MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
−Removed: following discussion of our financial condition and results of operations should be read in conjunction with our audited consolidated
−Removed: financial statements for the years ended December 31, 2022 and 2021 and the notes to those statements included elsewhere in this report.
−Removed: This discussion contains forward-looking statements that involve risks and uncertainties.
−Removed: You should specifically consider the various
−Removed: risk factors identified in this report that could cause actual results to differ materially from those anticipated in these forward-looking
−Removed: Industries Group is a holding company with three legal subsidiaries, AIM, NTW and SEC.
−Removed: SEC began manufacturing aircraft components in
−Removed: 1941 – over 80-years ago – for use in World War II.
−Removed: NTW was formed in the early 1960’s and AIM has been in business
+Added: The following
+Added: discussion of our financial condition and results of operations should be read in conjunction with our audited consolidated financial
+Added: statements for the years ended December 31, 2023 and 2022 and the notes to those statements included elsewhere in this report.
+Added: This discussion
+Added: contains forward-looking statements that involve risks and uncertainties.
+Added: You should specifically consider the various risk factors identified
+Added: in this report that could cause actual results to differ materially from those anticipated in these forward-looking statements.
+Added: Business Overview
+Added: We believe we are
+Added: one of the leading manufacturers of precision components and assemblies for large aerospace and defense contractors.
+Added: Our rich history
+Added: dates to 1941, producing parts for World War II fighter aircraft.
+Added: Since then, we have maintained an impeccable record with no known incidents
+Added: of part failure leading to a fatal mission.
We became a public company in 2005.
−Removed: manufacture aerospace components primarily for the defense industry.
−Removed: AIM and NTW, manufacture structural parts and assemblies focusing
−Removed: on flight safety, including aircraft landing gear, arresting gear, engine mounts, flight controls, throttle quadrants, and other components.
−Removed: SEC makes components and provides services for aircraft jet engines and ground-power turbines.
−Removed: of AIM and NTW are currently deployed on a wide range of high-profile military and commercial aircraft including the Sikorsky UH-60 Blackhawk,
−Removed: Lockheed Martin F-35 Joint Strike Fighter, Northrop Grumman E2D Hawkeye, the US Navy F-18 and USAF F-16 and F-15 fighter aircraft.
−Removed: also make a critical component for the Pratt & Whitney Geared TurboFan (“GTF”) aircraft engine used on commercial airliners.
−Removed: SEC makes products used in jet engines that are used on military and commercial aircraft including the USAF F-15 and F-16, the Airbus
−Removed: A-330 and the Boeing 777, and others, and in addition, a number of ground-power turbine applications.
−Removed: aerospace market is highly competitive in both the defense and commercial sectors and we face intense competition in all areas of our
−Removed: Nearly all of our revenues are derived by producing products to customer specifications after being awarded a contract through
−Removed: a competitive bidding process.
−Removed: As the commercial aerospace and defense industries continue to consolidate and major contractors seek
−Removed: to streamline supply chains by buying more complete sub-assemblies from fewer suppliers, we have sought to remain competitive not only
−Removed: by providing cost-effective world class products and service but also by increasing our ability to produce more complex and complete
−Removed: assemblies for our customers.
−Removed: are focused on maintaining profitability and positive cash flows from operating activities.
−Removed: We remain resolute on meeting customers’
−Removed: To take advantage of the long-term growth opportunities we see in our markets, we have made significant capital investments in
−Removed: new equipment in recent years.
−Removed: We believe these investments will increase the velocity and efficiency of production, increase the size
−Removed: of product we can make and allow us to offer additional services to our customers.
−Removed: Some of our investment expands our capabilities allowing
−Removed: us to internally process product that was previously outsourced to third party suppliers.
−Removed: We are pleased with the positive responses
−Removed: from our customers about these initiatives.
−Removed: ability to operate profitably and generate positive cash flows from operating activities is determined by our ability to win new or renewal
−Removed: contracts and fulfilling these contracts on a timely and cost effective basis.
−Removed: Winning a contract generally requires that we submit a
−Removed: bid containing fixed prices for the product or products covered by the contract for an agreed upon period of time, sometimes for five-years
−Removed: or longer, with negotiated increases to reflect a portion of the impact of inflation.
−Removed: Thus, when submitting bids, we are required to
−Removed: estimate our future costs of production and, since we often rely upon subcontractors, the prices we can obtain from our subcontractors.
−Removed: our revenues are largely determined by the number of contracts we are awarded, the volume of product delivered and price of product under
−Removed: each contract, our costs are determined by a number of factors.
−Removed: The principal factors impacting our variable costs are the cost of materials
−Removed: and supplies, labor, financing and the efficiency at which we can produce our products.
−Removed: The cost of materials used in the aerospace industry
−Removed: is highly volatile.
−Removed: The invasion of the Ukraine by the Russian Federation and retaliatory measures imposed by the United States, United
−Removed: Kingdom, the European Union and other countries, and the responses of Russia to such measures, have negatively impacted the availability
−Removed: and market price of certain minerals, such as titanium, for which Russia was a source of supply.
