OCI)
$
Total
$
Balance at December 31, 2020
212,601,044
1,624
61,284
—
1,375
( 37,432 )
26,851
—
26,851
Debt conversion
26,440,475
215
2,169
—
—
—
2,384
—
2,384
Share based compensation
—
—
195
—
—
—
195
—
195
Cumulative translation adjustment
—
—
—
—
( 542 )
—
( 542 )
—
( 542 )
Fair value of instrument specific credit risk
—
—
—
—
( 6 )
—
( 6 )
—
( 6 )
Net loss for the period
—
—
—
—
—
( 2,965 )
( 2,965 )
—
( 2,965 )
Balance at March 31, 2021
239,041,519
1,839
63,648
—
827
( 40,397 )
25,917
—
25,917
Debt conversion
4,969,135
40
456
—
—
—
496
—
496
Units issued for cash
121,162,817
972
11,153
—
—
—
12,125
—
12,125
Fair value of investor warrants
—
—
( 5,151 )
—
—
—
( 5,151 )
—
( 5,151 )
Share issuance costs
—
—
( 2,606 )
2,606
—
—
—
—
—
Share based compensation
—
—
433
—
—
—
433
—
433
Cumulative translation adjustment
—
—
—
—
( 304 )
—
( 304 )
—
( 304 )
Fair value of instrument specific credit risk
—
—
—
—
( 3 )
—
( 3 )
—
( 3 )
Net loss for the period
—
—
—
—
—
( 4,693 )
( 4,693 )
—
( 4,693 )
Balance at June 30, 2021
365,173,471
2,851
67,933
2,606
520
( 45,090 )
28,820
—
28,820
Shares issued for cash
on exercise of warrants
14,505,206
114
3,132
—
—
—
3,246
—
3,246
Units issued for share issuance costs
24,112,523
192
2,192
( 2,384 )
—
—
—
—
—
Share issuance costs
—
—
( 386 )
( 222 )
—
—
( 608 )
—
( 608 )
Share based compensation
—
—
577
—
—
—
577
—
577
Cumulative translation adjustment
—
—
—
—
( 939 )
—
( 939 )
—
( 939 )
Net income (loss) for the period
—
—
—
—
—
1,672
1,672
—
1,672
Balance at
September 30, 2021
403,791,200
3,157
73,448
—
( 419 )
( 43,418 )
32,768
—
32,768
See accompanying notes to condensed consolidated
financial statements.
4
ALLARITY THERAPEUTICS A/S
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(U.S. dollars in thousands, except for share and per share data and where otherwise noted)
Nine months ended
September 30,
2021
$
2020
$
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss for the period
( 5,986 )
( 3,897 )
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization
90
110
Share-based compensation
1,205
628
Non-cash lease expense
87
30
Non-cash interest
391
115
Loss (gain) on investment
317
( 654 )
Foreign currency loss (gain), net
29
( 118 )
Fair value adjustment of convertible debt
298
553
Fair value adjustment of derivative liabilities
( 4,547 )
( 957 )
Deferred income taxes
( 475 )
( 948 )
Changes in operating assets and liabilities:
Accounts receivable
—
95
Other current assets
( 97 )
623
Income taxes
( 589 )
211
Prepaid expenses
49
( 168 )
Accounts payable
( 1,377 )
( 395 )
Accrued liabilities
1,107
6
Operating lease liability
( 243 )
( 46 )
Net cash used in operating activities
( 9,741 )
( 4,812 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Bank debt
( 84 )
110
Proceeds from share issuance
14,874
2,908
Share issuance costs
( 620 )
( 156 )
Proceeds from convertible loan
1,200
1,007
Loan proceeds
2,945
—
Repayment of loan (Note 9)
( 2,934 )
( 536 )
Net cash provided by financing activities
15,381
3,333
Net increase (decrease) in cash
5,640
( 1,479 )
Effect of exchange rate changes on cash
( 354 )
( 15 )
Cash, beginning of period
298
1,524
Cash, end of period
5,584
30
Supplemental information
Cash paid for income taxes
49
20
Cash paid for interest
471
78
Supplemental disclosure of non-cash investing and financing activities:
Conversion of convertible debt to equity
2,825
2,499
Conversion of debt to equity
55
—
Conversion of derivative liability to equity
483
1,412
Non-cash share issuance costs
2,531
103
See accompanying notes to condensed consolidated
financial statements.
5
NOTES
TO FINANCIAL STATEMENTS
1.
Nature of Business and Summary of Significant Accounting Policies
(a)
Organization
Allarity
Therapeutics A/S (the “Company”) is a limited liability company domiciled in Denmark. The Company was incorporated under
the laws of Denmark on 9 September 2004. The Company’s principal operations are located at Venlighedsvej 1, 2970 Horsholm,
Denmark. The Company’s United States operations are located at 210 Broadway #201, Cambridge, MA 012139, United States
of America.
(b)
Principal Activities
Allarity
Therapeutics A/S develops drugs for the personalized treatment of cancer using drug specific companion diagnostics (cDx) generated by
its proprietary drug response predictor technology, DRP ® . The Company is a merged company (the “Merger”) between
two prior affiliated companies, the drug development company Oncology Venture Sweden AB and the predictive diagnostic development company
Medical Prognosis Institute A/S. Pursuant to the Merger, effective 21 August 2018 the Company obtained control of 100 % shares and voting
interests of Oncology Venture Sweden AB, a company based in Sweden, listed on Spotlight, Stockholm, Sweden and specializing in the research
and development of anti-cancer drugs via its wholly owned Danish subsidiary, Oncology Venture ApS. The Merger was accounted for as a
business combination with the Company being the acquirer and all assets acquired and liabilities assumed were recognized at fair value.
Allarity
Therapeutics A/S (Nasdaq First North Growth Market Stockholm: ALLR) develops drugs for the personalized treatment of cancer using drug-specific
companion diagnostics (cDx) generated by its proprietary drug response predictor technology, DRP ® .
(c)
Liquidity and Going Concern
The
accompanying consolidated financial statements have been prepared on the basis of continuity of operations, realization of assets and
the satisfaction of liabilities and commitments in the ordinary course of business. The accompanying financial statements do not reflect
any adjustments relating to the recoverability and reclassifications of assets and liabilities that might be necessary if the Company
is unable to continue as a going concern.
Pursuant
to the requirements of Accounting Standard Codification (ASC) 205-40, Disclosure of Uncertainties about an Entity’s Ability to
Continue as a Going Concern, management must evaluate whether there are conditions or events, considered in the aggregate, that raise
substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial
statements are issued. This evaluation initially does not take into consideration the potential mitigating effect of management’s
plans that have not been fully implemented as of the date of these financial statements, and (1) is probable that the plan will
be effectively implemented within one year after the date the financial statements are issued, and (2) it is probable that the plan,
when implemented, will mitigate the relevant condition or events that raise substantial doubt about the entity’s ability to continue
as a going concern within one year after the date the financials are issued. Certain elements of the Company’s operating plan to
alleviate the conditions that raise substantial doubt are outside of the Company’s control and cannot be included in management’s
evaluation under the requirements of Accounting Standard Codification (ASC) 205-40.
Since
inception, the Company has devoted substantially all of its efforts to business planning, research and development, clinical expenses,
recruiting management and technical staff, and securing funding via collaborations. The Company has historically funded its operations
with proceeds received from its collaboration arrangements, sale of equity capital and proceeds from sales of convertible notes.
The
Company has incurred significant losses and has an accumulated deficit of $ 43.4 million as of September 30, 2021. As of the date of these
financial statements our cash is insufficient to fund our current operating plan and planned capital expenditures for at least the next
12 months. These conditions give rise to a substantial doubt over the Company’s ability to continue as a going concern.
Management’s
plans to mitigate the conditions or events that raise substantial doubt include additional funding through public equity, private equity,
debt financing, collaboration partnerships, or other sources. There are no assurances, however, that the Company will be successful in
raising additional working capital, or if it is able to raise additional working capital, it may be unable to do so on commercially favorable
terms. The Company’s failure to raise capital or enter into other such arrangements if and when needed would have a negative impact
on its business, results of operations and financial condition and its ability to develop its product candidates.
The
Company has entered into a Securities Purchase Agreement with 3i, LP, a Delaware limited partnership that provides for a $ 20 million
equity investment in the Company. Please refer to the subsequent event disclosures in note 18 for further information.
6
Although
management continues to pursue its funding plans, there is no assurance that the Company will be successful in obtaining sufficient funding
to fund continuing operations on terms acceptable to the Company, if at all. Further, at the date of this filing the above noted 3i $ 20
million equity investment cannot be asserted as probable and is subject to close of the transaction. Accordingly, based upon cash on
hand at the issuance date of these financial statements the Company does not have sufficient funds to finance its operations for at least
twelve months from the issuance date and therefore has concluded that substantial doubt exists about the Company’s ability to continue
as a going concern.
