2 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
+Added: August 31, 2022
February 28, 2022 *
1 unchanged sentence
Accounts receivable, net
+Added: Share proceeds receivable
Device parts inventory, net
29 unchanged sentences
15,545,650 shares authorized;
−Removed: no shares issued and outstanding at May 31, 2022 and February 28, 2022, respectively
+Added: no shares issued and outstanding at August 31, 2022 and February 28, 2022, respectively
Series E Preferred Stock, $ 0.001 par value;
5 unchanged sentences
Series G Preferred Stock, $ 0.001 par value;
−Removed: 4,350,000 shares authorized, no shares issued and outstanding at May 31, 2022 and February 28, 2022, respectively
+Added: 4,350,000 shares authorized, no shares issued and outstanding at August 31, 2022 and February 28, 2022, respectively
Common Stock, $ 0.00001 par value;
−Removed: 5,000,000,000 shares authorized 4,869,091,936 and 4,735,210,360 shares issued and outstanding, respectively
+Added: 6,000,000,000 shares authorized 5,063,354,356 and 4,735,210,360 shares issued, issuable and outstanding, respectively
Additional paid-in capital
9 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Three Months Ended
−Removed: Three Months Ended
+Added: August 31, 2022
+Added: August 31, 2021
+Added: August 31, 2022
+Added: August 31, 2021
Cost of Goods Sold
Operating expenses:
−Removed: Research and development (including related party charges of $ 1,001,734 (2021-$ 478,951 ))
+Added: Research and development (Note 10)
General and administrative
1 unchanged sentence
Operating lease cost and rent
+Added: (Gain) loss on disposal of fixed assets
Total operating expenses
3 unchanged sentences
Interest expense
−Removed: (Loss) on settlement of debt
−Removed: Total other income (expense), net
−Removed: Net income (loss)
−Removed: Net income (loss) per share - basic
−Removed: Net income (loss) per share - diluted
+Added: Gain (loss) on settlement of debt
+Added: Total other expense net
+Added: Net loss per share - basic
+Added: Net loss per share - diluted
Weighted average common share outstanding - basic
1 unchanged sentence
3,890,453,905
+Added: 4,884,349,362
+Added: 3,689,985,691
Weighted average common share outstanding - diluted
1 unchanged sentence
3,890,453,905
+Added: 4,884,349,362
+Added: 3,689,985,691
The accompanying notes are an integral part of
7 unchanged sentences
3,229,426,884
−Removed: Issuance of shares, net of $117,157 issuance costs
−Removed: Issuance of shares, net of $117,157 issuance costs (in shares)
Series F preferred shares and warrants issued with deferred variable payment obligation amendment agreement
6 unchanged sentences
3,545,772,882
+Added: Adjustment to derivative liability
+Added: Common stock issued for debt conversion
+Added: Stock based compensation on issuable shares
+Added: Exercise of warrants
+Added: Exchange of debt for common shares
+Added: Relative fair value of warrants issued with debt
+Added: Cancellation of Series E preferred shares
+Added: Exchange of Series F preferred shares for debt
+Added: Balance at August 31 2021
+Added: 3,995,271,111
+Added: The accompanying notes are an integral part of
+Added: these unaudited condensed consolidated financial statements.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDER’S
+Added: Preferred Stock
+Added: Preferred Stock
+Added: Stockholders’
Balance at February 28, 2022
3 unchanged sentences
4,869,091,936
+Added: Issuance of shares, net of $ 95,293 issuance costs
+Added: Cashless exercise of warrants
+Added: Relative fair value of warrants issued with debt
+Added: Cancelled shares
+Added: Exchange of 955,000,000 warrants for debt
+Added: Shares as payment for services
+Added: Balance at August 31, 2022
+Added: 5,063,354,356
+Added: ( 102,988,805
The accompanying notes are an integral part of
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Three Months Ended
−Removed: Three Months Ended
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Net income (loss)
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Six Months Ended
+Added: August 31, 2022
+Added: Six Months Ended
+Added: August 31, 2021
+Added: CASH FLOWS USED IN OPERATING ACTIVITIES:
+Added: Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization
4 unchanged sentences
Accretion of lease liability
+Added: (Gain) loss on disposal of fixed assets
Stock based compensation
Change in fair value of derivative liabilities
+Added: Interest expense related to penalties from debt defaults
Amortization of debt discounts
3 unchanged sentences
Accounts receivable
−Removed: Prepaid expenses and deposits on inventory
+Added: Prepaid expenses
+Added: Deposits on inventory
Device parts inventory
Accounts payable and accrued expenses
−Removed: Customer deposits
Accrued expense -related party
−Removed: Operating lease liability payments
+Added: Customer deposits
+Added: Operating lease liabilities
+Added: Current portion of deferred variable payment obligation for payments
Balance owed WeSecure
−Removed: Current portion of deferred variable payment obligations for payments
Accrued interest payable
Net cash used in operating activities
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES:
+Added: CASH FLOWS USED IN INVESTING ACTIVITIES:
Purchase of fixed assets
+Added: Proceeds on disposal of fixed assets
Cash paid for security deposit
4 unchanged sentences
Repayment of loans payable
+Added: Proceeds from convertible debt and warrants issued
Repayment of convertible debt
9 unchanged sentences
Right of use asset for operating lease liability
−Removed: Transfer from device parts inventory to fixed assets
+Added: Transfer from device parts inventory to revenue earning devices
+Added: Conversion of convertible notes and interest to shares of common stock
+Added: Release of derivative liability on conversion of convertible notes payable
+Added: Derivative debt discount on re-valuation on loan amendment
Exchange of notes payable for Series F preferred shares
+Added: Exchange of warrants for debt
Discount applied to face value of loans
−Removed: Warrants issued as part of debt issuance
+Added: Warrants issued as part of debt
+Added: Exercise of warrants
+Added: Series F preferred shares issued for debt
+Added: Cancellation of Series E preferred shares and common shares
Series F preferred shares converted to common shares
8 unchanged sentences
On August 24, 2018, Artificial Intelligence Technology Solutions Inc., changed its name from On the Move Systems Corp (“OMVS”).
−Removed: Robotic Assistance Devices, LLC (“RAD”),
−Removed: was incorporated in the State of Nevada on July 26, 2016 as an LLC.