−Removed: To obtain necessary raw materials at
−Removed: prices deemed acceptable, we are working with those of our larger customers which have access to sources of metals necessary to manufacture
−Removed: their products not readily available to us or other companies of our size.
−Removed: Nevertheless, there can be no assurance that disruptions in
−Removed: the markets for metals will not adversely impact our ability to timely meet the needs of our customers.
−Removed: addition, the market for the skilled labor we require to operate our plants is highly competitive.
−Removed: Changes in the available pool of labor
−Removed: caused by Covid-19 and life-style changes in response to Covid-19 have not materially adversely impacted our ability to meet our production
−Removed: Nevertheless, as we seek to grow our business, there can be no assurance that the skilled labor we need to operate our machinery
−Removed: will be available to us or that the costs incurred to maintain our current labor force and those we seek to bring on will not increase.
−Removed: profit margin of the various products we sell varies based upon a number of factors, including the complexity of the product, the intensity
−Removed: of the competition for such product and, in some cases, the ability to deliver replacement parts on short notice.
−Removed: Thus, in assessing
−Removed: our performance from one period to another, a reader must understand that changes in profit margin can be the result of shifts in the
−Removed: mix of products sold.
+Added: Our products include
+Added: landing gear, flight controls, engine mounts and components for aircraft jet engines and ground turbines and other complex machines.
+Added: The ultimate end-user for most of our products is the U.S.
+Added: government, international governments, and commercial global airlines.
+Added: it is a small individual component for assembly by others or complete assemblies we manufacture ourselves, our high quality and extremely
+Added: reliable products are used in mission critical operations that are essential for safety of military personnel and civilians.
+Added: Although our net
+Added: sales are concentrated amongst a number of defense and aerospace prime contractors, we have cultivated long-standing relationships with
+Added: a number of their subsidiaries and/or business units.
+Added: Additionally, our net sales are generated across several high-profile platforms
+Added: and programs including:
+Added: the F-18 Hornet, the E-2 Hawkeye, the UH-60 Black Hawk Helicopters, Geared Turbo Engines (used on smaller aircraft
+Added: such as the Airbus A220 and Embraer E2), the CH-53 Helicopter, the F-35 Lighting II and the F-15 Eagle Tactical Fighter.
+Added: In many cases,
+Added: we are the sole or single supplier of certain parts and components and receive LTAs from our customers, both demonstrating their commitment
+Added: Winning a new contract award is highly competitive.
+Added: Our ability to win new contract awards generally requires us to deliver superior quality products, more quickly and with lower pricing
+Added: than our competitors.
+Added: Accordingly, we must continually invest in process improvements and capital equipment.
+Added: Recent investments in new
+Added: equipment have improved the productive capacity of our employees, increased our efficiency and speed, and expanded the size of products
+Added: we can manufacture.
+Added: We strategically operate two state-of-the-art manufacturing centers in the U.S.
+Added: This allows for rigorous oversight
+Added: of production and the adherence to stringent quality standards.
+Added: Although there is currently a shortage of skilled workers, we maintain
+Added: a highly trained and close- knit team of over 180 professionals committed to driving excellence and precision in every aspect of our operations.
+Added: Our period-to-period net sales and operating results are significantly
+Added: impacted by timing.
+Added: In addition, our gross profit is affected by a variety of factors, including the mix and complexity of products, production
+Added: efficiencies, price competition and general business operating environments.
+Added: In some cases, our gross profit is impacted by our ability
+Added: to deliver replacement parts on short notice.
Our operations have a large percentage of fixed factory overhead.
−Removed: As a result, our profit margins are also highly
−Removed: variable with sales volumes as under-absorption of factory overhead decreases profits.
−Removed: revenues are principally determined by orders from our customers for the delivery of product – which we call releases – against
−Removed: LTA’s with those customers.
−Removed: These long-term agreements generally have fixed prices for product with negotiated increases to reflect
−Removed: a portion of the impact of inflation, though over the term of a LTA prices often increase and not all of the increase is covered b agreed
−Removed: upon price protection clauses in our agreements.
−Removed: Our direct costs of production include costs for material, labor, and factory overhead;
−Removed: all of these costs may vary based on the efficiency of our factory operations.
−Removed: Our gross profit is highly variable due to the mix of
−Removed: products sold, and by sales volume, which can lead to the over absorption or under absorption of factory overhead costs.
−Removed: these direct costs of production, we incur general and administrative costs termed Operating Expenses and financing costs for borrowed
−Removed: money, income taxes and miscellaneous income and expense.
−Removed: very large percentage of the products we produce are used on military as opposed to civilian aircraft.
−Removed: These products can be replacements
−Removed: for aircraft already in the fleet of the armed services or for the production of new aircraft.
−Removed: Reductions to the Defense Department budget
−Removed: and decreased usage of aircraft reduces the demand for both new production and replacement spares and could adversely impact our business
−Removed: and our revenue.
