3 unchanged sentences
Balance Sheets
−Removed: thousands, except for share and per share data)
−Removed: September 30, 2021
−Removed: December 31, 2020
+Added: thousands, except for share and per share amounts)
+Added: and cash equivalents
+Added: receivable from New Jersey net operating loss
+Added: expenses and other current assets
+Added: held for sale
current assets
−Removed: Cash and cash equivalents
−Removed: Marketable securities
−Removed: Funds receivable from New Jersey net operating loss
−Removed: Accounts receivable
−Removed: Prepaid expenses and other current assets
−Removed: Total current assets
−Removed: Property and equipment, net
−Removed: Right of use asset, net
−Removed: Patent and trademark rights, net
−Removed: Marketable securities, long term
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: and equipment, net
+Added: of use asset, net
+Added: and trademark rights, net
+Added: AND STOCKHOLDERS’ EQUITY
+Added: portion of operating lease liability
current liabilities
−Removed: Accounts payable
−Removed: Accrued expenses
−Removed: Current portion of operating lease liability
−Removed: Current portion of financing obligation
−Removed: Total current liabilities
−Removed: Long-term liabilities:
−Removed: Operating lease liability
−Removed: Financing obligation arising from sale leaseback transaction (Note 13)
−Removed: Redeemable warrants
−Removed: Commitments and contingencies (Notes 11, 12, 13, and 14)
+Added: lease liability
+Added: and contingencies (Notes 12, 13 and 14)
+Added: Stockholders’
+Added: B Convertible Preferred Stock, stated value $ 1,000 per share, 715 issued and outstanding
+Added: Common Stock, par
+Added: value $ 0.001 per share, authorized 350,000,000 shares;
+Added: 47,994,672 issued and outstanding
+Added: paid-in capital
stockholders’ equity
−Removed: Series B Convertible Preferred Stock, stated value $ 1,000 per share, 725 shares designated, 732 shares issued and outstanding
−Removed: Common Stock, par value $ 0.001 per share, authorized 350,000,000 shares:
−Removed: issued and outstanding 47,848,622 , and 42,154,371 , respectively
−Removed: Additional paid-in capital
−Removed: Accumulated other comprehensive loss
−Removed: Accumulated deficit
−Removed: Total stockholders’ equity
−Removed: Total liabilities and stockholders’ equity
+Added: liabilities and stockholders’ equity
accompanying notes to consolidated financial statements.
1 unchanged sentence
AND SUBSIDIARIES
−Removed: Statement of Operations and Comprehensive Loss
+Added: Statements of Comprehensive Loss
thousands, except share and per share data)
−Removed: Three months ended September 30,
−Removed: Nine months ended September 30,
−Removed: Clinical treatment programs - US
−Removed: Clinical treatment programs - Europe
−Removed: Total Revenues
+Added: months ended March 31,
+Added: treatment programs – US
+Added: treatment programs – Europe
+Added: and Expenses:
+Added: and development
+Added: and administrative
Costs and Expenses
−Removed: Production costs
−Removed: Research and development
−Removed: General and administrative
−Removed: Total Costs and Expenses
−Removed: Operating loss
−Removed: Interest and other income, net
−Removed: Interest expense and other finance costs
−Removed: Extinguishment of financing obligation and note payable
−Removed: Gain on sale of fixed assets
−Removed: Redeemable warrants valuation adjustment
−Removed: Gain from sale of Income tax operating losses
−Removed: Other comprehensive (loss), net of tax
−Removed: Reclassification adjustment for realized investment loss
−Removed: Change in unrealized loss on marketable securities available for sale
−Removed: Comprehensive loss
−Removed: Basic and diluted loss per share
−Removed: Weighted average shares outstanding basic and diluted
−Removed: accompanying notes to consolidated financial statements.
−Removed: IMMUNOTECH INC.
−Removed: AND SUBSIDIARIES
−Removed: Statement of Changes in Stockholders’ Equity
−Removed: the Nine Months Ended September 30, 2021
−Removed: thousands except share data)
−Removed: Series B Preferred
−Removed: Accumulated other Comprehensive
−Removed: Income (Loss)
−Removed: Stockholders’
−Removed: Balance December 31, 2020
−Removed: $ ( 341,974 )
−Removed: Common stock issuances, net of costs
−Removed: Warrant modification
−Removed: Equity-based compensation
−Removed: Shares issued to pay accounts
−Removed: Shares issued to pay accounts
−Removed: payable,shares
−Removed: Series B preferred shares converted to common shares
−Removed: Comprehensive loss
−Removed: Balance March 31, 2021
−Removed: $ ( 345,553 )
−Removed: Equity-based compensation
+Added: on investments
+Added: and other income
+Added: expense and other finance costs
+Added: warrants valuation adjustment
+Added: from sale of income tax operating losses
comprehensive loss
−Removed: Balance June 30, 2021
−Removed: $ ( 351,429 )
−Removed: Common stock issuances, net of costs
−Removed: Equity-based compensation
+Added: Reclassification
+Added: adjustment for realized investment loss
+Added: in unrealized loss on marketable securities available for sale
comprehensive loss
−Removed: Balance September 30, 2021
−Removed: $ ( 355,255 )
+Added: and diluted loss per share
+Added: average shares outstanding basic and diluted
accompanying notes to consolidated financial statements.
1 unchanged sentence
AND SUBSIDIARIES
−Removed: Statement of Changes in Stockholders’ Equity
−Removed: the Nine Months Ended September 30, 2020
+Added: Statements of Changes in Stockholders’ Equity
thousands except share data)
−Removed: Accumulated other
−Removed: Comprehensive
−Removed: Income (Loss)
−Removed: Stockholders’
−Removed: Balance December 31, 2019
+Added: Stock .001 Par Value
+Added: other Comprehensive Income (Loss)
+Added: Stockholders’ Equity
+Added: December 31, 2021
$ ( 361,101 )
−Removed: Common stock issuance, net of costs
−Removed: Warrant modification
−Removed: Equity-based compensation
−Removed: Shares issued to pay accounts payable
−Removed: Series B preferred shares converted to common shares
+Added: Shares issued for:
+Added: based compensation
comprehensive loss
−Removed: Balance March 31, 2020
+Added: March 31, 2022
$ ( 364,921 )
−Removed: Common stock issuance, net of costs
−Removed: Equity-based compensation
−Removed: Series B preferred shares converted to common shares
−Removed: Comprehensive loss
−Removed: Balance June 30, 2020
+Added: B Preferred Shares
+Added: Stock .001 Par Value
+Added: Paid-in Capital
+Added: other Comprehensive Income (Loss)
+Added: Stockholders’ Equity
+Added: December 31, 2020
$ ( 341,974 )
−Removed: Common stock issuance, net of costs
−Removed: Equity-based compensation
−Removed: Shares issued to pay accounts payable
−Removed: Series B preferred shares converted to common shares
+Added: Shares issued for:
+Added: Stock issuance, net of costs
+Added: B preferred shares converted to Common shares
comprehensive loss
−Removed: Balance September 30, 2020
+Added: March 31, 2021
$ ( 345,553 )
3 unchanged sentences
Statements of Cash Flows
−Removed: the Nine Months Ended September 30, 2021 and 2020
−Removed: Cash flows from operating activities:
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Depreciation of property and equipment
−Removed: Redeemable warrants valuation adjustment
−Removed: Warrant modification
−Removed: Extinguishment of financing obligation and note payable
−Removed: Amortization of patent, trademark rights
−Removed: Changes in ROU assets
−Removed: Gain on sale of property and equipment
−Removed: Gain from sale of income tax operating losses
−Removed: Equity-based compensation
−Removed: Realized (loss) gain on sale of marketable securities
−Removed: Amortization of finance and debt issuance costs
−Removed: Change in assets and liabilities:
−Removed: Accounts receivable
−Removed: Funds Receivable from New Jersey net operating loss
−Removed: Prepaid expenses and other current assets and other non-current assets
−Removed: Lease liability
−Removed: Accounts payable
−Removed: Accrued interest expense
−Removed: Accrued expenses
−Removed: Net cash used in operating activities
−Removed: Cash flows from investing activities:
−Removed: Proceeds from sale of marketable securities