+Added: Robotic Assistance Devices, LLC (“RAD”), was incorporated in
+Added: the State of Nevada on July 26, 2016 as a Limited Liability Company.
On July 25, 2017, Robotic Assistance Devices LLC converted to a C
4 unchanged sentences
AITX’s prior business focus was transportation
−Removed: services, and AITX was exploring the on-demand logistics market by developing a network of logistics partnerships.
+Added: services, and was exploring the on-demand logistics market by developing a network of logistics partnerships.
As a result of the
−Removed: closing of the Acquisition, AITX has succeeded to the business of RAD.
−Removed: As a result, AITX’s business going forward will consist of
+Added: closing of the Acquisition, AITX has succeeded to the business of RAD, and AITX’s business going forward will consist of
one segment activity, which is the delivery of artificial intelligence and robotic solutions for operational, security and monitoring needs.
14 unchanged sentences
of liabilities that may result from the possible inability of the Company to continue as a going concern.
−Removed: For the three months ended May 31, 2022, the Company
+Added: For the three months ended August 31, 2022, the Company
had negative cash flow from operating activities of $ 6,754,462 .
−Removed: As of May 31, 2022, the Company has an accumulated deficit of $ 98,815,940 ,
−Removed: and working capital of $ 617,962 .
+Added: As of August 31, 2022, the Company has an accumulated deficit of $ 102,988,805 ,
+Added: and negative working capital of $ 169,680 .
Management does not anticipate having positive cash flow from operations in the near future.
−Removed: These factors
−Removed: raise a substantial doubt about the Company’s ability to continue as a going concern for the twelve months following the issuance
−Removed: of these financial statements.
+Added: These factors raise a substantial doubt about the Company’s ability to continue as a going concern for the twelve months following
+Added: the issuance of these financial statements.
The Company does not have the resources at this time
3 unchanged sentences
financial situation as follows:
−Removed: In the near term, management plans to raise an additional
−Removed: $ 15 million to $ 50 million before the end of the fiscal year.
−Removed: Management is committed to raise either non-dilutive funds or minimally
−Removed: dilutive funds.
−Removed: There is no assurance that these funds will be able to be raised nor can we provide assurance that these possible raises
−Removed: may not have dilutive effects.
−Removed: The company began raising money through it’s
−Removed: S-3 this year and made improvements in paying off debt, investing in inventory and at May 31, 2022 had $921,629 of cash on hand.
+Added: In the near term, management plans to
+Added: potentially raise an additional $3 million to $5 million before the end of the fiscal year.
+Added: Management is committed to raise either
+Added: non-dilutive funds or minimally dilutive funds.
+Added: There is no assurance that these funds will be able to be raised nor can we provide
+Added: assurance that these possible raises may not have dilutive effects.
+Added: The Company began raising money through its S-3 Registration Statement
+Added: this year and made improvements in paying off debt, investing in inventory and at August 31, 2022 had $363,073 of cash on hand.
is committed to raise either non-dilutive funds or minimally dilutive funds.
1 unchanged sentence
raised nor can we provide assurance that these possible raises may not have dilutive effects.
−Removed: The Company this fiscal period through to
−Removed: June 30, 2022 has raised an additional $2.5 million net of issuance costs through the sale of its common shares and paid approximately
+Added: For the fiscal period through to September
+Added: 30, 2022, the Company has raised an additional $3.6 million net of issuance costs through the sale of its common shares and paid approximately
$1.2 million in current debt.
3 unchanged sentences
Basis of Presentation and Consolidation
−Removed: The accompanying unaudited condensed consolidated
−Removed: financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”)
−Removed: and in conformity with the condensing instructions on Form 10-Q and Rule 8-03 of Regulation S-X and the related rules and regulations
−Removed: of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the audited financial statements
−Removed: and notes thereto in the Company’s latest Annual Report filed with the SEC on Form 10-K as filed on May 27, 2022.
−Removed: The unaudited
−Removed: condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Robotic Assistance
−Removed: Devices, Inc., Robotic Assistance Devices Group , Inc, Robotic Assistance Devices Mobile, Inc., On the Move Experience, LLC and On the
−Removed: OMV Transports, LLC.
−Removed: All significant intercompany accounts and transactions have been eliminated in consolidation.
−Removed: The unaudited consolidated
−Removed: financial statements reflect all adjustments, consisting of normal recurring accruals, which are, in the opinion of management, necessary
−Removed: for a fair presentation of such statements.
−Removed: The results of operations for the three months ended May 31, 2022 are not necessarily indicative
−Removed: of the results that may be expected for the entire year.
+Added: The accompanying unaudited condensed
+Added: consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United
+Added: States (“GAAP”) and in conformity with the condensing instructions on Form 10-Q and Rule 8-03 of Regulation S-X and the
+Added: related rules and regulations of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with
+Added: the audited financial statements and notes thereto in the Company’s latest Annual Report filed with the SEC on Form 10-K as
+Added: filed on May 27, 2022.
+Added: The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly
+Added: owned subsidiaries, Robotic Assistance Devices, Inc., Robotic Assistance Devices Group , Inc, Robotic Assistance Devices Mobile,
+Added: Inc., On the Move Experience, LLC and On the OMV Transports, LLC.
+Added: All significant intercompany accounts and transactions have been
+Added: eliminated in consolidation.
+Added: The unaudited consolidated financial statements reflect all adjustments, consisting of normal recurring
+Added: accruals, which are, in the opinion of management, necessary for a fair presentation of such statements.
+Added: The results of operations
+Added: for the six months ended August 31, 2022 are not necessarily indicative of the results that may be expected for the entire year.
Use of Estimates
20 unchanged sentences
There was an allowance of $ 218,890
−Removed: and $33,890 provided as of May 31, 2022 and February 28, 2022, respectively.
+Added: and $ 33,890 provided as of August 31, 2022 and February 28, 2022, respectively.
Device Parts Inventory
9 unchanged sentences
increase in the valuation, such as excess or obsolete inventory, are noted.
−Removed: As of both May 31, 2022 and February 28, 2021 there was a
−Removed: valuation reserve of $90,000 and $65,000, respectively.
+Added: As of August 31, 2022 and February 28, 2021 there was a valuation
+Added: reserve of $ 135,000 and $ 65,000 , respectively.