−Removed: OF OPERATIONS
−Removed: ended December 31, 2022 and 2021:
−Removed: Financial Information:
+Added: As a result, our profit
+Added: margins are highly variable with sales volumes.
+Added: For the past several
+Added: years, despite facing significant financial and operational challenges, we have strategically invested substantial amounts in new capital
+Added: equipment, tooling, and processes to bolster our competitive position.
+Added: Additionally, we expanded our sales and marketing efforts, with
+Added: a sharp focus on expanding relationships with existing customers and cultivating new ones.
+Added: Fiscal 2023 marked a year of overall progress
+Added: and positioning for growth.
+Added: Looking forward to fiscal 2024, our business strategy is geared towards achieving sustainable and profitable
+Added: business growth.
+Added: We are firmly focused on securing new contract awards, improving operations and successful execution.
+Added: With total unfilled
+Added: contract values amounting to $191.9 million (including our $98.3 million in backlog and all potential orders against LTA agreements previously
+Added: awarded to us), as of December 31, 2023, we are confident in our ability to boost sales in 2024, attain profitability and improve our
+Added: financial position.
+Added: Years ended December 31, 2023 and
+Added: Selected Financial Information:
+Added: Percentage of
+Added: Percentage of
+Added: $ (1,722,000 )
Cost of sales
Operating expenses
−Removed: Interest and financing costs
+Added: Interest expense
Other income, net
Gain on write-off of accounts payable
−Removed: Provision/(Benefit) from income taxes
−Removed: Net (loss) income
+Added: Provision for income taxes
$ (2,131,000 )
+Added: $ (1,076,000 )
+Added: $ (1,055,000 )
+Added: Balance Sheet Data:
Working capital
Total stockholders’ equity
−Removed: net sales for the year ended December 31, 2022 were $53,238,000, a decrease of $5,701,000, or 9.7%, compared with $58,939,000 for the
−Removed: year ended December 31, 2021.
−Removed: The decrease in sales resulted principally from the sale of products with lower selling prices and from
−Removed: contracts that expired in 2021 that were not renewed in 2022.
−Removed: indicated in the table below, four customers represented 76.5% and three customers represented 75.4% of total sales for the years ended
−Removed: December 31, 2022 and 2021, respectively.
−Removed: Landing Gear Systems
−Removed: States Department of Defense
−Removed: was less than 10% of sales for the year-ended December 31, 2021
−Removed: indicated in the table below, three customers represented 70.3% and three customers represented 74.7% of gross accounts receivable
−Removed: at December 31, 2022 and 2021, respectively.
−Removed: of Receivables
−Removed: Landing Gear Systems
−Removed: States Department of Defense
−Removed: was less than 10% of accounts receivable at December 31, 2022
−Removed: was less than 10% of accounts receivable at December 31, 2021
−Removed: Consolidated gross profit
−Removed: from operations for the year ended December 31, 2022 was $7,452,000, a decrease of $2,801,000, or 27.3%, as compared to gross profit of
−Removed: $10,253,000 for the year ended December 31, 2021.
−Removed: Consolidated gross profit as a percentage of sales was 14.0% and 17.4% for the years
−Removed: ended December 31, 2022 and 2021, respectively.
−Removed: These decreases were attributable to lower sales and the mix of products sold during 2022
−Removed: as compared to 2021.
−Removed: The Company also corrected its policy for determining the reserve for slow-moving and excess inventory which led
−Removed: to an increase in the reserve, further decreasing the gross profit and gross profit percentage.
−Removed: Consolidated operating expenses were $7,646,000 and $7,766,000 for
−Removed: fiscal 2022 and 2021, respectively, representing a decrease of $120,000 or 1.5%.
−Removed: As a percentage of consolidated net sales, operating
−Removed: expenses were 14.4% and 13.2% for fiscal 2022 and 2021, respectively.
−Removed: There were increase in cost related to employment costs, including
−Removed: employee health benefits which were not passed on to the employees, increases in investor relations and increased travel costs resulting
−Removed: from the resumption of travel to customers as Covid-19 restrictions eased.
−Removed: The increased costs were primarily offset by reductions in
−Removed: expenses related to information technology and the recovery of bad debt.
−Removed: Gain on write-off of Accounts Payable
−Removed: During the year ending December 31, 2022, the Company, reviewed all
−Removed: old outstanding payables that were not paid and based on the statute of limitations, a claim would no longer be enforceable.
−Removed: determined that approximately $317,000 of old payables fell into this category.
−Removed: This adjustment is recorded as Write-off of accounts payable
−Removed: on the accompanying Statement of Operations.
−Removed: and Financing Costs
−Removed: interest and financing costs for the year ended December 31, 2022 totaled $1,338,000, an increase of $73,000 or 5.8% from $1,265,000
−Removed: in 2021, as a result of higher interest rates on our Loan Facility during 2022.
−Removed: The average interest rate charged was 4.50% and 3.50%
−Removed: for the years ended December 31, 2022 and 2021, respectively.
−Removed: (Loss) Income
−Removed: Net loss for the year ended December 31, 2022 was $1,076,000, compared
−Removed: to net income of $1,627,000 for the year ended December 31, 2021, for the reasons discussed above.
