UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒ Quarterly
Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934
For
the quarterly period ended: June 30, 2025
or
☐ Transition
Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934
For
the transition period from ______ to_______
Commission
File No. 001-35927
AIR
INDUSTRIES GROUP
(Exact
name of registrant as specified in its charter)
Nevada 80-0948413
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
1460
Fifth Avenue , Bay Shore , New York 11706
(Address
of principal executive offices)
(631)
968-5000
(Registrant’s
telephone number, including area code)
Securities
Registered pursuant to Section 12(b) of the Act
Title of Each Class Trading Symbol(s) Name of each Exchange on which Registered
Common Stock AIRI NYSE-American
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit
and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting
company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer ☐ Non-Accelerated Filer ☒
Accelerated Filer ☐ Smaller Reporting Company ☒
Emerging Growth Company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐
Indicate
by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There
were 4,771,954 shares of the registrant’s common stock outstanding as of August 12, 2025.
INDEX
Page
No.
PART
I.
FINANCIAL INFORMATION
1
Item
1.
Financial Statements
2
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item
4.
Controls and Procedures
29
PART
II.
OTHER INFORMATION
30
Item
1A.
Risk Factors
30
Item
6.
Exhibits
30
SIGNATURES
31
i
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q filed by Air Industries Group (herein referred to as “Air Industries”, the “company”,
“we”, “us”, or “our”) contains “forward-looking statements” within the meaning of Section
27A of the Securities Act of 1933, as amended, or Securities Act, and Section 21E of the Securities Exchange Act of 1934, or Exchange
Act. Certain of the matters discussed herein concerning, among other items, our operations, cash flows, financial position and economic
performance including, in particular, future sales, product demand, competition and the effect of economic conditions, include forward-looking
statements.
Forward-looking
statements are predictive in nature and can be identified by the fact that they do not relate strictly to historical or current facts
and generally include words such as “expects,” “anticipates,” “intends,” “plans,” “believes,”
“estimates” and similar expressions. Although we believe that these statements are based upon reasonable assumptions, including
projections of orders, sales, operating margins, earnings, cash flow, research and development costs, working capital, capital expenditures,
distribution channels, profitability, new products, adequacy of funds from operations, and general economic conditions, these statements
and other projections contained herein expressing opinions about future outcomes and non-historical information, are subject to uncertainties
and, therefore, there is no assurance that the outcomes expressed in these statements will be achieved.
Investors
are cautioned that forward-looking statements are not guarantees of future performance and actual results or developments may differ
materially from the expectations expressed in forward-looking statements contained herein. Given these uncertainties, you should not
place any reliance on these forward-looking statements which speak only as of the date hereof. Factors that could cause actual results
to differ materially from those reflected in the forward-looking statements include, but are not limited to, those discussed under the
heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, and elsewhere in this
report and the risks discussed in our other filings with the Security and Exchange Commission (“SEC”).
We
do not intend to update or revise publicly and undertake no obligation to publicly update any forward-looking statement, whether as a
result of new information, future events or otherwise, except as may be required under applicable securities laws. You are advised,
however, to review any additional disclosures we make in our reports filed with the SEC.
ii
PART
I
FINANCIAL
INFORMATION
Page
No.
Item 1. Financial statements
2
Condensed
Consolidated Financial Statements:
Condensed Consolidated Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024
2
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024 (unaudited)
3
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2025 and 2024 (unaudited)
4
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024 (unaudited)
5
Notes to Condensed Consolidated Financial Statements
7
1
Part
I. Financial Information
Item
1. Financial Statements
AIR
INDUSTRIES GROUP
Condensed
Consolidated Balance Sheets
June 30,
December 31,
2025
2024
(unaudited)
ASSETS
Current Assets
Cash
$ 507,000
$ 753,000
Accounts Receivable, Net of Allowance for Credit Losses
of $ 368,000 and $ 396,000
6,975,000
8,900,000
Inventory
30,187,000
28,811,000
Prepaid Expenses and Other Current Assets
388,000
371,000
Contract Costs Receivable
-
296,000
Prepaid Taxes
76,000
56,000
Total Current Assets
38,133,000
39,187,000
Property and Equipment, Net
9,735,000
8,809,000
Finance Lease Right-Of-Use-Assets
1,015,000
1,113,000
Operating Lease Right-Of-Use-Assets
833,000
1,190,000
Deferred Financing Costs, Net, Deposits and Other Assets
661,000
712,000
TOTAL ASSETS
$ 50,377,000
$ 51,011,000
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Debt
$ 18,727,000
$ 18,362,000
Accounts Payable and Accrued Expenses
8,264,000
7,015,000
Operating Lease Liabilities
896,000
881,000
Deferred Gain on Sale
38,000
38,000
Customer Deposits
442,000
1,115,000
Total Current Liabilities
28,367,000
27,411,000
Long Term Liabilities
Debt
1,624,000
1,759,000
Subordinated Notes - Related Party
4,871,000
6,162,000
Operating Lease Liabilities
239,000
702,000
Deferred Gain on Sale
10,000
29,000
TOTAL LIABILITIES
35,111,000
36,063,000
Commitments and Contingencies (see Note 8)
Stockholders' Equity
Preferred Stock - par value $ .001 - Authorized 3,000,000 shares, 0 shares outstanding, at both June 30, 2025 and December 31, 2024.
-
-
Common Stock - Par Value $ .001 - Authorized 20,000,000 shares, 3,862,103 and 3,474,970 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively
4,000
3,000
Additional Paid-In Capital
85,779,000
84,052,000
Accumulated Deficit
( 70,517,000 )
( 69,107,000 )
TOTAL STOCKHOLDERS' EQUITY
15,266,000
14,948,000
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 50,377,000
$ 51,011,000
See
accompanying notes to condensed consolidated financial statements
2
AIR
INDUSTRIES GROUP
Condensed Consolidated Statements of Operations
For
the Three and Six Months Ended June 30,
(Unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
2025
2024
2025
2024
Net Sales
$ 12,659,000
$ 13,572,000
$ 24,802,000
$ 27,633,000
Cost of Sales
10,631,000
10,928,000
20,740,000
23,083,000
Gross Profit
2,028,000
2,644,000
4,062,000
4,550,000
Operating Expenses
2,020,000
1,892,000
4,800,000
4,057,000
Income (Loss) from Operations
8,000
752,000
( 738,000 )
493,000
Interest Expense
( 360,000 )
( 356,000 )
( 705,000 )
( 700,000 )
Interest Expense - Related Parties
( 86,000 )
( 118,000 )
( 185,000 )
( 236,000 )
Other Income, Net
16,000
20,000
218,000
35,000
(Loss) Income before Income Taxes
( 422,000 )
298,000
( 1,410,000 )
( 408,000 )
Provision for Income Taxes
-
-
-
-
Net (Loss) Income
$ ( 422,000 )
$ 298,000
$ ( 1,410,000 )
$ ( 408,000 )
(Loss) Income per share - Basic
$ ( 0.11 )
$ 0.09
$ ( 0.38 )
$ ( 0.12 )
(Loss) Income per share - Diluted
$ ( 0.11 )
$ 0.08
$ ( 0.38 )
$ ( 0.12 )
Weighted Average Shares Outstanding - Basic
3,731,335
3,318,620
3,699,084
3,318,146
Weighted Average Shares Outstanding - Diluted
3,731,335
3,724,420
3,699,084
3,318,146
See
accompanying notes to condensed consolidated financial statements
3
AIR
INDUSTRIES GROUP
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
For
the Three and Six Months Ended June 30, 2025 and 2024
(Unaudited)
Additional
Total
Common Stock
Paid-in
Accumulated
Stockholders'
Shares
Amount
Capital
Deficit
Equity
Balance January 1, 2025
3,474,970
$ 3,000
$ 84,052,000
$ ( 69,107,000 )
$ 14,948,000
Common Stock issued to directors
9,185
-
39,000
-
39,000
Stock-Based Compensation
-
-
435,000
-
435,000
Common Stock issued for cash
209,940
1,000
854,000
-
855,000
Net Loss
-
-
-
( 988,000 )
( 988,000 )
Balance, March 31, 2025
3,694,095
$ 4,000
$ 85,380,000
$ ( 70,095,000 )
$ 15,289,000
Common Stock issued to directors
12,950
-
39,000
-
39,000
Stock-Based Compensation
-
-
157,000
-
157,000
Common Stock issued for cash
97,866
-
330,000
-
330,000
Common Stock issued upon settlement of restricted stock units, net
57,192
-
( 127,000 )
( 127,000 )
Net Loss
-
-
-
( 422,000 )
( 422,000 )
Balance, June 30, 2025
3,862,103
$ 4,000
$ 85,779,000
$ ( 70,517,000 )
$ 15,266,000
Balance January 1, 2024
3,303,045
$ 3,000
$ 82,928,000
$ ( 67,741,000 )
$ 15,190,000
Common Stock issued to directors
12,323
-
38,000
-
38,000
Stock-Based Compensation
-
-
24,000
-
24,000
Net Loss
-
-
-
( 706,000 )
( 706,000 )
Balance, March 31, 2024
3,315,368
$ 3,000
$ 82,990,000
$ ( 68,447,000 )
$ 14,546,000
Common Stock issued to directors
7,942
-
38,000
-
38,000
Stock-Based Compensation
-
-
12,000
-
12,000
Exercise of Stock Options
1,475
-
-
-
-
Net Income
-
-
-
298,000
298,000
Balance, June 30, 2024
3,324,785
$ 3,000
$ 83,040,000
$ ( 68,149,000 )
$ 14,894,000
See
accompanying notes to condensed consolidated financial statements
4
AIR
INDUSTRIES GROUP
Condensed
Consolidated Statements of Cash Flows
For the Six Months Ended June 30,
(Unaudited)
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss
$ ( 1,410,000 )
$ ( 408,000 )
Adjustments to reconcile net loss to net cash provided by operating activities
Depreciation of property and equipment
1,187,000
1,022,000
Stock-based compensation
670,000
112,000
Amortization of Finance Lease Right-of-Use Assets