(d)
Basis of Presentation
The
accompanying consolidated financial statements have been prepared in accordance with United States generally accepted accounting
principles (“U.S. GAAP”). The accompanying interim financial statements as of September 30, 2021 and for the three and nine
months ended September 30, 2021 and 2020, and related interim information contained within the notes to the financial statements, are
unaudited. In management’s opinion, the unaudited interim consolidated financial statements have been prepared on the same basis
as the Company’s audited financial statements and include all adjustments (including normal recurring adjustments) necessary for
a fair statement of the financial statements. The condensed balance sheet at December 31, 2020, was derived from audited annual financial
statements but does not contain all of the footnote disclosures from the annual financial statements. These interim financial statements
should be read in conjunction with the Company’s audited financial statements and accompanying notes included in its Form S-4
for the year ended December 31, 2020 filed on August 20, 2021 and as amended. The results for the three and nine months ended September 30,
2021 are not necessarily indicative of the results expected for the full fiscal year or any interim period.
(f)
Principles of Consolidation
The
consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries:
Name
Country of Incorporation
Oncology Venture Product Development ApS
Denmark
OV-SPV2 ApS
Denmark
MPI Inc.
United States
Oncology Venture US Inc.
United States
Allarity Therapeutics, Inc.
United States
Allarity Acquisition Subsidiary, Inc.
United States
All
intercompany transactions and balances, including unrealized profits from intercompany sales, have been eliminated upon consolidation.
(g)
Use of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of revenues and expenses during the reporting years. Significant estimates and assumptions reflected in these
consolidated financial statements include, but are not limited to, the fair value of the convertible loan, the accrual for research and
development expenses, revenue recognition, fair values of acquired intangible assets and impairment review of those assets, the useful
life of property, plant and equipment, share based compensation expense, provisions for contingencies and litigation, and income tax
uncertainties and valuation allowances. The Company bases its estimates on historical experience, known trends and other market-specific
or other relevant factors that it believes to be reasonable under the circumstances. Estimates are periodically reviewed in light of
reasonable changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known
and if material, their effects are disclosed in the notes to the consolidated financial statements. Actual results could differ from
those estimates or assumptions.
(h)
Computation of Earnings (Loss) per Share
The
Company computes net (loss) income per share in accordance with ASC Topic 260, “Earnings Per Share” (“ASC 260”)
and related guidance, which requires two calculations of net (loss) income attributable to the Company’s shareholders per share
to be disclosed: basic and diluted. Basic loss per share is derived by dividing net loss applicable to common stockholders by the weighted
average number of shares of common stock outstanding during each period. Diluted loss per share includes the effect, if any, from the
potential exercise or conversion of securities, such as warrants, and convertible debt, which would result in the issuance of incremental
shares of common stock unless such effect is anti-dilutive. In calculating the basic and diluted net loss per share applicable to common
stockholders, the weighted average number of shares remained the same for both calculations due to the fact that when a net loss exists,
dilutive shares are not included in the calculation.
(i)
Conversion of foreign currencies
The
functional currency is the currency of the primary economic environment in which an entity’s operations are conducted. The Company
and its subsidiaries operate mainly in Denmark and the United States. The functional currencies of the Company’s subsidiaries
are their local currency.
7
The
Company’s reporting currency is the U.S dollar. The Company translates the assets and liabilities of its Denmark subsidiaries into
the U.S. dollar at the exchange rate in effect on the balance sheet date. Revenues and expenses are translated at the average exchange
rate in effect during each monthly period. Unrealized translation gains and losses are recorded as a cumulative translation adjustment,
which is included in the consolidated statements of shareholders’ equity as a component of accumulated other comprehensive (loss)
income.
Monetary
assets and liabilities denominated in currencies other than the functional currency are re-measured into the functional currency at rates
of exchange prevailing at the balance sheet dates. Non-monetary assets and liabilities denominated in foreign currencies are re-measured
into the functional currency at the exchange rates prevailing at the date of the transaction. Exchange gains or losses arising from foreign
currency transactions are included in the determination of net profit or loss for the respective periods.
Adjustments
that arise from exchange rate changes on transactions denominated in a currency other than the local currency are included in other comprehensive
income (loss) in the consolidated statements of operations and comprehensive loss as incurred.
(j)
Accumulated other comprehensive income (loss)
Accumulated
other comprehensive income (loss) includes all changes in equity except those resulting from investments by owners and distributions
to owners, including accumulated foreign currency translation, and changes in instrument specific credit risk. During the three months
ended September 30, 2021 and 2020 the Company recorded accumulated foreign currency translation losses of ($ 939 ) and gains of $ 1,130
respectively. During the nine months ended September 30, 2021 and 2020 the Company recorded accumulated foreign currency translation
losses of ($ 1,785 ) and gains of $ 1,212 and instrument specific credit risk losses of ($ 9 ) and gains of $ 6 respectively. These amounts
have been recorded as a separate component of stockholders’ equity (deficit).
(k)
Contingencies
Liabilities
for loss contingencies arising from claims, assessments, litigation, fines, penalties and other sources are recorded when it is probable
that a liability has been incurred and the amount can be reasonably estimated. At each reporting date, the Company evaluates whether
or not a potential loss amount or a potential loss range is probable and reasonably estimable under the provisions of the authoritative
guidelines that address accounting for contingencies. The Company expenses costs as incurred in relation to such legal proceedings as
general and administrative expense within the consolidated statements of operations and comprehensive loss.
(l)
JOBS Act accounting election
The
Company is an “emerging growth company”, as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act). Under
the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of
the JOBS Act until such time as those standards apply to private companies. The Company has elected to use this extended transition period
for complying with new or revised accounting standards that have different effective dates for public and private companies; however,
the Company may adopt new or revised accounting standards early if the standard allows for early adoption.
(m)
Recently Issued Accounting Pronouncements
Changes
to GAAP are established by the Financial Accounting Standards Board (the “FASB”) in the form of accounting standards updates
(“ASUs”) to the FASB’s Accounting Standards Codification.
The
Company considers the applicability and impact of all ASUs. ASUs not listed below were assessed and determined not to be applicable or
are expected to have minimal impact on the Company’s consolidated financial position and results of operations.
Adopted
In
December 2019, the FASB issued ASU 2019-12, “Income Taxes — Simplifying the Accounting for Income Taxes”. The
ASU simplifies the accounting for income taxes by removing certain exceptions to the general principles as well as clarifying and amending
existing guidance to improve consistent application. The amendments to this ASU are effective for fiscal years, and interim periods within
those fiscal years, beginning after December 15, 2020, with early adoption permitted. Depending on the amendment, adoption may be applied
on the retrospective, modified retrospective or prospective basis. The Company has adopted this standard on a prospective basis with
no significant impact upon its consolidated financial statements.
In
August 2020, the FASB issued ASU No. 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and
Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments
and Contracts in an Entity’s Own Equity, which simplifies accounting for convertible instruments by removing major separation models
required under current U.S. GAAP. ASU No. 2020-06 removes certain settlement conditions that are required for equity contracts to
qualify for the derivative scope exception and it also simplifies the diluted earnings per share calculation in certain areas. ASU No. 2020-06
is effective for public companies for annual periods beginning after December 15, 2021, including interim periods within those fiscal
years. Early adoption is permitted for annual periods beginning after December 15, 2020, and interim periods within those fiscal years.
The Company has early adopted this standard as of January 1, 2021 on a modified retrospective basis with no significant impact on its
consolidated financial statements.
8
Not
Yet Adopted
In
May 2021, the FASB issued ASU No. 2021-04 — Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified
Written Call Options — to clarify the accounting by issuers for modifications or exchanges of equity-classified warrants. The framework
applies to freestanding written call options, such as warrants, that were and remain equity classified by the issuer after the modification
and are not in the scope of another Codification Topic. The framework applies regardless of whether the modification is through an amendment
to the existing terms or issuance of a replacement warrant. The effect of the modification of the warrant is measured as the difference
in its fair value immediately before and after the modification. The effect is recognized in the same manner as if cash had been paid
as consideration. Additionally, other modifications may need to be accounted for as a cost to the issuing entity based on the substance
of the transaction. The Update is effective prospectively for fiscal years beginning after December 15, 2021 including interim periods
therein, with early adoption permitted. The Company is currently evaluating the impact of this standard on its consolidated financial
statements and related disclosures.
2.
Other Current Assets
The
Company’s other current assets are comprised of the following:
September 30,
2021
$
December 31,
2020
$
Deposits
54
68
Grant receivable
—
50
Salary deposit
65
51
Value added tax (“VAT”) receivable
312
166
Other
1
—
Net other current assets
432
335
3.
Prepaid Expenses
September 30,
2021
$
December 31,
2020
$
Prepaid insurance
15
152
Other prepayments
110
22
125
174
4.