Revenue Earning Devices
12 unchanged sentences
Depreciation is provided
−Removed: on the straight-line method based on the estimated useful lives of the respective assets which range from three to five years.
+Added: on the straight-line method based on the estimated useful lives of the respective assets which range from two to five years.
Major repairs
19 unchanged sentences
and amortized over the expected useful life or written off if a product is abandoned.
−Removed: At May 31, 2022 and February 28, 2022, the Company
+Added: At August 31, 2022 and February 28, 2022, the Company
had no deferred development costs.
46 unchanged sentences
Customers for additional information.
−Removed: For the three months ended May 31, 2022 , two customers accounted for 29% of total revenue (2021-
+Added: For the six months ended August 31, 2022 , two customers accounted for 26% of total revenue (2021-
Income taxes are accounted for under the asset and
60 unchanged sentences
Company accounts for the financial instrument as permanent equity.
−Removed: Our CEO and Chairman holds sufficient shares of the
−Removed: Company’s voting preferred stock that give sufficient voting rights under the articles of incorporation and bylaws of the Company
−Removed: such that the CEO and Chairman can at any time unilaterally vote to increase the number of authorized shares of common stock of the Company,
−Removed: without the need to call a general meeting of common shareholders of the Company.
+Added: Our Chief Executive Officer/ Chairman holds sufficient shares of the Company’s
+Added: voting preferred stock that give sufficient voting rights under the articles of incorporation and bylaws of the Company such that the
+Added: CEO/ Chairman can at any time unilaterally vote to increase the number of authorized shares of common stock of the Company, without the
+Added: need to call a general meeting of common shareholders of the Company.
Initial Measurement
33 unchanged sentences
Fair Value Measurement Using
+Added: August 31, 2022
Incentive compensation plan payable- revaluation of equity awards payable in Series G shares
60 unchanged sentences
on a prospective basis at any time between January 1, 2020 through December 31, 2022.
−Removed: The Company is currently evaluating the impact
−Removed: of adoption on its consolidated financial statements.
+Added: The Company is currently evaluating the impact of
+Added: adoption on its consolidated financial statements.
In October 2021,
47 unchanged sentences
Three Months Ended
+Added: Six Months Ended
+Added: Six Months Ended
+Added: August 31, 2022
+Added: August 31, 2021
+Added: August 31, 2022
+Added: August 31, 2021
Device rental activities
11 unchanged sentences
Below is a summary of our lease assets and liabilities
−Removed: at May 31, 2022 and February 28, 2022.
+Added: at August 31, 2022 and February 28, 2022.
Classification
+Added: August 31, 2022
February 28, 2022
12 unchanged sentences
and were expensed in general and administrative expenses as incurred.
−Removed: Operating lease cost and rent was $ 69,967 and $ 28,874
−Removed: for the three months ended May 31, 2022 and May 31, 2021, respectively.
+Added: Rent expense and operating lease cost was $ 63,681
+Added: and $ 133,648 for the three and six months ended August 31, 2022, respectively, and $ 75,212 and $ 104,086 for the three and six months ended
+Added: August 31, 2021, respectively.
REVENUE EARNING DEVICES
Revenue earning devices consisted of the following:
+Added: August 31, 2022
February 28, 2022
1 unchanged sentence
Accumulated depreciation
−Removed: During the three months ended May 31, 2022 the Company
−Removed: made total additions to revenue earning devices of $ 174,101 which were transfers from inventory.
−Removed: During the three months ended May 31,
−Removed: 2021, the Company made total additions to revenue earning devices of $ 70,162 which were transfers from inventory.
−Removed: During the three months
−Removed: ended May 31, 2021 the Company sold a revenue earning device having a net book value of $ 3,411 for revenues of $ 30,600 and included the
−Removed: $ 3,411 in cost of goods sold.
−Removed: Depreciation expense was $ 71,414 and $ 33,005 for the
−Removed: three months ended May 31, 2022, and 2021 respectively.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: During the three and six months ended August 31, 2022
+Added: the Company made total additions to revenue earning devices of $ 251,946 and $ 426,047 , respectively, which were transfers from inventory.
+Added: During the three and six months ended August 31, 2021, the Company made total additions to revenue earning devices of $ 212,175 and $ 282,337 ,
+Added: respectively, which were transfers from inventory.
+Added: During the six months ended August 31, 2021 the Company sold a revenue earning device
+Added: having a net book value of $ 3,255 for revenues of $ 30,600 and included the $ 3,255 in cost of goods sold.
+Added: Depreciation expense was $ 116,125 and $ 187,539 for
+Added: the three and six months ended August 31, 2022, respectively, and $ 43,834 and $ 76,839 for the three and six months ended August 31, 2021,
+Added: respectively.
Fixed assets consisted of the following:
+Added: August 31, 2022
February 28, 2022
5 unchanged sentences
Accumulated depreciation
−Removed: During the three months ended May 31, 2022 the Company
−Removed: made additions of $ 93,730 of which $ 5,516 were transfers from inventory with remaining additions of $88,214.
−Removed: During the three months ended
−Removed: May 31, 2021 the Company made additions of $ 15,362 .
+Added: During the three months ended August 31, 2022, the
+Added: Company made additions of $ 139,946 of which $ 20,693 were transfers from inventory with remaining additions of $118,983.
+Added: During the six
+Added: months ended August 31, 2022, the Company made additions of $ 233,676 of which $ 26,479 were transfers from inventory with remaining additions
+Added: During the three months and six months ended August 31, 2021, the Company made additions of $ 16,800 and $ 32,162 , respectively.
+Added: the six months ended August 31, 2021, the Company sold a vehicle having a net book value of $875 for fair value proceeds of $ 30,000 and
+Added: recorded a gain on disposal of fixed assets of $ 29,125 .
Depreciation expense was $ 29,668 and $ 52,249 for the
−Removed: three months ended May 31, 2022, and 2021 respectively.
+Added: three and six months ended August 31, 2022, respectively, and $ 3,857 and $ 8,495 for the three and six months ended August 31, 2021, respectively.
DEFERRED VARIABLE PAYMENT OBLIGATION
14 unchanged sentences
may be deferred for up to 12 months after the quarterly report at an interest rate of 6% per annum on the unpaid amount.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In the event that at least 10% of the assets of the
13 unchanged sentences
has advanced $ 109,000 and the investor advanced the $ 116,000 remainder as of May 2020.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
On December 30, 2019, the Company entered into another
3 unchanged sentences
$50,000 with the remainder to be advanced no later than June 30, 2020.