98,000
79,000
Amortization of Operating Lease Right-of-Use Assets
357,000
329,000
Deferred gain on sale
( 19,000 )
( 19,000 )
Gain on sale of equipment
-
( 7,000 )
Allowance for credit loss
28,000
( 56,000 )
Amortization of deferred financing costs
34,000
34,000
Changes in Operating Assets and Liabilities
(Increase) Decrease in Operating Assets:
Accounts receivable
1,897,000
415,000
Inventory
( 1,376,000 )
673,000
Prepaid expenses and other current assets
( 17,000 )
28,000
Contract costs receivable
296,000
-
Prepaid taxes
( 20,000 )
( 18,000 )
Deposits and other assets
17,000
358,000
Increase (Decrease) in Operating Liabilities:
Accounts payable and accrued expenses
1,249,000
( 486,000 )
Operating lease liabilities
( 448,000 )
( 426,000 )
Customer deposits
( 673,000 )
( 1,296,000 )
NET CASH PROVIDED BY OPERATING ACTIVITIES
1,870,000
334,000
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment
( 2,113,000 )
( 1,231,000 )
Proceeds from sale of equipment
-
7,000
NET CASH USED IN INVESTING ACTIVITIES
( 2,113,000 )
( 1,224,000 )
CASH FLOWS FROM FINANCING ACTIVITIES
Payments for taxes related to net share settlement of equity awards
( 127,000 )
-
Note payable - revolver - net - Current Credit Facility
( 811,000 )
343,000
Proceeds from term loan - Current Credit Facility
1,640,000
1,006,000
Proceeds from Common Stock issued for cash
1,185,000
-
Payments of Subordinated Notes - related party
( 1,291,000 )
-
Payments of term loan - Current Credit Facility
( 485,000 )
( 462,000 )
Payments of finance lease obligations
( 109,000 )
( 92,000 )
Payments of loan payable - financed asset
( 5,000 )
( 4,000 )
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
( 3,000 )
791,000
NET DECREASE IN CASH
( 246,000 )
( 99,000 )
CASH AT BEGINNING OF PERIOD
753,000
346,000
CASH AT END OF PERIOD
$ 507,000
$ 247,000
See
accompanying notes to condensed consolidated financial statements
5
AIR
INDUSTRIES GROUP
Condensed
Consolidated Statements of Cash Flows (Continued)
For
the Six Months Ended June 30,
(Unaudited)
2025
2024
Supplemental cash flow information
Cash paid during the period for interest
$ 861,000
$ 917,000
Cash paid during the period for taxes
$ 19,000
$ -
Supplemental disclosure of non-cash investing and financing activities:
Acquisition of financed lease asset
$ -
$ 319,000
Financing from Solar Credit Facility directly to contractor
$ -
$ 506,000
See
accompanying notes to condensed consolidated financial statements
6
AIR
INDUSTRIES GROUP
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
1. ORGANIZATION AND BASIS OF PRESENTATION
Organization
Air
Industries Group is a Nevada corporation (“AIRI”). The accompanying condensed consolidated financial statements presented
are those of AIRI, and its wholly-owned subsidiaries; Air Industries Machining Corp. (“AIM”), Nassau Tool Works, Inc. (“NTW”),
and the Sterling Engineering Corporation (“Sterling”) (together, the “Company”).
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally
accepted accounting principles for interim financial information and with Rule 8-03 of Regulation S-X. Accordingly, they do not include
all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion
of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
Operating results for the three and six months ended June 30, 2025 are not necessarily indicative of the results that may be expected
for the year ending December 31, 2025. These unaudited condensed consolidated financial statements should be read in conjunction with
the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year
ended December 31, 2024, as filed with the Securities and Exchange Commission on April 15, 2025, from which the accompanying condensed
consolidated balance sheet dated December 31, 2024 was derived.
Going
Concern and Management’s Plan
As
of June 30, 2025, the Company was in default of its minimum Fixed Charge Coverage Ratio (“FCCR”) of 1.05x on a rolling 12-month
basis having only attained a ratio of 0.76x. All other financial and business covenants required under the terms of its Current Credit
Facility were met. The Current Credit Facility expires on December 30, 2025 ; therefore, the term loan has been classified as current
at both June 30, 2025 and December 31, 2024. The terms of all outstanding indebtedness are discussed further in “Note 5. Debt”.
Management’s
plans are to increase revenues and reduce costs and measures were taken to reduce costs early in the third quarter of 2025. While
the Company’s backlog has grown as a result of recent contract awards, due to the long-lead times to acquire raw materials and
the time needed to manufacture complex assemblies, the Company anticipates sales will not begin to increase until early next year.
The Company’s funded backlog, as of June 30, 2025, was $ 128.5 million. Further, it anticipates increases in funded orders
in 2025 pursuant to Long-Term Agreements (“LTA”) from its existing customers as well as new customers.
Management has begun
negotiations with both the lender of its Current Credit Facility and holders of its related party notes in an effort to extend the maturity
dates of such debt. Management also sought to obtain capital through sales of shares of the Company’s common stock in the public
market. During the six months ended June 30, 2025, the Company received gross proceeds of $ 1,243,000 from the sale of its common stock
pursuant to its At The Market Offering. Subsequent to June 30, 2025, the Company received an additional $ 3,623,000 in gross proceeds
from the sale of its common stock pursuant to its At The Market Offering.
The
Company generally sources its raw material, principally metal casting or forgings, from domestic sources. As such, the Company is generally
not exposed to increased prices on imports but would be subject to increased prices if proposed tariffs or disruptions in supply chains
resulting from tariffs or other geopolitical events, cause the general level of prices for its products to increase. One component used
by the Company on a key commercial aviation program is sourced from China. The Company’s contract with its customer requires the
Company to absorb the first five percent ( 5 %) of any cost increases with further increases absorbed by the customer.
7
A
substantial portion of the Company’s products are used in United States military aviation and as such changes in the US defense
budget are more material to demand than to changes in general economic conditions. However, the Company does have exposure in commercial
aviation; demand for these products may be reduced if general economic conditions deteriorate reducing demand for commercial air travel.
The
Company is required to maintain a collection account with its lender into which substantially all cash receipts are remitted. As a result
of the Company’s failure to meet its FCCR for the period ended June 30, 2025, the Company’s lender could choose to exercise
its rights under the Current Credit Facility, for example, increase the rate of interest or refuse to make loans under the revolving
portion of the Current Credit Facility and keep the funds remitted to the collection account. If the lender were to raise the rate of
interest, it would adversely impact the Company’s operating results. If the lender were to cease making new loans under the revolving
facility, the Company would lack the funds to continue operations. The Current Credit Facility expiration date and the rights granted
to the lender, raise substantial doubt about the Company’s ability to continue as a going concern for the one year commencing as
of the date of filing these interim condensed consolidated financial statements.
The
accompanying condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification
of recorded assets or the classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Note
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Accounts
Receivable
Accounts
receivable are carried at the original invoice amount less an estimate made for credit losses based on a review of all outstanding amounts
on a quarterly basis. Management determines the allowance for credit losses by regularly evaluating individual customer receivables and
considering a customer’s financial condition, credit history, current economic conditions and other relevant factors, including
specific reserves for certain accounts. Accounts receivable are written off when deemed uncollectible. Bad debt expenses are
recorded in operating expenses on the condensed consolidated statements of operations.
The
activity for the allowance for credit losses during the six months ended June 30, 2025 and 2024 is set forth in the table below:
Balance at
Deductions
Balance at
Beginning of
Charged to
from the
End of
Period
Expenses
Allowance
Period
Six Months ended June 30, 2025 Allowance for Credit Losses
$ 396,000
$ 28,000
$ ( 56,000 )
$ 368,000
Six Months ended June 30, 2024 Allowance for Credit Losses
$ 344,000
$ 26,000
$ ( 82,000 )
$ 288,000
Inventory
Valuation
The
Company values inventory at the lower of cost or an estimated net realizable value using the first-in first out method. The Company periodically
evaluates inventory items not secured by backlog and establishes write-downs to estimated net realizable value for excess quantities,
slow-moving goods, obsolescence and for other impairments of value. Adjustments to inventory are recorded in cost of sales.
Inventories
consist of the following at:
June 30,
December 31,
2025
2024
Raw Materials
$ 6,754,000
$ 6,318,000
Work In Progress
14,373,000
13,028,000
Semi-Finished Goods
8,043,000
8,805,000
Final-Finished Goods
1,017,000
660,000
Total Inventory
$ 30,187,000
$ 28,811,000
8
Credit
and Concentration Risks
A
large percentage of the Company’s revenues are derived directly from large aerospace and defense prime contractors for which the
ultimate end-user is the U.S. Government, other governments, or commercial airlines.