−Removed: AND CAPITAL RESOURCES
−Removed: material cash requirements are for debt service, capital expenditures and funding working capital/operating costs.
−Removed: of December 31, 2022, we have debt service requirements related to:
−Removed: Webster Facility of $18,748,000 consisting of a Revolving Loan of $13,352,000 and a term loan in the amount of $5,396,000.
−Removed: party debt consisting of convertible subordinated note payables of $4,812,000 and subordinated note payables of $1,350,000.
−Removed: debt is not due until July 1, 2026.
−Removed: We are permitted to make principal payments against this debt in the amount of $250,000 per quarter
−Removed: pursuant to the Third Amendment to the Loan and Security Agreement with Webster, as long as certain conditions are met.
−Removed: 14, 2022, a principal payment in the amount of $250,000 was made as the conditions for such payment were met for the first quarter
−Removed: equipment leases and contractual obligations related to our normal business.
−Removed: We have historically met our cash requirements with funds provided
−Removed: by a combination of cash generated from operating activities and cash generated from equity and debt financing transactions.
−Removed: our current revenue visibility and strength of our backlog, we believe that we have sufficient liquidity to meet our short-term cash requirements
−Removed: over the next twelve months.
−Removed: On May 17, 2022, we entered into the Fourth Amendment to the Loan and Security Agreement with Webster.
−Removed: purpose of the amendment was to increase the Term Loan to $5,000,000, reduce the monthly principal installments to be made in respect
−Removed: to the term loan and establish a capital expenditure line of credit in the amount of $2,000,000 which we can draw upon from time to time
−Removed: to finance purchases of machinery and equipment, thereby increasing the amount of capital expenditures we may make each year.
−Removed: During December
−Removed: 2022 we borrowed $878,000 for a capital expenditure and again in January 2023 we borrowed $739,500 for an additional capital expenditure.
−Removed: For so long as the Webster
−Removed: term loan remains outstanding, if Excess Cash Flow (as defined) is a positive amount for any Fiscal Year, we are obligated to pay Webster
−Removed: an amount equal to the lesser of (i) twenty-five percent (25%) of the Excess Cash Flow and (ii) the outstanding principal balance of the
−Removed: Such payment shall be made to Webster and applied to the outstanding principal balance of the term loan, on or prior to the
−Removed: April 15 immediately following such Fiscal Year.
−Removed: As required, we provided the calculation for the Excess Cash Flow payment of $208,000
−Removed: for fiscal year ended December 31, 2022 to Webster prior to the April 15, 2023 deadline for such payment.
−Removed: Additionally, we authorized
−Removed: such payment to be made from the Revolving Loan.
−Removed: As of the date of this filing, such payment has not been processed by Webster.
−Removed: Because we believe that our sales in 2023 will be comparable to those
−Removed: of 2022, we believe our liquidity will remain stable, though our borrowing costs would increase if prevailing interest rates increased
−Removed: or we failed to meet our covenant in the Webster Facility.
−Removed: As a result of recent increases in the federal funds borrowing rate, interest
−Removed: rates and related expense under our Webster Facility are expected to increase from current levels, which could be significant.
−Removed: such increases are not expected to materially impact our liquidity.
−Removed: Nevertheless, our liquidity may be adversely impacted by various risks
−Removed: and uncertainties, including, but not limited to future and current impacts of global events such as a widespread health crisis, the continuation
−Removed: of the war in the Ukraine, the outbreak of another conflict and the ongoing tensions between the United States and China, increases in
−Removed: inflation, disruptions in the labor market and other risks detailed in Part 1, Item 1A of this Annual Report.
−Removed: addition to our loan with Webster and Subordinated Notes, we have various equipment leases and contractual obligations of an ongoing
−Removed: nature which we service in the ordinary course out of our cash flow from operations.
−Removed: Substantially all of these obligations are described
−Removed: in the notes to our financial statements included in this report
−Removed: in our cash flow during fiscal 2022 are discussed further below.
−Removed: following table summarizes our net cash flow from operating, investing and financing activities for the periods indicated (in thousands):
−Removed: provided by (used in)
−Removed: (decrease) increase in cash and cash equivalents
−Removed: Provided By Operating Activities
−Removed: provided by or used in operating activities reflects our net income adjusted for certain non-cash items and changes to working capital
−Removed: For the year ended December
−Removed: 31, 2022, net loss of $(1,076,000) and $3,094,000 of non-cash items, consisting primarily of employee and director stock-based compensation
−Removed: of $526,000, amortization of right-of-use assets of $545,000, depreciation of property and equipment of $2,522,000 and Impairment of Goodwill
−Removed: of $163,000 were partially offset by non-cash other income recognized in the amount of $94,000, a reduction in bad debt expense in the
−Removed: amount of $313,000 and accounts payable write-offs in the amount of $317,000.