−Removed: Purchase of marketable securities
−Removed: Purchase of property and equipment
−Removed: Proceeds from sale of property and equipment
−Removed: Purchase of patent and trademark rights
−Removed: Net cash used in investing activities
−Removed: Cash flows from financing activities:
−Removed: Payment on note payable
−Removed: Payment of financing obligation
−Removed: Financing obligation payments
−Removed: Proceeds from sale of stock, net of issuance costs
−Removed: Net cash provided by financing activities
−Removed: Net (decrease) increase in cash and cash equivalents
−Removed: Cash and cash equivalents at beginning of period
−Removed: Cash and cash equivalents at end of period
−Removed: Supplemental disclosures of non-cash investing and financing cash flow information:
−Removed: Stock issued to settle accounts payable
−Removed: Unrealized loss on marketable securities
−Removed: Conversion of Series B preferred
+Added: the Three Months Ended March 31, 2022 and 2021
+Added: flows from operating activities:
+Added: to reconcile net loss to net cash used in operating activities:
+Added: of property and equipment
+Added: warrants valuation adjustment
+Added: of patent, trademark rights
+Added: in ROU assets
+Added: on available for sale marketable securities
+Added: from sale of income tax operating losses
+Added: loss on marketable securities
+Added: of finance and debt issuance costs
+Added: in assets and liabilities:
+Added: expenses and other current assets and other non current assets
+Added: cash used in operating activities
+Added: flows from investing activities:
+Added: from sale of marketable securities
+Added: of marketable securities
+Added: of patent and trademark rights
+Added: cash (used in) provided by investing activities
+Added: flows from financing activities:
+Added: obligation payments
+Added: from sale of stock, net of issuance costs
+Added: cash provided by financing activities
+Added: (decrease) increase in cash and cash equivalents
+Added: and cash equivalents at beginning of period
+Added: and cash equivalents at end of period
+Added: disclosures of non-cash investing and financing cash flow information:
+Added: of Series B preferred
accompanying notes to consolidated financial statements.
4 unchanged sentences
ImmunoTech Inc.
−Removed: and its subsidiaries (collectively, “AIM”, “Company”, “we” or “us”) are
−Removed: an immuno-pharma company headquartered in Ocala, Florida, and focused on the research and development of therapeutics to treat multiple
−Removed: types of cancers, viral diseases and immune-deficiency disorders.
−Removed: We have established a strong foundation of laboratory, pre-clinical
−Removed: and clinical data with respect to the development of nucleic acids and natural interferon to enhance the natural antiviral defense system
−Removed: of the human body, and to aid the development of therapeutic products for the treatment of certain cancers and chronic diseases.
−Removed: flagship products are Ampligen (rintatolimod), a first-in-class drug of large macromolecular RNA (ribonucleic acid) molecules, and Alferon
−Removed: N Injection (Interferon Alfa-N3).
+Added: and its subsidiaries (collectively, “AIM”, “the Company”,) are an immuno-pharma company headquartered
+Added: in Ocala, Florida, and focused on the research and development of therapeutics to treat multiple types of cancers, viral diseases and
+Added: immune-deficiency disorders.
+Added: The Company has established a strong foundation of laboratory, pre-clinical and clinical data with respect
+Added: to the development of nucleic acids and natural interferon to enhance the natural antiviral defense system of the human body, and to
+Added: aid the development of therapeutic products for the treatment of certain cancers and chronic diseases.
+Added: flagship products are Ampligen® (rintatolimod), a first-in-class drug of large macromolecular RNA (ribonucleic acid) molecules, and
+Added: Alferon N Injection® (Interferon alfa-n3).
Ampligen has not been approved by the FDA or marketed in the United States.
−Removed: Ampligen is approved
−Removed: for commercial sale in the Argentine Republic for the treatment of severe Chronic Fatigue Syndrome (“CFS”).
−Removed: Company’s primary present business focus involves Ampligen.
−Removed: Ampligen is a double-stranded RNA (“dsRNA”) molecule being
−Removed: developed for globally important cancers, viral diseases and disorders of the immune system.
−Removed: currently is proceeding primarily in three areas:
−Removed: plus Standard of Care (“SOC”) to treat pancreatic cancer patients, and in other cancers, as a potential therapeutic that
−Removed: modifies the tumor microenvironment with the goal of increasing anti-tumor responses to check point inhibitors and with SOC.
−Removed: Ampligen’s antiviral activities and potential use as a prophylactic or treatment for existing viruses, mutations thereof or
−Removed: as a treatment for myalgic encephalomyelitis/chronic fatigue syndrome (“ME/CFS”) and what we refer to as Post-COVID-19
−Removed: Cognitive Dysfunction (“PCCD”).
−Removed: some two years after COVID-19 first appeared, the world has a number of vaccines and some promising therapeutics.
−Removed: AIM’s quest to
−Removed: prove the antiviral activities of Ampligen continues.
−Removed: If Ampligen has the broad-spectrum antiviral properties that the Company believes
−Removed: that it has, it could be a very valuable tool in treating variants of existing viral diseases, including COVID-19, or novel ones that
−Removed: arise in the future.
−Removed: Unlike most developing therapeutics which attack the virus, Ampligen works differently.
−Removed: AIM believes that it activates
−Removed: antiviral immune system pathways that fight not just a particular virus or viral variant, but other similar viruses as well.
−Removed: N Injection is approved in Argentina for a category of sexually transmitted disease infections and patients that are not responsive or
−Removed: are intolerant to recombinant interferon.
−Removed: Alferon is the only natural-source, multi-species alpha interferon currently approved for sale
−Removed: in the United States for the intralesional treatment of refractory (i.e., resistant to other treatment) or recurring external condylomata
−Removed: acuminata/genital warts in patients 18 years of age or older.
−Removed: Certain types of human papilloma viruses cause genital warts.
−Removed: has approval from ANMAT for the treatment of refractory patients that failed or were intolerant to treatment with recombinant interferon
−Removed: in Argentina.
−Removed: Company owns and operates a 30,000 sq.
−Removed: facility at 783 Jersey Ave, New Brunswick, N.J., where it conducts testing and has produced
−Removed: limited quantities of active pharmaceutical ingredients (“API”) for its products.
−Removed: AIM is in the planning stages of updating
−Removed: the manufacturing and laboratory suites with state-of-the-art, mobile-ready equipment that can be used either there or in future alternate
−Removed: While the Company believes it has sufficient API to meet its current needs, it is also continually exploring new opportunities
−Removed: to maximize its ability to fulfill future needs.
−Removed: AIM’s current and active production plan is to shift to the utilization of Contract
−Removed: Manufacturing Organizations (“CMO”), while maintaining on-site teams for QC, QA, R&D, bench and small-batch manufacturing.
−Removed: May 13, 2021, the Company exercised its option to re-purchase the New Brunswick facility, pursuant to the terms of the March 16, 2018,
−Removed: sale and lease-back agreement.
−Removed: Subsequently, the Company sold certain equipment and machinery that it determined to be obsolete and
−Removed: no longer needed for current or future manufacturing (See Note 13:
−Removed: Financing Obligation Arising from Sale Leaseback Transaction).
+Added: is approved for commercial sale in the Argentine Republic for the treatment of severe Chronic Fatigue Syndrome (“CFS”).
+Added: primary present business focus involves Ampligen.
+Added: Ampligen represents a dsRNA being developed for globally important cancers, viral diseases
+Added: and disorders of the immune system.