The
composition of customers that exceeded 10% of net sales for the three months ended June 30, 2025 and 2024 are shown below:
Percentage of Net Sales
Customer
2025
2024
RTX (a)
44.3 %
25.2 %
Lockheed Martin
27.5 %
25.4 %
Northrop
8.0 %
30.5 %
(a) RTX includes Collins Landing Systems and Collins Aerostructures
The
composition of customers that exceeded 10% of net sales for the six months ended June 30, 2025 and 2024 are shown below:
Percentage of Net Sales
Customer
2025
2024
RTX (a)
36.7 %
29.3 %
Lockheed Martin
33.4 %
25.6 %
Northrop
8.1 %
20.6 %
(a) RTX includes Collins Landing Systems and Collins Aerostructures
The
composition of customers that exceed 10% of accounts receivable for June 30, 2025 and December 31, 2024 are shown below:
Percentage of Net Receivables
June 30,
December 31,
Customer
2025
2024
RTX (a)
67.2 %
38.2 %
Lockheed
10.1 %
8.6 %
Ontic
5.5 %
14.6 %
Northrop
2.1 %
11.0 %
(a) RTX includes Collins Landing Systems and Collins Aerostructures
Disaggregation
of Revenue
The
following table summarizes revenue from contracts with customers for the three and six month ending June 30, 2025 and 2024:
Three Months Ended
Six Months Ended
Product
June 30,
2025
June 30,
2024
June 30,
2025
June 30,
2024
Military
$ 6,831,000
$ 8,920,000
$ 15,171,000
$ 19,304,000
Commercial
5,828,000
4,652,000
9,631,000
8,329,000
Total
$ 12,659,000
$ 13,572,000
$ 24,802,000
$ 27,633,000
9
Cash
During
the period ended June 30, 2025, the Company had occasionally maintained balances in its bank accounts that were in excess of the FDIC
limit. The Company has not experienced any losses on these accounts.
Major
Suppliers
The
Company utilizes sole-source suppliers to supply raw materials or other parts used in production. These suppliers are its only source
for such parts and, therefore, in the event any of them were to go out of business or be unable to provide parts for any reason, the
Company’s business would be severely harmed.
Customer
Deposits
The
Company receives advance payments on certain contracts with the remainder of the contract balance due upon the shipment of the final
product once the customer inspects and approves the product for shipment. At that time, the entire amount will be recognized as revenue
and the deposit will be applied to the customer’s invoice.
At
June 30, 2025 and December 31, 2024, customer deposits were $ 442,000 and $ 1,115,000 respectively. The Company recognized revenue of $ 142,000
and $ 673,000 during the three and six months ended June 30, 2025, respectively, that was included in the customer deposits balance as
of December 31, 2024. The Company recognized revenue of $ 897,000 and $ 1,296,000 during the three and six months ended June 30, 2024,
respectively, that was included in the customer deposits balance as of December 31, 2023.
Backlog
Backlog
represents the value of orders received pursuant to our Long-Term Agreements (“LTA”) or spot orders pursuant to a purchase
order. As of June 30, 2025, backlog relating to remaining performance obligations on contracts was approximately $ 128.5 million. The
Company estimates that a substantial portion of this backlog will be recognized as net sales during the next twenty-four-months, with
the rest thereafter. This expectation assumes that raw material supplies and outsourced processing is completed and delivered on time
and that the Company’s customers will accept delivery as scheduled. The Company anticipates that sales during the aforementioned
periods will also include sales from expected new orders that are not included in backlog.
Contract
Costs Receivable
Contract
costs receivable represent costs to be reimbursed from a terminated contract. The Company collected the contract cost receivable of $ 296,000
at December 31, 2024 in March of 2025. Contract costs receivable at June 30, 2025 and December 31, 2024 were $0 and $ 296,000 , respectively.
Earnings
(Loss) per share
Basic
earnings (loss) per share (“EPS”) is computed by dividing the net income (loss) applicable to common stockholders by the
weighted-average number of shares of common stock outstanding for the period.
For
purposes of calculating diluted earnings (loss) per common share, the numerator includes net income (loss) plus interest on convertible
notes payable assumed converted as of the first day of the period. The denominator includes both the weighted-average number of shares
of common stock outstanding during the period and the number of common stock equivalents if the inclusion of such common stock equivalents
is dilutive. Dilutive common stock equivalents potentially include stock options and warrants using the treasury stock method and convertible
notes payable using the if-converted method.
10
The
following is a calculation of net (loss) income applicable to common stockholders utilized to calculate EPS:
Three Months Ended
Six Months Ended
June 30,
June 30,
June 30,
June 30,
2025
2024
2025
2024
Net Income (Loss) per condensed consolidated statements of operations
$ ( 422,000 )
$ 298,000
$ ( 1,410,000 )
$ ( 408,000 )
Add: Convertible Note Interest for Potential Note Conversion
-
77,000
-
-
Net (Loss) Income used to calculate diluted earnings per share
$ ( 422,000 )
$ 375,000
$ ( 1,410,000 )
$ ( 408,000 )
The
following is a reconciliation of the denominators of basic and diluted earnings per share computations:
Three Months Ended
Six Months Ended
June 30,
June 30,
June 30,
June 30,
2025
2024
2025
2024
Weighted average shares outstanding used to compute basic earnings per share
3,731,335
3,318,620
3,699,084
3,318,146
Effect of dilutive stock options
-
106,420
-
-
Effect of dilutive convertible notes payable
-
405,800
-
-
Weighted average shares outstanding and dilutive securities used to compute dilutive earnings per share
3,731,335
3,724,420
3,699,084
3,318,146
Per share amount – basic
$ ( 0.11 )
$ 0.09
$ ( 0.38 )
$ ( 0.12 )
Per share amount – diluted
$ ( 0.11 )
$ 0.08
$ ( 0.38 )
$ ( 0.12 )
The
following securities have been excluded from the calculation as the exercise price was greater than the average market price of the common
stock and because the effect of including these potential shares was anti-dilutive due to net loss incurred during that period:
Three Months Ended
Six Months Ended
June 30,
June 30,
June 30,
June 30,
2025
2024
2025
2024
Stock Options
374,503
313,583
374,503
420,003
Restricted Stock Units
190,418
-
190,418
-
Convertible Notes Payable
361,700
-
361,700
405,800
926,621
313,583
926,621
825,803
Stock-Based
Compensation
The
Company accounts for stock-based compensation in accordance with FASB ASC 718, “Compensation – Stock Compensation.”
Under the fair value recognition provision of the ASC, stock-based compensation cost is estimated at the grant date based on the fair
value of the award. The Company estimates the fair value of stock options and warrants granted using the Black-Scholes-Merton option
pricing model and stock grants at their closing reported market value. Stock-based compensation expense for employees amounted to $ 157,000
and $ 12,000 for the three months ended June 30, 2025 and 2024, respectively, and $ 592,000 and $ 36,000 for the six months ended June 30,
2025 and 2024, respectively. Stock-based compensation expense for directors amounted to $ 39,000 and $ 38,000 for the three months ended
June 30, 2025 and 2024, respectively, and $ 78,000 and $ 76,000 for the six months ended June 30, 2025 and 2024, respectively. Stock compensation
expenses for employees and directors were included in operating expenses in the accompanying condensed consolidated statements of operations.
11
Recently
Issued Accounting Pronouncements
In
December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, related to
improvements to income tax disclosures. The amendments in this update require enhanced jurisdictional and other disaggregated disclosures
for the effective tax rate reconciliation and income taxes paid. The amendments in this update are effective for fiscal years beginning
after December 15, 2024. The adoption of this pronouncement is not expected to have a material impact on the Company’s condensed
consolidated financial statements.
In
November 2024, the FASB issued ASU 2024-03, “Disaggregation of Income Statement Expenses”, which requires public business
entities to disclose additional information about specific expenses categories in the notes to financial statements at interim and annual
reporting periods. The amendments in ASU 2024-03 are effective for annual reporting periods beginning after December 15, 2026, and interim
reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently assessing the impact that
adoption of this new accounting guidance will have on its consolidated financial statements and footnote disclosures.
The
Company does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have
a material effect on the accompanying condensed consolidated financial statements.
Note
3. PROPERTY AND EQUIPMENT
The
components of property and equipment at June 30, 2025 and December 31, 2024 consisted of the following:
June 30,
December 31,
2025
2024
Land and Improvements
$ 313,000
$ 300,000
Buildings and Improvements
2,739,000
2,739,000
31.5 years
Machinery and Equipment
27,084,000
25,592,000
5 - 8 years
Tools and Instruments
15,696,000
15,238,000
1.5 - 7 years
Automotive Equipment
266,000
266,000
5 years
Furniture and Fixtures
309,000
309,000
5 - 8 years
Leasehold Improvements
1,139,000
1,139,000
Term of lease
Computers and Software
605,000
605,000
4 - 6 years
Total Property and Equipment
48,151,000
46,188,000
Less: Accumulated Depreciation
( 38,416,000 )
( 37,379,000 )
Property and Equipment, net
$ 9,735,000
$ 8,809,000
Depreciation
expense for the three months ended June 30, 2025 and 2024 was approximately $ 607,000 and $ 495,000 , respectively. Depreciation expense
for the six months ended June 30, 2025 and 2024 was approximately $ 1,187,000 and $ 1,022,000 , respectively.
Note
4. OPERATING LEASE LIABILITIES
The
Company has operating leases for leased office and manufacturing facilities. The leases have remaining lease terms of one to five years ,
some of which include options to extend or terminate the leases.
Three Months Ended
Six Months Ended
June 30,
June 30,
June 30,
June 30,
2025
2024
2025
2024
Operating lease cost:
$ 283,000
$ 319,000
$ 561,000
$ 640,000
Total lease cost
$ 283,000
$ 319,000
$ 561,000
$ 640,000
Other Information
Cash paid for amounts included in the measurement lease liability:
239,000
266,000
512,000
531,000
Operating cash flow from operating leases
$ 239,000
$ 266,000
$ 512,000
$ 531,000
12
June 30, December 31,
2025 2024
Weighted Average Remaining Lease Term - in years 1.25 1.72
Weighted Average discount rate - % 9.50 % 9.36 %
The
aggregate undiscounted cash flows of operating lease payments as of June 30, 2025, with remaining terms greater than one year are as
follows:
Amount
December 31, 2025 (remainder of year)
$ 479,000
December 31, 2026
730,000
Total future minimum lease payments
1,209,000
Less: discount
( 74,000 )
Total operating lease maturities
1,135,000
Less: current portion of operating lease liabilities
( 896,000 )
Total long-term portion of operating lease maturities
$ 239,000
Note
5. DEBT
Total
debt outstanding as of June 30, 2025 is $ 25,222,000 and was $ 26,283,000 at December 31, 2024.