−Removed: Operating assets and liabilities used cash in the net amount
−Removed: of $1,570,000, consisting primarily of the net increases in inventory, deposits and other assets and prepaid expenses, taxes and other
−Removed: current assets of $2,289,000, $194,000 and $87,000, respectively, and net decreases in operating lease liabilities, customer deposits
−Removed: and deferred payroll tax expense-CARES ACT in the amounts of $686,000, $439,000 and $314,000, which were partially offset by a decrease
−Removed: in accounts receivable of $1,303,000 and an increase in accounts payable in the amount of $1,136,000.
−Removed: Used In Investing Activities
−Removed: used in investing activities consists of cash used for capital expenditures for property and equipment.
−Removed: For the year ended December
−Removed: 31, 2022, cash used in investing activities was $2,361,000.
−Removed: This was primarily for the purchase of state-of-the-art machinery.
−Removed: Provided by Financing Activities
−Removed: provided by financing activities consists of the borrowings and repayments under our credit facilities with our senior lender, Webster,
−Removed: increases in and repayments of finance lease obligations and other notes payable.
−Removed: For the year ended December 31, 2022, cash provided by financing activities
−Removed: was $1,567,000.
−Removed: This was comprised of net borrowings of $916,000 on our Webster revolving loan, increased borrowings of $2,823,000 under
−Removed: the Webster term loan, offset by repayments of $1,609,000 on our Webster term loan, and payments on our financed lease obligations, related
−Removed: party notes and our financed asset note payables in the amounts of $284,000, $250,000 and $9,000, respectively.
−Removed: For a discussion of our contractual obligations see “Item 8.
−Removed: Financial Statements and Supplementary Data” – “Note 8.
−Removed: Debt” and “Note 9.
−Removed: Operating Lease Liabilities”.
−Removed: Accounting Policies and Estimates
−Removed: critical accounting policy is one that is both important to the portrayal of a company’s financial condition and results of operations
−Removed: and requires management’s most difficult, subjective or complex judgements, often as a result of the need to make estimates about
−Removed: the effect of matters that are inherently uncertain.
−Removed: consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States of America
−Removed: All applicable U.S.
−Removed: GAAP accounting standards effective as of December 31, 2022 have been taken into consideration
−Removed: in preparing the consolidated financial statements.
−Removed: The preparation of consolidated financial statements requires estimates and assumptions
−Removed: that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures.
−Removed: Some of those estimates are subjective
−Removed: and complex, and consequently, actual results could differ from those estimates.
−Removed: The following accounting policies and estimates have
−Removed: been highlighted as significant because changes to certain judgements and assumptions inherent in these policies could affect our consolidated
−Removed: financial statements:
−Removed: Inventory Valuation, which includes the estimates and methodology used
−Removed: in accounting for the transition of production costs to inventory costs.
−Removed: In our financial statements, inventory is reflected at the
−Removed: lower of cost or net realizable value including write-downs for obsolescence, slow moving and excess inventory;
−Removed: Income Taxes, which includes the determination of the valuation allowance for deferred tax assets.
−Removed: See Note 2 of the notes to our consolidated financial statements included
−Removed: in this Annual Report on Form 10-K for a more complete description of our significant accounting policies.
+Added: Comparison of Fiscal 2023 to 2022
+Added: Net sales in 2023 were
+Added: $51,516,000, a decrease of $1,722,000, or 3.2%, compared with $53,238,000 that we achieved in 2022.
+Added: The year-over-year decrease in net
+Added: sales was primarily due to delays in production associated with supply chain issues caused by one supplier failing to deliver raw materials
+Added: for a key program as well as overall changes in customer mix and production requirements for other key platforms and programs.
+Added: The composition of
+Added: customers that exceeded 10% of our net sales in either 2023 or 2022 are shown below:
+Added: Lockheed Martin
+Added: United States Government
+Added: (A) RTX includes Collins Landing Systems and Collins Aerostructures
+Added: The composition of our net sales by platform or
+Added: program profiles for the years ended December 31, 2023 and 2022 are shown below:
+Added: Platform or Program
+Added: UH-60 Blank Hawk Helicopter
+Added: CH-53 Helicopter
+Added: F-35 Lightning II
+Added: F-15 Eagle Tactical Fighter
+Added: All other platforms
+Added: Based on the significant easing of the 2023 supply chain issue discussed
+Added: above and expected delivery dates for products used in all our other platforms and programs, we expect fiscal 2024 sales to increase as
+Added: compared to the level we achieved in 2023.
+Added: Gross Profit:
+Added: Gross profit for the year ended December 31, 2023, amounted to $7,428,000, comparable to the $7,452,000 achieved in 2022.
+Added: gross profit percentage in fiscal 2023 increased to 14.4% from the 14.0% we achieved in 2022.
+Added: This improvement can be attributable to
+Added: changes in the sales across our major platforms, shifts in product mix, and overall operating efficiencies.
+Added: Operating Expenses :
+Added: In fiscal 2023,
+Added: operating expenses totaled $7,723,000, slightly higher than the $7,646,000 recorded in 2022.
+Added: As a percentage of consolidated net sales,
+Added: operating expenses rose to 15.0%, compared to the 14.4% achieved in fiscal 2022.