+Added: Company is currently proceeding primarily in four areas:
+Added: randomized controlled study to evaluate efficacy and safety of Ampligen compared to a control group to treat locally advanced pancreatic
+Added: cancer patients.
+Added: Ampligen in other cancers, as a potential therapy that modifies the tumor microenvironment with the goal of increasing anti-tumor
+Added: responses to check point inhibitors.
+Added: Ampligen’s antiviral activities and potential use as a prophylactic or treatment for existing viruses, new viruses and mutated
+Added: viruses thereof.
+Added: as a treatment for myalgic encephalomyelitis/chronic fatigue syndrome (“ME/CFS”) and fatigue and/or difficulty thinking/concentrating
+Added: as the predominate Post-COVID conditions (as referenced on CDC website Sept.
+Added: Company is prioritizing activities in an order related to the stage of development, with those clinical activities such as pancreatic
+Added: cancer, ME/CFS and Post-COVID conditions having priority over antiviral experimentation.
+Added: The Company intends that priority clinical work
+Added: be conducted in FDA or EMA authorized trials which could support a potential future New Drug Application (“NDA”).
+Added: AIM’s antiviral experimentation is designed to accumulate additional preliminary data supporting their hypothesis that Ampligen
+Added: is a powerful, broad-spectrum prophylaxis and early-onset therapeutic that may confer enhanced immunity and cross-protection.
+Added: AIM will conduct antiviral programs in those venues most readily available and able to generate valid proof-of-concept data, including
+Added: foreign venues.
+Added: May 2021, AIM exercised the option to re-purchase the New Brunswick manufacturing facility, pursuant to the terms of the March 2018 sale
+Added: and lease-back agreement.
+Added: The Company thereafter sold certain equipment and machinery that they determined to be obsolete and no longer
+Added: needed for current or future manufacturing.
+Added: Then, on March 3, 2022, AIM entered into an Agreement of Sale and Purchase with Acellories,
+Added: as purchaser pursuant to which the Company will sell the property for $ 3.9
+Added: The buyer has a mortgage contingency,
+Added: with the clause expiring on June 1, 2022.
+Added: Assuming that condition is met, we would anticipate closing on or before July 1, 2022.
+Added: forward, AIM will require one or more Contract Manufacturing Organizations (“CMO”) to produce Ampligen API.
+Added: While AIM believes
+Added: they have sufficient Ampligen API to meet their current needs, they are also continually exploring new efficiencies so as to maximize
+Added: their ability to fulfill future obligations.
+Added: In this regard, in April 2021, AIM approved a proposal from Polysciences Inc.
+Added: (“Polysciences”)
+Added: for the manufacture of Poly I and Poly C 12 U polynucleotides and associated test methods at Polysciences’ Warrington,
+Added: PA location to enhance their capacity to produce the polymer precursors to the drug Ampligen.
+Added: The Company is utilizing Polysciences’s
+Added: expertise to refine their approach to polymer production.
+Added: Additionally, AIM continues to be open to the possibility of agreements with
+Added: other CMOs, so as to create redundancy and to meet the potential need for larger quantities of API.
the opinion of management, all adjustments necessary for a fair presentation of such consolidated financial statements have been included.
6 unchanged sentences
on March 31, 2022.
−Removed: Revision of Previously Reported Amounts
−Removed: to the preparation of the consolidated financial statements as of and for the period ended December 31, 2020, Management noted an error
−Removed: in the Company’s previously issued Consolidated Financial Statements.
−Removed: The error related to the Company’s income taxes footnote disclosure
−Removed: that resulted in the reduction of approximately $ 37,900,000 of certain Federal NOL carryforward assets limited by Internal
−Removed: Revenue Code Section 382 and the corresponding valuation allowance as of and for the period ended December 31, 2020.
−Removed: The revised balances
−Removed: of the NOL carryforward assets and valuation allowance are $ 8,775,000 and $ 8,473,000 , respectively, as of December 31, 2020.
−Removed: In evaluating
−Removed: whether the previously issued Consolidated Financial Statements were materially misstated, the Company applied the guidance in ASC 250,
−Removed: Accounting Changes and Error Corrections, SEC Staff Accounting Bulletin (“SAB”) Topic 1.M, Assessing Materiality and SAB
−Removed: Topic 1.N, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements and
−Removed: concluded that the effect of the error on prior period financial statements was immaterial.
−Removed: The adjustment had no effect on the consolidated
−Removed: balance sheet, statement of comprehensive loss, changes in stockholders’ equity or statement of cash flows for any annual or interim
Net Loss Per Share
1 unchanged sentence
Equivalent common shares, consisting of stock options and warrants which amounted to 2,453,782 and 1,672,825 , are excluded from the calculation
−Removed: of diluted net loss per share for the nine months ended September 30, 2021, and 2020, respectively, since their effect is antidilutive
−Removed: due to the net loss.
+Added: of diluted net loss per share for the three months ended March 31, 2022, and 2021, respectively, since their effect is antidilutive due
+Added: to the net loss.
Equity-Based Compensation
6 unchanged sentences
data to estimate expected dividend yield, expected life and forfeiture rates.
−Removed: There were no options granted in the nine months ended
−Removed: September 30, 2021, and 2020.
−Removed: option for employees’ activity during the nine months ended September 30, 2021, is as follows:
+Added: During the three months ended March 31, 2022 there were
+Added: 300,000 options granted and no options granted in the three months ended March 31, 2021.
+Added: option for employees’ activity during the three months ended March 31, 2022, is as follows:
option activity for employees:
Schedule of Stock Option Activity
−Removed: Outstanding January 1, 2021
−Removed: Outstanding September 30, 2021
−Removed: Vested and expected to vest September 30, 2021
−Removed: Exercisable September 30, 2021
+Added: January 1, 2022
+Added: March 31, 2022
+Added: and expected to vest March 31, 2022
+Added: March 31, 2022
stock option activity for employees:
Schedule of Unvested Stock Option Activity
−Removed: Unvested January 1, 2021
−Removed: Unvested September 30, 2021
+Added: January 1, 2022
+Added: March 31, 2022
option activity for non-employees:
Schedule of Stock Option Activity
−Removed: Outstanding January 1, 2021
−Removed: Outstanding September 30, 2021
−Removed: Vested and expected to vest September 30, 2021
−Removed: Exercisable September 30, 2021
+Added: January 1, 2022
+Added: March 31, 2022
+Added: and expected to vest March 31, 2022
+Added: March 31, 2022
stock option activity for non-employees:
Schedule of Unvested Stock Option Activity
−Removed: Unvested January 1, 2021
−Removed: Unvested September 30, 2021
−Removed: compensation expense was approximately $ 1,320,000
−Removed: and $ 596,000
−Removed: for the nine months ended September 30, 2021,
−Removed: and 2020, resulting in an increase in general and administrative expenses, respectively.
−Removed: of September 30, 2021, and 2020, respectively, there was approximately $ 279,000 and $ 877,000 of unrecognized equity-based compensation
−Removed: cost related to options granted under the Equity Incentive Plan.
+Added: January 1, 2022
+Added: March 31, 2022
+Added: compensation expense was approximately $ 242,000 and $ 526,000 for the three months ended March 31, 2022 and 2021, resulting in an increase
+Added: in general and administrative expenses, respectively.
+Added: March 31, 2022, and 2021, respectively, there was approximately $ 729,000 and $ 914,000 of unrecognized equity-based compensation cost
+Added: related to options granted under the Equity Incentive Plan.
Marketable Securities
−Removed: securities consist of debt securities.
−Removed: As of September 30, 2021, and December 31, 2020, it was determined that none of the
−Removed: marketable securities had an other-than-temporary impairment.