Indebtedness
to third parties consists of the following:
June 30,
December 31,
2025
2024
Current Credit Facility – Revolver
$ 12,094,000
$ 12,905,000
Current Credit Facility – Term Loan
6,380,000
5,225,000
Solar Credit Facility
970,000
970,000
Finance lease obligations
898,000
1,007,000
Loans Payable - financed assets
9,000
14,000
Subtotal
20,351,000
20,121,000
Less: Current portion
( 18,727,000 )
( 18,362,000 )
Long-Term Portion
$ 1,624,000
$ 1,759,000
Current
Credit Facility
The
Company has a credit facility (“Current Credit Facility”) with Webster Bank that expires on December 30, 2025 . This facility,
which was entered into on December 31, 2019, was amended several times (see summary of amendments below), and now provides for a $ 20,000,000
revolving loan (“Revolving Line of Credit”) and a $ 5,700,000 term loan (“Term Loan”). An additional advance under
the term loan was made during the first quarter of 2025 in the amount of $ 1,640,000 and reference herein to the “Term Loan”
for periods after the date of such advance include the $ 1,640,000 . The facility is secured by a lien on substantially all of the assets
of the Company.
As of June 30, 2025, there is $ 12,094,000 outstanding under the Revolving
Line of Credit and $ 6,380,000 under the Term Loan.
As
discussed in Note 1, the Current Credit Facility expires on December 30, 2025. Therefore, the entire Term Loan is classified as short
term as of June 30, 2025.
13
The
below table shows the timing of payments due under the Term Loan:
For the year ending
Amount
December 31, 2025
$ 6,380,000
Term Loan payable
6,380,000
Less: Current portion of Term Loan payable
( 6,380,000 )
Total long-term portion of Term Loan payable
$ -
Interest
expense related to the Current Credit Facility amounted to approximately $ 326,000 and $ 327,000 for the three months ended June 30, 2025
and 2024, respectively, and $ 641,000 and $ 648,000 for the six months ended June 30, 2025 and 2024, respectively. Interest expense includes
the amortization of deferred finance costs of $ 17,000 and $ 17,000 for the three months ended June 30, 2025 and 2024, respectively, and
$ 34,000 and $ 34,000 for the six months ended June 30, 2025 and 2024, respectively.
The
below summarizes various terms of the Current Credit:
●
The
Company is required to meet a Fixed Charge Coverage Ratio (as defined) that is determined at the end of each fiscal quarter on a
rolling twelve month basis of 1.05x and beginning with the fiscal quarter ending September 30, 2025 the Company is required to meet
a Fixed Coverage Charge Ratio of 1.25x. At December 31, 2024, the Company was in full compliance with its covenants. As of June 30,
2025, the Company was in default with this ratio having attained a ratio of only 0.76x.
● For so long as the Term Loan remains outstanding, if Excess Cash Flow
(as defined) is a positive number for any fiscal year the Company shall pay an amount equal to the lesser of (i) twenty-five percent ( 25 %)
of the Excess Cash Flow for such fiscal year and (ii) the outstanding principal balance of the Term Loan. Such payment shall be applied
to the outstanding principal balance of the Term Loan, on or prior to the April 15 immediately following such fiscal year. For the fiscal
year ended December 31, 2024, based on the calculation there was no Excess Cash Flow payment required.
● Both the Revolving Line of Credit and the Term Loan will bear an interest rate equal to the greater of (i) 3.50% and (ii) a rate per annum equal to the rate per annum published from time to time in the “Money Rates” table of the Wall Street Journal (or such other presentation within The Wall Street Journal as may be adopted hereafter for such information) as the base or prime rate for corporate loans at the nation’s largest commercial bank, less sixty-five hundredths (-0.65%) of one percent per annum. The average interest rate charged was 6.85 % and 7.85 % for the three months ended June 30, 2025 and 2024, respectively, and 6.85 % and 7.85 % for the six months ended June 30, 2025 and 2024, respectively.
●
The
Current Credit Facility limits the amount of capital expenditures and dividends the Company can pay to its stockholders. Substantially
all of the Company’s assets are pledged as collateral.
The
below summarizes certain historical amendments to the Current Credit Facility
● On May 31, 2024, the Company entered into a Seventh Amendment that waived the default caused by the Company’s failure to achieve the Fixed Charge Coverage Ratio required by the Sixth Amendment. This amendment further revised the Financial Covenants. For the six months ending June 30, 2025 EBITDA shall not be less than $ 740,000 ; for the nine months ending September 30, 2024 EBITDA shall not be less than $ 1,500,000 ; for the twelve months ending December 31, 2024 EBITDA shall not be less than $ 2,800,000 . For the rolling twelve-month period ending March 31, 2025, the Company is required to achieve a Fixed Charge Coverage Ratio of 1.05x. Beginning with the rolling twelve-month period ending June 30, 2025 and forward the Company is required to achieve a Fixed Charge Coverage Ratio of 1.25x. All other covenants remain unchanged. Additionally, this amendment increased the Term Loan by approximately $ 1,000,000 to $ 5,700,000 , with monthly principal installments in the amount of $ 68,000 . In connection with these changes, the Company paid an amendment fee of $ 20,000 .
14
● On January 30, 2025, we entered into an Eighth Amendment to provide
for an additional Term Loan in the amount of $ 1,640,000 for the acquisition of equipment. The monthly principal installments on this additional
Term Loan are $ 19,524 . This amendment further revised our Financial Covenants. For the rolling twelve-month period ending March 31, 2025
and June 30, 2025, we are required to achieve a Fixed Charge Coverage Ratio of 1.05x. Beginning with the rolling twelve-month period ending
September 30, 2025 and going forward the Company is required to achieve a Fixed Charge Coverage Ratio of 1.25x. Additionally, the Company
is allowed to pay off prior to June 30, 2025, up to $ 4,800,000 of related party notes with funds raised in the Company’s At The
Market debt offering. All other covenants remain unchanged. In connection with these changes, the Company paid an amendment fee of $ 20,000 .
All
amendment fees paid in connection with the Current Credit Facility that are for a future benefit of the Company are included in Deferred
Financing Costs, Net, Deposits and Other Assets, in the accompanying consolidated balance sheets and are amortized over the term of the
loan.
As
of June 30, 2025, the Company has borrowing capacity of approximately $ 7,906,000 under the Revolving Loan.
Solar
Credit Facility
On
August 16, 2023, the Company entered into a financing agreement (“Solar Credit Facility”) with CT Green Bank, a quasi-public
agency of the State of Connecticut, for the installation of solar energy systems including replacing the existing roof (“Project”)
at its Sterling facility. Advances were made by CT Green Bank upon its approval of costs incurred on the Project up to $ 934,000 . As of
October 1, 2024, cumulative advances totaling $ 934,000 had been made including the payment of CT Green Bank’s closing costs of
$ 25,000 . Total interest accrued on the advances at the rate of 5 % was $ 36,000 .
On
October 1, 2024, the total cumulative advances of $ 934,000 along with the total accrued interest of $ 36,000 was converted by CT Green
Bank, in accordance with the financing agreement, to a 20 -year level payment term loan in the amount of $ 970,000 with interest accruing
at the rate of 5.75 %. Semi-annual payments in the amount of $ 42,000 are due commencing on July 1, 2025. The first semi-annual payment
will be for interest only, subsequent semi-annual payments beginning with the payment due on January 1, 2026 will include both principal
and interest. As of June 30, 2025, the amount classified as short term is $ 13,000 and the amount classified as long term is $ 957,000 .
Interest
expense related to the Solar Credit Facility amounted to approximately $ 14,000 and $ 11,000 for the three months ended June 30, 2025 and
2024, respectively, and $ 28,000 and $ 18,000 for the six months ended June 30, 2025 and 2024, respectively.
Finance
Lease Obligations
The
Company has entered into finance leases for the purchase of additional manufacturing equipment. The obligations for the finance leases
totaled $ 898,000 and $ 1,007,000 as of June 30, 2025 and December 31, 2024, respectively. The leases have an average imputed interest
rate of 7.31 % per annum and are payable monthly with the final payments due between September of 2026 and May of 2030.
Three Months Ended
Six Months Ended
June 30,
June 30,
June 30,
June 30,
2025
2024
2025
2024
Finance Lease cost:
Amortization of ROU assets
$ 49,000
$ 41,000
$ 98,000
$ 79,000
Interest on lease liabilities
18,000
17,000
36,000
33,000
Total lease Costs
$ 67,000
$ 58,000
$ 134,000
$ 112,000
Other Information:
Cash Paid for amounts included in the measurement lease liabilities:
Financing cash flow from finance lease obligations
$ 55,000
$ 51,000
$ 109,000
$ 92,000
Supplemental disclosure of non-cash activity
Acquisition of finance lease asset
$ -
$ 319,000
$ -
$ 319,000
15
June 30, December 31,
2025 2024
Weighted Average Remaining Lease Term - in years 4.6 4.8
Weighted Average Discount rate - % 7.44 % 7.44 %
As
of June 30, 2025, the aggregate future minimum finance lease payments , including imputed interest are as follows:
For the year ending
Amount
December 31, 2025 (remainder of year)
$ 145,000
December 31, 2026
266,000
December 31, 2027
190,000
December 31, 2028
190,000
December 31, 2029
190,000
Thereafter
71,000
Total future minimum finance lease payments
1,052,000
Less: imputed interest
( 154,000 )
Less: Current portion
( 230,000 )
Long-term portion
$ 668,000
Loan
Payable – Financed Asset
The
Company financed the purchase of a delivery vehicle in July 2020. The loan obligation totaled $ 9,000 and $ 14,000 as of June 30, 2025
and December 31, 2024, respectively. The loan bears no interest and a final payment is due and payable for all unpaid principal on July
20, 2026.