Investment
The
Company owns 43,898 common shares in Lantern Pharma Inc. (NasdaqCM) (“Lantern” or “Lantern shares”) as a result
of a prior license agreement made with Lantern Pharma in 2017. During June 2020 Lantern Pharma became publicly listed. As at September 30,
2021 the fair market value of the shares was $ 491 . Accordingly, for the three months ended September 30, 2021 the Company has recognized
a finance loss on the Lantern shares of $ 137 and a foreign exchange loss of $ 13 (2020: finance gain of $ 243 and foreign exchange gain
of $ 28 . For the nine months ended September 30, 2021 the Company has recognized a finance loss on the Lantern shares of $ 317 and a $ 37
foreign exchange loss (2020: finance gain of $ 654 and foreign exchange gain of $ 36 .
5.
Property, plant and equipment, net
Property,
plant and equipment, net consisted of the following (in thousands):
September 30,
2021
December 31,
2020
Laboratory equipment
338
338
Less: accumulated depreciation
( 329 )
( 317 )
9
21
Depreciation
expense for the three months ended September 30, 2021 and 2020 was $ 22 and $ 38 respectively; and for the nine months ended September
30, 2021 and 2020 was $ 90 and $ 110 and respectively.
9
6.
Intangible assets
Intangible
assets, net of accumulated amortization, impairment charges and adjustments are summarized as follows:
As
of September 30, 2021
As of December 31, 2020
Cost
Accumulated Amortization
Net
Cost
Accumulated
Amortization
Net
IPR&D Assets
$ 38,876
$ ( 10,132 )
$ 28,744
$ 38,876
$ ( 8,399 )
$ 30,477
Acquired patents
99
( 99 )
—
99
( 85 )
14
Total intangible assets
$ 38,975
$ ( 10,231 )
$ 28,744
$ 38,975
$ ( 8,484 )
$ 30,491
The
Company’s IPR&D assets have been classified as indefinite-lived intangible assets. Individually material development projects
in progress are as follows:
September 30,
2021
$
December 31,
2020
$
Stenoparib
25,957
27,522
Dovitinib
2,787
2,955
28,744
30,477
Sale
of Irofulven
On
July 23, 2021, the Company and Lantern Pharma Inc. (“Lantern”) entered into an exclusive agreement under which Lantern will
reacquire global rights to Irofulven (“LP-100”) and assume full authority to manage and guide future clinical development
and commercialization. The Company received an upfront payment of $ 1,000 from Lantern. The agreement voids all prior obligations from
the original 2015 in-license agreement and provides for additional development and regulatory milestone fees, and tiered royalties on
future sales of Irofulven.
If
all milestones are achieved, then we will be entitled to receive up to $ 16 million in milestone payments under the Asset Purchase Agreement.
In addition to the milestone payments, Lantern Pharma has agreed to pay us royalties in the low mid-digits based on annual incremental
net sales of product derived from Irofulven, on a country-by-country basis, in an amount equal to percentages of annual sales based on
a tiered progression.
7.
Accrued liabilities
The
Company’s accrued liabilities are comprised of the following:
September 30,
2021
$
December 31,
2020
$
Development cost liability
1,123
1,191
Accrued audit and legal
411
84
Share capital cost accrual
557
—
Payroll accruals
337
316
Accrued Director fees
100
119
Accrued liabilities
419
130
2,947
1,840
8.
Line of credit
Effective
July 1, 2016 the Company established a line of credit with Nordea Bank in the amount of $ 84 bearing interest at 8.75 %. The Company’s
assets, up to an amount of $ 84 have been provided as security against the line of credit. As at September 30, 2021 the Company’s
bank debt was zero (December 31, 2020 – $ 84 ).
10
9.
Loan
2021
Loan
Effective
March 22, 2021 the Company received a loan of up to $ 2.9 million (SEK 25 million), net of a 3 % loan origination fee of $ 87 (SEK 750 thousand),
bearing interest at 3 % per month, and due on June 23, 2021 . In exchange for the loan, the Company committed to complete a rights offering
and issue common shares.
The
rights offering was completed before June 23, 2021 as described in these financial statements. As of June 23, 2021, the loan balance
of $ 2,817 and interest of $ 284 were paid to the lender.
2019
Loan
Effective
September 24, 2019 the Company received a loan of $ 512 bearing interest at 3 % per month and due on November 30, 2019 . The lender agreed
to extend the due date of the loan with no penalty and the balance of the loan, including interest of $ 62 was paid as of January 7, 2020.
The loan agreement included the Company’s commitment to carry out a common share subscription which was cancelled upon repayment
of the loan on January 7, 2020.
10.
Convertible debt
On
31 March 2020 the Company entered into an agreement to issue up to $ 10,100 (SEK 100,000 ) (the “Commitment”) to be funded
in tranches (“Tranches”) of ten non-interest-bearing notes (“Notes”) convertible into new shares of the Company,
each with a value of $ 1,010 (SEK 10,000 ); 95 % of each Tranche is received in cash, net of a 5 % fee, and the conversion price of the Notes
is 95 % of the lowest closing volume weighted average price as reported by Bloomberg (“VWAP”).
The
Company accounted for the Notes issued under the FVO election whereby the financial instrument is initially measured at its issue-date
estimated fair value and subsequently re-measured at estimated fair value on a recurring basis at each reporting date. The estimated
fair value adjustment is presented as a single line item within other income (expense) in the accompanying consolidated statements of
operations under the caption “change in fair value of convertible notes and derivative liabilities.
We
determined the fair value of the Notes using a discounted cash flow valuation technique with a weighted average cost of capital of 15 %.
The Company estimates the change in fair value attributable to the instrument specific credit risk of the Notes at 1 % under the fair
value option and accordingly has recognized a loss of $Nil and $ 9 in other comprehensive income during the three and nine month periods
ended September 30, 2021 (2020: $Nil).
Finance
costs of $Nil related to the Notes have been recognized in the Company’s statement of operations for the three months
ended September 30, 2021 and $ 298 for the nine months ended September 30, 2021 (three months and nine months ended September 30,
2020 – $ 475 ).
The
roll forward of the Notes as of September 30, 2021 and December 31, 2020 is as follows:
September 30,
2021
$
December 31,
2020
$
Opening fair value
1,327
—
Convertible debt issued in the period
1,200
4,670
Change in fair value (loss) reported in statement operations
298
( 681 )
Conversion of notes to common shares
( 2,825 )
( 2,662 )
Ending fair value balance
—
1,327
An
effective interest rate determines the fair value of the Notes. The notes are unlisted and therefore, they are categorized as Level 3
in accordance with ASC 820, “Fair Value Measurements and Disclosures.” The notes were fully converted to shares during the
period ended June 30, 2021. The estimated fair value of the neet carrying amount of liability component of the Notes as of September 30,
2021 and December 31, 2020 was $Nil and $ 1,327 respectively.
11
11.
Derivative Liabilities
(a)
Investor Warrants
The
exercise price of our investor warrants described below is denominated in SEK; however, the functional currency of the Company is DKK.
Consequently, the value of the proceeds on exercise is not fixed and will vary based on foreign exchange rate movements. The investor
warrants when issued other than as compensation for goods and services are therefore a derivative for accounting purposes and are required
to be recognized as a derivative liability and measured at fair value at each reporting period. Any changes in fair value from period
to period are recorded as non-cash gain or loss in the consolidated statements of comprehensive loss. Upon exercise, the holders will
pay the Company the respective exercise price for each investor warrant exercised in exchange for one common share of the Company and
the fair value at the date of exercise and the associated non-cash liability will be reclassified to share capital. The non-cash liability
associated with any investor warrants that expire unexercised will be recorded as a gain in the consolidated statements of comprehensive
loss. There are no circumstances in which the Company would be required to pay any cash upon exercise or expiry of the investor warrants.
In
connection with subscriptions of Offer Units in the rights issue carried out April/May 2019, 20,166,221 investor warrants (“TO1
warrants”) have been granted to investors. All Warrants were vested as per the grant date. A warrant gives the right, during a
fixed period to subscribe for nominal $ 0.01 (DKK 0.05 ) common share in the Company at $ 0.9 (SEK 7.5 ) (the “Exercise Price”),
converted into DKK using the official exchange rate between DKK and SEK on the exercise day. All TO1 warrants expired unexercised in
the period ended December 31, 2020.
In
connection with subscriptions of Offer Units in the rights issue carried out October — December 2019, 50,341,080 investor warrants
(“TO2 warrants”) have been granted to investors. All Warrants were vested as per the grant date. A warrant gives the right,
during a fixed period to subscribe for nominal $ 0.01 (DKK 0.05 ) common share in the Company $ 0.69 (SEK 6,0 ) (the “Exercise Price”),
converted into DKK using the official exchange rate between DKK and SEK on the exercise day. Each warrant carries the right to subscribe
for one common share. The final exercise period for the warrants of series TO 2 took place from September 1 up to and including September
15, 2021. Any TO 2 warrants unexercised after September 13, 2021, expired without compensation or payment of any kind to the warrant
holders. During the three month period ended September 30, 2021 a total of 8,820 warrants of series TO 2 were exercised for subscription
of 8,820 shares for total proceeds of $ 6 .