−Removed: As of September 30, 2021, and December 31, 2020, all securities were
−Removed: measured as Level 1 instruments under the fair value measurements standard (See Note 12:
−Removed: As of September 30, 2021, and
−Removed: December 31, 2020, the Company held approximately $ 16,310,000
−Removed: and $ 15,877,000 in
−Removed: debt securities.
−Removed: securities classified as available for sale consisted of:
+Added: securities consist of mutual funds.
+Added: At March 31, 2022 and December 31, 2021, it was determined that none of the marketable securities
+Added: had an other-than-temporary impairment.
+Added: At March 31, 2022 and December 31, 2021, all securities were measured as Level 1 instruments
+Added: of the fair value measurements standard (See Note 11:
+Added: As of March 31, 2022, and December 31, 2021 the Company held $ 15,554,000
+Added: and $ 16,175,000 in mutual funds.
+Added: Funds classified as available for sale consisted of:
Schedule of Available for Sale
−Removed: (in thousands)
−Removed: Gains /(Losses)
−Removed: Marketable Securities
−Removed: Treasury notes
−Removed: Government mortgage-backed securities
−Removed: Corporate bonds
−Removed: Gains /(Losses)
−Removed: Marketable Securities
−Removed: Treasury notes
−Removed: Government mortgage-backed securities
−Removed: Corporate bonds
−Removed: following presents available-for-sale securities’ gross unrealized losses and fair value aggregated by the short- and long-term
−Removed: (in thousands)
−Removed: Less than 12 Months
−Removed: 12 Months or More
−Removed: Gross Unrealized Gains
−Removed: Gross Unrealized Gains /(Losses)
−Removed: Gross Unrealized Gains
−Removed: Treasury notes
−Removed: Government mortgage-backed securities
−Removed: Corporate bonds
−Removed: (in thousands)
−Removed: Less than 12 Months
−Removed: 12 Months or More
−Removed: Gross Unrealized Gains
−Removed: Gross Unrealized Gains/ (Losses)
−Removed: Gross Unrealized Gains
−Removed: Treasury notes
−Removed: Government mortgage-backed securities
−Removed: Corporate bonds
+Added: of Equity Securities
+Added: losses recognized during the period on equity securities
+Added: Net gains and losses recognized during the period on equity securities sold during the period
+Added: gains and losses recognized during the reporting period on equity securities still held at the reporting date
+Added: Funds classified as available for sale consisted of:
+Added: losses recognized during the period on equity securities
+Added: Net gains and losses recognized during the period on equity securities sold during the period
+Added: gains and losses recognized during the reporting period on equity securities still held at the reporting date
Accrued Expenses
expenses consist of the following:
−Removed: Schedule of Accrued Expenses
−Removed: September 30, 2021
−Removed: December 31, 2020
−Removed: (in thousands)
−Removed: September 30, 2021
−Removed: December 31, 2020
−Removed: Professional fees
−Removed: Other expenses
−Removed: Accrued expenses
+Added: of Accrued Expenses
+Added: trial expenses
Property and Equipment, net
−Removed: Schedule of Property and Equipment
−Removed: September 30, 2021
−Removed: December 31, 2020
−Removed: (in thousands)
−Removed: September 30, 2021
−Removed: December 31, 2020
−Removed: Land, buildings and improvements
−Removed: Furniture, fixtures, and equipment
−Removed: Total property and equipment
+Added: of Property and Equipment
+Added: buildings and improvements
+Added: fixtures, and equipment
+Added: property and equipment
accumulated depreciation
−Removed: Property and equipment, net
+Added: and equipment, net
and equipment are recorded at cost.
−Removed: Depreciation is computed using the straight-line method over the estimated useful lives of the respective
−Removed: assets, ranging from three to thirty-nine years .
−Removed: March 16, 2018, the Company sold land and a building for $ 4,080,000 and
−Removed: concurrently entered into an agreement to lease the property back for ten
−Removed: The lease payments were initially
−Removed: $ 408,000 per
−Removed: year for two years through March 31, 2020, and will escalate in subsequent years On May 13, 2021, the Company completed its
−Removed: re-purchase of the land and building for $ 4,732,637 inclusive
−Removed: of closing costs, pursuant to its repurchase option in the property lease.
−Removed: (See Note 13:
−Removed: Financing Obligation Arising from Sale
−Removed: Leaseback Transaction for more details on the sale leaseback of the property and equipment).
−Removed: April 2021, the Company sold some of the assets located at its facility at 783 Jersey Ave., New Brunswick, N.J.
−Removed: The assets sold consist
−Removed: of equipment and machinery that the Company determined to be obsolete and no longer needed for current and future manufacturing.
−Removed: assets were sold for an aggregate of $ 245,000 , which resulted in a gain on the sale of assets of $ 216,000 .
−Removed: Schedule of Patents, Trademark Rights
−Removed: (in thousands)
−Removed: December 31, 2019
+Added: Depreciation and amortization are computed using the straight-line method over the estimated useful
+Added: lives of the respective assets, ranging from three to thirty-nine years.
+Added: Depreciation expense for the periods ending March 31,
+Added: 2022 and March 31, 2021 was $ 10,000 and
+Added: respectively.
+Added: Company made a strategic shift on in-house manufacturing and recorded an impairment of the facility in the amount of $ 1,800,000 during
+Added: the year ended December 31, 2021.
+Added: During the period ending March 31, 2022, the Company reported assets held for sale related to the pending
+Added: sale of the manufacturing facility located at 783 Jersey Avenue, which is expected to close within 120 days of the effective date of
+Added: the Agreement of Sale and Purchase effective March 3, 2022.
+Added: (See Note 11 Fair Value).
+Added: of Patents, Trademark Rights
December 31, 2021
−Removed: September 30, 2021
−Removed: and trademarks are stated at cost (primarily legal fees) and are amortized using the straight-line method of the estimated useful life
−Removed: The costs of provisional patents and pending
−Removed: applications are not amortized until they are filed.
−Removed: Patents are reviewed each reporting period to determine if it is likely that they
−Removed: will be successfully filed.
−Removed: The costs of provisional patents and pending applications for purposes of the amortization table below
−Removed: are estimated for each year.
−Removed: of patents and trademarks for each of the next five years is as follows:
−Removed: Schedule of Amortization of Patents and Trademarks
−Removed: Period Ending December 31,
−Removed: (in thousands)
+Added: and trademarks are stated at cost and are amortized using the straight-line method of the estimated useful life of 17 years.
+Added: of patents and trademarks for each of the next five years and thereafter is as follows:
+Added: of Amortization of Patents and Trademarks
+Added: Ending December 31,
Stockholders’ Equity
2 unchanged sentences
may be determined by the Board of Directors.
−Removed: Of its authorized preferred stock, 250,000 shares have been designated as Series A Junior
+Added: Of our authorized preferred stock, 250,000 shares have been designated as Series A Junior
Participating Preferred Stock and 8,000 shares have been designated as Series B Convertible Preferred Stock.
2 unchanged sentences
Company is authorized to issue 8,000 Series B Convertible Preferred Stock, no par value, stated value $ 1,000 per share.
−Removed: As of September
+Added: As of March 31,
2022, and December 31, 2021, the Company had 715 and 715 shares of Series B Convertible Preferred Stock outstanding, respectively.
+Added: shall be entitled to receive, and the Company shall pay, dividends on shares of Series B Preferred Stock equal (on an as-if-converted-to-Common-Stock
+Added: basis) to and in the same form as dividend actually paid on shares of Common Stock when as and if such dividends are paid on shares of
+Added: the Common Stock.
Each such Preferred Share is convertible into 114 shares of common stock.
+Added: Upon any liquidation, dissolution or winding-up
+Added: of the Company, whether voluntary or involuntary, the Holders shall be entitled to receive out of the assets, whether capital or surplus
+Added: of the Company the same amount that a holder of Common Stock would receive if the Preferred Stock was fully converted.