Annual
maturities of this loan are as follows:
For the year ending
Amount
December 31, 2025 (remainder of year
$ 4,000
December 31, 2026
5,000
Loans Payable - financed assets
9,000
Less: Current portion
( 9,000 )
Long-term portion
$ -
Related
Party Indebtedness
Taglich
Brothers, Inc. is a corporation co-founded by two directors of the Company, Michael and Robert Taglich.
Taglich
Brothers, Inc. has acted as placement agent for various debt and equity financing transactions and has received cash and equity compensation
for their services.
From
2016 through 2020, the Company entered into various subordinated notes payable and convertible subordinated notes payable (together referred
to as “Related Party Notes”) with Michael and Robert Taglich which generated proceeds to the Company totaling $ 6,550,000 .
In connection with the Related Party Notes, Michael and Robert Taglich were issued a total of 35,508 shares of common stock and Taglich
Brothers Inc. was issued promissory notes totaling $ 554,000 for placement agency fees.
Under
the Eighth Amendment to the Current Credit Facility, the Company was allowed to make principal payments of up to $ 4,800,000 prior to
June 30, 2025, with funds raised in the Company’s At The Market Offering. For the three and six month periods ended June 30, 2025,
the Company paid a total of $ 0 and $ 1,291,000 of principal payments. Of the $ 1,291,000 paid, $ 1,050,000 was paid to Michael Taglich and
$ 241,000 was paid to Taglich Brothers, Inc.
16
The
Related Party Notes outstanding as of the notes of June 30, 2025 consist of:
Michael Taglich,
Robert Taglich,
Taglich Brothers,
Director
Director
Inc.
Total
Convertible Subordinated Notes
$ 2,416,000
$ 1,905,000
$ -
$ 4,321,000
Subordinated Notes
-
550,000
-
550,000
Total
$ 2,416,000
$ 2,455,000
$ -
$ 4,871,000
The
Related Party Notes outstanding as of the notes of December 31, 2024 consist of:
Michael Taglich,
Robert Taglich,
Taglich Brothers,
Director
Director
Inc.
Total
Convertible Subordinated Notes
$ 2,666,000
$ 1,905,000
$ 241,000
$ 4,812,000
Subordinated Notes
800,000
550,000
-
1,350,000
Total
$ 3,466,000
$ 2,455,000
$ 241,000
$ 6,162,000
Of
the $ 4,871,000 , approximately $ 2,519,000 bears an annual rate of interest of 6 %, $ 1,802,000 bears an annual rate of 7 %
and $ 550,000 bears an annual interest rate of 12 %. Interest expense for the three months ended June 30, 2025 and 2024 on all
related party notes payable was $ 86,000 and $ 118,000 , respectively, and $ 185,000 and $ 236,000 for the six months ended June 30, 2025
and 2024, respectively.
Approximately
$ 2,519,000 of the convertible subordinated notes can be converted at the option of the holder into Common Stock of the Company at $ 15.00
per share, while the remaining $ 1,802,000 of the convertible subordinated notes can be converted at the option of the holder into common
stock of the Company at $ 9.30 per share. The remaining $ 550,000 is not convertible. There are no principal payments due prior to July
1, 2026.
The
Related Party Notes are subordinate to outstanding debt pursuant to the Current Credit Facility and mature on July 1, 2026.
Note
6. STOCKHOLDERS’ EQUITY
Common
Stock – Issuance of Securities
The
Company issued 12,950 and 7,942 shares of common stock in payment of director fees totaling $ 39,000 and $ 38,000 for the three months
ended June 30, 2025 and 2024, respectively, and 22,135 and 20,265 shares totaling $ 78,000 and $ 76,000 for the six months ended June 30,
2025 and 2024, respectively.
During
the third quarter of 2025, the Company issued 4,064 shares of common stock in payment of directors’ fees totaling $ 14,000 .
During the second quarter of 2025, the Company
issued 57,192 shares of common stock upon the vesting of Restricted Stock Units (“RSUs”) to certain employees. The balance
of the units vested were withheld to satisfy the withholding tax required to be paid on the 95,210 Restricted Share Units which vested.
Common
Stock – Sale of Securities
The
Company sold and issued 97,866 and 307,806 shares during the three and six months ended June 30, 2025, respectively, pursuant to a Registration
Statement on Form S-3 declared effective on December 19, 2024. The gross proceeds for the three and six months ended June 30, 2025 were
$ 340,000 and $ 1,243,000 , respectively, and the costs associated with sales during those periods was $ 10,000 and $ 59,000 , respectively.
In
July 2025, the Company sold and issued an additional 905,787 shares for gross proceeds of $ 3,623,000 .
17
Note
7. STOCK OPTIONS AND RESTRICTED STOCK UNITS
Stock-Based
Compensation
Stock
Options
In
June 2025, the shareholders of the Company approved the amendment to the 2022 Equity Incentive Plan (“2022 Plan”) to increase
the number of shares authorized to be used under the plan by 250,000 shares, from 650,000 shares to 900,000 shares.
In
September 2024, the shareholders of the Company approved the amendment to the 2022 Equity Incentive Plan (“2022 Plan”) to
increase the number of shares authorized to be used under the plan by 300,000 shares, from 350,000 shares to 650,000 shares.
The
Company recorded stock-based compensation expense for certain employees and members of the Company’s Board of Directors of
$ 4,000 and $ 12,000 for the three months ended June 30, 2025 and 2024, respectively, and $ 22,000 and $ 36,000 for the six months ended
June 30, 2025 and 2024, respectively, in its condensed consolidated statements of operations, and such amounts were included as
a component of operating expenses.
A
summary of the status of the Company’s stock options as of June 30, 2025 and December 31, 2024, and changes during the periods
then ended are presented below:
Wtd. Avg.
Exercise
Options
Price
Balance, January 1, 2024
461,870
$ 8.34
Granted during the period
80,000
3.75
Exercised during the period
( 15,229 )
3.45
Terminated/Expired during the period
( 109,638 )
9.86
Balance, December 31, 2024
417,003
$ 7.00
Granted during the period
-
-
Exercised during the period
-
-
Terminated/Expired during the period
( 42,500 )
10.30
Balance, June 30, 2025
374,503
$ 6.62
Exercisable at June 30, 2025
374,503
$ 6.62
The
following table summarizes information about outstanding stock options at June 30, 2025:
Number Wtd. Avg.
Range of Exercise Price Outstanding Wtd.Avg, Life Exercise Price
$3.43 - $23.80 374,503 2.6 Years $ 6.62
The
following table summarizes information about outstanding stock options at December 31, 2024:
Number Wtd. Avg.
Range of Exercise Price Outstanding Wtd.Avg, Life Exercise Price
$3.43 - $23.80 417,003 2.8 Years $ 7.00
As
of June 30, 2025, there was $ 0 of unrecognized compensation cost related to non-vested stock option awards.
The
aggregate intrinsic value at June 30, 2025 based on the Company’s closing stock price of $ 3.36 was $ 0 . The aggregate intrinsic
value at December 31, 2024 based on the Company’s closing stock price of $ 4.07 was approximately $ 121,000 . The aggregate intrinsic
value was calculated based on the positive difference between the closing market price of the Company’s Common Stock and the exercise
prices of the underlying options.
18
Restricted
Stock Units (“RSUs”)
A
summary of the status of the Company’s RSUs as of June 30, 2025 is presented below.
Wtd. Avg.
Grant Date Fair
Number of
Units
Value per
Unit
Unvested units as of January 1, 2025
285,628
$ 6.06
Granted during the period
-
-
Vested during the period
( 95,210 )
6.06
Forfeited during the period
-
-
Unvested Units as of June 30, 2025
190,418
$ 6.06
Vested as of June 30, 2025
-
$ -
The
Company recorded stock-based compensation expense of $ 153,000 and $ 0 for the three months ended June 30, 2025 and 2024, respectively,
and $ 570,000 and $ 0 for the six months ended June 30, 2025 and 2024, respectively, in its condensed consolidated statements of operations,
and such amounts were included as a component of operating expenses.
The
fair value of the RSUs vested during the second quarter ended June 30, 2025 was $ 318,000 . All of the RSUs vested were net settled such
that the Company withheld shares with a value equivalent to the employees’ obligation for the applicable income and other employment
taxes, and remitted cash to the appropriate taxing authorities. The total shares withheld were 38,018 , and were valued on their vesting
date as determined by the Company’s closing stock price. Total payments to taxing authorities for tax obligations were $ 127,000 .
As
of June 30, 2025, there was $ 681,000 of unrecognized compensation cost related to non-vested RSUs, which is to be recognized over the
remaining weighted average vesting period of 1.8 years.
Note
8. COMMITMENTS AND CONTINGENCIES
On
October 2, 2018, Contract Pharmacal Corp. (“Contract Pharmacal”) commenced an action, relating to a Sublease entered into
between the Company and Contract Pharmacal in May 2018 with respect to the property formerly occupied by the Company’s former subsidiary,
Welding Metallurgy, Inc (“WMI”), at 110 Plant Avenue, Hauppauge, New York. All parties were aware the sublease was subject
to the sale of Welding Metallurgy by Air. Contract Pharmacal originally sought damages for an amount in excess of $ 1,000,000 for
the Company’s failure to make the entire premises available by what it claims was the Sublease commencement date. On July 8, 2021,
the Court denied Contract Pharmacal’s motion for summary judgement in which it requested damages in excess of two million. In the
Order, the court granted Contract Pharmacal’s Motions to drop its claim for specific performance and to amend its Complaint to
reduce its claim for damages to $ 700,000 . Contact Pharmacal also moved to amend its Complaint. to include a claim for "anticipatory
breach of contract". The Company opposed and the Court denied the request to amend the Complaint. Contract Pharmacal filed a Motion
to reargue which the Court denied on November 30, 2021. On March 10, 2022, Contract Pharmacal filed an appeal to the Court’s decision
with the Appellate Division. The Appellate Division upheld the denial of Contract Pharmacal’s motion for summary judgement and
upheld the denial of its motion to amend its Complaint. On March 28, 2024, Contract Pharmacal filed a motion to reargue the appeal previously
denied by the Appellate Division. Pending a decision by the Appellate Division the Trial Court has adjourned the case. Since that date
Contract Pharmacal has in fact filed its amended complaint and we have filed an amended answer denying their claim. The Company
has consistently disputed the validity of the claims asserted by Contract Pharmacal and continues to believe it has a meritorious defense
to those claims based on, among other items, language in the Sublease. The Company intends to continue to dispute the validity of the
claim asserted by Contract Pharmacal.