−Removed: If the total investor advances turns out to
−Removed: be less than $100,000, this would not constitute a breach of the agreement, rather the 1.00% rate would be adjusted on a pro-rata basis.
+Added: If the total investor advances turns out to be less than $100,000,
+Added: this would not constitute a breach of the agreement, rather the 1.00% rate would be adjusted on a pro-rata basis.
On April 22, 2020, the Company entered into another
11 unchanged sentences
As at August 31, 2020 the investor had fully funded the $800,000 commitment
−Removed: On August 27, 2020 the Company and the first
−Removed: investor referred to above consolidated the three separate agreements of February 1, 2019 for $900,000, November 18, 2019 for
−Removed: $225,000 and July 1, 2020 for $800,000 into a new agreement for a total of $ 1,925,000 .
−Removed: This new agreement is for similar terms as the above agreements save for the following:
−Removed: the rate payment is revised to 14.25 %
−Removed: payable on revenues commencing the quarter ended August 31, 2020.
−Removed: Upon an event of default that we are unable to cure in the time allotted under the agreements, these Payments may be secured with a priority lien by UCC filing against all of our assets, but is subordinated to equipment financing or leasing agreements on the products the Company leases to its customers.
+Added: On August 27, 2020, the Company and the first investor
+Added: referred to above consolidated the three separate agreements of February 1, 2019 for $900,000, November 18, 2019 for $225,000 and July
+Added: 1, 2020 for $800,000 into a new agreement for a total of $ 1,925,000 .
+Added: This new agreement is for similar terms as the above agreements
+Added: save for the following:
+Added: the rate payment is revised to 14.25 % payable on revenues commencing the quarter ended August 31, 2020.
+Added: event of default that we are unable to cure in the time allotted under the agreements, these Payments may be secured with a priority lien
+Added: by UCC filing against all of our assets, but is subordinated to equipment financing or leasing agreements on the products the Company
+Added: leases to its customers.
In summary of all agreements mentioned above if in
17 unchanged sentences
The asset disposition % (see below) was reduced from 31 % to 21 %
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In consideration for the above changes, the investor
8 unchanged sentences
of this, the Company has determined that the agreements constitute debt agreements.
−Removed: As of May 31, 2022, and February 28, 2022, the long-term
−Removed: balances other than Payments already owed is the cash received of $ 2,525,000 and $ 2,525,000 , respectively.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the three months ended May 31, 2022 and year ended
−Removed: February 28, 2022 , the Company has received $0 related to the deferred payment obligation since there were no new agreements during this
−Removed: The balance remains $ 2,525,000 at both May 31, 2022 and February 28, 2022.
+Added: As of August 31, 2022, and February 28, 2022, the
+Added: long-term balances other than Payments already owed is the cash received of $ 2,525,000 and $ 2,525,000 , respectively.
+Added: For both the three months and six months ended August
+Added: 31, 2022 and year ended February 28, 2022, the Company has received $0 related to the deferred payment obligation since there were no
+Added: new agreements during this period.
+Added: The balance remains $ 2,525,000 at both August 31, 2022 and February 28, 2022.
The Payments first become payable on June 30, 2019
(unless otherwise indicated) based on the quarterly Revenues for the quarter ended May 31, 2019 and accrue every quarter thereafter.
−Removed: of May 31, 2022, the Company has accrued $ 388,227 in Payments (February 28, 2022 -$ 325,600 ).
−Removed: At May 31, 2022, and February 28, 2022 the
−Removed: Company was in default on $ 181,410 and $ 90,300 of those Payments.
+Added: of August 31, 2022, the Company has accrued $ 431,720 in Payments (February 28, 2022 -$ 325,600 ).
+Added: At August 31, 2022, and February 28, 2022
+Added: the Company was in default on $ 204,430 and $ 90,300 of those Payments.
No notices have been sent to the Company.
4 unchanged sentences
July 18, 2017 *
+Added: August 9, 2022
+Added: August 9, 2023
current portion of convertible notes payable
4 unchanged sentences
Current portion of convertible notes payable, net of discount
−Removed: This note was in default as of May 31, 2022.
+Added: This note was in default as of February 28, 2022.
Default interest rate 22%
−Removed: The conversion price is not subject to adjustment from forward or reverse stock splits.
−Removed: During both the three months ended May 31, 2022 and
−Removed: 2021, the Company incurred original issue discounts of $0, and debt discounts from derivative liabilities of $0 related to new convertible
−Removed: notes payable.
−Removed: During the three months ended May 31, 2022 and 2021, the Company recognized interest expense related to the amortization
−Removed: of debt discount of $0 and $81,131, respectively.
+Added: The conversion price was not subject to adjustment from forward or reverse stock splits.
+Added: Effective in August 2022 this note (and accrued interest) was no longer convertible.
+Added: Subject to adjustment for dilutive issuances
+Added: During both the three and six months ended August
+Added: 31, 2022, the Company incurred original issue discounts of $75,000, and relative fair value discounts debt discounts from derivative liabilities
+Added: of $404,373 and fees of $55,750 related to new convertible notes payable.
+Added: During both the three and six months ended August 31, 2021 the
+Added: Company recognized debt discounts from derivative liabilities of $438,835.
+Added: During both the three and six months ended August 31, 2022,
+Added: the Company recognized interest expense related to the amortization of debt discount of $12,618.
+Added: During the three and six months ended
+Added: August 31, 2021, the Company recognized interest expense related to the amortization of debt discount of $694,855 and $775,986, respectively.
The note above is unsecured.
−Removed: As of May 31, 2022 and
−Removed: February 28, 2022, the Company had total accrued interest payable of $28,454 and $28,104, respectively, all of which is classified as
−Removed: During the three months ended May 31, 2022, the Company
−Removed: had no convertible note activity
−Removed: During the three months ended May 31, 2021, the Company
−Removed: also had the following convertible note activity:
−Removed: The company settled convertible notes of $65,000 and accrued interest $22,525 for a cash payment of $93,984.
−Removed: A loss on settlement of debt of $6,459 was recorded.