In
connection with subscriptions of Offer Units in the rights issue carried out in June 2021, 121,162,817 investor warrants (“TO3
warrants”) have been granted to investors. All Warrants were vested as per the grant date. In accordance with the terms of the
Company’s outstanding TO 3 Warrants, exercisable for $ 0.20 (SEK 1.7 ) per share, the Company’s Board of Directors can determine
an extraordinary and final exercise window of 10 trading days in which warrants shall be exercised provided, however, that the price
of the Company’s shares increases to SEK 2.0 or more calculated as average volume weighted price (VWAP) over 10 trading days. On
August 26, 2021, the Board of Directors set an extraordinary and final exercise period for the Company’s TO 3 Warrants, starting
on August 30, 2021, and ending on September 13, 2021. Any TO 3 warrants unexercised after September 13, 2021, expired without compensation
or payment of any kind to the warrant holders. During the three month period ended September 30, 2021, 13,719,266 warrants of series
TO 3 were exercised for total proceeds of $ 2,679 .
The
table below summarizes the number of investor warrants that were outstanding, their weighted average exercise price (“WAEP”)
as at September 30, 2021 and December 31, 2020, as well as the movements during the respective periods:
Nine months ended September 30, 2021
Year ended
December 31, 2020
Number
Weighted Average Exercise Price
Number
Weighted Average Exercise Price
Outstanding, opening
54,337,944
$ 0.71
70,507,301
$ 0.69
Granted
120,891,157
0.19
3,996,864
$ 0.36
Exercised
( 13,728,086 )
0.19
—
—
Expired
( 157,504,151 )
0.33
( 20,166,221 )
$ 0.82
Outstanding, ending
3,996,864
$ 0.38
54,337,944
$ 0.71
Exercisable, ending
3,996,864
$ 0.38
54,337,944
$ 0.71
12
(b)
Financing Facility
Effective
November 29, 2018 the Company established a convertible debt facility (the “Facility”) for funding of up to SEK 200 million
to be funded in up to 20 tranches of SEK 10 million each over a 24 month term and bearing interest at 2 % per annum. Five of the tranches
were receivable under the Facility at the discretion of the investor and the Facility was convertible into shares and warrants at 50 %
of the nominal amount of the notes.
The
Company has evaluated the terms of the Financing Facility in accordance with ASC 815-40-15 and ASC 815-40-25 and determined that the
instrument is a derivative. Accordingly, the accounting treatment is the same as that described in Note 12(a) above.
On
June 3 , 2019 the Company settled one of the five tranches and in February 2020 the balance of the committed tranches
were settled by receipt of $ 1 million (SEK 10,5 million) from the investor in cash , in exchange for a subscription of 9,330,000 common
shares in the Company (Settlement Shares) valued at $ 2.5 million and the issuance of 3,996,864 investor warrants at an exercise price
of $ 0.38 each (Settlement Warrants) valued at $ 0.6 million as of the February 23, 2020 grant date.
All
Settlement Warrants immediately vested on the grant date. A warrant gives the right, during a fixed period to subscribe for nominal $ 0.01
(DKK 0.05 ) common share in the Company at $ 0.4 (SEK 3,3 ) (the “Exercise Price”), converted into DKK using the official exchange
closing rate between DKK and SEK on the last business day prior to the exercise. Each warrant carries the right to subscribe for one
common share over 36 months.
As
at September 30, 2021, the weighted average contractual life of all of the investor warrants described in this Note 11 (a) and (b) is
1.40 years. The weighted average exercise price for the warrants as at the end of September 30, 2021, is $ 0.38 each.
(c)
Valuation of Derivative Liabilities
The
derivative liabilities are measured at fair value at each reporting period and the reconciliation of changes in fair value is presented
in the following tables:
T01 Warrants
T02 Warrants
T03 Warrants
Financing Facility*
Warrants issued
May 2019
Warrants
issued
December 2019
Warrants
issued
June 2021
September 30,
2021
$
December 31, 2020
$
December 31,
2020
$
September 30,
2021
$
December 31, 2020
$
September 30,
2021
$
Balance beginning
102
2,138
14
47
1,641
—
Issued during the period
—
—
—
—
—
5,151
Change in fair value
124
( 524 )
( 14 )
( 45 )
( 1,594 )
( 4,626 )
Amount transferred to Equity
—
( 1,412 )
—
—
—
( 483 )
Translation effect
( 8 )
( 100 )
—
( 2 )
—
( 42 )
Balance – end of period
218
102
—
—
47
—
Fair value per warrant issuable at period end
0.03
0.026
—
—
0.0009
—
The
fair value of the Company’s derivative warrant liabilities were estimated using the Black-Scholes option pricing model and based
on the following assumptions:
Warrants
issued
February 2020
Settlement
Warrants for the
termination of Financing Facility
September
30,
2021
December
31,
2020
Exercise price
$
0.38 – (SEK 3.3
)
$
0.40 – (SEK 3.3
)
Share price
$
0.20 – (SEK 1.7
)
$
0.10 – (SEK 0.80
)
Risk-free interest
( 0.52
)%
( 0.41
)%
Expected dividend yield
( 0
)%
( 0
)%
Contractual life (years)
1.40
2.17
Expected volatility
104.20
%
106.50
%
The
Company measured its derivative warrant liabilities on a recurring basis using level 3 inputs (see Note 17).
13
12.
Stockholders’ Equity
(a)
Share Issuances
On
September 30, 2021 the share capital consists of 403,791,200 common shares of par value $0.01 (DKK 0.05) each (December 31, 2020:
212,601,044 shares of par value $0.01 (DKK 0.05 each)). The shares are fully paid in. The shares are not divided into classes, and no
shares enjoy special rights.
During
the three months ended September 30, 2021 the Company issued:
i. 14,505,206 common shares valued at $ 3,232 upon the exercise of common stock purchase warrants; and
ii. Units consisting of 24,112,523 common shares and 24,112,523 common share purchase warrants valued at $ 2,384 upon the issuance of Units on July 14, 2021 to the financial advisors of the May 14, 2021 rights issue. The attached warrants are exercisable for $ 0.20 (SEK 1,70) each with an original expiration date of September 13, 2023, subsequently amended to September 13, 2021 (Note 11(a)).
During
the nine months ended September 30, 2021 the Company issued:
iii. 14,776,866 common shares valued at $ 3,232 upon the exercise of common stock purchase warrants;
iv. Units consisting of 145,003,680 common shares and 145,003,680 common share purchase warrants for $0.10 (SEK 0.85) per unit; valued at $12,125. The attached warrants are exercisable for $ 0.20 (SEK 1,70) each with an original expiration date of September 13, 2023, subsequently amended to September 13, 2021 (Note 11(a)); and
v. 31,409,610 common shares valued at $ 2,880 upon conversion of debt.
During
the three months ended September 30, 2020 the Company issued:
vi. 11,669,340 common shares valued at $ 1,585 on conversion of debt; and
vii. 12,383,770 common shares valued at $ 758 in exchange for 16.09 % of the NCI in OV US Inc.
During
the nine months ended September 30, 2020 the Company issued:
viii. 9,330,000 common shares and 3,996,864 warrants in exchange for $1,092 in cash in settlement of the Financing Facility dated February 23, 2020; the fair value of the common shares of $2,504 was recorded in equity and the $625 fair value of the warrants was recorded as a derivative liability which was adjusted to market at the end of every period and as at September 30, 2021 the fair value of the warrants is $218;
14
ix. 24,307,645 common shares valued at $ 3,506 on conversion of debt;
x. 25,936,599 common shares valued at $ 2,103 in exchange for 37 % of the NCI in OV SPV2 ApS; and
xi. 12,383,770 common shares valued at $ 758 in exchange for 16.09 % of the NCI in OV US Inc.
13.
Share-based payments
Share
based payments in the legal form of warrants have been granted to members of the executive management, members of the board of directors,
employees and external consultants.
All
share-based payment warrant plans
During
the three months ended September 30, 2021, the total expenses recorded in profit or loss were $ 577 (2020: $ 237 ) and are recognized as
general and administrative expenses. During the nine months ended September 30, 2021 expenses of $ 1,205 (2020: $ 629 ) are recognized as
general and administrative expenses. Total compensation cost of $ 119 for non-vested warrants as at September 30, 2021 will be recognized
through October 31, 2023.
The
table below summarizes the number of options that were outstanding, their weighted average exercise price (“WAEP”) as at
September 30, 2021 and December 31, 2020, as well as the movements during the periods.
September 30, 2021
December 31, 2020
Number
Weighted Average Exercise Price
Number
Weighted Average Exercise Price
Opening balance
10,755,971
$ 0.20
8,717,239
$ 0.18
Granted
—
—
3,389,550
$ 0.22
Exercised
( 1,048,780 )
0.06
—
—
Forfeited
( 2,030,260 )
0.06
( 1,350,818 )
$ 0.26
Ending balance outstanding
7,676,931
$ 0.24
10,775,971
$ 0.20
Ending balance, exercisable
4,657,456
$ 0.23
6,008,140
$ 0.18
No
warrants were granted in the nine month period ended September 30, 2021. The weighted average remaining contractual life for the warrants
outstanding as at September 30, 2021 was 7.75 years (December 31, 2020: 9.3 years).