+Added: The increase in both dollars and percentage was primarily
+Added: driven by higher professional fees and costs associated with the improvement of our information technology system and hardening our cyber-security
+Added: We continue to look for ways to reduce our costs and improve our operating performance and financial results.
+Added: Interest Expense:
+Added: Interest expense (which includes amortization of deferred financing costs) was $1,920,000 in fiscal 2023, an increase of $582,000
+Added: or 43.5% from $1,338,000 in 2022.
+Added: The increase is primarily attributable to an increase in the average interest rate on outstanding debt
+Added: pursuant to our Current Credit Facility which increased to 7.55% in 2023 as compared to 4.50% in 2022.
+Added: Net loss for the year ended
+Added: December 31, 2023 was $2,131,000, compared to a net loss of $1,076,000 for the year ended December 31, 2022, for the reasons discussed
+Added: LIQUIDITY AND
+Added: CAPITAL RESOURCES
+Added: As of December 31,
+Added: 2023, we have debt service requirements related to:
+Added: Outstanding indebtedness under our Current Credit Facility of $15,849,000 (consisting of a Revolving Loan of $10,804,000 and a Term Loan in the amount of $5,045,000).
+Added: This debt matures on December 30, 2025, and requires us to make monthly payments of approximately $79,000 in 2024.
+Added: Related Party Notes of
+Added: approximately $6,162,000.
+Added: This debt matures on July 1, 2026.
+Added: Pursuant to the Current Credit Facility we are permitted to make principal
+Added: payments against this debt in the amount of $250,000 per quarter, as long as certain conditions are met.
+Added: Various equipment leases
+Added: and contractual obligations related to our normal business, including advances under our Solar Facility for the installation of solar
+Added: energy systems including the replacement of the existing roof at our Sterling Facility
+Added: Under the terms of the Current Credit Facility,
+Added: we are required to meet a Fixed Charge Coverage Ratio (as defined) that is determined at the end of each fiscal quarter.
+Added: This ratio is
+Added: a financial metric that we use to measure our ability to cover fixed charges such as interest and leases expenses as divided by EBITDA
+Added: (as defined in the Current Credit Facility) which represents net income (loss) before interest, taxes, depreciation and amortization.
+Added: As of December 31, 2023, we achieved a Fixed Charge Coverage Ratio of 1.31x as compared to the required ratio of 0.95x and were in full
+Added: compliance with all other covenants.
+Added: However, as of March 31, 2024, we were not in compliance with the required ratio of 1.10x.
+Added: Although we have started discussions with our
+Added: lender to receive a waiver with respect to our failure to meet the Fixed Charge Coverage Ratio at March 31, 2024, it is reasonably possible
+Added: such waiver will not be granted.
+Added: Even if such waiver is granted, we may fail to achieve the Fixed Charge Coverage Ratio in the future
+Added: or otherwise fail to meet covenants in the Current Credit Facility.
+Added: Therefore, we have classified the term loan that expires on December
+Added: 30, 2025 as current as of December 31, 2023, in accordance with the guidance in ASC 470-10-45, “Debt – Other Presentation
+Added: Matters”, related to the classification of callable debt.
+Added: We are required to maintain a collection account with our lender into
+Added: which substantially all of our cash receipts are remitted.
+Added: If we were to default under our Current Credit Facility, our lender could choose
+Added: to increase the rate of interest we pay or refuse to make loans under the revolving portion of the Facility and keep the funds remitted
+Added: to the collection account.
+Added: If the lender were to raise the rate of interest we pay, it would adversely impact our operating results.
+Added: the lender were to cease making new loans under our revolving facility, we would lack the funds to continue our operations.
+Added: granted to our lender under the Current Credit Facility combined with the possibility that we might fail to meet covenants in the future
+Added: raise substantial doubt about our ability to continue as a going concern for the one year commencing as of the issuance of the opinion
+Added: of our auditors contained in this report.
+Added: The following is a brief discussion of recent
+Added: amendments to the Current Credit Facility (all of which have been filed with the SEC):
+Added: ● On May 17, 2022, we entered into a Fourth Amendment that increased
+Added: the Term Loan to $5,000,000 and reduced our monthly principal repayments requirements.
+Added: It also provided for the establishment of a Capital
+Added: Expenditure Line in the amount of $2,000,000 on which we can draw upon to purchase machinery and equipment.
+Added: In 2022, we borrowed $878,000,
+Added: and in 2023, we borrowed $739,500 against this Capital Expenditure Line.
+Added: In connection with this amendment, we paid a fee of $20,000.
+Added: August 4, 2023, we entered into a Fifth Amendment that waived a default caused by our failure
+Added: to meet the required Fixed Coverage Charge Ratio for the fiscal quarter ended March 31, 2023.
+Added: Additionally, the amendment provided for a revised Fixed Coverage Charge Ratio for the fiscal
+Added: quarters ending June 30, 2023 and September 30, 2023 and increased the amount of purchase
+Added: money secured debt (or finance leases) we are allowed to have outstanding at any time to
+Added: In connection with this amendment, we paid a fee of $10,000.