19
From
time to time the Company may be engaged in various lawsuits and legal proceedings in the ordinary course of business. The Company is
currently not aware of any legal proceedings the ultimate outcome of which, in its judgment based on information currently available,
would have a material adverse effect on its business, financial condition or operating results. There are no proceedings in which any
of the Company’s directors, officers or affiliates, or any registered or beneficial stockholder of its common stock, is an adverse
party or has a material interest adverse to our interest.
Note
9. INCOME TAXES
The
Company recorded no income tax expense for the three and six months ended June 30, 2025 and 2024 because the estimated annual effective
tax rate was zero . In determining the estimated annual effective income tax rate, the Company analyzes various factors, including projections
of the Company’s annual earnings and taxing jurisdictions in which the earnings will be generated, the impact of state and local
income taxes, the ability to use tax credits and net operating loss carry forwards, and available tax planning alternatives.
As
of June 30, 2025, and December 31, 2024, the Company provided a full valuation allowance against its net deferred tax assets since the
Company believes it is more likely than not that its deferred tax assets will not be realized.
Note
10. SEGMENT INFORMATION
The
Company operates as one operating segment. The Company’s Chief Operating Decision Maker (“CODM”) is its Chief Executive
Officer , who reviews financial information presented on a consolidated basis. The CODM used consolidated sales, gross margin and net
income (loss) to assess financial performance and allocate resources. These financial metrics are used by the CODM to make key operating
decisions, such as the need to allocate its budget to operating expenses and invest in additional equipment. The segment assets are equal
to the assets presented in the condensed consolidated balance sheets.
The
significant expenses that are regularly provided to the CODM are disclosed in the consolidated statements of operations as a part of
the condensed consolidated net income (loss). See the condensed consolidated financial statements for all financial information regarding
the Company’s operating segment.
All
revenues of the Company are earned in the United States of America.
The
Company’s long-lived tangible assets, as well as the Company’s operating lease right-of use assets recognized on the Condensed
Consolidated Balance Sheets were located in the United States.
20
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following discussion of our financial condition and results of operations should be read in conjunction with the unaudited condensed
consolidated financial statements and notes to those statements included elsewhere in this Form 10-Q and with the audited consolidated
financial statements and the notes thereto included in our Annual Report on Form 10-K, for the year ended December 31, 2024 (the “2024
Form 10-K”). This discussion contains forward-looking statements that involve risks and uncertainties. You should specifically
consider the various risk factors identified in this report and our 2024 Form 10-K that could cause actual results to differ materially
from those anticipated in these forward-looking statements.
Business
Overview
We
believe we are one of the leading manufacturers of precision components and assemblies for large aerospace and defense contractors. Our
rich history dates to 1941, producing parts for World War II fighter aircraft. Since then, we have maintained an impeccable record with
no known incidents of part failure leading to a fatal mission. We became a public company in 2005.
Our
products include landing gear, flight controls, engine mounts and components for aircraft jet engines and ground turbines and other complex
machines. The ultimate end-user for most of our products is the U.S. government, foreign governments, and commercial global airlines.
Whether it is a small individual component for assembly by others or complete assemblies we manufacture ourselves, our high quality and
extremely reliable products are used in mission critical operations that are essential for safety of military personnel and civilians.
Although
our net sales are concentrated amongst a number of defense and aerospace prime contractors, we have cultivated long-standing relationships
with a number of their subsidiaries and/or business units. Additionally, our net sales are generated across several high-profile platforms
and programs including: the F-18 Hornet, the E-2 Hawkeye, the UH-60 Black Hawk Helicopters, Geared Turbo-Fan (“GTF”) Engines
(used on smaller aircraft such as the Airbus A220 and Embraer E2), the CH-53 Helicopter, the F-35 Lighting II and the F-15 Eagle Tactical
Fighter. In many cases, we are the sole or single supplier of certain parts and components and receive LTAs from our customers, both
demonstrating their commitment to us.
Winning
a new contract award is highly competitive. Our ability to win new contract awards generally requires us to deliver superior quality
products, more quickly and with lower pricing than our competitors. Accordingly, we must continually invest in process improvements and
capital equipment. Recent investments in new equipment have improved the productive capacity of our employees, increased our efficiency
and speed, and expanded the size of products we can manufacture. We strategically operate two state-of-the-art manufacturing centers
in the U.S. This allows for rigorous oversight of production and the adherence to stringent quality standards. Although there is currently
a shortage of skilled workers, we maintain a highly trained and close-knit team of over 150 professionals committed to driving excellence
and precision in every aspect of our operations.
Our
period-to-period net sales and operating results are significantly impacted by timing. In addition, our gross profit is affected by a
variety of factors, including the mix and complexity of products, production efficiencies, price competition and general business operating
environments. In some cases, our gross profit is impacted by our ability to deliver replacement parts on short notice. Our operations
have a large percentage of fixed factory overhead. As a result, our profit margins are highly variable with sales volumes.
For
the past several years, despite facing significant financial and operational challenges, we have strategically invested substantial amounts
in new capital equipment, tooling, and processes to bolster our competitive position. Additionally, we expanded our sales and marketing
efforts, with a sharp focus on expanding relationships with existing customers and cultivating new ones. Fiscal 2024 marked a year of
overall progress and positioning for growth. Beginning in July 2025, we reduced employment, cutting expenses by an estimated $1.0 million annually.
21
As
a result of recent contract awards, as of June 30, 2025 we had total unfilled contract values amounting to $272.9 million (including
our $128.5 million in backlog plus additional potential orders against LTA agreements previously awarded to us). Our backlog of firm
orders and expected orders under LTA’s provide a firm foundation for future growth, and improving profitability. However, the long-lead
times to receive raw materials and then manufacture the products means that significant improvement in sales and profitability will not
be achieved during the balance of 2025. We expect that sales and profitability will begin to improve in early 2026 and continue to improve
during the balance of the year.
RESULTS
OF OPERATIONS
Selected
Financial Information:
Three Months Ending
June 30,
2025
2025
Percentage
of Net Sales
Three Months Ending
June 30,
2024
2024
Percentage
of Net Sales
Change
2025 vs 2024
Percent
Change
2025 vs 2024
Net sales
$
12,659,000
100.0
%
$
13,572,000
100.0
%
$
(913,000
)
-6.73
%
Cost of sales
10,631,000
84.0
%
10,928,000
80.5
%
(297,000
)
-2.72
%
Gross profit
2,028,000
16.0
%
2,644,000
19.5
%
(616,000
)
-23.30
%
Operating expenses
2,020,000
16.0
%
1,892,000
13.9
%
128,000
6.77
%
Interest expense
446,000
3.5
%
474,000
3.5
%
(28,000
)
-5.91
%
Other income, net
16,000
0.1
%
20,000
0.1
%
(4,000
)
-20.00
%
Provision for income taxes
-
0.0
%
-
0.0
%
-
-
Net (loss) income
$
(422,000
)
-3.3
%
$
298,000
2.2
%
$
(720,000
)
-241.61
%
Six Months Ending
June 30,
2025
2025
Percentage
of Net Sales
Six Months Ending
June 30,
2024
2024
Percentage
of Net Sales
Change
2025 vs 2024
Percent
Change
2025 vs 2024
Net sales
$
24,802,000
100.0
%
$
27,633,000
100.0
%
$
(2,831,000
)
-10.24
%
Cost of sales
20,740,000
83.6
%
23,083,000
83.5
%
(2,343,000
)
-10.15
%
Gross profit
4,062,000
16.4
%
4,550,000
16.5
%
(488,000
)
-10.73
%
Operating expenses
4,800,000
19.4
%
4,057,000
14.7
%
743,000
18.31
%
Interest expense
890,000
3.6
%
936,000
3.4
%
(46,000
)
-4.91
%
Other income, net
218,000
0.9
%
35,000
0.1
%
183,000
522.86
%
Provision for income taxes
-
0.0
%
-
0.0
%
-
-
Net loss
$
(1,410,000
)
-5.7
%
$
(408,000
)
-1.5
%
$
(1,002,000
)
245.59
%
Balance
Sheet Data:
June 30,
December 31,
2025
2024
Change
Percent Change
Cash
$ 507,000
$ 753,000
(246,000 )
-32.67 %
Working capital
$ 9,766,000
$ 11,776,000
(2,010,000 )
-17.07 %
Total assets
$ 50,377,000
$ 51,011,000
(634,000 )
-1.24 %
Total stockholders' equity
$ 15,266,000
$ 14,948,000
318,000
2.13 %
Results
of Operations for the three months ended June 30, 2025
Net
Sales: Net sales for the three months ended June 30, 2025 were $12,659,000, a decrease of $913,000, or 6.7%, compared with $13,572,000
that we achieved in the three months ended June 30, 2024. The period-over-period decrease in net sales was primarily due to overall changes
in the mix of products delivered in response to customer orders.