+Added: As of August 31, 2022
+Added: and February 28, 2022, the Company had total accrued interest payable of $31,944 and $28,104, respectively, all of which is classified
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: During the three and six months ended August 31, 2022,
+Added: the Company also had the following convertible note activity:
+Added: Company transferred the above July 18, 2016 $3,500 note to loans payable as the note was no longer convertible.
+Added: This was a result of
+Added: an SEC action against the debt holder who was also a common stockholder.
+Added: On August 9, 2022 the Company entered into a new convertible note for $750,000 with a one year maturity, interest rate of 12%, with a warrant (Warrant 1) to purchase 47,000,000 common shares with a five year maturity and an exercise price of $0.01, and an additional warrant (Warrant 2) to purchase 47,000,000 common shares with a five year maturity and an exercise price of $0.008 to be cancelled and extinguished if the note balance is $375,000 or less by February 9.
+Added: The Company received $619,250 in cash proceeds, recorded an original issue discount of $75,000, recognized $404,373 based on a relative fair value calculation as debt discount with a corresponding adjustment to paid-in capital for the attached warrants, and transaction fees of $55,750.
+Added: The discount is amortized over the term of the loan.
+Added: This Note shall have priority over all unsecured indebtedness of the Company.
+Added: The note has certain default provisions such as failure to pay any principal or interest when due and failure to maintain a minimum market capitalization of $30 million.
+Added: In the event of these or any other default provisions, the note becomes due and payable at 125%.
+Added: During the three and six months ended August 31, 2021,
+Added: the Company had the following convertible note activity:
+Added: The Company amended the January 27, 2021 agreement with the lender whereby the conversion rate was changed from $0.10 to $0.03 as a result of a dilutive issuance;
+Added: this resulted a derivative discount of $438,835 and a loss on extinguishment of $360,125.
+Added: Holders of certain convertible notes payable elected
+Added: to convert a total of $825,000 of principal and $71,955 accrued interest, and $1,750 of fees into 31,042,436 shares of common stock;
+Added: no gain or loss was recognized on conversions as these conversions occurred within the terms of the agreement that provided for conversion.
+Added: The conversion rate of the January 19, 2021 note included above was reduced to $0.027 due to the dilutive issuance provision in the January 19, 2021 agreement.
RELATED PARTY TRANSACTIONS
−Removed: For the three months ended May 31, 2022, the Company
+Added: For the six months ended August 31, 2022, the Company
had no repayments of net advances from its loan payable-related party.
−Removed: For the three months ended May 31, 2021 the Company repaid net
+Added: For the six months ended August 31, 2021 the Company repaid net
advances of $ 118,342 .
−Removed: At May 31, 2022, the loan payable-related party was $ 196,796 and $ 193,556 at February 28, 2022.
+Added: At August 31, 2022, the loan payable-related party was $ 200,036 and $ 193,556 at February 28, 2022.
Included in the
−Removed: balance due to the related party at May 31, 2022 is $ 113,940 of deferred salary and interest, $ 108,000 of which bears interest at 12 %.
+Added: balance due to the related party at August 31, 2022 is $ 123,504 of deferred salary and interest, $ 108,000 of which bears interest at 12 %.
At February 28, 2022, included in the balance due to the related party is $ 110,700 of deferred salary and interest, $ 90,000 of which bears
interest at 12 %.
−Removed: The accrued interest included in loan at May 31, 2022 and May 31, 2021 was $ 5,940 and $ 138,858 , respectively.
+Added: The accrued interest included in loan at August 31, 2022 and August 31, 2021 was $ 9,180 and $ 160,536 respectively.
Pursuant to the amended Employment Agreement with
−Removed: its Chief Executive Officer, for the three months ended May 31, 2022 the Company accrued $161,500 of incentive compensation plan payable
−Removed: with a corresponding recognition of stock based compensation due to the expectation of additional awards being met.
−Removed: This will be payable
−Removed: in Series G Preferred Shares which are redeemable at the Company’s option at $ 1,000 per share.
−Removed: At May 31, 2022 and February 28,
−Removed: 2022 there was $ 641,000 and $ 479,500 of incentive compensation payable.
−Removed: During the three months ended May 31, 2022 and 2021,
−Removed: the Company was charged $ 1,001,734 and $ 478,951 , respectively for fees for research and development from a company partially owned by a
−Removed: principal shareholder.
+Added: its Chief Executive Officer, for the three months and six ended August 31, 2022, the Company accrued $63,000 and $224,500 of incentive
+Added: compensation plan payable with a corresponding recognition of stock based compensation due to the expectation of additional awards being
+Added: This will be payable in Series G Preferred Shares which are redeemable at the Company’s option at $ 1,000 per share.
+Added: 31, 2022 and February 28, 2022 there was $ 704,000 and $ 479,500 of incentive compensation payable.
+Added: During the three months ended August 31, 2022 and
+Added: 2021, the Company was charged $ 957,395 and $ 562,837 , respectively for fees for research and development from a company partially owned
+Added: by a principal shareholder.
+Added: During the six months ended August 31, 2022 and 2021,
+Added: the Company was charged $ 1,959,129 and $ 1,041,788 , respectively for fees for research and development from a company partially owned by
+Added: a principal shareholder.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
OTHER DEBT – VEHICLE LOAN
17 unchanged sentences
The remaining total balances of the amounts owed on the vehicle loans were $ 38,522 and $ 38,522
−Removed: as of May 31, 2022 and February 28, 2022, respectively, of which all were classified as current.
+Added: as of August 31, 2022 and February 28, 2022, respectively, of which all were classified as current.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
1 unchanged sentence
LOANS PAYABLE
−Removed: Loans payable at May 31, 2022 consisted of the following:
+Added: Loans payable at August 31, 2022 consisted of the
Schedule of loans payable
Interest Rate
+Added: July 18, 2016
+Added: July 18, 2017
+Added: Promissory note
June 11, 2018
88 unchanged sentences
Promissory note
−Removed: Less discount on loans payable
−Removed: ( 4,504,793 )
−Removed: Loans payable
−Removed: (#) Loans with a principal balance of $ 1,661,953 along with associated
−Removed: accrued interest of $ 342,138 totaling $ 2,004,091 were paid in March 2022, with a remaining accrued liability of $62,979.