+Added: ● On November 20, 2023, we entered into a Sixth Amendment that waived
+Added: defaults caused by the failure by us to achieve the Fixed Charge Coverage Ratio of the Fifth Amendment and because we purchased capital
+Added: expenditures (as defined) in excess of permitted amounts.
+Added: This amendment further revised the Fixed Charge Coverage Ratio by requiring
+Added: it to be calculated on a rolling period basis and not be less than, (a) 1.10x (as calculated on a six-months basis) for the fiscal quarter
+Added: ending March 31, 2024, (b) 1.20x (as calculated on a nine-months basis) for the fiscal quarter ending June 30, 2024, and (c) 1.25 (as
+Added: calculated on a twelve-months basis) for all fiscal quarters beginning with September 30, 2024, until the Current Credit Facility expires.
+Added: This amendment also increased our ability to make additional capital expenditures up to a limit of $2,500,000 in any fiscal year.
+Added: In connection
+Added: with this amendment, we paid a fee of $20,000.
+Added: Although navigating the current business landscape
+Added: remains challenging and it is difficult to predict period-to-period financial performance, we believe we will be able to meet our financial
+Added: obligations for the foreseeable future.
+Added: However, if we are unable to obtain a waiver from our lender and they were to cease lending, we
+Added: would not be able meet our financial obligations.
+Added: As of December 31, 2023, we have borrowing capacity of approximately $9,830,000 under
+Added: the Revolving Loan (including $383,000 pursuant to the Capital Expenditure Line).
+Added: In addition to required
+Added: Term Loan payments of approximately $948,000 in fiscal 2024, we may have to make additional payments.
+Added: For so long as the Term Loan under
+Added: the Current Credit Facility remains outstanding, if Excess Cash Flow (as defined) is a positive amount for any fiscal year, we are obligated
+Added: to pay an amount equal to the lesser of (i) twenty-five percent (25%) of the Excess Cash Flow and (ii) the outstanding principal balance
+Added: of the Term Loan.
+Added: Such payment shall be applied to the outstanding principal balance of the Term loan, on or prior to the April 15 immediately
+Added: following such fiscal year.
+Added: For the fiscal year ended December 31, 2023, based on the calculation there was no Excess Cash Flow payment
+Added: In addition to the
+Added: outstanding indebtedness under the Current Credit Facility and Related Party Notes, we have various equipment leases and contractual
+Added: obligations of an ongoing nature which we service in the ordinary course out of our cash flow from operations.
+Added: Our material cash requirements are for debt service,
+Added: capital expenditures and funding working capital.
+Added: We have historically met these requirements with funds provided by a combination of
+Added: cash generated from operating activities and cash generated from equity and debt financing transactions.
+Added: Based on our current revenue
+Added: visibility and strength of our backlog, we believe that we have sufficient liquidity to meet our cash requirements.
+Added: However, if we are
+Added: unable to obtain a waiver from our lender and they were to cease lending we may not have sufficient liquidity to meet our cash requirements
+Added: for the next twelve months from the date of issuance of our consolidated financial statements included in this Report.
+Added: The following table
+Added: summarizes our net cash flow from operating, investing and financing activities for the periods indicated (in thousands):
+Added: Cash provided by (used in)
+Added: Operating activities
+Added: Investing activities
+Added: Financing activities
+Added: Net increase (decrease) in cash
+Added: Cash Provided By Operating Activities
+Added: For the year ended
+Added: December 31, 2023, we generated cash flows from operations of $4,862,000 as compared to only $448,000 for fiscal 2022.
+Added: The substantial increase
+Added: in cash flows was driven by a significant reduction in working capital required during fiscal 2023, primarily the reduction of both accounts
+Added: receivable and inventory levels.
+Added: We also benefited from increased customer deposits primarily due to an advance payment by a customer
+Added: to be used for the procurement of long lead time raw materials expected to be utilized during 2024.
+Added: Investing Activities
+Added: We continue to make significant investments to enhance our competitiveness
+Added: and market position.
+Added: Cash used in investing activities of $2,112,000 and $2,361,000, in 2023 and 2022, respectively, was for new property
+Added: and equipment.
+Added: We continue to make
+Added: strategic investments in capital equipment to enhance our competitiveness.
+Added: The investments in 2023 and 2022 increased production efficiency
+Added: and speed, while maintaining closer tolerances.
+Added: They also expanded the size of products we can manufacture.
+Added: We expect to invest approximately
+Added: $2,000,000 in 2024 for new or upgraded equipment.
+Added: Cash Provided
+Added: by Financing Activities
+Added: For the year ended
+Added: December 31, 2023, cash used in financing activities was $2,685,000.
+Added: During fiscal 2023, we reduced borrowings under our Current Credit
+Added: Facility by $2,921,000 (consisting of net reduction in Revolving Loan borrowings of $2,548,000 and a net decrease of $373,000 against
+Added: the Term Loan).