+Added: The Series B Convertible
+Added: Preferred Stock shall no voting Rights.
to a registration statement relating to a rights offering declared effective by the SEC on February 14, 2019, AIM distributed to its
7 unchanged sentences
were approximately $ 4,700,000 .
−Removed: During the nine months ended September 30, 2021, 7 shares of Series B Convertible Preferred stock were
−Removed: converted into common stock, and for the twelve months ending December 31, 2020, 45 shares of Series B Convertible Preferred Stock were
−Removed: converted into common stock.
−Removed: Company has authorized 350,000,000 shares of common stock with specific limitations and restrictions on the usage of 8,000,000 of the
+Added: During the three months ending March 31, 2022, 0 shares of Series B Convertible Preferred Stock were converted
+Added: into common stock.
+Added: Company has authorized shares of 350,000,000 with specific limitations and restrictions on the usage of 8,000,000 of the 350,000,000
authorized shares.
3 unchanged sentences
for a sixty-day period commencing upon the date that the NYSE American approved the Company’s Supplemental Listing Application.
−Removed: The Company issued 10,730 shares of its common stock at a price of $ 2.33 for a total of $ 25,000 under this plan.
−Removed: When this plan expired,
−Removed: the board of directors approved subsequent similar $ 500,000 plans for all directors, officers and employees to buy company shares from
−Removed: the Company at the market price.
−Removed: Subsequent plans were approved by the board of directors upon the expiration of prior plans.
−Removed: plan was approved by the board of directors on September 14, 2021.
−Removed: the fiscal year ended December 31, 2020, the Company issued a total of 27,501 shares of its common stock at prices ranging from $ 1.72
−Removed: to $ 2.03 for a total of $ 50,000 .
−Removed: the nine months ended September 30, 2021, the Company issued a total of 37,325 shares of its common stock at prices ranging from $ 1.92
+Added: When this plan expired, the board of directors approves subsequent similar $ 500,000 plans for all directors, officers and employees to
+Added: buy Company shares from the Company at the market price.
+Added: Subsequent plans were approved by the board of directors upon the expiration
+Added: of prior plans.
+Added: The latest plan was approved by the board of directors on March 2, 2022.
+Added: the three months ended March 31, 2022, the Company issued a total of 0 shares of its common stock.
+Added: the twelve months ended December 31, 2021, the Company issued a total of 132,238 shares of its common stock at prices ranging from $ 1.16
to $ 2.35 for a total of $ 205,000 .
19 unchanged sentences
$ 7,200,000 .
−Removed: During the year ending December 31 , 2020, 1,870,000 of the Pre-funded Warrants
−Removed: were exercised and 7,687,860 Warrants were exercised.
−Removed: In addition, on March 25, 2020, the Representative’s Warrant was amended
−Removed: to permit exercise of such warrant to commence on March 30, 2020.
−Removed: These warrants were exercised on March 31, 2020, and an aggregate of
−Removed: 266,665 shares were issued upon exercise of this warrant for gross proceeds of approximately $ 264,000 and a $ 46,000 expense for the warrant
−Removed: modification.
+Added: As of March 31, 2022, there are 15,000 Warrants outstanding.
July 19, 2019, the Company entered into a new Equity Distribution Agreement (the “2019 EDA”) with Maxim Group LLC (“Maxim”),
1 unchanged sentence
The 2019 EDA replaced a prior EDA with Maxim.
−Removed: For the year ended December 31, 2020, the Company sold 20,444,807
−Removed: shares under the 2019 EDA for total gross proceeds
−Removed: of $ 53,936,615 ,
−Removed: which includes a 3.5 %
−Removed: fee to Maxim of $ 1,888,727 .
−Removed: During the period ended September 30, 2021, the Company sold 5,665,731
−Removed: shares under the 2019 EDA for total gross proceeds
−Removed: of $ 13,301,526 ,
−Removed: which includes a 3.5 %
−Removed: fee to Maxim of $ 465,533 .
+Added: For the year ended December 31, 2020, the Company sold 20,444,807 shares under the 2019
+Added: EDA for total gross proceeds of $ 53,936,615 , which includes a 3.5 % fee to Maxim of $ 1,888,727 .
+Added: During the period ended December 31, 2021,
+Added: the Company sold 5,665,731 shares under the 2019 EDA for total gross proceeds of $ 13,301,526 , which includes a 3.5 % fee to Maxim of $ 465,533 .
The 2019 EDA was terminated in early February 2021.
2 unchanged sentences
(vii) Performance Cash Awards, and (viii) Other Stock Awards.
−Removed: Initially, a maximum of 7,000,000
−Removed: shares of Common Stock is reserved for potential
−Removed: issuance pursuant to awards under the 2018 Equity Incentive Plan.
−Removed: Unless sooner terminated, the 2018 Equity Incentive Plan will continue
−Removed: in effect for a period of 10 years from its effective date.
−Removed: On October 17, 2018, the Board of Directors issued 26,324
−Removed: options to the officers and directors at the
−Removed: exercise price of $ 9.68
−Removed: expiring in 10
−Removed: years, and on November 14, 2018, the Board of
−Removed: Directors issued 23
−Removed: options to each employee, officer, and director
−Removed: at the exercise price of $ 9.68
−Removed: expiring in ten
−Removed: On January 28, 2019, 27,570
−Removed: options were issued to each of these officers
−Removed: with an exercise price of $ 9.68
−Removed: for a period of ten
−Removed: years with a vesting period of one year .
−Removed: 2020, 400,000
−Removed: options were issued to each of these officers
−Removed: with an exercise price range of $ 2.77
−Removed: for a period of ten
−Removed: years with a vesting period of one year .
−Removed: December 2020, 675,000
−Removed: options were issued to employees with an exercise
−Removed: price range of $ 1.85
−Removed: for a period of ten
−Removed: years with a vesting period of one
−Removed: of September 30, 2021, and December 31, 2020, there were 47,848,622 and 42,154,371 shares outstanding, respectively.
+Added: Initially, a maximum of 7,000,000 shares of Common Stock is reserved for
+Added: potential issuance pursuant to awards under the 2018 Equity Incentive Plan.
+Added: Unless sooner terminated, the 2018 Equity Incentive Plan
+Added: will continue in effect for a period of 10 years from its effective date.
+Added: During first quarter of 2022, 300,000 options were issued to
+Added: employees with an exercise price of $ .70 for a period of ten years with a vesting period of one year.
+Added: During fourth quarter of 2021,
+Added: 613,512 options were issued to employees with an exercise price range of $ 1.11 to $ 1.71 for a period of ten years with a vesting period
+Added: During December 2020, 675,000 options were issued to employees with an exercise price range of $ 1.85 to $ 1.96 for a period
+Added: of ten years with a vesting period of one year.
+Added: of both periods March 31, 2022, and December 31, 2021, there were 47,994,672 shares outstanding.
Cash and Cash Equivalents
1 unchanged sentence
Recent Accounting Pronouncements
−Removed: August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
−Removed: Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40)” (“ASU 2020-06”) .
−Removed: ASU 2020-06 reduces
−Removed: the number of models used to account for convertible instruments, amends diluted EPS calculations for convertible instruments, and amends
−Removed: the requirements for a contract (or embedded derivative) that is potentially settled in an entity’s own shares to be classified
−Removed: The amendments add certain disclosure requirements to increase transparency and decision-usefulness about a convertible instrument’s
−Removed: terms and features.
−Removed: Under the amendment, the Company must use the if-converted method for including convertible instruments in diluted
−Removed: EPS as opposed to the treasury stock method.
−Removed: ASU 2020-06 is effective for annual reporting periods beginning after December 15, 2023.
−Removed: Early adoption is allowed under the standard with either a modified retrospective or full retrospective method.