+Added: July 28, 2022
+Added: July 28, 2023
+Added: Promissory note
+Added: August 30, 2022
+Added: August 30,2024
+Added: Promissory note
+Added: September 7, 2022
+Added: September 7, 2023
+Added: Promissory note
+Added: current portion of convertible notes payable
+Added: discount on noncurrent convertible notes payable
+Added: Noncurrent convertible notes payable, net of discount
+Added: Current portion of convertible notes payable
+Added: discount on current portion of convertible notes payable
+Added: Current portion of convertible notes payable, net of discount
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Default interest rate 22%
+Added: Loans with a principal balance of $ 1,661,953 along with associated accrued interest of $ 342,138 totaling $ 2,004,091 were paid in March 2022, with a remaining accrued liability of $62,979.
Original $ 78,432 note may be pre-payable at any time.
29 unchanged sentences
After allocating these charges to debt and equity according to their respective values, a debt discount of $ 4,749,005 with a corresponding adjustment to paid in capital for the relative value of the warrant.
−Removed: For the three months ended May 31, 2022, the Company recorded amortization expense of $ 0 with an unamortized discount of $ 0 at May 31, 2022.
+Added: For both the three and six months ended August 31, 2022, the Company recorded amortization expense of $ 0 with an unamortized discount of $ 0 at August 31, 2022.
The maturity was extended from March 1, 2022 to March 1, 2024 on February 28, 2022 in exchange for warrants to purchase 150,000,000 shares of common stock at an exercise price of $.0164 and a 3 year term.
12 unchanged sentences
The loan and accrued interest were fully paid in March 2022.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Original $ 50,000 note may be pre-payable at any time.
4 unchanged sentences
The loan and accrued interest were fully paid in March 2022.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Original $ 300,000 note may be pre-payable at any time.
3 unchanged sentences
The loan and accrued interest were fully paid in March 2022.
−Removed: For the three months ended May 31, 2022, the Company recorded amortization expense of $ 14,745 with an unamortized discount of $ 0 at May 31, 2022.
Original principal of $ 150,000 and interest repayable in 28 monthly instalments commencing December 6, 2020, the first 6 months at $2,000 per month, the remaining 22 payments at $ 8,500 per month.
6 unchanged sentences
The loan and accrued interest were fully paid in March 2022.
−Removed: For the three months ended May 31, 2022, the Company recorded amortization expense of $ 36,290 with an unamortized discount of $ 0 at May 31, 2022.
Original principal of $ 65,000 and interest repayable in 21 monthly instalments of $4,060 commencing February 23, 2021.
6 unchanged sentences
The loan and accrued interest were fully paid in March 2022.
−Removed: For the three months ended May 31, 2022, the Company recorded amortization expense of $ 109,977 with an unamortized discount of $ 0 at May 31, 2022
Original $ 82,500 note may be pre-payable at any time.
3 unchanged sentences
The loan and accrued interest were fully paid in March 2022.
−Removed: For the three months ended May 31, 2022 the Company recorded amortization expense of $ 50,714 with an unamortized discount of $ 0 at May 31, 2022.
This promissory note was issued as part of a debt settlement whereby $ 2,683,357 in convertible notes and associated accrued interest of $ 1,237,811 totaling $ 3,921,168 was exchanged for this promissory note of $ 3,921,168 , and a warrant to purchase 450,000,000 shares at an exercise price of $ .002 per share and a three-year maturity having a relative fair value of $ 990,000 .
2 unchanged sentences
This note is secured by a general security charging all of the Company’s present and after-acquired property.
−Removed: This promissory note was issued as part of a debt settlement whereby $ 103,180 in convertible notes and associated accrued interest of $ 62,425 totaling $ 165,605 was exchanged for this promissory note of $ 165,605 , and a warrant to purchase 80,000,000 shares at an exercise price of $ .002 per share and a three-year maturity having a fair value of $ 176,000 .
−Removed: This promissory note was issued as part of a debt settlement whereby $ 235,000 in convertible notes and associated accrued interest of $ 75,375 totaling $ 310,375 was exchanged for this promissory note of $ 310,375 , and a warrant to purchase 25,000,000 shares at an exercise price of $ .002 per share and a three-year maturity having a fair value of $ 182,500 .
+Added: This promissory note was issued as part of a debt settlement whereby $ 103,180 in convertible notes and associated accrued interest of $ 62,425 totaling $ 165,605 was exchanged for this promissory note of $ 165,605 , and a warrant to purchase 80,000,000 shares at an exercise price of $.
+Added: 002 per share and a three-year maturity having a fair value of $ 176,000 .
+Added: This promissory note was issued as part of a debt settlement whereby $ 235,000 in convertible notes and associated accrued interest of $ 75,375 totaling $ 310,375 was exchanged for this promissory note of $ 310,375 , and a warrant to purchase 25,000,000 shares at an exercise price of $.
+Added: 002 per share and a three-year maturity having a fair value of $ 182,500 .
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
4 unchanged sentences
After allocating these charges to debt and equity according to their respective values, a debt discount of $ 271,250 with a corresponding adjustment to paid in capital for the relative fair value of the warrant.
−Removed: For the three months ended May 31, 2022, the Company recorded amortization expense of $ 13,060 with an unamortized discount of $ 263,793 at May 31, 2022.
+Added: For the three and six months ended August 31, 2022, the Company recorded amortization expense of $ 17,267 and $ 30,238 , respectively, with an unamortized discount of $ 246,525 at August 31, 2022.
This promissory note was issued as part of a debt settlement whereby $ 9,200 in convertible notes and associated accrued interest of $ 6,944 totaling $ 16,144 was exchanged for this promissory note of $ 25,000 .
6 unchanged sentences
After allocating these charges to debt and equity according to their respective values, a debt discount of $ 380,174 with a corresponding adjustment to paid in capital.
−Removed: For the three months ended May 31, 2022, the Company recorded amortization expense of $ 23,238 with an unamortized discount of $ 343,995 at May 31, 2022.
+Added: For the three and six months ended August 31, 2022, the Company recorded amortization expense of $ 28,290 and $ 51,527 , respectively, with an unamortized discount of $ 315,705 at August 31, 2022.
The note, with an original principal balance of $ 1,650,000 , may be pre-payable at any time.
2 unchanged sentences
After allocating these charges to debt and equity according to their respective values, a debt discount of $ 1,342,857 with a corresponding adjustment to paid in capital for the relative fair value of the warrant.