14.
Segments
The
Company is domiciled in Denmark and operates as one operating segment. Our Chief Executive Officer (CEO), as the chief operating decision-maker,
manages and allocates resources to the operations of our Company on a total Company basis. Managing and allocating resources on
a total company basis enables our CEO to assess the overall level of resources available and how to best deploy these resources across
functions, therapeutic areas and research and development projects that are in line with our long-term company-wide strategic goals.
Consistent with this decision-making process, our CEO uses consolidated, single-segment financial information for purposes of evaluating
performance, forecasting future period financial results, allocating resources and setting incentive targets. The Company has neither
revenues from external customers outside Denmark, nor non-current assets in other geographical areas than Denmark.
15
15.
Basic and diluted net loss per share
Basic
net income loss per share is computed based on the weighted average number of ordinary shares outstanding during each period. Diluted
net income per share is computed based on the weighted average number of ordinary shares outstanding during the period plus potential
shares (deriving from warrants and convertible notes) considered outstanding during the period, in accordance with ASC 260-10 as determined
under the treasury stock method.
Three month period ended September 30,
Nine month period ended September 30,
2021
2020
2021
2020
Numerator:
Net income (loss) attributable to common shareholders
$ 1,672
$ ( 960 )
( 5,986 )
( 3,897 )
Denominator:
Weighted average common shares outstanding – basic
387,652,549
186,230,830
288,984,065
150,650,949
Weighted average common shares outstanding – diluted
397,201,067
194,948,069
299,740,036
159,368,188
Net income (loss) per share attributable to common shareholders – basic and diluted
$ 0.00
$ ( 0.01 )
$ ( 0.02 )
$ ( 0.03 )
In
the three month period ended September 30, 2021 the Company’s diluted weighted shares outstanding includes outstanding warrants
however the basic and diluted income per share amounts were the same. In the three month period ended September 30, 2020 and the nine
month periods ended September 30, 2021 and 2020, the Company’s unvested restricted shares and restricted share units have been
excluded from the computation of basic net loss per share attributable to common shareholders.
The
Company’s potentially dilutive securities, which include warrants and shares issuable upon conversion of convertible debt, have
been excluded from the computation of diluted net loss per share attributable to common shareholders as the effect would be to reduce
the net loss per share attributable to common shareholders. Therefore, the weighted average number of common shares outstanding used
to calculate both basic and diluted net loss per share attributable to common shareholders is the same. The Company excluded the following
potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share
attributable to common shareholders for the periods indicated because including them would have had an anti-dilutive effect:
Three month period ended
September 30,
Nine month period ended
September 30,
2021
2020
2021
2020
Warrants
9,548,518
8,717,239
10,755,971
8,717,239
16.
Financial Instruments
The
following tables present information about the Company’s financial instruments measured at fair value on a recurring basis and
indicate the level of the fair value hierarchy used to determine such fair values:
Fair Value Measurements as of September 30, 2021 Using:
Level 1
Level 2
Level 3
Total
Assets:
Investment
$ 491
$ —
$ —
$ 491
Liabilities:
Derivative warrants
$ —
$ —
$ ( 218 )
$ ( 218 )
$ —
$ —
$ ( 218 )
$ ( 218 )
16
Fair Value Measurements as of December 31, 2020 Using:
Level 1
Level 2
Level 3
Total
Assets:
Investment
$ 845
$ —
$ —
$ 845
Liabilities:
Convertible debt
$ —
$ —
$ ( 1,327 )
$ ( 1,327 )
Financing Facility
—
—
( 102 )
( 102 )
Derivative warrants
—
—
( 47 )
( 47 )
$ —
$ —
$ ( 1,476 )
$ ( 1,476 )
The
following method was used to estimate the fair values of our financial instruments:
The
carrying amount of level 1 financial instruments are recorded at fair market value based upon market prices. Financial assets and liabilities
are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies, or similar techniques,
and at least one significant model assumption or input is unobservable. Level 3 financial assets also include investment securities in
2020 for which there is limited market activity such that the determination of fair value requires significant judgment or estimation.
The
Company reviews the fair value hierarchy classification on a quarterly basis. Changes in the ability to observe valuation inputs may
result in a reclassification of levels for certain securities within the fair value hierarchy. The Company’s policy is to recognize
transfers into and out of levels within the fair value hierarchy at the date the actual event or change in circumstances that caused
the transfer occurs. When a determination is made to classify an asset or liability within Level 3, the determination is based upon the
significance of the unobservable inputs to the overall fair value measurement. There were no transfers between level 1 or level 2 during
the nine months ended September 30, 2021 and the year ended December 31, 2020.
The
following table provides a reconciliation of the beginning and ending balances of the item measured at fair value on a recurring basis
in the table above that used significant unobservable inputs (Level 3):
Level 3
September 30,
2021
December 31,
2020
Beginning balance
$ 1,476
$ 3,793
Gains included in net loss
—
845
Transfers out of level 3
—
( 845 )
Issuance of convertible debt
1,200
4,670
Issuance of investor warrants (TO3)
5,151
—
7,827
8,463
Financing Facility:
Fair value adjustment
124
( 524 )
Translation effect
( 8 )
( 100 )
Converted to equity on settlement
—
( 1,412 )
Fair value adjustments:
TO1 Warrants
—
( 14 )
TO2 Warrants
( 45 )
( 1,594 )
TO3 Warrants
( 4,524 )
—
Translation effect (TO2 and TO3 Warrants)
( 44 )
—
Convertible debt
298
( 681 )
Converted to equity on settlement:
Exercise of TO2 and TO3 warrants
( 585 )
—
Debt conversion
( 2,825 )
( 2,662 )
Ending balance
$ 218
$ 1,476
17
17.
Commitments and Contingencies
a) Development
costs
The
Company is contingently liable for development costs of Smerud Medical Research International (“Smerud”) in the approximate
amount of $ 1,191 which has been accrued as of September 30, 2021 and will be payable only if Smerud is unable to identify investors to
fund development of in licensed products from the Company by December 31, 2021; as extended from October 1, 2021 during the period ended
September 30, 2021.
On
November 10, 2020 the Company entered into a cost sharing agreement with Smerud for the development of Ixempra whereby Smerud will be
entitled to 7.5 % royalties on future revenue in exchange for funding half of the development costs. As of September 30, 2021 Smerud has
performed work valued at $ 139 and is entitled to a very low amount of future royalties.
b)
License Agreement with Eisai for Stenoparib
During
the period ended September 30, 2021, the terms of our agreement with Eisai have been revised to provide Eisai the right to terminate
the agreement if we do not complete a Phase 2 clinical trial before December 31, 2022, unless we elect to pay a very low seven digit
extension payment.
18.
Subsequent Events
For
its interim consolidated financial statements as of September 30, 2021 and for the nine months then ended, the Company evaluated subsequent
events through the date on which those financial statements were issued.
(a)
Plan of Reorganization and US Nasdaq Listing
On
April 6, 2021, the Company incorporated Allarity Therapeutics, Inc., a Delaware corporation, (“Allarity Delaware”) as a direct
wholly owned subsidiary of the Company for the sole purpose of entering into a Plan of Reorganization and Asset Purchase Agreement with
Allarity Delaware in order to reorganize the Company as a holding company listed on the US Nasdaq Stock Market and complete a 50 to 1
share reverse split, resulting in an immediate decrease in the outstanding shares used to calculate the weighted average common shares
outstanding for basic and diluted net income per share. The reorganization is a common control transaction and there will be no change
in control over the assets of the ultimate parent. Consequently, Allarity Delaware will record all assets and liabilities acquired from
Allarity Therapeutics A/S at historical cost. The recapitalization share exchange is conditioned upon the approval of the Company’s
shareholders and an effective registration statement filed with the US Securities and Exchange Commission. Our Form S-4 registration
statement was effective on November 5, 2021; and the recapitalization was approved by our shareholders at our Extraordinary General Meeting
held on November 22, 2021.
As
of the date of these financial statements, the Company anticipates that approximately 8,075,824 shares of Delaware common stock will
be issued in the recapitalization share exchange to the Company’s shareholders.
(b)
PIPE Investment
On
May 20, 2021, the Company entered into an Investment Agreement (the “Investment Agreement”) with 3i, LP, a Delaware Limited
Partnership (the “Investor”) whereby the Company agreed to issue and sell the Investor 20,000 shares of Allarity Delaware
Series A Convertible Preferred Stock (the “Preferred Stock”) and common stock purchase warrants (the “Warrants”)
for an additional $ 20 million (the “PIPE Investment”). The PIPE Investment is conditioned upon, and will occur simultaneously
with, the consummation of the Recapitalization Share Exchange and the approval of Allarity Delaware’s application to list its common
stock on the US Nasdaq Stock Market.