−Removed: The Company early adopted
−Removed: ASU 2020-06 on January 1, 2021, using the modified retrospective method.
−Removed: As a result of Management’s evaluation, the adoption of
−Removed: ASU 2020-06 did not have a material impact on the consolidated financial statements.
−Removed: Long-Term Debt
−Removed: August 5, 2019, the Company issued a Secured Promissory Note (the “CV Note”) with Chicago Venture Partners, L.P.
−Removed: The Note had an original principal amount of $ 2,635,000 , bore interest at a rate of 10 % per annum and will mature in 24 months, unless
−Removed: earlier paid in accordance with its terms.
−Removed: The Company received proceeds of $ 1,900,000 after an original issue discount and payment of
−Removed: Lender’s legal fees.
−Removed: Pursuant to a Security Agreement between the Company and the Lender, repayment of the Note is secured by substantially
−Removed: all of its assets other than its intellectual property.
−Removed: the quarter ending June 30, 2020, the Holder made redemptions of $ 650,000 reducing the principal to $ 1,985,000 .
−Removed: On May 29, 2020, the
−Removed: Company paid off the outstanding CV note consisting of principal of $ 1,985,000 , and accrued interest payable of $ 220,000 .
−Removed: The net payment
−Removed: of $ 1,795,000 , less the write off of the origination discount of $ 369,000 and issuance costs of $ 6,000 , resulted in a gain on extinguishment
−Removed: of $ 66,000 .
−Removed: expense associated with the CV Note was $ 0 , for the period ending September 30, 2021, and approximately $ 116,000 , for the period ending
−Removed: September 30, 2020.
−Removed: December 5, 2019, the Company issued a secured Promissory Note (the “AS Note”) to Atlas Sciences L.P.
−Removed: The AS Note had an original principal amount of $ 2,175,000 , bore interest at a rate of 10 % per annum and will mature in 24 months, unless
−Removed: earlier paid in accordance with its term.
−Removed: June 19, 2020, the Company paid off the outstanding AS note which consisted of original principal of $ 2,175,000 , and accrued interest
−Removed: payable of $ 122,000 less origination discount of $ 376,000 and issuance costs of $ 7,000 , with a net note payable of $ 1,838,000 , including
−Removed: a gain on extinguishment of $ 76,000 .
−Removed: expense associated with AS Note for the period ending September 30, 2021, was $ 0 and was approximately $ 106,000 for the period ending
−Removed: September 30, 2020.
+Added: the first quarter of 2022 accounting pronouncements issued by the FASB did not or are not believed by management to have a material impact
+Added: on the Company’s present or future financial statements.
Company is required under U.S.
4 unchanged sentences
The Company also has certain warrants with a cash settlement feature
−Removed: in the unlikely occurrence of a Fundamental Transaction, namely (1) a merger or consolidation with another person;
−Removed: (2) sale of substantially
−Removed: all of its assets;
−Removed: (3) holders of common stock sell 50% or more of outstanding shares;
−Removed: (4) the Company effects an exchange of all its
−Removed: securities for other securities, cash or property, and (5) the Company effects a stock purchase agreement or business combination for
−Removed: more than 50% of outstanding shares.
+Added: in the occurrence of a Fundamental Transaction.
The fair value of the redeemable warrants (“Warrants”) related to the Company’s
−Removed: February 2017, June 2017, August 2017, April 2018, and March 2019 common stock warrant issuances, are calculated using a Monte Carlo
−Removed: While the Monte Carlo Simulation is one of a number of possible pricing models, the Company has determined it to be industry
−Removed: accepted and fairly presented the fair value of the Warrants.
−Removed: As an additional factor to determine the fair value of the Put’s
−Removed: liability, the occurrence probability of a Fundamental Transaction event was factored into the valuation.
+Added: February 2017, June 2017, April 2018, and March 2019 common stock and warrant issuance, are calculated using a Monte Carlo Simulation.
+Added: While the Monte Carlo Simulation is one of a number of possible pricing models, the Company has determined it to be industry accepted
+Added: and fairly presented the fair value of the Warrants.
+Added: As an additional factor to determine the fair value of the Put’s liability,
+Added: the occurrence probability of a Fundamental Transaction event was factored into the valuation.
Company recomputes the fair value of the Warrants at the issuance date and the end of each quarterly reporting period.
4 unchanged sentences
Company utilized the following assumptions to estimate the fair value of the February 2017 Warrants:
−Removed: Schedule of Assumptions to Estimate Fair Value of Warrants
−Removed: September 30, 2021
−Removed: December 31, 2020
−Removed: Underlying price per share
−Removed: Exercise price per share
+Added: of Assumptions to Estimate Fair Value of Warrants
+Added: price per share
+Added: Exercise price per
$ 30.25 -$ 33.00
−Removed: Risk-free interest rate
−Removed: Expected holding period
−Removed: Expected volatility
−Removed: Expected dividend yield
+Added: $ 30.25 -$ 33.00
+Added: interest rate
+Added: 0.71 %- 0.74 %
+Added: 0.22 %- 0.23 %
+Added: Expected holding
+Added: dividend yield
Company utilized the following assumptions to estimate the fair value of the June 2017 Warrants:
−Removed: September 30, 2021
−Removed: December 31, 2020
−Removed: Underlying price per share
−Removed: Exercise price per share
−Removed: Risk-free interest rate
−Removed: Expected holding period
−Removed: Expected volatility
−Removed: Expected dividend yield
−Removed: Company utilized the following assumptions to estimate the fair value of the August 2017 Warrants:
−Removed: September 30, 2021
−Removed: December 31, 2020
−Removed: Underlying price per share
−Removed: Exercise price per share
−Removed: Risk-free interest rate
−Removed: Expected holding period
−Removed: Expected volatility
−Removed: Expected dividend yield
+Added: price per share
+Added: Exercise price per
+Added: interest rate
+Added: Expected holding
+Added: dividend yield
Company utilized the following assumptions to estimate the fair value of the April 2018 Warrants:
−Removed: September 30, 2021
−Removed: December 31, 2020
−Removed: Underlying price per share
−Removed: Exercise price per share
−Removed: Risk-free interest rate
−Removed: Expected holding period
−Removed: Expected volatility
−Removed: Expected dividend yield
+Added: price per share
+Added: Exercise price per
+Added: interest rate
+Added: Expected holding
+Added: dividend yield
Company utilized the following assumptions to estimate the fair value of the March 2019 Warrants:
−Removed: September 30, 2021
−Removed: December 31, 2020
−Removed: Underlying price per share
−Removed: Exercise price per share
−Removed: Risk-free interest rate
−Removed: Expected holding period
−Removed: Expected volatility
−Removed: Expected dividend yield
+Added: price per share
+Added: Exercise price per
+Added: interest rate
+Added: Expected holding
+Added: dividend yield
significant assumptions using the Monte Carlo Simulation approach for valuation of the Warrants are:
21 unchanged sentences
The Company believes such an occurrence is highly unlikely because:
−Removed: Company only has one product that is FDA approved but which will not be available for commercial sales for 18 months at the earliest;
−Removed: Company flagship product is approved only in Argentina for Severely Debilitated Chronic Fatigue Syndrome patients;
−Removed: Company may have to perform additional clinical trials for FDA approval of its flagship product;
−Removed: and global market conditions continue to include uncertainty, adding risk to any transaction;
+Added: Company only has one product that is FDA approved but is currently not available for commercial sales.
+Added: Company will have to perform additional clinical trials for FDA approval of its flagship product.
+Added: and market conditions continue to include uncertainty, adding risk to any transaction.
capital for a potential buyer in a cash transaction continues to be limited.
−Removed: nature of a life science company is heavily dependent on future funding and high costs, including research & development;
−Removed: Company has minimal revenue streams which could be insufficient to meet the funding needs for the cost of operations or construction
+Added: nature of a life sciences company is heavily dependent on future funding and high fixed costs, including Research & Development.