+Added: We also made payments of $123,000 pursuant to financing lease obligations and $9,000 on a loan payable.
+Added: During fiscal
+Added: 2023, we also took advances of $393,000 against the Solar Facility including originations fees of $25,000.
+Added: For the year ended
+Added: December 31, 2022, cash provided by financing activities was $1,567,000.
+Added: During fiscal 2022, we increased borrowings under our Current
+Added: Credit Facility by $2,130,000 (consisting of a net increase in Revolving Loan borrowings of $916,000 and a net increase of $1,214,000
+Added: against the Term loan).
+Added: We also made payments of $284,000 pursuant to financing lease obligations.
+Added: $250,000 of Related Loan principal
+Added: repayments, and $9,000 on a loan payable.
+Added: During fiscal 2022, we paid $20,000 of amendment fees.
+Added: Critical Accounting Estimates
+Added: A critical accounting estimate is one that is
+Added: both important to the portrayal of a company’s financial condition and results of operations and requires management’s most
+Added: difficult, subjective or complex judgements, often as a result of the need to make estimates about the effect of matters that are inherently
+Added: Use of Estimates.
+Added: The preparation of financial statements in accordance
+Added: with generally accepted accounting principles in the U.S.
+Added: requires us to make estimates and assumptions that affect the reported amounts
+Added: of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported
+Added: amounts of revenues and expenses during the reporting period.
+Added: The financial statements include estimates based on currently available
+Added: information and our judgment as to the outcome of future conditions and circumstances.
+Added: Significant estimates in these financial statements
+Added: include, inventory valuation, useful lives and impairment of long-lived assets, income tax provision, and allowance for credit losses.
+Added: Changes in the status of certain facts or circumstances could result in material changes to the estimates used in the preparation of the
+Added: financial statements and actual results could differ from the estimates and assumptions.
+Added: Below is a description of our critical accounting estimates:
+Added: Valuation, which includes the estimates and methodology used in accounting for the transition of production costs to inventory
+Added: In our consolidated financial statements, inventory is reflected at the lower of cost or net realizable value.
+Added: Company periodically evaluates inventory items not secured by backlog and establishes write-downs to estimated net realizable
+Added: value for excess quantities, slow-moving goods (defined as goods which do not have an open order and have not had movement for
+Added: two years), obsolescence and for other impairments of value.
+Added: Impairment of Long-Lived Assets.
+Added: We review long-lived assets for impairment
+Added: whenever events or changes in circumstances indicate that the carrying value of the corresponding asset group may not be realizable.
+Added: an evaluation is required, the estimated future undiscounted cash flows associated with the asset group are compared to the asset group’s
+Added: carrying amount to determine if an impairment of such asset is necessary.
+Added: This requires us to make long-term forecasts of the future revenues
+Added: and costs related to the asset groups subject to review.
+Added: Forecasts require assumptions about demand for our products and future market
+Added: Estimating future cash flows requires significant judgment, and our projections may vary from cash flows eventually realized.
+Added: Future events and unanticipated changes to assumptions could require a provision for impairment in a future period.
+Added: The effect of any
+Added: impairment would be reflected in operating income in the Consolidated Statements of Operations.
+Added: In addition, we estimate the useful lives
+Added: of our long-lived assets periodically review these estimates to determine whether these lives are appropriate.
+Added: Income Taxes.
+Added: We account for income taxes under the asset and
+Added: liability method, based on the income tax laws in the United States.
+Added: This approach requires the recognition of deferred tax assets and
+Added: liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax basis of assets
+Added: and liabilities using expected rates in effect for the tax year in which the differences are expected to reverse.
+Added: Developing the provision
+Added: for income taxes requires significant judgment and expertise in federal, international and state income tax laws, regulations and strategies,
+Added: including the determination of deferred tax assets and liabilities and, if necessary, any valuation allowances that may be required for
+Added: deferred tax assets.
+Added: The Company has recorded a valuation allowance in the current and prior years to reduce deferred tax assets to zero.
+Added: If we were to subsequently determine that we would be able to realize deferred tax assets in the future in excess of its net recorded
+Added: amount, an adjustment to deferred tax assets would increase net income for the period in which such determination was made.
+Added: We will continue
+Added: to assess the adequacy of the valuation allowance on a quarterly basis.
+Added: Our judgments and tax strategies are subject to audit by various
+Added: taxing authorities.
+Added: Allowance for Credit Loss on Accounts Receivable.
+Added: We account for Credit
+Added: Losses on Accounts Receivable using ASU No 2016-13, “Financial Instruments – Credit Losses (Topic326):
+Added: Measurement of Credit
+Added: Loss on Financial Instruments.” Under this ASU, accounts receivable must be evaluated on a forward-looking “expected loss”
+Added: model, which will generally result in the earlier recognition of allowances for credit losses.
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
disclosure is required in response to this Item.
−Removed: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
−Removed: Financial Statements
+Added: STATEMENTS AND SUPPLEMENTARY DATA
+Added: Consolidated Financial Statements
financial statements required by this item begin on page F-1 hereof.
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.