−Removed: For the three months ended May 31, 2022, the Company recorded amortization expense of $ 42,874 with an unamortized discount of $ 1,368,957 at May 31, 2022.
+Added: For the three and six months ended August 31, 2022, the Company recorded amortization expense of $ 59,503 and $ 102,378 , respectively, with an unamortized discount of $ 1,309,454 at August 31, 2022.
The maturity date was extended from February 22, 2022 to February 22, 2024 on February 28, 2022 in exchange for warrants to purchase 50,000,000 at an exercise price of $.0164 and a 3 year term.
4 unchanged sentences
After allocating these charges to debt and equity according to their respective values, a debt discount of $ 2,035,033 with a corresponding adjustment to paid in capital.
−Removed: For the three months ended May 31, 2022, the Company recorded amortization expense of $ 92,711 with an unamortized discount of $ 1,157,035 at May 31, 2022.
+Added: For the three and six months ended August 31, 2022, the Company recorded amortization expense of $ 106,009 and $ $ 198,719 , respectively, with an unamortized discount of $1,051,026 at August 31, 2022.
The maturity date was extended from June 8, 2022 to June 8, 2024 on February 28, 2022 in exchange for warrants to purchase 85,000,000 at an exercise price of $.0164 and a 3 year term.
3 unchanged sentences
The loan is unsecured.
−Removed: The note, with an original principal balance of $ 1,650,000 , may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 150,000 and was issued with a warrant to purchase 250,000,000 shares at an exercise price of $ 0.037 per share with a 3 -year term and having a relative fair value of $1,284,783 using Black-Scholes with assumptions described in note 14.
−Removed: The discounts are being amortized over the term of the loan.
−Removed: After allocating these charges to debt and equity according to their respective values, a debt discount of $ 1,284,783 with a corresponding adjustment to paid in capital.
−Removed: For the three months ended May 31, 2022, 2022, the Company recorded amortization expense of $ 31,420 with an unamortized discount of $ 1,371,013 at May 31, 2022.
+Added: For the quarter ended August 31, 2022 there was a $ 36,000 repayment on the note.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: The note, with an original principal balance of $ 1,650,000 , may be pre-payable at any time.
+Added: The note balance includes an original issue discount of $ 150,000 and was issued with a warrant to purchase 250,000,000 shares at an exercise price of $ 0.037 per share with a 3 -year term and having a relative fair value of $1,284,783, The discounts are being amortized over the term of the loan.
+Added: After allocating these charges to debt and equity according to their respective values, a debt discount of $ 1,284,783 with a corresponding adjustment to paid in capital.
+Added: For the three and six months ended August 31, 2022, the Company recorded amortization expense of $ 31,420 and $ 62,840 , respectively.
+Added: with an unamortized discount of $ 1,339,594 at August 31, 2022.
+Added: This note was transferred from convertible notes payable because in August 2022 it was no longer convertible due to restrictions placed on the lender.
+Added: Original $ 170,000 note may be pre-payable at any time.
+Added: The note balance includes an original issue discount of $ 20,000 .
+Added: Principal and interest due at maturity.
+Added: Secured by a general security charging all of RAD’s present and after-acquired property.
+Added: For the three and six months ended August 31, 2022, the Company recorded amortization expense of $ 1,459 with an unamortized discount of $ 18,541 at August 31, 2022.
+Added: Original $ 400,000 note may be pre-payable at any time.
+Added: The note balance includes an original issue discount of $ 50,000 .
+Added: Principal and interest due at maturity.
+Added: Secured by a general security charging all of RAD’s present and after-acquired property.
+Added: As the note is dated after August 31, 2022 there was no amortization expense an unamortized discount of $ 50,000 at August 31, 2022.
+Added: A warrant holder exchanged 955,000,000 warrants for a promissory note of $3,000,000, bearing interest at 15% with a two year maturity.
+Added: The fair value of the warrants was determined to be $ 2,960,500 with a corresponding adjustment to paid-in capital and a debt discount of $ 39,500 which will be amortized over the term of the loan.
+Added: Principal and interest due at maturity.
+Added: There was no amortization expense and an unamortized discount of $ 39,500 at August 31, 2022.
DERIVATIVE LIABILITIES
−Removed: As of both May 31, 2022, and February 28, 2022 the
−Removed: Company revalued the fair value of all of the Company’s derivative liabilities associated with the conversion features on the convertible
−Removed: notes payable and determined that it had a total derivative liability of $ 7,587 .
−Removed: There was no change during the period.
+Added: As of August 31, 2022, and February 28, 2022 the Company
+Added: revalued the fair value of all of the Company’s derivative liabilities associated with the conversion features on the convertible
+Added: notes payable and determined that it had a total derivative liability of $ 0 , and $ 7,587 , respectively.
+Added: For both the three and six months
+Added: ended August 31, 2022, the Company recorded a change in far value of derivative liabilities of $ 3,595 and a gain on settlement of debt
+Added: (with a corresponding adjustment to derivative liabilities) of $ 3,992 .
STOCKHOLDERS’ EQUITY (DEFICIT)
8 unchanged sentences
Forfeited and cancelled
−Removed: Outstanding at May 31, 2022
+Added: Outstanding at August 31, 2022
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Summary of Common Stock Activity
−Removed: The Company issued 133,881,576 common shares with gross proceeds of $1,762,379
−Removed: and net proceeds of $ 1,645,222 after issuance costs of $117,157
+Added: The Company increased authorized common shares from
+Added: 5,000,000,000 to 6,000,000,000 on July 8, 2022.
+Added: During the six months ended, August 31, 2022, the
+Added: Company issued 325,572,711 common shares with gross proceeds of $ 3,748,939 and net proceeds of $ 3,536,489 after issuance costs of $ 212,450 ,
+Added: issued 9,688,179 shares through the cashless exercise of 61,378,210 warrants, cancelled 17,116,894 shares and issued 10,000,000 shares
+Added: for $118,500 as payment for services.
+Added: As of August 31, 2022 proceeds receivable
+Added: from an offering of $281,000 was collected prior to the issuance of these financials statements.