The
Preferred Stock may convert over time into at approximately 20 % of the Company’s issued and outstanding shares however, conversion
of the Preferred Shares and exercise of the Warrants; is limited to 4.99 % of the Company’s issued and outstanding shares.
As
of the date of these financial statements the Company expects the conversion price of the Preferred Stock to be $ 9.91 per share. However,
if the volume weighted average price for Allarity Delaware common stock on the US Nasdaq Stock Market falls below the fixed conversion
price for the preferred stock, then the preferred stock would be entitled to convert at an alternate conversion price between 80 % to
90 % of the volume weighted average price at the time of conversion with a similar adjustment for the exercise price for the warrants.
Lastly,
in the event that the average daily US dollar volume of share of Allarity Delaware common stock traded on the US Nasdaq Stock Market
falls below $2.5 million, then holders of the convertible preferred stock will be entitled to a one-time special dividend of 8% of the
stated value of the preferred stock ($1.6 million) payable in shares of common stock upon conversion of the convertible preferred stock.
The Company is in the process of assessing the accounting treatment of the special dividend.
18
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
You should read the following discussion and
analysis of our financial condition and plan of operations together with our condensed consolidated financial statements and the related
notes appearing elsewhere in this Quarterly Report. In addition to historical information, this discussion and analysis contains forward-looking
statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from the plans, intentions, expectations
and other forward-looking statements included in the discussion below. Factors that could cause or contribute to such differences include,
but are not limited to, those identified below, and those factors discussed in the Risk Factors section of our information statement/prospectus
which is part of our Form S-4 filed with the SEC on August 20, 2021 and which became effective on November 5, 2021.
Overview
We are a biopharmaceutical
company focused on discovering and developing highly targeted anti-cancer drug candidates. Through the use of its Drug Response Predictor
(DRP ® ) platform, the Company identifies the value in drug assets that have otherwise been discontinued by identifying patient
populations where these drugs are active. The Company’s three lead drug candidates are: the tyrosine kinase inhibitor (TKI) dovitinib,
the poly-ADP-ribose polymerase (PARP) inhibitor stenoparib, and the microtubule inhibitor agent IXEMPRA.
Risks and Uncertainties
The Company is subject to risks
common to companies in the biotechnology industry, including but not limited to, risks of failure of preclinical studies and clinical
trials, the need to obtain marketing approval for any drug product candidate that it may identify and develop, the need to successfully
commercialize and gain market acceptance of its product candidates, dependence on key personnel and collaboration partners, protection
of proprietary technology, compliance with government regulations, development by competitors of technological innovations, and the ability
to secure additional capital to fund operations. Product candidates currently under development will require significant additional research
and development efforts, including preclinical and clinical testing and regulatory approval prior to commercialization. Even if the Company’s
research and development efforts are successful, it is uncertain when, if ever, the Company will realize significant revenue from product
sales.
Impacts of COVID-19 on our Business — Update
In March 2020, the World
Health Organization declared COVID-19 a global pandemic. COVID-19 has had a modest impact on our operations as it caused some unexpected
delays in our clinical program activities as clinical trials were delayed. Management is unable to estimate the future financial effects,
if any, to our business as a result of COVID-19 because of the high level of uncertainties and unpredictable outcomes of this disease.
We are continuing to evaluate
the impact of COVID-19 pandemic on our business and are taking proactive measures to protect the health and safety of our employees, as
well as to maintain business continuity. Based on guidance issued by federal, state and local authorities, we transitioned to a remote
work model for our employees, effective March 16, 2020. During the three months ended September 30, 2021 restrictions due to COVID-19
have lifted significantly and as a result, our Danish employees have returned to work. Our North American employees are continuing to
work remotely. We will continue to closely monitor and seek to comply with guidance from governmental authorities and adjust our activities
as appropriate.
The ultimate impact of the
COVID-19 pandemic or a similar health epidemic is highly uncertain and subject to change. We do not yet know the full extent of potential
delays or impacts on our business, our clinical trial, healthcare systems or the global economy as a whole. However, these effects could
harm our operations, and we will continue to monitor the COVID-19 situation closely.
Financial Operations Overview
Since our inception in September
of 2004, we have focused substantially all of our resources on conducting research and development activities, including drug discovery
and preclinical studies, establishing and maintaining our intellectual property portfolio, the manufacturing of clinical and research
material, hiring personnel, raising capital and providing general and administrative support for these operations. In recent years, we
have recorded very limited revenue from collaboration activities, or any other sources. We have funded our operations to date primarily
from convertible notes and the issuance and sale of our ordinary shares.
We have incurred net losses
in each year since inception. Our net losses were $6 million and $3.9 million for the nine months ended September 30, 2021 and 2020, respectively.
As of September 30, 2021, we had an accumulated deficit of $43.4 million. Substantially all of our net losses have resulted from costs
incurred in connection with our research and development programs and from general and administrative costs associated with our operations.
We expect to continue to incur significant expenses and increasing operating losses over at least the next several years. We expect our
expenses will increase substantially in connection with our ongoing activities, as we:
● advance
drug candidates through clinical trials;
● pursue
regulatory approval of drug candidates;
19
● operate
as a public company;
● continue
our preclinical programs and clinical development efforts;
● continue
research activities for the discovery of new drug candidates; and
● manufacture
supplies for our preclinical studies and clinical trials.
Components of Operating Expenses
Research and Development Expenses
Research and development expenses
include:
● expenses
incurred under agreements with third-party contract organizations, and consultants;
● costs
related to production of drug substance, including fees paid to contract manufacturers;
● laboratory
and vendor expenses related to the execution of preclinical trials; and
● employee-related
expenses, which include salaries, benefits and stock-based compensation.
We expense all research and
development costs in the periods in which they are incurred. Costs for certain development activities are recognized based on an evaluation
of the progress to completion of specific tasks and estimates of services performed using information and data provided to us by our vendors
and third-party service providers. Non-refundable advance payments for goods or services to be received in future periods for use in research
and development activities are deferred and accounted for as prepaid expenses. The prepayments are then expensed as the related goods
are delivered and as services are performed.
To date, the majority of these
expenses have been incurred to advance our lead drug candidates, dovitinib, stenoparib, and IXEMPRA ® .
We expect our research and
development expenses to increase substantially for the foreseeable future as we continue to invest in research and development activities
related to developing our drug candidates, as our drug candidates advance into later stages of development, and as we begin to conduct
clinical trials. The process of conducting the necessary clinical research to obtain regulatory approval is costly and time-consuming,
and the successful development of our drug candidates is highly uncertain. As a result, we are unable to determine the duration and completion
costs of our research and development projects or when and to what extent we will generate revenue from the commercialization and sale
of any of our drug candidates.
General and Administrative Expenses
General and administrative
expenses consist primarily of personnel-related costs, facilities costs, depreciation and amortization expenses and professional services
expenses, including legal, human resources, audit and accounting services. Personnel-related costs consist of salaries, benefits and stock-based
compensation. Facilities costs consist of rent and maintenance of facilities. We expect our general and administrative expenses to increase
for the foreseeable future due to anticipated increases in headcount to advance our drug candidates and as a result of operating as a
public company, including expenses related to compliance with the rules and regulations of the SEC, Nasdaq Stock Market, additional insurance
expenses, investor relations activities and other administrative and professional services.
Summary Results of Operations for the Three and Nine Months Ended
September 30, 2021 and September 30, 2020 (unaudited)
The following table summarizes
our results of operations for the three and nine months ended September 30, 2021 and 2020 (in thousands):
For the three months ended
September 30,
Increase/
For the nine months ended
September 30,
Increase/
2021
2020
(Decrease)
2021
2020
(Decrease)
(In thousands)
(In thousands)
Operating costs and expenses:
Research and development
1,574
1,012
562
5,329
3,233
2,096
General and administrative
2,619
953
1,666
6,140
3,245
2,895
Proceeds from sale of IP:
$ (1,000 )
$ —
$ 1,000
(1,000 )
$ —
$ 1,000
Total operating costs and expenses
3,193
1,965
1,228
10,469
6,478
3,991
Loss from operations:
$ 3,193
$ 1,965
$ 1,228
$ 10,469
$ 6,478
$ 3,991
20
Other Income
In the three and nine months ended September 30,
2021, other income of $1 million was received in connection with our sale of intangible assets to Lantern Pharma.
Research and Development Expenses
We currently do not track our
research and development costs by product candidate. A breakdown by nature of type of expense for the three and nine month periods ended
September 30, 2021 and September 30, 2020 is provided below.