+Added: Company has minimal revenues streams which are insufficient to meet the funding needs for the cost of operations or construction
at their manufacturing facility;
2 unchanged sentences
related to a Put right being triggered as:
−Removed: Schedule of Range of Probabilities
−Removed: Range of Probability
+Added: of Range of Probabilities
+Added: of Probability
Monte Carlo Simulation has incorporated a 5.0% probability of a Fundamental Transaction to date for the life of the securities.
1 unchanged sentence
As the Company has no specific expectation of a Fundamental Transaction,
−Removed: for reasons stated above, the Company used a discrete uniform probability distribution over the Expected Holding Period to model
−Removed: the potential announcement of a Fundamental Transaction occurring during the Expected Holding Period.
+Added: for reasons elucidated above, the Company utilized a discrete uniform probability distribution over the Expected Holding Period to
+Added: model in the potential announcement of a Fundamental Transaction occurring during the Expected Holding Period.
100 Day Volatility at Announcement of a Fundamental Transaction .
14 unchanged sentences
Holders would experience in receiving the proceeds of the Put.
−Removed: the assumptions remain consistent from period to period (e.g., using historical stock prices), the numbers input change from period to
−Removed: period (e.g., the actual historical prices input for the relevant period).
−Removed: Company applies FASB ASC 820 that defines fair value, establishes a framework for measuring fair value in U.S.
−Removed: GAAP, and expands disclosures
−Removed: about fair value measurements.
−Removed: The guidance does not impose any new requirements around which assets and liabilities are to be measured
−Removed: at fair value, and instead applies to asset and liability balances required or permitted to be measured at fair value under existing
−Removed: accounting pronouncements.
−Removed: The Company measures its warrant liability for those warrants with a cash settlement feature at fair value.
−Removed: ASC 820-10-35-37 establishes a valuation hierarchy based on the transparency of inputs used in the valuation of an asset or liability.
+Added: the assumptions remain consistent from period to period (e.g., utilizing historical stock prices), the numbers input change from period
+Added: to period (e.g., the actual historical prices input for the relevant period).
+Added: The carrying amount and estimated fair value of the above
+Added: Warrants was approximately $ 4,000 and $ 35,000 at March 31, 2022 and December 31, 2021, respectively.
+Added: Company applies FASB ASC 820 (formerly Statement No.
+Added: 157 Fair Value Measurements ) that defines fair value, establishes a framework
+Added: for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.
+Added: does not impose any new requirements around which assets and liabilities are to be measured at fair value, and instead applies to asset
+Added: and liability balances required or permitted to be measured at fair value under existing accounting pronouncements.
+Added: The Company measures
+Added: its warrant liability for those warrants with a cash settlement feature at fair value.
+Added: ASC 820-10-35-37 (formerly SFAS No.
+Added: 157) establishes a valuation hierarchy based on the transparency of inputs used in the valuation
+Added: of an asset or liability.
Classification is based on the lowest level of inputs that is significant to the fair value measurement.
−Removed: The valuation hierarchy contains
−Removed: three levels:
+Added: valuation hierarchy contains three levels:
1 – Quoted prices are available in active markets for identical assets or liabilities at the reporting date.
Generally, this
−Removed: includes certain U.S.
−Removed: and government agency debt and equity securities that are traded in an active market.
−Removed: 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities;
+Added: includes debt and equity securities that are traded in an active market.
+Added: 2 – Observable inputs other than Level 1 prices such as quote prices for similar assets or liabilities;
quoted prices in markets
8 unchanged sentences
requires significant management judgment or estimation.
−Removed: As of September 30, 2021, the Company has classified the warrants with cash
−Removed: settlement features as Level 3.
+Added: As of March 31, 2022, the Company has classified the warrants with cash settlement
+Added: features as Level 3.
Management evaluates a variety of inputs and then estimates fair value based on those inputs.
−Removed: discussed above, the Company utilized the Monte Carlo Simulation Model in valuing these warrants.
+Added: As discussed above,
+Added: the Company utilized the Monte Carlo Simulation Model in valuing the warrants.
table below presents the balances of assets and liabilities measured at fair value on a recurring basis by level within the hierarchy
−Removed: Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
−Removed: (in thousands)
−Removed: As of September 30, 2021
−Removed: Marketable securities
−Removed: Redeemable warrants
−Removed: (in thousands)
−Removed: As of December 31, 2020
−Removed: Marketable securities
−Removed: Redeemable warrants
+Added: of Assets and Liabilities Measured at Fair Value on a Recurring Basis
+Added: thousands) As of March 31, 2022
+Added: thousands) As of December 31, 2021
changes in Level 3 Liabilities measured at fair value on a recurring basis are summarized as follows (in thousands):
−Removed: Schedule of Changes in Level 3 Liabilities Measured at Fair Value on a Recurring Basis
−Removed: Redeemable warrants:
−Removed: Balance at December 31, 2020
−Removed: Fair value adjustment
−Removed: Balance at September 30, 2021
+Added: of Changes in Level 3 Liabilities Measured at Fair Value on a Recurring Basis
+Added: at December 31, 2021
+Added: value adjustments
+Added: at March 31, 2022
+Added: table below presents the balances of assets and liabilities measured at fair value on a nonrecurring basis by level within the hierarchy
+Added: of Assets and Liabilities Measured at Fair Value on a NonRecurring Basis
+Added: As of December 31, 2021
+Added: Gains (Losses)
+Added: lived assets held and used (a)
+Added: accordance with Subtopic 360-10, long-lived assets held and used with a carrying amount of $ 5,700,000 were written down to their fair
+Added: value of $ 3,900,000 , resulting in an impairment charge of $ 1,800,000 , which was included in earnings for the period ending December
Financing Obligation Arising from Sale Leaseback Transaction
1 unchanged sentence
back for ten years at $408,000 per year for two years through March 31, 2020.
−Removed: The lease payments will increase 2.5% per year for the
−Removed: next three years through March 31, 2023 and the lease payments will increase 3% for the remaining five years through March 31, 2028.
+Added: The lease payments would increase 2.5% per year for the
+Added: next three years through March 31, 2023, and the lease payments would increase 3% for the remaining five years through March 31, 2028 .
As part of the sale of this building, warrants were provided to the buyer for the purchase of up to 73,314 shares of Company common stock
1 unchanged sentence
on the date of execution of the letter of intent for the purchase.
−Removed: The sale of the property includes an option to repurchase the property
+Added: The sale of the property included an option to repurchase the property
based on a contractual formula which does not permanently transfer all the risks and rewards of ownership to the buyer.
Because the sale
−Removed: of the property includes the option to repurchase the property and includes the above attributes, the transaction was accounted for as
+Added: of the property included the option to repurchase the property and included the above attributes, the transaction was accounted for as
a financing transaction whereby the Company recorded the cash received and a financing obligation.
6 unchanged sentences
between the carrying value of the financing obligation including unamortized debt discount and the amount exchanged to extinguish the
−Removed: the nine months ended September 30, 2021, the loss on extinguishment was $ 2,701,460 .
−Removed: Interest expense relating to this financing agreement
−Removed: was $ 19,000 for the nine months ended September 30, 2021, and $ 51,000 for the nine months ended September 30, 2020.
−Removed: Company entered into a Lease Agreement for a term of five years commencing on September 14, 2020,
−Removed: pursuant to which the Company agreed to lease two Sharp copiers.
+Added: expense relating to this financing agreement was $ 0 for the period ended March 31, 2022 and $ 14,000 for the period ended March 31, 2021.
+Added: Company leases office and storage space, and other equipment under non-cancellable operating leases with initial terms typically ranging
+Added: from 1 to 5 years.
+Added: At contract inception, the Company reviews the facts and circumstances of the arrangement to determine if the contract
+Added: is or contains a lease.