22
The
composition of customers that exceeded 10% of our net sales for the three months ended June 30, 2025 and 2024 are shown below:
Percentage of Net Sales
Customer
2025
2024
RTX (a)
44.3 %
25.2 %
Lockheed Martin
27.5 %
25.4 %
Northrop
8.0 %
30.5 %
(a) RTX includes Collins Landing Systems and Collins Aerostructures
The
composition of our net sales by platform or program profiles for the three months ended June 30, 2025 and 2024 are shown below:
Percentage of Net Sales
Platform or Program
2025
2024
Geared Turbo-Fan Engine
37.0 %
20.2 %
UH-60 Black Hawk Helicopter
13.9 %
18.1 %
CH-53 Helicopter
16.7 %
5.4 %
E-2D Hawkeye
10.5 %
32.8 %
F-35 Lightning II
5.7 %
2.8 %
F-18 Hornet
0.2 %
1.0 %
All other platforms
16.0 %
19.7 %
Total
100.0 %
100.0 %
Period-to-period
changes in customer mix and related platforms and programs are largely attributable to customer requirements, availability of parts,
production capacity and timing.
Gross Profit: Gross profit for the
three months ended June 30, 2025, was $2,028,000 as compared to $2,644,000 for the three months ended June 30, 2024. Our gross profit
percentage for the three months ended June 30, 2025 decreased to 16.0% from the 19.5% for the three months ended June 30, 2024. The decrease
in margin can be attributed to changes in the sales across our major platforms, shifts in product mix, and underutilization of personnel.
Operating
Expenses : Operating expenses was $2,020,000, for the three months ended June 30, 2025, an increase of $128,000, from $1,892,000
for the three months ended June 30, 2024. As a percentage of consolidated net sales, operating expenses increased to 16.0%, compared
to the 13.9% achieved during the three months ended June 30, 2024. The dollar increase was primarily driven by $153,000 in stock compensation
expense offset by our allowance for credit loss. We continue to look for ways to reduce our costs and improve our operating performance
and financial results.
Interest Expense: Interest expense
(which includes amortization of deferred financing costs) was $446,000 during the three months ended June 30, 2025, a decrease of $28,000
or 5.9% from $474,000 during the three months ended June 30, 2024. The decrease is primarily attributable to lower borrowing levels during
a portion of the period and a decrease in the average interest rate on outstanding debt pursuant to our Current Credit Facility which
decreased to 6.85% in 2025 as compared to 7.85% in 2024.
Net
(Loss) Income: Net loss for the three months ended June 30, 2025 was $422,000, compared to a net income of $298,000 for the three
months ended June 30, 2024, for the reasons discussed above.
23
Results
of Operations for the six months ended June 30, 2025
Net
Sales: Net sales for the six months ended June 30, 2025 were $24,802,000, a decrease of $2,831,000, or 10.2%, compared with $27,633,000
that we achieved in the six months ended June 30, 2024. The period-over-period decrease in net sales was primarily due to overall changes
in the mix of products delivered in response to customer orders.
The
composition of customers that exceeded 10% of our net sales for the six months ended June 30, 2025 and 2024 are shown below:
Percentage of Net Sales
Customer
2025
2024
RTX (a)
36.7 %
29.3 %
Lockheed Martin
33.4 %
25.6 %
Northrop
8.1 %
20.6 %
(a) RTX includes Collins Landing Systems and Collins Aerostructures
The
composition of our net sales by platform or program profiles for the six months ended June 30, 2025 and 2024 are shown below:
Percentage of Net Sales
Platform or Program
2025
2024
Geared Turbo-Fan Engine
31.0 %
19.6 %
UH-60 Black Hawk Helicopter
20.9 %
22.4 %
CH-53 Helicopter
13.6 %
3.7 %
E-2D Hawkeye
10.3 %
27.9 %
F-35 Lightning II
4.3 %
4.0 %
F-18 Hornet
1.6 %
4.0 %
All other platforms
18.3 %
18.4 %
Total
100.0 %
100.0 %
Gross
Profit: Gross profit for the six months ended June 30, 2025, was $4,062,000 as compared to $4,550,000 for the six months ended
June 30, 2024. Our gross profit percentage for the six months ended June 30, 2025 decreased slightly to 16.4% from 16.5% for the six
months ended June 30, 2024. The decrease in margin can be attributable to changes in the sales across our major platforms, shifts in
product mix, and underutilization of personnel.
Operating
Expenses : Operating expenses was $4,800,000, for the six months ended June 30, 2025, an increase of $743,000, from $4,057,000
for the six months ended June 30, 2024. As a percentage of consolidated net sales, operating expenses increased to 19.4%, compared to
the 14.7% incurred during the six months ended June 30, 2024. The dollar increase was primarily driven by increases in stock compensation
expense, and costs associated with the continued improvement of our information technology system and hardening our cyber-security defenses.
We continue to look for ways to reduce our costs and improve our operating performance and financial results.
Interest Expense: Interest expense
(which includes amortization of deferred financing costs) was $890,000 during the six months ended June 30, 2025, a decrease of $46,000
or 4.9% from $936,000 during the six months ended June 30, 2024. The decrease is primarily attributable to lower borrowing levels during
a portion of the period and a decrease in the average interest rate on outstanding debt pursuant to our Current Credit Facility which
decreased to 6.85% in 2025 as compared to 7.85% in 2024.
Net
Loss: Net Loss for the six months ended June 30, 2025 was $1,410,000, compared to a net loss of $408,000 for the six months ended
June 30, 2024, for the reasons discussed above.
24
LIQUIDITY
AND CAPITAL RESOURCES
As
of June 30, 2025, we have debt service requirements related to:
1)
Outstanding
indebtedness under our Current Credit Facility of $18,474,000 (consisting of a Revolving Loan of $12,094,000 and a Term Loan of $6,380,000).
This debt matures on December 30, 2025, and requires us to make monthly payments on the Term Loan of approximately $87,000 until
the loan matures.
2)
Related Party Notes of approximately $4,871,000. This debt matures
on July 1, 2026. Pursuant to the Current Credit Facility we were permitted to make principal payments against this debt prior to June
30, 2025 with money raised pursuant to the sale of our securities under our Registration Statement on Form S-3 declared effective December
19, 2024.
3)
Various
equipment leases and contractual obligations related to our business, including advances under our Solar Facility for the installation
of solar energy systems including the replacement of the existing roof at our Sterling Facility.
Under
the terms of the Current Credit Facility, as amended, we are required to meet a prescribed Fixed Charge Coverage Ratio (as defined) that
is determined at the end of each fiscal quarter. This ratio is a financial metric that we use to measure our ability to cover fixed charges
such as interest and lease expenses as divided by EBITDA (as defined in the Current Credit Facility) which represents net income (loss)
before interest, taxes, depreciation and amortization. As of June 30, 2025, the Company is required to meet a Fixed Charge Coverage Ratio
on a rolling twelve month basis of 1.05x. As of June 31, 2025, the Company was not in compliance with this ratio having only attained
a ratio of 0.76x.
The
Current Credit Facility expires on December 30, 2025. In addition, we are in default under the Current Credit Facility due to our failure
to meet the Fixed Charge Coverage Ratio required for the period ended June 30, 2025. We are required to maintain a collection account
with our lender into which substantially all cash receipts are remitted. As a result of our failure to meet the Fixed Charge Coverage
Ratio for the period ended June 30, 2025, our lender could choose to exercise its rights under the Current Credit Facility, for example,
increase the rate of interest or refuse to make loans under the revolving portion of the Current Credit Facility and keep the funds remitted
to the collection account. If the lender were to raise the rate of interest, it would adversely impact our operating results. If the
lender were to cease making new loans under the revolving facility, we would lack the funds to continue operations. The Current Credit
Facility expiration date, our failure to meet the Fixed Charge Coverage Ratio and the rights granted to the lender, raise substantial
doubt about our ability to continue as a going concern for the one year commencing as of the date of filing this report.
The following is a brief discussion of the recent
amendments to the Current Credit Facility (all of which have been filed with the SEC):
● On May 31, 2024, we entered into a Seventh Amendment that waived the
default caused by our failure to achieve the required Fixed Charge Coverage Ratio of the Sixth Amendment. This amendment further revised
our Financial Covenants. For the six months ending June 30, 2024 our EBITDA shall not be less than $740,000; for the nine months ending
September 30, 2024 our EBITDA shall not be less than $1,500,000; for the twelve months ending December 31, 2024 our EBITDA shall not be
less than $2,800,000. For the rolling twelve month period ending March 31, 2025, we are required to achieve a Fixed Charge Coverage Ratio
of 1.05x. Beginning with the rolling twelve month period ending June 30, 2025 and going forward we are required to achieve a Fixed Charge
Coverage Ratio of 1.25x. All other covenants remain unchanged. Additionally, this amendment increased the Term Loan by approximately $1,000,000
to $5,700,000, with monthly principal installments in the amount of $68,000. In connection with these changes, the Company paid an amendment
fee of $20,000.
25
● On
January 30, 2025, we entered into an Eighth Amendment to provide for an additional Term Loan
in the amount of $1,640,000 for the acquisition of equipment. The monthly principal installments
on this additional Term Loan are $19,524. This amendment further revised our Financial Covenants.
For the rolling twelve-month period ending March 31, 2025 and June 30, 2025, we are required
to achieve a Fixed Charge Coverage Ratio of 1.05x. Beginning with the rolling twelve-month
period ending September 30, 2025 and going forward the Company is required to achieve a Fixed
Charge Coverage Ratio of 1.25x. All other covenants remain unchanged. In connection with
these changes, the Company paid an amendment fee of $20,000.