For the three months ended
September 30,
Increase/
For the nine months ended
September 30,
Increase/
2021
2020
(Decrease)
2021
2020
(Decrease)
(In thousands)
(In thousands)
Research study expenses
$ 528
382
$ 146
$ 1,725
$ 1,630
$ 95
Recovery of R&D costs
—
(8 )
8
—
(23 )
23
Manufacturing & supplies
95
1
94
888
55
833
Contractors
555
235
320
1,634
542
1,092
Patents
177
162
15
244
228
16
Staffing
189
192
(3 )
685
657
28
Amortization
21
37
(16 )
89
109
(20 )
Other
9
11
(2 )
63
35
28
$ 1,574
$ 1,012
$ 562
$ 5,329
$ 3,233
$ 2,096
For the three month period
ended September 30, 2021 versus September 30, 2020:
The increase of $562 thousand
in research and development cost was due to an increase of $146 thousand in research study expenses, a decrease of $8 thousand in recovery
of R&D costs, an increase of $94 thousand in manufacturing and supplies, an increase of $320 thousand in contractors, an increase
in patent expenses of $15 thousand, a decrease of $3 thousand in staffing; a decrease of $16 thousand in amortization, and a decrease
of $2 thousand in other expenses. Overall, the increase was because activity during the 3 months ended September 30, 2020 was paused or
significantly slowed due to Covid-19. Research and development in the 3 months ended September 30, 2021 increased as activity in the clinical
trials coming back to a pre-pandemic level. Manufacturing & supplies and contractor costs has increased in preparation of our NDA
filing for Dovitinib.
For the nine month period
ended September 30, 2021 versus September 30, 2020:
The increase of $2.1 million
in research and development cost was due to an increase of $95 thousand in research study expenses, a decrease of $23 thousand in recovery
of R&D costs, an increase of $833 thousand in manufacturing and supplies, an increase of $1,092 thousand in contractors; an increase
of $16 thousand in patent expenses, an increase of $28 thousand in staffing expenses, a decrease of $20 thousand in amortization, and
an increase of $28 thousand in other expenses. Overall, the increase was because activity during the 9 months ended September 30, 2020
was paused or significantly slowed due to Covid-19. Manufacturing & supplies and contractor costs increased in preparation of our
NDA filing for Dovitinib.
General and Administrative Expenses
General and administrative
expenses increased by $1.67 million for the three months ended September 30, 2021 compared to the same period in 2020. The increase was
primarily due to an increase in professional fees of $1.39 million, staffing expenses of $481 thousand, listings expenses of $9 thousand,
and premises expenses of $2 thousand; offset by reductions in other administrative expenses of $176 thousand, insurance of $34 thousand
and communication expenses of $5 thousand. Professional fees increased as the Company prepared its prospectus to file with the SEC in
its effort to move its listing to the US Nasdaq.
General and administrative
expenses increased by $2.9 million for the nine months ended September 30, 2021 compared to the same period in 2020. The increase was
primarily due to an increase in professional fees of $2.39 million, staffing expense of $682 thousand, insurance of $31 thousand, premises
of $17 thousand, listings expenses of $15 thousand, and communications expenses of $4 thousand, offset by reductions in other administrative
expenses of $240 thousand. General administrative expenses increased in the nine months ended September 30, 2021 compared to the same
period in 2020 primarily for the same reasons as the increase in cost in the three months ended September 30, 2021.
21
Other Income (Expenses), Net
For the three month period
ended September 30, 2021 versus September 30, 2020:
Other income (expense) of $4.5
million recognized in the three months ended September 30, 2021 consisted primarily of a $4.5 million fair value adjustment to derivative
liabilities, $28 thousand in net interest income, and $51 thousand in net foreign exchange gains, offset by a ($137) thousand loss on
investment. In the three months ended September 30, 2020 other income of $314 thousand consisted primarily of net interest income of $221
thousand, gain on investment of $243 thousand, and net foreign exchange gains of $32 thousand, offset by a ($104) thousand fair value
adjustment on derivative liabilities, and ($78) thousand increase in fair value of convertible debt.
For the nine month period
ended September 30, 2021 versus September 30, 2020:
Other income (expense) of $3.4
million recognized in the nine months ended September 30, 2021 consisted primarily of a $4.5 million fair value adjustment to derivative
liabilities offset by ($481) thousand interest expense, ($317) thousand loss on investment, ($298) thousand increase in fair value of
convertible debt, and net foreign exchange losses of ($29) thousand. In the nine months ended September 30, 2020 other income of $1 million
comprised a $957 thousand fair value adjustment of derivative liabilities, a $654 thousand gain on investment and net foreign exchange
gains of $118 thousand, offset by a ($553) increase in fair value of convertible debt and net interest expense of ($115) thousand.
Changes in fair value of our
derivative liabilities and convertible debt are measured using level 3 inputs as described in our consolidated financial statements.
Liquidity, Capital Resources and Plan of Operations
Since our inception through
September 30, 2021, our operations have been financed primarily by the sale of convertible promissory notes and the sale and issuance
of our ordinary shares. As of September 30, 2021, we had $5.6 million in cash and investments, and an accumulated deficit of $43.4 million.
In the nine months ended September
30, 2021 we received $1 million in proceeds from the sale of intangible assets, $14.87 million in gross proceeds from the issuance of
shares, and $1.2 million in proceeds from convertible debt. We also received a bridge loan of $2.9 million in the six months ended June
30, 2021 and repaid $2.9 million in June 2021.
In the nine months ended September
30, 2020, we received $1 million in net proceeds from the sale and issuance of convertible notes. We also received $2.9 million in proceeds
from share issuance.
Our primary use of cash is
to fund operating expenses, which consist of research and development as well as regulatory expenses related to our lead drug candidate,
dovitinib, and clinical programs for stenoparib and IXEMPRA ® , and to a lesser extent, general and administrative expenses.
Cash used to fund operating expenses is impacted by the timing of when we pay these expenses, as reflected in the change in our outstanding
accounts payable and accrued expenses.
As of November 23, 2021, the
Company’s cash deposits of $3.5 million were determined to be insufficient to fund its current operating plan and planned capital
expenditures for at least the next 12 months. We estimate that as of the date of this filing, our cash reserves are sufficient for approximately
4 months. These conditions give rise to a substantial doubt over the Company’s ability to continue as a going concern.
Management’s plans to
mitigate the conditions or events that raise substantial doubt include additional funding through public equity, private equity, debt
financing, collaboration partnerships, or other sources. There are no assurances, however, that the Company will be successful in raising
additional working capital, or if it is able to raise additional working capital, it may be unable to do so on commercially favorable
terms. The Company’s failure to raise capital or enter into other such arrangements if and when needed would have a negative impact
on its business, results of operations and financial condition and its ability to develop its product candidates.
The Company has also entered
into a Securities Purchase Agreement with 3i, LP, a Delaware limited partnership that provides for a $20 million equity investment in
the Company. Please refer to the subsequent event disclosures in note 18 for further information.
We expect to incur substantial
expenses in the foreseeable future for the development and potential commercialization of our drug candidates and ongoing internal research
and development programs. At this time, we cannot reasonably estimate the nature, timing or aggregate amount of costs for our development,
potential commercialization, and internal research and development programs. However, in order to complete our current and future preclinical
studies and clinical trials, and to complete the process of obtaining regulatory approval for our drug candidates, as well as to build
the sales, marketing and distribution infrastructure that we believe will be necessary to commercialize our drug candidates, if approved,
we may require substantial additional funding in the future.
22
Cash Flows
The following table summarizes
our cash flows for the periods indicated:
(In thousands)
Nine months ended
September 30,
2021
2020
Net Cash used in operating activities
$ (9,741 )
$ (4,812 )
Net Cash provided by financing activities
15,381
3,333
Net (decrease) increase in cash and cash equivalents
$ 5,640
$ (1,479 )
Operating Activities
During the nine months ended
September 30, 2021, cash used in operating activities of $9.7 million was attributable to a net loss of $6 million, $475 thousand of deferred
income taxes and $2.1 million in net non-cash charges. This was offset by a $1.15 million net change in net operating assets and liabilities.
The non-cash charges consisted of stock-based compensation of $1.2 million, non-cash interest of $391 thousand, fair value adjustment
to convertible debt of $298 thousand, loss on investment of $317 thousand, depreciation and amortization of $90 thousand, non-cash lease
expense of $87 thousand and loss on foreign currency of $29 thousand, offset by a $4.5 million fair value adjustment to derivative liabilities.
The change in operating assets and liabilities of $1.15 million was primarily due to a $1.38 million decrease in accounts payable, a $1.1
million increase in accrued liabilities, an increase in income taxes receivable of $589 thousand, a decrease in operating lease liability
of $243 thousand, an increase in other current assets of $97 thousand, and a decrease in prepaid expenses of $49 thousand.
During the nine months ended
September 30, 2020, cash used in operating activities of $4.8 million was attributable to a net loss of $3.9 million, $948 thousand of
deferred income taxes and $328 thousand in net non-cash charges. The non-cash charges consisted of a $654 thousand gain on investment,
a $957 thousand fair value adjustment of derivative liabilities, and a net $118 thousand gain on foreign exchange offset by $110 thousand
in depreciation and amortization, $628 thousand in stock-based compensation, $30 thousand in non-cash lease expense, $115 thousand in
non-cash interest, and $553 thousand increase in fair value to convertible debt. The net change in operating assets and liabilities of
$326 thousand was primarily due to a decrease in other current assets of $623 thousand, a decrease in accounts receivable of $95 thousand,
a decrease in income taxes receivable of $211 thousand, and an increase of $6 thousand in accrued liabilities, offset by a decrease in
accounts payable of $395 thousand, an increase in prepaid expenses of $168 thousand, and a decrease in operating lease liability of $46
thousand.