+Added: The table below represent the common shares issued,
+Added: issuable and outstanding at August 31, 2022 and February 28, 2022:
+Added: Common shares
+Added: August 31, 2022
+Added: February 28, 2022
+Added: 5,051,254,356
+Added: 4,733,110,360
+Added: Issued, issuable and outstanding
+Added: 5,063,354,356
+Added: 4,735,210,360
Summary of Common Stock Warrant Activity
4 unchanged sentences
1,216,845,661
−Removed: Forfeited and cancelled
−Removed: Outstanding at May 31, 2022
+Added: Forfeited, extinguished and cancelled
( 955,000,000
−Removed: For the three months ended May 31, 2022 and May 31,
−Removed: 2021, the Company recorded a total of $ 0 and $ 0 , respectively, to stock-based compensation for options and warrants with a corresponding
−Removed: adjustment to additional paid-in capital.
+Added: Outstanding at August 31, 2022
+Added: Required dilution adjustment per warrant agreement
+Added: For the three months and six months ended August 31,
+Added: 2022 and August 31, 2021, the Company recorded a total of $ 0 and $ 0 , respectively, to stock-based compensation for options and warrants
+Added: with a corresponding adjustment to additional paid-in capital.
+Added: On August 30, 2022 a warrant holder exchanged 955,000,000
+Added: warrants for a promissory note of $ 3,000,000 , bearing interest at 15 % with a two year maturity.
+Added: The fair value of the warrants was determined
+Added: to be 2,960,500 with a corresponding adjustment to paid-in capital and a debt discount of $ 39,500 which will be amortized over the term
Summary of Common Stock Option Activity
−Removed: On April 9, 2021 the Company entered into an Employment
−Removed: Agreement with Chief Executive Officer, Steven Reinharz with a three- year term under the following terms whereby stock option awards
−Removed: will be granted if the following conditions are met:
−Removed: A stock option award (option 1) will be granted to the employee to purchase 10,000,000 shares at an exercise price of $ $ 0.15 per share if the trading share price of the Company reaches an average of $ 0.30 per share for ten days over a 30 day trading period.
−Removed: A stock option award (option 2) will be granted to the employee to purchase 30,000,000 shares at an exercise price of $ $ 0.25 per share if the trading share price of the Company reaches an average of $ 0.50 per share for ten days over a 30 day trading period.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: On August 11, 2022 the Company amended its 2021 Incentive Stock Option
+Added: Plan increasing the maximum number of shares applicable to the Plan from 5,000,000 to 100,000,000 .
COMMITMENTS AND CONTINGENCIES
9 unchanged sentences
The related legal costs are expensed as incurred.
−Removed: Purchase Commitment
−Removed: On August 15 ,2021 the Company entered into a memorandum
−Removed: of understanding with Ghost Robotics whereby the Company will modify and resell a Ghost Robotics (“Ghost”) product (“V50”)
−Removed: in development in exchange for the following:
−Removed: the Company will pay Ghost a non refundable marketing fee of $ 500,000 with $ 100,000 payable September 1, 2021 with the remaining $400,000 to be paid in instalments of $ 40,000 per month over the following 10 months commencing October 1, 2021.
−Removed: the Company will purchase $ 85,000 of other Ghost products for research and development purposes.
−Removed: This amount will be credited against future purchases of 6 V50’s that the Company will modify and resell.
−Removed: Ghost agrees not to sell its V50 to three specific customers for a three-year period commencing after the first commercial sales of the V50.
−Removed: the Company will re-brand their modified version of the V50 and be responsible for its testing and support.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Operating Lease
18 unchanged sentences
Rent expense and operating lease
−Removed: cost was $ 69,967 for the three months May 31, 2022 and $ 30,064 for the three months May 31, 2020.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: cost was $ 63,681 and $ 133,648 for the three and six months ended August 31, 2022, respectively, and $ 75,212 and $ 104,086 for the three
+Added: and six months ended August 31, 2021, respectively.
Maturity of Lease Liabilities
−Removed: May 31, 2028 and after
+Added: August 31, 2023
+Added: August 31, 2024
+Added: August 31, 2025
+Added: August 31, 2026
+Added: August 31, 2027
+Added: August 31, 2028 and after
Total lease payments
Present value of lease liabilities
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
EARNINGS (LOSS) PER SHARE
1 unchanged sentence
determined as follows:
−Removed: For the Year Ended
+Added: For the Three Months Ended
+Added: For the Six Months Ended
Net income (loss) available to common shareholders
1 unchanged sentence
interest expense on convertible debt
+Added: Add (less) loss (gain) on settlement of debt
Add (less) loss (gain) on change of derivative liabilities
3 unchanged sentences
3,890,435,903
+Added: 4,884,349,362
+Added: 3,689,985,692
Net income (loss) per share – basic
+Added: Dilutive effect of common stock equivalents:
+Added: Convertible Debt
+Added: Preferred shares
Weighted average shares – diluted
1 unchanged sentence
3,890,435,903
+Added: 4,884,349,362
+Added: 3,689,985,692
Net income (loss) per share – diluted
The anti-dilutive shares of common stock equivalents
−Removed: for the three months ended May 31, 2022 and 2021 were as follows:
−Removed: For the Year Ended
+Added: for the three and six months ended August 31, 2022 and 2021 were as follows:
+Added: For the Three Months Ended
+Added: For the Six Months Ended
Convertible notes and accrued interest
−Removed: Convertible Class F Preferred Shares
+Added: Convertible Series F Preferred Shares
13,783,685,333
4 unchanged sentences
1,237,643,136
+Added: 14,604,991,439
SUBSEQUENT EVENTS
−Removed: Subsequent to May 31, 2022 through to July 12, 2022:
−Removed: — in June 2022, the Company issued 78,975,759
−Removed: common shares pursuant to a share purchase agreement for gross proceeds of $ 902,499 , issuance costs of $ 48,200 and net proceeds of $ 854,299 .
+Added: Subsequent to August 31, 2022 through to October 20,
+Added: — The Company issued
+Added: 83,066,855 common shares pursuant to a share purchase agreement for gross proceeds of $ 592,623 , issuance costs of $ 34,756 and net proceeds
+Added: of $ 557,866 .
+Added: — On September 8, 2022 the Company
+Added: issued a promissory note to a lender for $ 475,000
+Added: with cash proceeds of $ 400,000
+Added: and an original issue discount of $ 75,000 .
+Added: The loan bears interest at 15 %,
+Added: matures in 1 year and has a general security charging all of the Company’s present and after-acquired property.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.