+Added: The Company follows the guidance in Topic 842 “ Leases ” to evaluate whether the contract has
+Added: an identified asset;
+Added: if the Company has the right to obtain substantially all economic benefits from the asset;
+Added: and if the Company has
+Added: the right to direct the use of the underlying asset.
+Added: When determining if a contract has an identified asset, the Company considers both
+Added: explicit and implicit assets, and whether the supplier has the right to substitute the asset.
+Added: When determining if the Company has the
+Added: right to direct the use of an underlying asset, the Company considers if it has the right to direct how and for what purpose the asset
+Added: is used throughout the period of use and if it controls the decision-making rights over the asset.
+Added: Company’s lease terms may include options to extend or terminate the lease.
+Added: The Company exercises judgment to determine the term
+Added: of those leases when extension or termination options are present and include such options in the calculation of the lease term when
+Added: it is reasonably certain that it will exercise those options.
+Added: Company has elected to include both lease and non-lease components in the determination of lease payments.
+Added: Payments made to a lessor
+Added: for items such as taxes, insurance, common area maintenance, or other costs commonly referred to as executory costs, are also included
+Added: in lease payments if they are fixed.
+Added: The fixed portion of these payments are included in the calculation of the lease liability, while
+Added: any variable portion would be recognized as variable lease expenses, when incurred.
+Added: Variable payments made to third parties for these,
+Added: or similar costs, such as utilities, are not included in the calculation of lease payments.
+Added: lease commencement, lease-related assets and liabilities are measured at the present value of future lease payments over the lease term.
+Added: As most of the Company’s leases do not provide an implicit rate, the Company exercises judgment in determining the incremental
+Added: borrowing rate based on the information available when the lease commences to measure the present value of future payments.
+Added: leases are included in other assets, current operating lease obligations, and operating lease obligations (less current portion) on the
+Added: Company’s consolidated balance sheet.
+Added: Short term leases with an initial term of 12 months or less are not presented on the balance
+Added: sheet with expense recognized as incurred.
+Added: Company entered into a Lease Agreement for a term of five years commencing on September 14, 2020 pursuant to which the Company agreed
+Added: to lease two Sharp copiers.
The base of $ 1,415 per month.
−Removed: June 13, 2018, the Company entered into a Lease Agreement for a term of six years commencing on July 1, 2018, pursuant to which the Company agreed to lease approximately 3,000 rentable square feet.
−Removed: The base rent increases by 3 % each year, and
−Removed: ranges from $ 2,100 per month for the first year to $ 2,785 per month for the sixth year.
−Removed: May 1, 2019, the Company entered into a Lease Agreement for a term of three years commencing on May 1, 2019 pursuant to which the Company agreed to lease approximately 3,000 rentable square feet.
−Removed: The base rent is $ 1,500 per month for the term
−Removed: of the lease.
+Added: June 13, 2018, the Company entered into a Lease Agreement for a term of six years commencing on July 1, 2018 pursuant to which the Company
+Added: agreed to lease approximately 3,000 rentable square feet.
+Added: The base rent increases by 3 % each year, and ranges from $ 2,100 per month for
+Added: the first year to $ 2,785 per month for the sixth year.
+Added: May 1, 2019, the Company entered into a Lease Agreement for a term of three
+Added: years commencing on May
+Added: 1, 2019 , pursuant to which the Company agreed
+Added: to lease approximately 3,000
+Added: rentable square feet.
+Added: The base rent is $ 2,500
+Added: per month for the term of the lease.
+Added: 4, 2021, the Company executed a request to renew the lease for a one-year term as defined in the Lease Agreement.
+Added: The request was accepted
+Added: and the one-year term commenced on April 30, 2022.
+Added: February 17, 2022, the Company entered into a Lease Agreement for a term of two years commencing on March 1, 2022, pursuant to
+Added: which the Company agreed to lease a Canon copier.
+Added: The base rent is $ 322
+Added: per month for the term of the lease.
expected lease term includes both contractual lease periods and, when applicable, cancelable option periods when it is reasonably certain
1 unchanged sentence
The Company’s leases have remaining lease terms between 13 months and 5 years.
−Removed: of September 30, 2021, the weighted-average remaining term is 2.97 years.
−Removed: Company has determined that the incremental borrowing rate is 10% as of September 30, 2021, based upon the most recently completed financing
−Removed: transaction in December 2019.
−Removed: Schedule of Operating lease Future Payments
−Removed: Period December 31,
−Removed: (in thousands)
−Removed: Less imputed interest
−Removed: of September 30, 2021, the balance of the right of use assets was $ 144,000 and the corresponding lease liability balance was $ 144,000 .
−Removed: Total rent expense was $ 39,000 for the nine months ended September 30, 2021, and $ 38,000 for the nine months end September 30, 2020.
+Added: of March 31, 2022, and December 31, 2021, the weighted-average remaining term is 3.7 and 2.72 years, respectively.
+Added: Company has determined that the incremental borrowing rate is 10 % as of March 31, 2022, and December 31, 2021, respectively, based upon
+Added: the recently completed financing transaction in December 2019.
+Added: minimum payments as of March 31, 2022, are as follows:
+Added: of Operating lease Future Payments
+Added: Ending December 31,
+Added: imputed interest
+Added: of March 31, 2022, and December 31, 2021, the balance of the right of use assets was $ 144,000 and $ 149,000 , respectively, and the corresponding
+Added: lease liability balance was $ 144,000 and $ 149,000 , respectively.
+Added: The total rent expense for the period ended March 31, 2022, and December
+Added: 31,2021 amounted to approximately $ 17,000 and $ 67,000 , respectively.
+Added: Total rent expense for short term leases for the period ended March
+Added: 31, 2022 and December 31, 2021 amounted to approximately $ 3,000 and $ 12,000 , respectively.
Research, Consulting and Supply Agreements
−Removed: July 2021, the Company executed a Reservation and Start-Up Agreement (the “Agreement”) with hVIVO Services Limited (“hVIVO”),
−Removed: and subsequently signed a clinical trial agreement (“CTA”) in September.
−Removed: The Company has paid hVIVO approximately $ 672,000 ,
−Removed: representing half of the booking fee for use of its quarantine facility.
−Removed: The balance of the agreement is approximately $ 3,398,000 .
January 2021, the Company entered into a Sponsor Agreement with the Centre for Human Drug Research (“CHDR”) for a Phase 1
1 unchanged sentence
has paid CHDR approximately $ 1,010,000 .
−Removed: The balance of the agreement is approximately $ 70,000 .
+Added: The balance of the agreement is approximately $ 61,000 , to be paid in the second quarter of 2022.
+Added: April 2021, the Company approved a proposal from Polysciences Inc.
+Added: (“Polysciences”) for the manufacture of our Poly I and
+Added: Poly C12U polynucleotides and associated test methods at Polysciences’ Warrington, PA location to enhance our capacity to produce
+Added: the polymer precursors to the drug Ampligen.
+Added: The Company is working with Polysciences to negotiate and finalize both a Service Agreement
+Added: and a Quality Agreement.
+Added: For the year ended December 31, 2021 the Company has incurred an expense and paid Polysciences approximately
+Added: For the period ended March 31, 2022, the Company paid Polysciences $ 51,390 .
+Added: April 2022, AIM executed a work order with Amarex Clinical Research LLC, our contract research organization, pursuant to which Amarex
+Added: will manage a Phase 2 clinical trial in advanced pancreatic cancer patients designated AMP-270.
+Added: Per the work order, AIM anticipates that
+Added: the study will cost approximately $ 8.2 million, which includes pass through costs of approximately $ 1.0 million and excludes certain
+Added: third-party costs and escalations.
+Added: AIM anticipates that the study will take approximately 4.6 years to complete.
Subsequent Events
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.