Financing Activities
During the nine months ended
September 30, 2021, cash provided by financing activities of $15.38 million was related to proceeds from share issuance of $14.87 million
and convertible loan proceeds of $1.2 million, offset by $620 thousand in share issuance costs and $84 thousand repayment of our line
of credit. We also received and repaid $2.9 million in loan funding during the nine months ended September 30, 2021.
During the nine months ended
September 30, 2020, cash provided by financing activities of $3.33 million was related to proceeds from share issuance of $2.9 million,
convertible loan proceeds of $1 million, and line of credit of $110 thousand, offset by share issuance costs of $156 thousand and $536
thousand for repayment of loan.
Contractual Obligations and Commitments
We enter into agreements in
the normal course of business with vendors for preclinical studies, clinical trials and other service providers for operating purposes.
We have not included these payments in the table of contractual obligations above since these contracts are generally cancellable at any
time by us following a certain period after notice and therefore, we believe that our non-cancellable obligations under these agreements
are not material.
Operating Capital and Capital Expenditure Requirements
We believe that the net proceeds
from the PIPE Investment, together with our existing cash and cash equivalents as of the date of this 10-Q, and our anticipated expenditures
and commitments for calendar year 2021 and 2022, will enable us to fund our operating expenses and capital expenditure requirements for
at least 12 months from the date of this information statement/prospectus. Our estimate as to how long we expect the net proceeds from
the PIPE Investment, together with our existing cash and cash equivalents, to be able to continue to fund our operations is based on assumptions
that may prove to be wrong, and we could use our available capital resources sooner than we currently expect. Further, changing circumstances,
some of which may be beyond our control, could cause us to consume capital significantly faster than we currently anticipate, and we may
need to seek additional funds sooner than planned.
23
Off-Balance Sheet Arrangements
The Company does not have any
off-balance sheet arrangements.
Critical Accounting Policies and Significant Judgments and Estimates
Our management’s discussion
and analysis of financial condition and results of operations is based upon our unaudited condensed consolidated financial statements
for the three and nine month periods ended September 30, 2021 and September 30, 2020, and our audited consolidated financial statements
for the years ended December 31, 2020 and December 31, 2019, which have been prepared in accordance with U.S. GAAP. The preparation of
these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities
and expenses. On an on-going basis, we evaluate our critical accounting policies and estimates. We base our estimates on historical experience
and on various other assumptions that we believe to be reasonable in the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ
from these estimates under different assumptions and conditions.
Our significant accounting
policies are described in the notes to our consolidated financial statements for the years ended December 31, 2020 and December 31, 2019
included in our Form S-4 for the year ended December 31, 2020 filed on August 20, 2021 and as amended, and there have been no
significant changes to our significant accounting policies during the nine months ended September 30, 2021. These interim financial statements
should be read in conjunction with the Company’s audited financial statements and accompanying notes
Recently Issued Accounting Pronouncements
See the sections titled “ Recently
Issued Accounting Pronouncements ” in Note 1(m) to the Company’s unaudited interim condensed consolidated financial statements
for the three and nine month periods ended September 30, 2021 and September 30, 2020 and in “ Significant Accounting Policies
— Accounting pronouncements not yet adopted ” in Note 2 to the Company’s consolidated financial statements for the
year ended December 31, 2020 and December 31, 2019, respectively, appearing in the Company’s 2021 Form S-4.
Item 3. Quantitative
and Qualitative Disclosures About Market Risk.
As
a Smaller Reporting Company we are exempt from the requirements of Item 3.
Item 4. Controls and
Procedures.
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal
financial officer, respectively), evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2021. The
term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that
information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that
it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal
executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes
that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives
and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Based
on the evaluation of our disclosure controls and procedures as of September 30, 2021, our Chief Executive Officer and Chief Financial
Officer concluded that, as of such date, because of the material weaknesses identified, our disclosure controls and procedures, as defined
above, are not effective. We have limited accounting personnel and other resources with which to address our internal controls and
procedures. Our independent registered public accounting firm has not conducted an audit of our internal control over financial reporting.
However, in connection with the audit of our consolidated financial statements as of and for year ended December 31, 2020, we and our
independent registered public accounting firm identified three material weaknesses in our internal control over financial reporting.
24
The material weaknesses identified
were:
● a
lack of accounting resources required to fulfill US GAAP and SEC reporting requirements;
● a
lack of comprehensive US GAAP accounting policies and financial reporting procedures; and
● a
lack of segregation of duties given the size of our finance and accounting team.
We have implemented and are
continuing to implement various measures to address the material weaknesses identified; these measures include:
● the
hiring of a chief financial officer that is a CPA in the U.S;
● The
retention of an outside consultant who is a CPA, CA, CPA (Illinois) who is experienced with
public company reporting and is conversant in IFRS, US GAAP and SEC accounting issues. Said
consultant is being retained to assist us in our ongoing development of our comprehensive
US GAAP accounting policies, financial reporting procedures and internal controls over financial
reporting; and
● increasing
the accounting resources in Denmark.
A
significant deficiency is a control deficiency, or a combination of control deficiencies, that adversely affects our ability to initiate,
authorize, record, process, or report external financial data reliably in accordance with US GAAP such that there is more than a remote
likelihood that a misstatement of our annual or interim financial statements that is more than inconsequential will not be prevented or
detected by our employees. A material weakness is a significant deficiency, or combination of significant deficiencies, that results in
more than a remote likelihood that a material misstatement of our annual or interim financial statement will not be prevented or detected
by our employees. In response, we have begun the process of evaluating our internal control over financial reporting, although we may
not complete our review until December 31, 2022, the date we are required to evaluate our internal controls and procedures as a new reporting
company. However, we have taken the actions set forth above to address these material weaknesses.
We
intend to continue to take steps to remediate the material weaknesses described above and further evolve our accounting processes, controls,
and reviews. We plan to continue to assess our internal controls and procedures and intend to take further action as necessary or appropriate
to address any other matters we identify or are brought to our attention.
We
believe we are making progress toward achieving the effectiveness of our internal controls and disclosure controls. The actions that we
are taking are subject to ongoing senior management review, as well as audit committee oversight. We will not be able to conclude whether
the steps we are taking will fully remediate the material weaknesses in our internal control over financial reporting until we have completed
our remediation efforts and subsequent evaluation of their effectiveness. We may also conclude that additional measures may be required
to remediate the material weaknesses in our internal control over financial reporting, which may necessitate further action.
25
PART II – OTHER
INFORMATION
Item 1. Legal
Proceedings
From time to time in the future,
we may become involved in litigation or other legal proceedings that arise in the ordinary course of business. We are not currently party
to any legal proceedings, and we are not aware of any pending or threatened litigation against us that we believe could have a material
adverse effect on our business, operating results or financial condition. In the event we are subject to a legal proceeding, it could
have a material adverse impact on us because of litigation costs and diversion of management resources.
Item 1A. Risk Factors.
The
risks that we believe are material to our investors are discussed in the Company’s registration statement on form S-4 filed on August
20, 2021 under the caption “Risk Factors,” which is on file with the SEC. Except as set forth herein, there have been no material
changes during the nine months ended November 23, 2021 to our previously reported Risk Factors.
Item 2. Unregistered
Sales of Equity Securities and Use of Proceeds.
None
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits
EXHIBIT INDEX
Exhibit No
Exhibit Description
Method of Filing
31.1*
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Filed electronically herewith
31.2*
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 .
Filed electronically herewith
32.1*
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 .
Furnished electronically herewith
32.2*
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 .
Furnished electronically herewith
101.INS*
Inline XBRL Instance Document
Filed electronically herewith
101.SCH*
Inline XBRL Taxonomy Extension Schema
Filed electronically herewith
101.CAL*
Inline XBRL Taxonomy Extension Calculation
Linkbase
Filed electronically herewith
101.DEF*
Inline XBRL Taxonomy Extension Definition
Linkbase
Filed electronically herewith
101.LAB*
Inline XBRL Taxonomy Extension Label
Linkbase
Filed electronically herewith
101.PRE*
Inline XBRL Taxonomy Extension Presentation
Linkbase
Filed electronically herewith
104*
Cover Page Interactive Data File (formatted as Inline XBRL and contained
in Exhibit 101).
Filed electronically herewith
26
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
ALLARITY THERAPEUTICS, INC.,
A Delaware Corporation
Date: November 23, 2021
By:
/s/ Steve Carchedi
Name:
Steve Charchedi
Title:
Chief Executive Officer
(Principal Executive Officer)
Date: November 23, 2021
By:
/s/ Jens Eric Knudsen
Name:
Jens Eric Knudsen
Title:
Chief Financial Officer
(Principal Financial and Accounting Officer)
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.