In
addition to required Term Loan payments of approximately $1,011,000 in fiscal 2025, we may have to make additional payments. For so long
as the Term Loan under the Current Credit Facility remains outstanding, if Excess Cash Flow (as defined) is a positive amount for any
fiscal year, we are obligated to pay an amount equal to the lesser of (i) twenty-five percent (25%) of the Excess Cash Flow and (ii)
the outstanding principal balance of the Term Loan. Such payment shall be applied to the outstanding principal balance of the Term loan,
on or prior to the April 15 immediately following such fiscal year. For the fiscal year ended December 31, 2024, based on the calculation,
a payment was not required.
In
addition to the outstanding indebtedness under the Current Credit Facility and Related Party Notes, we have various equipment leases
and contractual obligations of an ongoing nature which we service in the ordinary course out of our cash flow from operations.
Our material cash requirements are for debt service,
capital expenditures and working capital. We have historically met these requirements with funds provided by a combination of cash generated
from operating activities and cash generated from equity and debt financings. Although navigating the current business landscape remains
challenging and it is difficult to predict period-to-period financial performance, based on the amounts recently raised pursuant to our
ATM, our current revenue visibility and the strength of our backlog, we believe we have sufficient liquidity to meet our financial obligations
for the next twelve months from the date of issuance of our condensed consolidated financial statements included in this Quarterly Report.
Our ability to do so, however, is dependent upon our ability to continue to borrow under our Current Credit Facility and extend the maturity
dates of the Current Credit Facility and our subordinated debt. We have begun negotiations with both our lender under the Current Credit
Facility and the holders of our subordinated debt in an effort to extend the maturity date of their loans. On August 4, 2025, we received
a notice from our lender under the Current Credit Facility citing our default of the FCCR covenant and reserving its rights and remedies.
While we are focused on our business, we will
explore our options to raise additional capital or borrow additional funds on terms which we believe are favorable. Additional issuances
of equity or convertible debt securities to raise capital or increases in the rates of interest payable to our current lenders or issuances
of equity securities to obtain their agreements to extend their debt will likely increase our interest expense and result in dilution
to our current shareholders. Further, as part of a refinancing we might be required to agree to more restrictive business or financial
covenants. We could be required to issue equity securities at prices we believe are below what we believe to be the true value which
could cause the price of our common stock to decrease. Further, such securities might have rights, preferences or privileges senior to
our common stock. Additional borrowings would likely require the consent of our lender under the Current Credit Facility, could require
that we grant the lenders a security interest or other rights that impede our ability to operate as we deem best for our shareholders.
Further, any default under a loan agreement could result in an action which could force us to seek bankruptcy protection. Additional
financing may not be available upon acceptable terms, or at all.
Our
ability to obtain funds through the issuance of debt or equity is dependent upon the state of the financial markets at such time as we
may seek to raise funds. The state of the capital markets may be adversely impacted by various risks and uncertainties, including, but
not limited to future and current impacts of global events such as public health crises, ongoing or new conflicts, banking crises, increases
in inflation, the imposition of tariffs and shifts in government alliances and other risks detailed in the risk factors detailed in our
Annual Report on Form 10-K for the year ended December 31, 2024.
As
of June 30, 2025, the amount outstanding under our Revolving Line of Credit was $12,094,000, leaving $7,906,000 of availability to support
our growth, subject to having the requisite collateral and maintaining compliance with the terms of the Credit Facility.
26
During
the three months ended June 30, 2025 in an At The Market (“ATM”) offering pursuant to a Registration Statement declared effective
on December 19, 2024, we sold 97,866 shares for gross proceeds of $340,000. In July we sold an additional 905,787 shares for gross proceeds
of $3,623,000. Since initiating the ATM in December 2024, we have sold a total of 1,330,444 shares for gross proceeds of $5,375,000.
Cash
Flow
The
following table summarizes our net cash flow from operating, investing and financing activities for the periods indicated below (in thousands):
Six months ended
June 30,
2025
2024
Cash provided by (used in)
Operating activities
$ 1,870
$ 334
Investing activities
(2,113 )
(1,224 )
Financing activities
(3 )
791
Net decrease in cash
$ (246 )
$ (99 )
Cash
Provided by Operating Activities
For the six months ended June 30, 2025, we generated
$1,870,000 of cash flows from operations as compared to $334,000 for the six months ended June 30, 2024. The increase was due primarily
to collections of accounts receivable and an increase in non-cash expenses partially offset by the net loss and an increase in inventory.
For
the six months ended June 30, 2024, we generated $334,000 of cash flows from operations as compared to $1,406,000 for the six months
ended June 30, 2023. The reduction was due primarily to the net loss and the use of a portion of customer deposits which had been advanced
in 2023 for the procurement of long lead time raw materials expected to be utilized during 2024.
Cash
Used in Investing Activities
During
the first half of 2025, we continued to make investments to enhance our competitiveness and market position. Cash used in investing activities
of $2,113,000 and $1,224,000, during the six months ended June 30, 2025 and 2024, respectively, was for new machinery and equipment.
Investments in 2025 and 2024 increased our production efficiency and speed, while enabling us to maintain closer tolerances. They also
expanded the size of products we can manufacture.
During
fiscal 2025, we will only make investments in capital equipment necessary to maintain our competitiveness or enhance our ability to produce
products subject to funded orders. We expect to invest approximately an additional $400,000 during the remainder of 2025 principally
for tooling required to produce product.
27
Cash
(Used in) Provided by Financing Activities
For the six months ended June 30, 2025, cash
used in financing activities was $3,000. During this period, we obtained cash by increasing our borrowings under our Current Credit Facility
by $344,000 (consisting of a net decrease in Revolving Loan borrowings of $811,000 and a net increase in our Term Loan of $1,155,000)
and issuing stock for cash in the amount of $1,185,000. We used cash by paying $1,291,000 of subordinated notes - related party, $109,000
pursuant to financing lease obligations and $5,000 on a loan payable and $127,000 for taxes related to the net share settlement of equity
awards.
For
the six months ended June 30, 2024, cash provided by financing activities was $791,000. During this period, we increased borrowings under
our Current Credit Facility by $887,000 (consisting of a net increase in Revolving Loan borrowings of $343,000, and a net increase of
$544,000 in the Term Loan). We also made payments of $92,000 pursuant to financing lease obligations and $4,000 on a loan payable.
OFF-BALANCE
SHEET ARRANGEMENTS
We
did not have any off-balance sheet arrangements as of June 30, 2025.
Critical
Accounting Estimates
A
critical accounting estimate is one that is both important to the portrayal of a company’s financial condition and results of operations
and requires management’s most difficult, subjective or complex judgements, often as a result of the need to make estimates about
the effect of matters that are inherently uncertain.
Use
of Estimates. The preparation of financial statements in accordance with generally accepted accounting principles in the U.S. requires
us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets
and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
The financial statements include estimates based on currently available information and our judgment as to the outcome of future conditions
and circumstances. Significant estimates in these financial statements include, inventory valuation, useful lives and impairment of long-lived
assets, income tax provision, and allowance for credit losses. Changes in the status of certain facts or circumstances could result in
material changes to the estimates used in the preparation of the financial statements and actual results could differ from the estimates
and assumptions.
There
have been no material changes to the Company’s critical accounting estimates as compared to the estimates described in the 2024
Annual Report which we believe are the most critical to our business and understanding of our results of operations and affect the more
significant judgments and estimates that we use in preparation of our condensed consolidated financial statements.
28
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”),
evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended (the “Exchange Act”), as of June 30, 2025.Our disclosure controls and procedures are designed
to provide reasonable assurance that information we are required to disclose in the reports we file or submit under the Exchange Act
is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required
disclosures, and is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.
Based on this evaluation, and as a result of the material weakness described below, our CEO and CFO have concluded that our disclosure
controls and procedures were not effective as of June 30, 2025.
As
reported in our 2024 Form 10-K, in connection with their review of our internal controls as of and for the year ended December 31, 2024,
our management identified a material weakness in our internal controls over financial reporting related to our IT systems which has yet
to be remediated. During fiscal 2024, we implemented new controls and procedures to eliminate this weakness but additional enhancements
and more formalized documentation are still required. Tests of such controls and procedures are ongoing and the material weakness noted
will only be deemed to have been remediated after the new controls and procedures have been in place for a sufficient period and management
has concluded through appropriate testing that the controls are operating effectively. As such, we consider this material weakness to
not be remediated as of June 30, 2025. Based on this evaluation and as a result of this material weakness, we have concluded that our
disclosure controls and procedures were not effective as of June 30, 2025. For more information, see Item 9A. Controls and Procedures,
included in our Annual Report on Form 10-K.
During
2025, the Company is continuing to test such controls and procedures designed to remediate the aforementioned material weakness.
Changes
in Internal Control over Financial Reporting
Other
than as described above, there have not been any changes in our internal control over financial reporting, as such term is defined in
Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter which is the subject of this
report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
PART
II
OTHER
INFORMATION
Item
1A. Risk Factors.
Investors
are encouraged to consider the risks described in our 2024 Form 10-K, our Management’s Discussion and Analysis of Financial Condition
and Results of Operations contained in this Report and other information publicly disclosed or contained in documents we file with the
Securities and Exchange Commission before purchasing our securities.
Item
6. Exhibits
Exhibit No.
Description
31.1
Certification of principal executive officer pursuant to Rule 13a-14 or Rule 15d-14 of Securities Exchange Act of 1934.
31.2
Certification of principal financial officer pursuant to Rule 13a-14 or Rule 15d-14 of the Exchange Act of 1934.
32.1
Certification of principal executive officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
32.2
Certification of principal financial officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350).
XBRL
Presentation
101.INS
XBRL
Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document.
101.SCH
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
30
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
Dated:
August 14, 2025
AIR
INDUSTRIES GROUP
By:
/s/
Scott Glassman
Scott
Glassman
Chief
Financial Officer
(principal
financial and accounting officer)
31
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.